Road Slope Protection and Flood Control Pow Template Rev. 8

Republic of the Philippines
Department of Public Works and Highways

OFFICE OF THE DISTRICT ENGINEER
Cebu 4th District Engineering Office
Poblacion, Dalaguete, Cebu
GAA F.Y. 2023

SIGNAGE DESCRIPTION MATERIAL REQUIREMENTS AND COST
ROAD AND BRIDGE WORK SITE TEMPORARY Labor Daily Rental Rate
Consumables
SIGNAGE SIGN NO. Size (mm) Letters / Symbols Background Sign Panel Frame
(5% of Frame)
(15% of
Frame & Consumables)
Total (considering 3 years
(Width x Height) and lifespan)
Cost (E) = (A) + (B) +
(A) Angle Bar (C) (D) (F) = (E) / (365 * 3)
(B) (C) + (D)
ROADWORK AHEAD Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

T1-1 1800 X 600 Yellow Reflectorized ₱12,000.00 ₱2,040.00 ₱102.00 ₱321.30 ₱14,463.30 13.21
(T1-1) Line 2 - Black 160 DM x 3mm
Red / Orange
- Flourescent for day
WORKMEN AHEAD 2 pcs - 6m L50 x 50
T1-5 900 X 600 Black use (Short Term) ₱5,500.00 ₱1,360.00 ₱68.00 ₱214.20 ₱7,142.20 6.52
(T1-5) x 3mm
- Flourescent for
night use (Long Term)
ENDWORK AHEAD Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

T2-16 1800 X 600 Yellow Reflectorized ₱12,000.00 ₱2,040.00 ₱102.00 ₱321.30 ₱14,463.30 13.21
(T2-16) Line 2 - Black 160 DM x 3mm
Line 1 - White 120 DM

PREPARE TO STOP Line 2 - White 120 DM 2 pcs - 6m L50 x 50
T1-18 900 X 600 Red Reflectorized ₱5,500.00 ₱1,360.00 ₱68.00 ₱214.20 ₱7,142.20 6.52
(T1-18) Line 3 - White 120 DM x 3mm
SPEED RESTRICTION 600 x 800 Black 240 CDN White Reflectorized 2 pcs - 6m L50 x 50
R4-1 ₱5,400.00 ₱1,360.00 ₱68.00 ₱214.20 ₱7,042.20 6.43
(R4-1) (size B) Circle - 600 dia. RedRed circle- Reflectorized x 3mm
END SPEED RESTRICTION 600 x 800 2 pcs - 6m L50 x 50

R4-2 Symbol - 600 dia. Black White Reflectorized ₱5,400.00 ₱1,360.00 ₱68.00 ₱214.20 ₱7,042.20 6.43
(R4-2) (size B) x 3mm
TEMPORARY HAZARD Chevrons

MARKER 600 x 600 2 pcs - 6m L50 x 50
T5-5 Yellow Reflectorized ₱5,300.00 ₱1,360.00 ₱68.00 ₱214.20 ₱6,942.20 6.34
Type B-1 Black 177 wide at 45° x 3mm
(Chevron, T5-5)
EXECUTIVE SUMMARY
Program of Work
FOR : MA. CHYMBELIN D. IBAL

DISTRICT ENGINEER
THRU : NORLANDO P. MANALO

OIC - ASSISTANT DISTRICT ENGINEER
1. SUBJECT : Approved Budget for the Contract (ABC)

Program of Works (POW)
Detailed Unit Price Analysis (DUPA)
2. PROJECT TITLE : 0
0
0
3. LIMITS :
4. LOCATION : 0
5. IMPLEMENTING OFFICE : CEBU 4TH DEO
7. SOURCE OF FUNDS : 0
8. APPROPRIATION AMOUNT : P 50,000,000.00
LENARD PANUGALINOG
OIC - Chief Planning & Design Section
DETAILED CALCULATIONS ON COST OF CONSTRUCTION SAFETY AND HEALTH
OUTPUT NO. OF
MAN- SAFETY SAFETY SAFETY WORKING RAIN EAR BODY RUBBER EYE
ITEM NO. DESCRIPTION QUANTITY PER WORKERS PERSONN DAYS LANYARD
DAYS HELMET SHOES VEST GLOVES COATS MUFFS HARNESS BOOTS GOGGLES
HOUR EL
Foreman 1 0 0 0 0 0 0 0 0
Individual Removal of Trees, 150 - 300 mm dia., 1.00
100(3)a1 0.00 Skilled Laborer 1 0 0 0 0 0 0 0 0
Small
Unskilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Small
Foreman 1 0 0 0 0 0 0 0 0
Small
Foreman 1 0 0 0 0 0 0 0 0
Small
Foreman 1 0 0 0 0 0 0 0 0
Removal of Actual Structures/Obstruction, 0.10m 60.00
101(3)c2 0.00 Skilled Laborer 0 0 0 0 0 0 0 0
thk., ACP
Foreman 1 0 0 0 0 0 0 0 0
101(3)b2 Removal of Actual Structures/Obstruction, 0.20m thic 0.00 46.00 Skilled Laborer 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
101(4)a1 Removal of Actual Structures/Obstruction, 610mm di 0.00 6.00 Skilled Laborer 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
101(4)a4 Removal of Actual Structures/Obstruction, 1070mm d 0.00 4.00 Skilled Laborer 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
101(4)a5 Removal of Actual Structures/Obstruction, 1220mm d 0.00 3.00 Skilled Laborer 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
102(4) Surplus Unclassified Excavation 0.00 50.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
103(1)a Structure Excavation, Common Soil 0.00 20.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
103(1)b Structure Excavation, Soft Rock 0.00 14.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
103(6)a Pipe culverts and drain excavation, Common Soil 0.00 20.00 Skilled Laborer 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
103(6)b Pipe culverts and drain excavation, Soft Rock 0.00 14.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 2 0 0 0 0 0 0 0 0
104(1)a Embankment from Roadway Excavation, Common Soi 0.00 50.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
104(2)a Embankment from borrow, Common Soil 0.00 50.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
105(1)a Subgrade Preparation (Common Material) 0.00 300.00
105(1)a Subgrade Preparation (Common Material) 0.00 300.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
200(1) Aggregate Subbase Course 0.00 50.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
201(1) Aggregate Base Course 0.00 50.00 Skilled Laborer 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0 0
300(1) Gravel Surface Course 0.00 50.00 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Unskilled Laborer 2 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0 0
300(2) Crushed Aggregate Surface Course 0.00 50.00 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0 0
Bituminous Prime Coat - MC - Cut-back Asphalt, 0.30
301(1)a 0.00 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Grade 30
Foreman 1 0 0 0 0 0 0 0 0 0
301(1)b 0.00 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Grade 70
Foreman 1 0 0 0 0 0 0 0 0 0
301(1)c 0.00 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Grade 250
Foreman 1 0 0 0 0 0 0 0 0 0
301(1)d 0.00 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Grade 800
Foreman 1 0 0 0 0 0 0 0 0 0
301(1)e 0.00 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Grade 3000
Foreman 1 0 0 0 0 0 0 0 0 0
Bituminous Prime Coat - RC - Cut-back Asphalt, 150.00
Grade 70
Foreman 1 0 0 0 0 0 0 0 0 0
Grade 250
Foreman 1 0 0 0 0 0 0 0 0 0
Grade 800
Foreman 1 0 0 0 0 0 0 0 0 0
Grade 3000
Foreman 1 0 0 0 0 0 0 0 0 0
Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 0.30
70
Foreman 1 0 0 0 0 0 0 0 0 0
250
Foreman 1 0 0 0 0 0 0 0 0 0
800
Foreman 1 0 0 0 0 0 0 0 0 0
3000
Foreman 1 0 0 0 0 0 0 0 0 0
302(2) Emulsified Asphalt 0.00 428.57 Skilled Laborer 0 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0 0
Bituminous Concrete Surface Wearing Course, Hot- 285.51
Laid, 30mm thk.
Foreman 1 0 0 0 0 0 0 0 0 0
Laid, 40mm thk.
Foreman 1 0 0 0 0 0 0 0 0 0
Laid, 50mm thk.
Foreman 1 0 0 0 0 0 0 0 0 0
Bituminous Concrete Surface Binder Course, Hot- 285.51
Laid, 30mm thk.
Foreman 1 0 0 0 0 0 0 0 0 0
Laid, 40mm thk.
310(2)b 0.00
Laid, 40mm thk.
Foreman 1 0 0 0 0 0 0 0 0 0
Bituminous Concrete Surface Binder Course, Hot- 171.30 Skilled Laborer
310(2)c 0.00 4 0 0 0 0 0 0 0 0 0
Laid, 50mm thk.
Foreman 1 0 0 0 0 0 0 0 0 0
Portland Cement Concrete Pavement (Unreinforced), 80.50 Skilled Laborer
311(1)b1 0.00 4 0 0 0 0 0 0 0 0 0
0.20m thk., 14 days
Unskilled Laborer 12 0 0 0 0 0 0 0 0 0 CEDRICK DURANTE:
Foreman 1 0 0 0 0 0 0 0 0 0 Isame ang values sa 311
311(1)b2 0.00 4 0 0 0 0 0 0 0 0 0 need unifrom
0.20m thk., 7 days
Unskilled Laborer 12 0 0 0 0 0 0 0 0 0 CEDRICK DURANTE:
Foreman 1 0 0 0 0 0 0 0 0 0 Isame ang values sa 311
311(1)c1 0.00 4 0 0 0 0 0 0 0 0 0 need unifrom
0.23m thk., 14 days
Foreman 1 0 0 0 0 0 0 0 0 0
311(1)e1 0.00 4 0 0 0 0 0 0 0 0 0
0.28m thk., 14 days
Foreman 1 0 0 0 0 0 0 0 0 0
311(1)f1 0.00 4 0 0 0 0 0 0 0 0 0
0.30m thk., 14 days
Foreman 1 0 0 0 0 0 0 0 0 0
Portland Cement Concrete Pavement (Reinforced), 6.00 Skilled Laborer
311(2)f1 0.00 4 0 0 0 0 0 0 0 0 0
0.30m thk., 14 days
Foreman 1 0 0 0 0 0 0 0 0
404(1)a Reinforcing Steel, Grade 40 0.00 180.00 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0 0
405(1)a3 Structural Concrete, 20.68MPa (Class A) - 28 Days 0.00 1.40 Skilled Laborer 4 0 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
500(3)b1 Lined Canal, Concrete, Rectangular 0.00 1.75 Skilled Laborer 3 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
500(1)b1 Pipe Culverts, 610mm Ø, Class IV RCPC 0.00 1.00 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
505(2)a Grouted Riprap, Class A 0.00 1.25 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
506(1) Stone Masonry 0.00 1.60 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
509(1)b1 Sheet Piles, Steel (Slope Protection) 0.00 10.00 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
603(3)a1 Metal Guardrail (Metal Beam) Including Post, Single 0.00 4.20 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
607(3)b Internally Illuminated (Solar) Pavement Levelled Mark 0.00 4.00 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
612(1) Reflectorized Thermoplastic Pavement Markings (Whit 0.00 25.00 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
612(2) Reflectorized Thermoplastic Pavement Markings (Yell 0.00 25.00 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
618(1) Reflectorized Thermoplastic Rumble Strips 0.00 25.00 Skilled Laborer 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Single Arm 8m-Pole Solar LED Roadway Lighting, 1.00 Skilled Laborer
624(9)a1 0.00 2 0 0 0 0 0 0 0 0
60W, 1.5m Mast Arm Length, 250kph Wind Speed
Foreman 1 0 0 0 0 0 0 0 0
Single Arm 8m-Pole Solar LED Roadway Lighting, 1.00 Skilled Laborer
624(9)a1 0.00 2 0 0 0 0 0 0 0 0
Foreman 1 0 0 0 0 0 0 0 0
Single Arm 12m-Pole Solar LED Roadway Lighting, 1.00
A. TOTAL PERSONNEL/MAN-DA 465 0 0 0 0 0 0 0 0 0 0 0 0
B. SERVICE LIFE, days 730.00 365.00 180.00 3.00 730.00 730.00 730.00 730.00 365.00 60.00
C. PURCHASE COST, Php 952.00 980.00 455.00 39.25 300.00 676.00 1,100.00 1,263.85 345.00 111.00
D. UNIT COST/MAN-DAYS (C/B) 1.30 2.68 2.53 13.08 0.41 0.93 1.51 1.73 0.95 1.85
E. DIRECT COST FOR PPE's (D x A(Man-days)) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
CEBU 4TH DISTRICT ENGINEERING OFFICE
REGIONAL OFFICE VII
Poblcion, Dalaguete, Cebu
FORM POW-2015-01-00
PROGRAM OF WORKS/BUDGET COST
ORIGINAL
Date
Project : Appropriation : 50,000,000.00
Source of Fund :
Target Start Date : Upon Approval
Project ID : Total Project Duration : 178 C.D.
Location :
Project Description : Road Widening (PCCP) - National Primary Road
Road Length : 2632.00 m
Total Road Lane Length : m
Inner Road Width : m
Total Road Lane Length : lane-m
Outer lane width : m
Inner Road Width : m
Road Width : 6.70 m
Pavement Thickness : 0.30 m
Shouldering Width : 0.00 m
AS SUBMITTED AS EVALUATED
DESCRIPTION OF WORKS TO BE DONE QUANTITY UNIT
% TOTAL TOTAL DIRECT COST % TOTAL TOTAL DIRECT COST
PART A FACILITIES FOR THE ENGINEER 63.48% 1,490,622.05

PART B OTHER GENERAL REQUIREMENTS 36.52% 857,614.71
Project Component ID PROJECT COMPONENT DESCRIPTION
PART C EARTHWORK 0.00% -
PART D SUBBASE AND BASE COURSE 0.00% -
PART E SURFACE COURSES (PLS. SEE FORM POW-2015-01C-00) 0.00% -
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES 0.00% -
PART H MISCELLANEOUS STRUCTURES 0.00% -
Total 100% 2,348,236.76
EQUIPMENT: BREAKDOWN OF EXPENDITURES:

DESCRIPTION REQUIRED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED
1. Labor 488,642.79 A. Total Direct Cost 2,348,236.76
2. Materials 428,368.04 B. OCM and Profit 199,797.39
3. Rental of Equipment 1,431,225.93 C. Value Added Tax (5%) 127,401.71
4. Provisional Sum / Daywork D. Total Construction Cost 2,675,435.86
(PLS. SEE DETAILED UNIT PRICE ANALYSIS) 5. OCM and Profit 199,797.39 E. Eng'g & Administrative Overhead, 2.00% 1,000,000.00
6. Value Added Tax (5%) 127,401.71 F. RROW Acquisition
7. EAO, 2.00 % 1,000,000.00 G. Physical Reserved (Contingency)
8. RROW Acquisition -
9. Physical Reserved (Contingency)
10.TOTAL ESTIMATED COST 3,675,435.86 H. TOTAL ESTIMATED COST 3,675,435.86
Preparation and Submission Evaluation Approval:
Prepared by: Reviewed as to Unit Cost: Reviewed as to Unit CosRecommending Approval: Approved:
TEDDIE B. YAP LENARD PANUGALINOG Name & Signature NORLANDO P. MANALO MA. CHYMBELIN D. IBAL
ENGINEER I ENGINEER II Position Title OIC - ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER
Planning & Design Section OIC - Chief Planning & Design Section Planning Division
REGIONAL OFFICE VII
FORM ABC-2015-02-00
0
0
0
0
SUMMARY OF APPROVED BUDGET FOR THE CONTRACT

Contract Duration : 178 Calendar Days
TOTAL MARK-UP
ITEM NO. DESCRIPTION ESTIMATED DIRECT COST VAT TOTAL INDIRECT COST TOTAL COST
% VALUE
AS SUBMITTED 1,490,622.05 72,655.51 78,163.88 150,819.39 1,641,441.44

PART A FACILITIES FOR THE ENGINEER
AS EVALUATED
AS SUBMITTED 857,614.71 127,141.88 49,237.83 176,379.71 1,033,994.42

PART B OTHER GENERAL REQUIREMENTS
AS EVALUATED
(Project ID) (Project Component ID - Description)
AS SUBMITTED - 25.00% - - - -
PART C EARTHWORK
AS EVALUATED
AS SUBMITTED - 20.00% - - - -
PART D SUBBASE AND BASE COURSE
AS EVALUATED
AS SUBMITTED - 20.00% - - - -
PART E SURFACE COURSES
AS EVALUATED
AS SUBMITTED - 20.00% - - - -
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
AS EVALUATED
AS SUBMITTED - 20.00% - - - -
PART H MISCELLANEOUS STRUCTURES
AS EVALUATED
AS SUBMITTED 2,348,236.76 20.00% 199,797.39 127,401.71 327,199.10 2,675,435.86

TOTAL
AS EVALUATED
Preparation and Submission: Evaluation: Approval:
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost: Recommending Approval: Approved:
TEDDIE B. YAP LENARD PANUGALINOG Name & Signature NORLANDO P. MANALO MA. CHYMBELIN D. IBAL
ENGINEER I ENGINEER II Position Title OIC - ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER
Planning & Design Section OIC - Chief Planning & Design Section Planning Division
REGIONAL OFFICE VII
0
0
0
0
APPROVED BUDGET FOR THE CONTRACT
ESTIMATED DIRECT TOTAL MARK-UP TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL COST UNIT COST
COST % VALUE COST
AS SUBMITTED 1.00 L.S. 118,720.24 25% 29,680.06 7,420.02 37,100.08 155,820.32 155,820.32
A.1.1(3) Construction of Field Office for The Engineer
AS EVALUATED
AS SUBMITTED 6.83 month 171,901.81 25% 42,975.45 10,743.86 53,719.31 225,621.12 33,033.84
A.1.1(16) Operation and Maintenance of Field Office for the Engineer
AS EVALUATED
AS SUBMITTED 1.00 Unit 1,200,000.00 0% - 60,000.00 60,000.00 1,260,000.00 1,260,000.00
A.1.2 (3) Provision of 4x2 Pickup Type Service Vehicle for the Engineer
AS EVALUATED
Provision of 4x4 Pick Up Type Service Vehicle for the Engineer AS SUBMITTED - month - 0% - - - - #DIV/0!
A.1.2(2)
on Bare Rental Basis AS EVALUATED
Operation and Maintenance of 4x4 Pick Up Type Service Vehicle AS SUBMITTED - month - 25% - - - - #DIV/0!
A.1.2(5)
for the Engineer AS EVALUATED
Provision of Survey Equipment for the Assistance to the AS SUBMITTED - L.S. - 25% - - - - #DIV/0!
A.1.3(2)
Engineer AS EVALUATED
AS SUBMITTED 1,490,622.05 72,655.51 78,163.88 150,819.39 1,641,441.44
TOTAL OF PART A
AS EVALUATED
AS SUBMITTED - L.S. - 25% - - - - #DIV/0!
B.3 Permits and Clearances
AS EVALUATED
AS SUBMITTED 1.00 L.S. 141,072.00 25% 35,268.00 8,817.00 44,085.00 185,157.00 185,157.00
B.4(10) Miscellaneous Survey and Staking
AS EVALUATED
AS SUBMITTED 3.00 each 13,972.17 25% 3,493.04 873.26 4,366.30 18,338.47 6,112.82
B.5 Project Billboard/Sign Board
AS EVALUATED
AS SUBMITTED 1.00 L.S. 128,142.84 25% 32,035.71 8,008.93 40,044.64 168,187.48 168,187.48
B.7 (2) Occupational Safety and Health Program
AS EVALUATED
AS SUBMITTED 6.83 month 310,675.12 10% 31,067.51 17,087.13 48,154.64 358,829.76 52,537.30
B.8 (1) Traffic Management
AS EVALUATED
AS SUBMITTED 1.00 L.S. 162,642.12 0% - 8,132.11 8,132.11 170,774.23 170,774.23
B.9 Mobilization/Demobilization
AS EVALUATED
AS SUBMITTED 1.00 L.S. 101,110.46 25% 25,277.62 6,319.40 31,597.02 132,707.48 132,707.48
B.12 Removal and Relocation of Utilities
AS EVALUATED
AS SUBMITTED 857,614.71 127,141.88 49,237.83 176,379.71 1,033,994.42
TOTAL OF PART B
AS EVALUATED
PART C EARTHWORK
AS SUBMITTED - each - 25% - - - - #DIV/0!
100(3)a1 Individual Removal of Trees, 150 - 300 mm dia., Small
AS EVALUATED
AS EVALUATED
AS EVALUATED
AS EVALUATED
REGIONAL OFFICE VII
0
0
0
0
COST % VALUE COST
AS SUBMITTED - l.s. - 25% - - - - #DIV/0!
101(1) Removal of Structures and Obstructions
AS EVALUATED
Removal of Actual Structures/Obstruction, 0.20m thick, PCCP AS SUBMITTED - sq.m - 25% - - - - #DIV/0!
101(3)b2
(Unreinforced) AS EVALUATED
101(3)b3
101(3)b4
101(3)b5
101(3)b6
AS SUBMITTED - sq.m. - 25% - - - - #DIV/0!
101(3)c2 Removal of Actual Structures/Obstruction, 0.10m thk., ACP
AS EVALUATED
AS SUBMITTED - ea - 25% - - - - #DIV/0!
101(4)a1 Removal of Actual Structures/Obstruction, 610mm dia., RCPC
AS EVALUATED
AS EVALUATED
AS EVALUATED
AS EVALUATED
AS EVALUATED
AS SUBMITTED - cu.m. - 25% - - - - #DIV/0!
102(4) Surplus Unclassified Excavation
AS EVALUATED
AS SUBMITTED 0.00 cu.m. - 25% - - - - #DIV/0!
103(1)a Structure Excavation, Common Soil
AS EVALUATED
103(1)b Structure Excavation, Soft Rock
AS EVALUATED
103(3) Foundation Fill
AS EVALUATED
103(6)a Pipe culverts and drain excavation, Common Soil
AS EVALUATED
103(6)b Pipe culverts and drain excavation, Soft Rock
AS EVALUATED
104(1)a Embankment from Roadway Excavation, Common Soil
AS EVALUATED
104(2)a Embankment from borrow, Common Soil
AS EVALUATED
105(1)a Subgrade Preparation (Common Material)
REGIONAL OFFICE VII
0
0
0
0
COST % VALUE COST
AS EVALUATED
AS SUBMITTED - - - - -
TOTAL OF PART C
AS EVALUATED
200(1) Aggregate Subbase Course
AS EVALUATED
201(1) Aggregate Base Course
AS EVALUATED
TOTAL OF PART D
AS EVALUATED
AS SUBMITTED - cu.m - 25% - - - - #DIV/0!
300(1) Gravel Surface Course
AS EVALUATED
AS SUBMITTED - cu.m - 25% - - - - #DIV/0!
300(2) Crushed Aggregate Surface Course
AS EVALUATED
AS SUBMITTED - mt - 25% - - - - #DIV/0!
301(1)a Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 30
AS EVALUATED
301(1)b Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 70
AS EVALUATED
301(1)c Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 250
AS EVALUATED
301(1)d Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 800
AS EVALUATED
301(1)e Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 3000
AS EVALUATED
AS SUBMITTED - sq.m - 25% - - - - #DIV/0!
301(2)a Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 70
AS EVALUATED
301(2)b Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 250
AS EVALUATED
301(2)c Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 800
AS EVALUATED
301(2)d Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 3000
AS EVALUATED
302(1)a Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 70
AS EVALUATED
302(1)b Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 250
AS EVALUATED
302(1)c Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 800
AS EVALUATED
302(1)d Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 3000
AS EVALUATED
REGIONAL OFFICE VII
0
0
0
0
COST % VALUE COST
AS SUBMITTED - sq.m - 25% - - - - #DIV/0!
302(2) Emulsified Asphalt
AS EVALUATED
Bituminous Concrete Surface Wearing Course, Hot-Laid, 30mm AS SUBMITTED - sq.m - 25% - - - - #DIV/0!
310(1)a
thk. AS EVALUATED
310(1)b
thk. AS EVALUATED
310(1)c
thk. AS EVALUATED
Bituminous Concrete Surface Binder Course, Hot-Laid, 30mm AS SUBMITTED - sq.m - 25% - - - - #DIV/0!
310(2)a
thk. AS EVALUATED
310(2)b
thk. AS EVALUATED
310(2)c
thk. AS EVALUATED
Portland Cement Concrete Pavement (Unreinforced), 0.20m AS SUBMITTED - sq.m. - 25% - - - - #DIV/0!
311(1)b1
thk., 14 days AS EVALUATED
311(1)b2
311(1)c1
311(1)e1
311(1)f1
Portland Cement Concrete Pavement (Reinforced), 0.30m thk., AS SUBMITTED - sq.m. - 25% - - - - #DIV/0!
311(2)f1
14 days AS EVALUATED
TOTAL OF PART E
AS EVALUATED
REGIONAL OFFICE VII
0
0
0
0
COST % VALUE COST
AS SUBMITTED 0.00 kg - 25% - - - - #DIV/0!

404(1)a Reinforcing Steel, Grade 40
AS EVALUATED
405(1)a3 Structural Concrete, 20.68MPa (Class A) - 28 Days
AS EVALUATED
AS SUBMITTED - lm - 25% - - - - #DIV/0!
500(1)b1 Pipe Culverts, 610mm Ø, Class IV RCPC
AS EVALUATED
AS EVALUATED
AS EVALUATED
AS SUBMITTED 0 l.m. - 25% - - - - #DIV/0!
500(3)b1 Lined Canal, Concrete, Rectangular
AS EVALUATED
505(2)a Grouted Riprap, Class A
AS EVALUATED
506(1) Stone Masonry
AS EVALUATED
509(1)b1 Sheet Piles, Steel (Slope Protection)
AS EVALUATED
TOTAL OF PART G
AS EVALUATED
603(3)a1 Metal Guardrail (Metal Beam) Including Post, Single, W-Beam
AS EVALUATED
605(6)e2 Hazard Markers, 600x800mm, Chevron Signs
AS EVALUATED
Internally Illuminated (Solar) Pavement Levelled Marker/ Stud AS SUBMITTED - each - 25% - - - - #DIV/0!
607(3)b
Flush Type G105 (Bi-Directional) AS EVALUATED
611(1) Trees (Furnishing and Transplanting)
AS EVALUATED
612(1) Reflectorized Thermoplastic Pavement Markings (White)
AS EVALUATED
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
AS EVALUATED
AS SUBMITTED - m² - 25% - - - - #DIV/0!
618(1) Reflectorized Thermoplastic Rumble Strips
AS EVALUATED
Single Arm 8m-Pole Solar LED Roadway Lighting, 60W, 1.5m AS SUBMITTED - each - 25% - - - - #DIV/0!
624(9)a1
Mast Arm Length, 250kph Wind Speed AS EVALUATED
624(9)a1
REGIONAL OFFICE VII
0
0
0
0
COST % VALUE COST
624(9)a4
TOTAL OF PART H
AS EVALUATED
AS SUBMITTED 2,348,236.76 199,797.39 127,401.71 327,199.10 2,675,435.86
GRAND TOTAL
AS EVALUATED
Preparation and Submission: Evaluation:
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost:
TEDDIE B. YAP LENARD PANUGALINOG Name & Signature

ENGINEER I ENGINEER II Position Title
Planning & Design Section OIC - Chief Planning & Design Section Planningt Section/Division
DERIVATION OF HAULING COST PER KILOMETER
(PORTLAND CEMENT)
Construction/Rehabilitation of Flood Mitigation Facilities within Major River Basins and Principal Rivers - Construction of
Flood Mitigation Structure at Barangay Tupas (Antequera) along Abatan River - Sta. 000+000.000 - Sta. 001+000.000,
NAME OF PROJECT:
Antequera, Bohol
LOCATION: Antequera, Bohol
ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY
ROAD SURFACE DUMP TRUCK TRAVEL SPEED (km/h)

TERRAIN CONDITION
CONDITION LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of cycle time
FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME
FORMULA: T = D/R
Where: T = Time, Time of travel (h)
D = Distance, Hauling Distance (km)
R = Rate, Travel Speed (km/h)
Source: Cebu 4th DEO Jursidiction
Paved Flat to Flat Paved from DEO going to project site = Distance, D= 19.00 km
Free Hauling (5km) free hauling distance= 5.00 km
Net Hauling Distance = 14.00 km
COMPUTATION OF CYCLE TIME, T

for FLAT (PAVED)
Net hauling distance = 14.00 km
Loaded travel time
First 200m @ 20 kph = 0.60 min.
Succeeding 13600 @ 35 kph = 23.31 min.
Next 200m @ 20 kph = 0.60 min.
Return empty
First 200m @ 30 kph = 0.40 min.
Next 200m @ 30 kph = 0.40 min.
Cycle time,T 40.15 min.
Allowance for delay 4.02 min.
44.17 min.
Total Cycle time, T 0.74 hours
ACEL RATE of Cargo Truck = 783.00 /hour
Total Rate of Cargo Truck for One Cycle = 783 per hour x 0.74 hours = 576.36
Laborer for loading & Unloading = 2 Laborers x 54.98 /hour x 0.74 = 80.94
Total Hauling Cost for One Cycle = 657.30
Hauling Cost per Bag of Cement = 657.30 / 150 bags = P 4.38
Mountainous Unpaved from end of flat paved = Distance, D= 3.00 km

free hauling distance= - km

for Mountainous (UNPAVED)
Loaded travel time
First 200m @ 15 kph = 0.80 min.
Next 200m @ 15 kph = 0.80 min.
Return empty
First 200m @ 25 kph = 0.48 min.
Next 200m @ 25 kph = 0.48 min.
21.12 min.
Total Cycle time, T 0.35 hours
ACEL RATE of Cargo Truck = 783.00 /hour
Total Rate of Cargo Truck for One Cycle = 783 per hour x 0.35 hours = 275.62
Laborer for loading & Unloading = 2 Laborers x Labor Rates x 0.35 = 38.71
Total Hauling Cost for One Cycle = 314.32
Hauling Cost per Bag of Cement = 314.32 / 150 bags = P 2.10
Total Hauling Cost per Bag of Cement = P 6.48
Based on validated CMPD for 3rd Quarter Cy 2021

Cost of Cement per Bag = P 248.00
TOTAL COST OF CEMENT PER BAG INCLUDING HAULING COST = P 254.48

HAULING ANALYSIS FOR COARSE AND FINE AGGREGATE
MATERIALS
Construction/Rehabilitation of Flood Mitigation Facilities within Major River Basins and Principal Rivers -
Construction of Flood Mitigation Structure at Barangay Tupas (Antequera) along Abatan River - Sta.
NAME OF PROJECT:
000+000.000 - Sta. 001+000.000, Antequera, Bohol

TERRAIN CONDITION
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
FORMULA: T = D/R
Source: Tagbilaran City, Bohol
Paved Flat to Flat Paved from DEO going to project site = Distance, D= 89.00 km
free hauling distance= 5.00 km

for FLAT (PAVED)
Loading time = 3.00 min.
Loaded travel time
First 200m @ 20 kph = 0.60 min.
Next 200m @ 20 kph = 0.60 min.
Unload and manuever = 2.00 min.
Return empty
First 200m @ 30 kph = 0.40 min.
Next 200m @ 30 kph = 0.40 min.
Total Cycle time, T 265.67 min.
TOTAL NO. OF = 8 HRS x 60 MIN ÷ 266 MIN

TRIP/DAY/TRUCK HR
= 1.81 TRIPS SAY
= 2.00 TRIPS
VOLUME PER DAY = 2.00 TRIPS x 10 m³/LOAD
= 20 m³
CAPACITY OF = 10 m³
DUMP TRUCK
DUMP TRUCKS = P 13,592.08 /DAY
RENTAL/DAY
HAULING COST = P 13,592.08
20 m³
= P 679.60 /m³
Mountainous Unpaved from Flat Paved km - km

Net Hauling Distance = - km

for FLAT (PAVED)
Loaded travel time
First 200m @ 15kph = 0.80 min.
Succeeding -400 @ 15 kph = -1.60 min.
Next 200m @ 15 kph = 0.80 min.
Return empty
First 200m @ 25 kph = 0.48 min.
Succeeding -400 @ 25 kph = -0.96 min.
Next 200m @ 25 kph = 0.48 min.

TRIP/DAY/TRUCK HR
= 87.27 TRIPS SAY
= 88.00 TRIPS
= 880 m³
CAPACITY OF = 10 m³
DUMP TRUCK
RENTAL/DAY
880 m³
= P 15.17 /m³
Total Hauling Cost = P 679.60
Based on validated CMPD for 3rd Quarter 2021:
COST OF MATERIAL = P 1,430.00 /m³ + P 679.60 /m³

INCLUDING
HAULING (FINE
AGGREGATES) = P 2,109.60 /m³

INCLUDING HAULING
(G-2) = P 1,679.60 /m³

INCLUDING HAULING
(G 3/4) = P 2,084.60 /m³
HAULING ANALYSIS FOR COMMON BORROW AND AGGREGATE SUBBASE
COARSE
Construction/Rehabilitation of Flood Mitigation Facilities within Major River Basins and Principal Rivers - Construction of
NAME OF PROJECT: Flood Mitigation Structure at Barangay Tupas (Antequera) along Abatan River - Sta. 000+000.000 - Sta. 001+000.000,
Antequera, Bohol

TERRAIN CONDITION
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 3211.55
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
FORMULA: T = D/R
Source: Cansibu-an Quarry, Cansibuan, Antequera, Bohol
Paved Flat to Flat Paved from Quarry going to project site = Distance, D= 12.40 km
free hauling distance= 5.00 km

for FLAT (PAVED)
Loaded travel time
First 200m @ 20 kph = 0.60 min.
Next 200m @ 20 kph = 0.60 min.
Return empty
First 200m @ 30 kph = 0.40 min.
Next 200m @ 30 kph = 0.40 min.

TRIP/DAY/TRUCK HR
= 16.38 TRIPS SAY
= 17.00 TRIPS
= 170 m³
CAPACITY OF DUMP = 10 m³
TRUCK
RENTAL/DAY
170 m³
= P 66.82 /m³
Mountainous Unpaved from Flat Paved = km 3.00 km


for FLAT (PAVED)
Loaded travel time
First 200m @ 15 kph = 0.80 min.
Next 200m @ 15 kph = 0.80 min.
Return empty
First 200m @ 25 kph = 0.48 min.
Next 200m @ 25 kph = 0.48 min.

TRIP/DAY/TRUCK HR
= 18.03 TRIPS SAY
= 19.00 TRIPS
= 190 m³
CAPACITY OF DUMP = 10 m³
TRUCK
RENTAL/DAY
190 m³
= P 59.79 /m³
TOTAL HAULING COST = 126.61
Based on validated CMPD for 3rd Quarter 2021:
COST OF MATERIAL = P 600.00 + P 126.61

INCLUDING HAULING
(item 1707(1)) = P 726.61
DERIVATION OF HAULING COST FOR GRAVEL MATERIALS
Project: MAGDUG
Location:
Cumbado River - NBA K0057+000 - Project Site = 101.51 km

Distance = 101.51 km
A. Hauling from Cebu 4th DEO to Project Site:
Hauling Equiptment Used: Dumptruck 10.00 cu.m.

Average Hauling Distance = 101.51 km (Based on RBIA Inventory)
Less Free Hauling Distance = 5.00 km
Hauling Distance = 96.51 km
Loading Capacity = 20.00 cu.m.
Loading Time = 0.05 hr
Unloading Time = 0.03 hr
CALCULATION FOR CYCLE TIME OF HAULING

Average Dump Truck Travel Speed
Travel Time (hr)
Terrain Condition Road Condition (km/hr) Hauling Distance (km)
Loaded Empty Loaded Empty
Paved 35 55 0.00 0.00 0.00
Flat
Unpaved 30 45 0.00 0.00 0.00
Paved 30 40 96.51 3.22 2.41
Rolling
Unpaved 25 35 0.00 0.00 0.00
Paved 20 30 0.00 0.00 0.00
Mountanous
Unpaved 10 25 0.00 0.00 0.00
Total Travel Time (hr) 96.51 5.63
Loading Time (hr) 0.05
Unloading Time (hr) 0.03
Allowance for Delay (10% of Cycle Time) (hr) 0.57
Total Cycle Time (hr) 6.28
Trips per Day = 8.00 trip-hr

No. of Trips = 1.27 trip (Trips per Day/Total Cycle Time)
Volume of Hauled Materials per Day = 25.46 cu.m. (Loading Capacity x No. of Trips)
B. Detailed Unit Price for Hauling:
I. Equipment
1.00 unit Dumptruck (20 cu.m.) @P 13,597.68 = P 13,597.68
II. Labor
1.00 unit Laborer @P 482.47 = P 482.47
III. PENRO Permits & Fees @P 2,486.49 = P 2,486.49

(Vol. of Hauled Materials per day x P 97.66 per cu.m.)
Direct Cost (Equipment + Labor) = P 16,566.64

Unit Price (Direct Cost/Volume of Hauled Materials per Day) = P 650.68
Materials Price Hauling Cost Total

Boulders 1,200.00 650.68 1,850.68
Aggregate Sub base course 900.00 650.68 1,550.68
Crushed Aggregate Base Course 630.00 650.68 1,280.68
Gravel, G 1-1/2 - 650.68 650.68
Gravel, G 3/4 - 650.68 650.68
Fine Aggregates - 650.68 650.68
Common Borrow 300.00 650.68 950.68
Prepared by: Submitted by:
TEDDIE B. YAP LENARD PANUGALINOG

ENGINEER I ENGINEER II
DERIVATION OF HAULING COST FOR PORTLAND CEMENT
Project: MAGDUGO TO CEBU 4TH DEO
0
0
Location: 0
A. Hauling from Source to Site:
Station/Location of Project = Canyang, Oslob Center of Project

Source of Materials = Cumbado River Cebu 4th DEO
Distance = 40.12 km
Hauling Equiptment Used: Dumptruck 10.00 cu.m. (Loading Capacity: 300 bags/trip)
Average Hauling Distance = 40.12 km - from source to site
Loading Capacity = 300.00 bags

Manpower = 4.00 Laborer (1 Gang = 1 Leadman and 4 Laborer)
Laborer Capacity = 40.00 bags/man-hr
Loading Time = 1.88 hr (Loading Capacity/Gang Capacity)
Unloading Time = 1.88 hr (Loading Capacity/Gang Capacity)

Travel Time (hr)
Paved 35 55 0.00 0.00 0.00
Flat
Unpaved 30 45 0.00 0.00 0.00
Paved 30 40 35.12 1.17 0.88
Rolling
Unpaved 25 35 0.00 0.00 0.00
Paved 20 30 0.00 0.00 0.00
Mountainous
Unpaved 10 25 0.00 0.00 0.00

No. of Bags Hauled per Day = 376.28 bags (Loading Capacity x No. of Trips)
I. Equipment
1.00 unit Dumptruck (10.00 cu.m.) @P 13,597.68 = P 13,597.68
II. Labor
1.00 unit Leadman @P 794.09 = P 794.09

4.00 unit Laborer @P 439.83 = P 1,759.32

Unit Price (Direct Cost/No. of Bags Hauled per Day) = P 42.92
C. Total Unit Price of Cement
Total Unit Price of Cement = Pick-up Price + Hauling Price per Bag
= 233.00 + 42.92
= 275.92 /bag

DERIVATION OF HAULING COST FOR REINFORCING STEEL
0
0
Location: 0

Source of Materials = Cebu City Cebu 4th DEO
Distance = 123.10 km
Hauling Equiptment Used: Dumptruck 10.00 cu.m. (Loading Capacity: 300 bags/trip)
Loading Capacity = 3,800.00 kgs.

Laborer Capacity = 1,600.00 kgs/man-hr
Loading Time = 0.59 hr (Loading Capacity/Gang Capacity)
Unloading Time = 0.59 hr (Loading Capacity/Gang Capacity)

Travel Time (hr)
Paved 35 55 0.00 0.00 0.00
Flat
Unpaved 30 45 0.00 0.00 0.00
Paved 30 40 118.10 3.94 2.95
Rolling
Unpaved 25 35 0.00 0.00 0.00
Paved 20 30 0.00 0.00 0.00
Mountanous
Unpaved 10 25 0.00 0.00 0.00

No. of Bags Hauled per Day = 3,421.75 kgs. (Loading Capacity x No. of Trips)
I. Equipment
1.00 unit Cargo Truck (5T) @P 995.81 = P 995.81
II. Labor
1.00 unit Leadman @P 794.09 = P 794.09

4.00 unit Laborer @P 439.83 = P 1,759.32

Unit Price (Direct Cost/No. of kilos Hauled per Day) = P 1.04
C. Total Unit Price of Reinforcing Steel
Total Unit Price of Reinforcing Steel = Pick-up Price + Hauling Price per kilogram
= 65.00 + 1.04
= 66.04 /kg.

DERIVATION OF HAULING COST FOR RC CULVERT CLASS II
0
0
Location: 0

Source of Materials = Cebu 4th DEO Cebu 4th DEO
Distance = 40.12 km
Paved Roads
Hauling Equiptment Used: Cargo Truck Loading Capacity 10 pc/trip
Less Free Hauling Distance = - km
Unpaved Roads
Hauling Equiptment Used: Cargo Truck Loading Capacity 10 pc/trip
Average Hauling Distance = - km - from source to site
Less Free Hauling Distance = - km
Hauling Distance = - km

Manual Hauling
Average Hauling Distance = - km - from truck to actual work site
Manual Loading Capacity = 1.00 pcs/load (0.25pcs/ load per labor)
Loading Time = - hr
Unloading Time = - hr
CALCULATION FOR CYCLE TIME OF HAULING BY TRUCK

Travel Time (hr)
Paved 35 55 0.00 0.00 0.00
Flat
Unpaved 30 45 0.00 0.00 0.00
Paved 10 15 35.12 3.51 2.34
Rolling
Unpaved 5 10 0.00 0.00 0.00
Paved 20 30 0.00 0.00 0.00
Mountanous
Unpaved 10 25 0.00 0.00 0.00
CALCULATION FOR CYCLE TIME OF MANUAL HAULING TO ACTUAL WORK SITE
Average Walking Speed (km/hr) Travel Time (hr)
Hauling Distance (km)
MANUAL HAULAGE
2.5 3.5 0.00 0.00 0.00
No. of Truck Cycle per day = 1.19 cycle (8 Working Hours per day/Total Cycle Time)
No. of Manual Hauling per day = - cycle (8 Working Hours per day/Total Cycle Time)
Output of Manual Labor per day = - pcs/day (hrs/cycle divided by Manual Loading Capacity)
I. Equipment
1.00 unit Cargo Truck (5T) @P 995.81 = P 995.81
Direct Cost (Equipment + Labor) = P 995.81
Unit Price (Direct Cost/No. of RC Culvert Hauled per Day) = P 83.55
II. Labor
1.00 unit Leadman @P 794.09 = P 794.09

4.00 unit Laborer @P 439.83 = P 1,759.32
Unit Price (Direct Cost/No. of RC Culvert Hauled per Day) = P -

Total Unit Hauling Price per pc = P 83.55
C. Total Unit Price of RCPC
Total Unit Price of RC Culvert = Pick-up Price + Hauling Price per pc

= Err:509 + 83.55
= Err:509 /pc.

SOURCE MAP
8.76 kms.
26.41 kms.
DEO OFFICE
K0084+000
5.05 km from source
SOURCE : PMSC
K0089+050
42.95 kms.
PROJECT SITE
K0131+000 - K0133+000
42.95 km from source
0
0
0
0
ITEMIZED BREAKDOWN
DIRECT COST
TOTAL UNIT COST
QUANTITY % DIRECT COST
(DIRECT+INDIRECT)
ITEM NO. DESCRIPTION UNIT TOTAL UNIT COST
AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALAUTED AS SUBMITTED AS EVALAUTED
A.1.1(3) Construction of Field Office for The Engineer 1.00 L.S. 118,720.24 118,720.24 155,820.32 5.06
Operation and Maintenance of Field Office for the

A.1.1(16) 6.83 month 171,901.81 25,168.64 33,033.84 7.32
Engineer
Provision of 4x2 Pickup Type Service Vehicle for the
A.1.2 (3) 1.00 Unit 1,200,000.00 1,200,000.00 1,260,000.00 51.10
Engineer
Provision of 4x4 Pick Up Type Service Vehicle for
A.1.2(2) - month - #DIV/0! #DIV/0! 0.00
the Engineer on Bare Rental Basis
Operation and Maintenance of 4x4 Pick Up Type
A.1.2(5) - month - #DIV/0! #DIV/0! 0.00
Service Vehicle for the Engineer
Provision of Survey Equipment for the Assistance to
A.1.3(2) - L.S. - #DIV/0! #DIV/0! 0.00
the Engineer
TOTAL OF PART A 1,490,622.05 63.48
B.3 Permits and Clearances - L.S. - #DIV/0! #DIV/0! 0.00
B.4(10) Miscellaneous Survey and Staking 1.00 L.S. 141,072.00 141,072.00 185,157.00 6.01
B.5 Project Billboard/Sign Board 3.00 each 13,972.17 4,657.39 6,112.82 0.60
B.7 (2) Occupational Safety and Health Program 1.00 L.S. 128,142.84 128,142.84 168,187.48 5.46
B.8 (1) Traffic Management 6.83 month 310,675.12 45,486.84 52,537.30 13.23
B.9 Mobilization/Demobilization 1.00 L.S. 162,642.12 162,642.12 170,774.23 6.93
B.12 Removal and Relocation of Utilities 1.00 L.S. 101,110.46 101,110.46 132,707.48 4.31
TOTAL OF PART B 857,614.71 36.52
PART C EARTHWORK
Individual Removal of Trees, 150 - 300 mm dia.,

100(3)a1 - each - #DIV/0! #DIV/0! 0.00
Small
100(3)a2 - each - #DIV/0! #DIV/0! 0.00
Small
100(3)a3 - each - #DIV/0! #DIV/0! 0.00
Small
100(3)a4 - each - #DIV/0! #DIV/0! 0.00
Small
101(1) Removal of Structures and Obstructions - l.s. - #DIV/0! #DIV/0! 0.00
Removal of Actual Structures/Obstruction, 0.20m

101(3)b2 - sq.m - #DIV/0! #DIV/0! 0.00
thick, PCCP (Unreinforced)
101(3)b3 - sq.m - #DIV/0! #DIV/0! 0.00
101(3)b4 - sq.m - #DIV/0! #DIV/0! 0.00
101(3)b5 - sq.m - #DIV/0! #DIV/0! 0.00
101(3)b6 - sq.m - #DIV/0! #DIV/0! 0.00
101(3)c2 - sq.m. - #DIV/0! #DIV/0! 0.00
thk., ACP
Removal of Actual Structures/Obstruction, 610mm
101(4)a1 - ea - #DIV/0! #DIV/0! 0.00
dia., RCPC
101(4)a2 - ea - #DIV/0! #DIV/0! 0.00
dia., RCPC
101(4)a3 - ea - #DIV/0! #DIV/0! 0.00
dia., RCPC
101(4)a4 - ea - #DIV/0! #DIV/0! 0.00
dia., RCPC
101(4)a5 - ea - #DIV/0! #DIV/0! 0.00
dia., RCPC
102(4) Surplus Unclassified Excavation - cu.m. - #DIV/0! #DIV/0! 0.00
103(1)a Structure Excavation, Common Soil - cu.m. - #DIV/0! #DIV/0! 0.00
103(1)b Structure Excavation, Soft Rock - cu.m. - #DIV/0! #DIV/0! 0.00
103(3) Foundation Fill - cu.m. - #DIV/0! #DIV/0! 0.00
103(6)a Pipe culverts and drain excavation, Common Soil - cu.m. - #DIV/0! #DIV/0! 0.00
103(6)b Pipe culverts and drain excavation, Soft Rock - cu.m. - #DIV/0! #DIV/0! 0.00
Embankment from Roadway Excavation, Common

104(1)a - cu.m. - #DIV/0! #DIV/0! 0.00
Soil
104(2)a Embankment from borrow, Common Soil - cu.m. - #DIV/0! #DIV/0! 0.00
105(1)a Subgrade Preparation (Common Material) - sq.m. - #DIV/0! #DIV/0! 0.00
TOTAL OF PART C - -
200(1) Aggregate Subbase Course - cu.m. - #DIV/0! #DIV/0! 0.00
201(1) Aggregate Base Course - cu.m. - #DIV/0! #DIV/0! 0.00
TOTAL OF PART D - -
300(1) Gravel Surface Course - cu.m - #DIV/0! #DIV/0! 0.00
300(2) Crushed Aggregate Surface Course - cu.m - #DIV/0! #DIV/0! 0.00
Bituminous Prime Coat - MC - Cut-back Asphalt,

301(1)a - mt - #DIV/0! #DIV/0! 0.00
Grade 30
301(1)b - mt - #DIV/0! #DIV/0! 0.00
Grade 70
301(1)c - mt - #DIV/0! #DIV/0! 0.00
Grade 250
301(1)d - mt - #DIV/0! #DIV/0! 0.00
Grade 800
301(1)e - mt - #DIV/0! #DIV/0! 0.00
Grade 3000
Bituminous Prime Coat - RC - Cut-back Asphalt,
301(2)a - sq.m - #DIV/0! #DIV/0! 0.00
Grade 70
301(2)b - mt - #DIV/0! #DIV/0! 0.00
Grade 250
301(2)c - mt - #DIV/0! #DIV/0! 0.00
Grade 800
301(2)d - mt - #DIV/0! #DIV/0! 0.00
Grade 3000
Bituminous Tack Coat - RC - Cut-back Asphalt,
302(1)a - mt - #DIV/0! #DIV/0! 0.00
Grade 70
302(1)b - mt - #DIV/0! #DIV/0! 0.00
Grade 250
302(1)c - mt - #DIV/0! #DIV/0! 0.00
Grade 800
302(1)d - mt - #DIV/0! #DIV/0! 0.00
Grade 3000
302(2) Emulsified Asphalt - sq.m - #DIV/0! #DIV/0! 0.00
Bituminous Concrete Surface Wearing Course, Hot-

310(1)a - sq.m - #DIV/0! #DIV/0! 0.00
Laid, 30mm thk.
310(1)b - sq.m - #DIV/0! #DIV/0! 0.00
Laid, 40mm thk.
310(1)c - sq.m - #DIV/0! #DIV/0! 0.00
Laid, 50mm thk.
Bituminous Concrete Surface Binder Course, Hot-
310(2)a - sq.m - #DIV/0! #DIV/0! 0.00
Laid, 30mm thk.
310(2)b - sq.m - #DIV/0! #DIV/0! 0.00
Laid, 40mm thk.
310(2)c - sq.m - #DIV/0! #DIV/0! 0.00
Laid, 50mm thk.
Portland Cement Concrete Pavement
311(1)b1 - sq.m. - #DIV/0! #DIV/0! 0.00
(Unreinforced), 0.20m thk., 14 days
311(1)b2 - sq.m. - #DIV/0! #DIV/0! 0.00
311(1)c1 - sq.m. - #DIV/0! #DIV/0! 0.00
311(1)e1 - sq.m. - #DIV/0! #DIV/0! 0.00
311(1)f1 - sq.m. - #DIV/0! #DIV/0! 0.00
Portland Cement Concrete Pavement (Reinforced),
311(2)f1 - sq.m. - #DIV/0! #DIV/0! 0.00
0.30m thk., 14 days
TOTAL OF PART E - -
404(1)a Reinforcing Steel, Grade 40 - kg - #DIV/0! #DIV/0! 0.00
405(1)a3 Structural Concrete, 20.68MPa (Class A) - 28 Days - cu.m. - #DIV/0! #DIV/0! 0.00
500(1)b1 Pipe Culverts, 610mm Ø, Class IV RCPC - lm - #DIV/0! #DIV/0! 0.00
500(3)b1 Lined Canal, Concrete, Rectangular - l.m. - #DIV/0! #DIV/0! 0.00
505(2)a Grouted Riprap, Class A - cu.m. - #DIV/0! #DIV/0! 0.00
506(1) Stone Masonry - cu.m. - #DIV/0! #DIV/0! 0.00
509(1)b1 Sheet Piles, Steel (Slope Protection) - lm - #DIV/0! #DIV/0! 0.00
TOTAL OF PART G - -
Metal Guardrail (Metal Beam) Including Post, Single,

603(3)a1 - lm - #DIV/0! #DIV/0! 0.00
W-Beam
605(6)e2 Hazard Markers, 600x800mm, Chevron Signs - ea - #DIV/0! #DIV/0! 0.00
Internally Illuminated (Solar) Pavement Levelled

607(3)b - each - #DIV/0! #DIV/0! 0.00
Marker/ Stud Flush Type G105 (Bi-Directional)
611(1) Trees (Furnishing and Transplanting) - each - #DIV/0! #DIV/0! 0.00
Reflectorized Thermoplastic Pavement Markings

612(1) - sq.m. - #DIV/0! #DIV/0! 0.00
(White)
Reflectorized Thermoplastic Pavement Markings
612(2) - sq.m. - #DIV/0! #DIV/0! 0.00
(Yellow)
618(1) Reflectorized Thermoplastic Rumble Strips - m² - - #DIV/0! 0.00
Single Arm 8m-Pole Solar LED Roadway Lighting,

624(9)a1 - each - #DIV/0! #DIV/0! 0.00

624(9)a1 - each - #DIV/0! #DIV/0! 0.00
624(9)a4 - each - #DIV/0! #DIV/0! 0.00
TOTAL OF PART H - -
GRAND TOTAL 2,348,236.76 100.00

0
0
0
0
FORM POW-2015-01C-00
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
DIRECT COST TOTAL MARK-UP ADJUSTED UNIT

ITEM NO. DESCRIPTION % QTY. UNIT 5% VAT TOTAL COST
UNIT MATERIAL UNIT LABOR UNIT EQUIPMENT UNIT COST TOTAL % VALUE COST

As Submitted 5.06 1.00 L.S. 45,506.34 45,506.34 15,413.20 15,413.20 57,800.70 57,800.70 118,720.24 118,720.24 25% 29,680.06 7,420.02 155,820.32 155,820.32
A.1.1(3) Construction of Field Office for The Engineer
As Evaluated
Operation and Maintenance of Field Office for the As Submitted 7.32 6.83 month - - 25,168.64 171,901.81 - - 25,168.64 171,901.81 25% 42,975.45 10,743.86 225,621.12 33,033.84
A.1.1(16)
Engineer As Evaluated
New Added Item
Provision of 4x2 Pickup Type Service Vehicle for the As Submitted 51.10 1.00 Unit - - - - 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 0% - 60,000.00 1,260,000.00 1,260,000.00
A.1.2 (3)
Provision of 4x4 Pick Up Type Service Vehicle for the As Submitted - - month - - - - 51,013.00 - #DIV/0! - 0% - - - #DIV/0!
A.1.2(2)
Engineer on Bare Rental Basis As Evaluated
Operation and Maintenance of 4x4 Pick Up Type Service As Submitted - - month 7,197.60 - 18,778.20 - - - #DIV/0! - 25% - - - #DIV/0!
A.1.2(5)
Vehicle for the Engineer As Evaluated
Provision of Survey Equipment for the Assistance to the As Submitted - - L.S. 1,400,000.00 - - - - - #DIV/0! - 25% - - - #DIV/0!
A.1.3(2)
As Submitted 63.48 45,506.34 187,315.01 1,257,800.70 1,490,622.05 72,655.51 78,163.88 1,641,441.44
TOTAL OF PART A
As Evaluated
As Submitted - - L.S. - - - - - - #DIV/0! - 25% - - - #DIV/0!
B.3 Permits and Clearances
As Evaluated
As Submitted 6.01 1.00 L.S. 141,072.00 141,072.00 - - - - 141,072.00 141,072.00 25% 35,268.00 8,817.00 185,157.00 185,157.00
B.4(10) Miscellaneous Survey and Staking
As Evaluated
As Submitted 0.60 3.00 each 4,186.91 12,560.73 427.71 1,283.13 42.77 128.31 4,657.39 13,972.17 25% 3,493.04 873.26 18,338.47 6,112.82
B.5 Project Billboard/Sign Board
As Evaluated
As Submitted 5.46 1.00 L.S. - - 128,142.84 128,142.84 0.00 - 128,142.84 128,142.84 25% 32,035.71 8,008.93 168,187.48 168,187.48
B.7 (2) Occupational Safety and Health Program
As Evaluated
As Submitted 13.23 6.83 month 18,758.20 128,118.51 25,168.64 171,901.81 1,560.00 10,654.80 45,486.84 310,675.12 10% 31,067.51 17,087.13 358,829.76 52,537.30
B.8 (1) Traffic Management
As Evaluated
As Submitted 6.93 1.00 L.S. - - - - 162,642.12 162,642.12 162,642.12 162,642.12 0% - 8,132.11 170,774.23 170,774.23
B.9 Mobilization/Demobilization
As Evaluated
As Submitted 4.31 1.00 L.S. 101,110.46 101,110.46 - - 0.00 - 101,110.46 101,110.46 25% 25,277.62 6,319.40 132,707.48 132,707.48
B.12 Removal and Relocation of Utilities
As Evaluated
As Submitted 36.52 382,861.70 301,327.78 173,425.23 857,614.71 127,141.88 49,237.83 1,033,994.42
TOTAL OF PART B
As Evaluated
PART C EARTHWORK
As Submitted - - each 100.00 - 101.34 - 1,104.57 - #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - each 100.00 - 205.75 - 2,181.26 0.00 #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - each 100.00 - 1,022.61 - 10,962.02 0.00 #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - each 100.00 - 2,048.29 - 21,896.17 0.00 #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - l.s. - - 538,296.76 - 2,470,576.64 - #DIV/0! - 25% - - - #DIV/0!
101(1) Removal of Structures and Obstructions
As Evaluated
Removal of Actual Structures/Obstruction, 0.20m thick, As Submitted - - sq.m - - 228.85 - 6,444.18 - #DIV/0! - 25% - - - #DIV/0!
101(3)b2
PCCP (Unreinforced) As Evaluated
101(3)b3
101(3)b4
PCCP (Unreinforced)
0
0
0
0

Removal of Actual Structures/Obstruction, 0.25m thick,
101(3)b4
101(3)b5
101(3)b6
Removal of Actual Structures/Obstruction, 0.10m thk., As Submitted - - sq.m. - - 228.85 - 6,515.08 - #DIV/0! - 25% - - - #DIV/0!
101(3)c2
ACP As Evaluated
Removal of Actual Structures/Obstruction, 610mm dia., As Submitted - - ea - - 228.85 - 3,874.90 - #DIV/0! - 25% - - - #DIV/0!
101(4)a1
RCPC As Evaluated
101(4)a2
RCPC As Evaluated
101(4)a3
RCPC As Evaluated
101(4)a4
RCPC As Evaluated
101(4)a5
RCPC As Evaluated
As Submitted - - cu.m. - - 228.85 - 11,844.32 - #DIV/0! - 25% - - - #DIV/0!
102(4) Surplus Unclassified Excavation
As Evaluated
As Submitted - - cu.m. - - 289.16 - 7,976.94 0.00 #DIV/0! - 25% - - - #DIV/0!
103(1)a Structure Excavation, Common Soil
As Evaluated
103(1)b Structure Excavation, Soft Rock
As Evaluated
As Submitted - - cu.m. 1,740.03 - 349.47 - 224.06 0.00 #DIV/0! - 25% - - - #DIV/0!
103(3) Foundation Fill
As Evaluated
103(6)a Pipe culverts and drain excavation, Common Soil
As Evaluated
103(6)b Pipe culverts and drain excavation, Soft Rock
As Evaluated
104(1)a Embankment from Roadway Excavation, Common Soil
As Evaluated
As Submitted - - cu.m. 1,891.34 - 228.85 - 5,865.84 0.00 #DIV/0! - 25% - - - #DIV/0!
104(2)a Embankment from borrow, Common Soil
As Evaluated
As Submitted - - sq.m. - - 228.85 - 5,865.84 - #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - - - - - - -
TOTAL OF PART C
As Evaluated
As Submitted - - cu.m. 2,430.03 - 228.85 - 5,865.84 - #DIV/0! - 25% - - - #DIV/0!
200(1) Aggregate Subbase Course
As Evaluated
As Submitted - - cu.m. 2,119.53 - 228.85 - 5,865.84 - #DIV/0! - 25% - - - #DIV/0!
201(1) Aggregate Base Course
As Evaluated
As Submitted - - - - - - - -
TOTAL OF PART D
As Evaluated
As Submitted - - cu.m 2,093.08 - 228.85 - 5,865.84 0.00 #DIV/0! - 25% - - - #DIV/0!
300(1) Gravel Surface Course
As Evaluated
As Submitted - - cu.m 2,120.68 - 228.85 - 5,865.84 0.00 #DIV/0! - 25% - - - #DIV/0!
0
0
0
0

As Evaluated
As Submitted - - mt - - 289.16 - 1,445.93 0.00 #DIV/0! - 25% - - - #DIV/0!
301(1)a Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 30
As Evaluated
As Submitted - - mt 153,300.00 - 289.16 - 1,445.93 0.00 #DIV/0! - 25% - - - #DIV/0!
301(1)b Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 70
As Evaluated
Bituminous Prime Coat - MC - Cut-back Asphalt, Grade As Submitted - - mt - - 289.16 - 1,445.93 0.00 #DIV/0! - 25% - - - #DIV/0!
301(1)c
250 As Evaluated
301(1)d
800 As Evaluated
301(1)e
3000 As Evaluated
As Submitted - - sq.m - - 289.16 - 1,445.93 0.00 #DIV/0! - 25% - - - #DIV/0!
301(2)a Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 70
As Evaluated
Bituminous Prime Coat - RC - Cut-back Asphalt, Grade As Submitted - - mt - - 289.16 - 1,445.93 0.00 #DIV/0! - 25% - - - #DIV/0!
301(2)b
250 As Evaluated
301(2)c
800 As Evaluated
301(2)d
3000 As Evaluated
302(1)a Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 70
As Evaluated
302(1)b Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 250
As Evaluated
302(1)c Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 800
As Evaluated
Bituminous Tack Coat - RC - Cut-back Asphalt, Grade As Submitted - - mt - - 289.16 - 1,445.93 0.00 #DIV/0! - 25% - - - #DIV/0!
302(1)d
3000 As Evaluated
As Submitted - - sq.m 95.59 - 289.16 - 1,445.93 0.00 #DIV/0! - 25% - - - #DIV/0!
302(2) Emulsified Asphalt
As Evaluated
Bituminous Concrete Surface Wearing Course, Hot-Laid, As Submitted - - sq.m 1,125.77 - 903.67 - 9,661.50 0.00 #DIV/0! - 25% - - - #DIV/0!
310(1)a
30mm thk. As Evaluated
310(1)b
310(1)c
Bituminous Concrete Surface Binder Course, Hot-Laid, As Submitted - - sq.m 1,125.77 - 903.67 - 9,661.50 0.00 #DIV/0! - 25% - - - #DIV/0!
310(2)a
310(2)b
310(2)c
New Added Item
Portland Cement Concrete Pavement (Unreinforced), As Submitted - - sq.m. 1,445.13 - 1,144.91 - 17,212.64 0.00 #DIV/0! - 25% - - - #DIV/0!
311(1)b1
0.20m thk., 14 days As Evaluated
311(1)b2
311(1)c1
Portland Cement Concrete Pavement (Unreinforced), As Submitted - - sq.m. 2,001.91 - 1,144.91 - 17,212.64 - #DIV/0! - 25% - - - #DIV/0!
311(1)e1
0.28m thk., 14 days
0
0
0
0

Portland Cement Concrete Pavement (Unreinforced),
311(1)e1
Portland Cement Concrete Pavement (Unreinforced), As Submitted - - sq.m. 2,143.00 - 1,144.91 - 17,212.64 - #DIV/0! - 25% - - - #DIV/0!
311(1)f1
Portland Cement Concrete Pavement (Reinforced), 0.30m As Submitted - - sq.m. 5,899.26 - 1,144.91 - 1,392.31 - #DIV/0! - 25% - - - #DIV/0!
311(2)f1
thk., 14 days As Evaluated
As Submitted - - - - - - - -
TOTAL OF PART E
As Evaluated
As Submitted - - kg 73.62 - 747.19 - 391.23 0.00 #DIV/0! - 25% - - - #DIV/0!

404(1)a Reinforcing Steel, Grade 40
As Evaluated
As Submitted - - cu.m. 8,144.08 - 1,699.11 - 682.51 - #DIV/0! - 25% - - - #DIV/0!
405(1)a3 Structural Concrete, 20.68MPa (Class A) - 28 Days
As Evaluated
As Submitted - - lm 3,417.67 - 222.62 - 603.28 0.00 #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - lm 5,750.49 - 288.39 - 794.74 - #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - lm 8,798.75 - 404.75 - 1,096.89 0.00 #DIV/0! - 25% - - - #DIV/0!
As Evaluated
As Submitted - - l.m. 4,018.52 - 78.24 - 572.12 - #DIV/0! - 25% - - - #DIV/0!
500(3)b1 Lined Canal, Concrete, Rectangular
As Evaluated
As Submitted - - cu.m. 3,970.39 - 747.19 - 379.55 0.00 #DIV/0! - 25% - - - #DIV/0!
505(2)a Grouted Riprap, Class A
As Evaluated
As Submitted - - cu.m. 4,784.96 - 747.19 - 520.78 - #DIV/0! - 25% - - - #DIV/0!
506(1) Stone Masonry
As Evaluated
As Submitted - - lm 3,964.10 - 505.95 - 6,139.76 - #DIV/0! - 25% - - - #DIV/0!
509(1)b1 Sheet Piles, Steel (Slope Protection)
As Evaluated
As Submitted - - - - - - - -
TOTAL OF PART G
As Evaluated
Metal Guardrail (Metal Beam) Including Post, Single, W- As Submitted - - lm 2,425.34 - 505.95 - 685.33 0.00 #DIV/0! - 25% - - - #DIV/0!
603(3)a1
Beam As Evaluated
As Submitted - - ea 13,743.01 - 307.09 - 376.60 0.00 #DIV/0! - 25% - - - #DIV/0!
605(6)e2 Hazard Markers, 600x800mm, Chevron Signs
As Evaluated
Internally Illuminated (Solar) Pavement Levelled Marker/ As Submitted - - each 8,264.48 - 385.33 - 2,646.91 - #DIV/0! - 25% - - - #DIV/0!
607(3)b
Stud Flush Type G105 (Bi-Directional) As Evaluated
As Submitted - - each 35.00 - - - 1,352.20 - #DIV/0! - 25% - - - #DIV/0!
611(1) Trees (Furnishing and Transplanting)
As Evaluated
As Submitted - - sq.m. 429.05 - 626.57 - 1,788.93 - #DIV/0! - 25% - - - #DIV/0!
612(1) Reflectorized Thermoplastic Pavement Markings (White)
As Evaluated
As Submitted - - sq.m. 496.27 - 626.57 - 1,788.93 - #DIV/0! - 25% - - - #DIV/0!
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
As Evaluated
As Submitted - - m² 429.05 - 626.57 - 1,788.93 - - - 25% - - - #DIV/0!
618(1) Reflectorized Thermoplastic Rumble Strips
As Evaluated
Single Arm 8m-Pole Solar LED Roadway Lighting, 60W, As Submitted - - each 120,031.35 - 385.33 - 1,671.07 - #DIV/0! - 25% - - - #DIV/0!
624(9)a1
1.5m Mast Arm Length, 250kph Wind Speed As Evaluated
Single Arm 8m-Pole Solar LED Roadway Lighting, 120W, As Submitted - - each 126,411.35 - 385.33 - 1,671.07 0.00 #DIV/0! - 25% - - - #DIV/0!
624(9)a1
Single Arm 12m-Pole Solar LED Roadway Lighting, 120W, As Submitted - - each 134,871.35 - 385.33 - 1,671.07 0.00 #DIV/0! - 25% - - - #DIV/0!
624(9)a4
As Submitted - - - - - - - -
TOTAL OF PART G
0
0
0
0

TOTAL OF PART G
As Evaluated
As Submitted 100.00 428,368.04 488,642.79 1,431,225.93 2,348,236.76 199,797.39 127,401.71 2,675,435.86
GRAND TOTAL
As Evaluated
0
0
0
0
FORM POW-2015-01B-00
MINIMUM EQUIPMENT REQUIREMENT
Number of Number of
No. Equipment Description Capacity No. Equipment Description Capacity
Equipment Equipment
1 4x4 Pick-Up Type Service Vehicle 1 31 Cutting Outfit 1
2 Sealer Joint (Gas or Diesel w/ Hot or Cold Spray

2 Two Way Radio (w/ lifespan consideration of 2 years) 32 Nozzle (Compliance to DO 80 s2016)
(3 volts, Battery
Barricade Flasher Light Operated, Amber 2
3 Color, w/ lifespan 33
4 Backhoe (0.80m³) 1 34
5 Backhoe w/ Breaker (0.80m³) 1 35
6 Backhoe (0.80m³) - for loading 1 36
7 Dump Truck (12yd³) 2 37
8 Chain Saw 1 38
9 Motorized Road Grader w/ Scarifier, G710A 1 39
10 Cargo Truck/Service Truck, All Models, 9-10 mt, 270Hp 1 40
11 Bulldozer, D6H SERIES II PSDS/DD, 167Hp 30 cu.m. 1 41
12 Payloader (1.50 m³), LX80-2C, 110 Hp 1 42
13 Payloader (1.50 m³) - at disposal area 1 43
14 Vibratory Roller (10mt), SD100DC 1 44
15 Water Truck/ Pump (16000L) 1 45
16 Transit Mixer (5 cu.m.), 175Hp 4 46
17 Concrete Vibrator 2 47
18 Concrete Batch Plant (30 cu.m.) 1 48
19 Concrete Screeder (5.5) Hp) 1 49
20 Concrete Saw, Blade Ø 14"(7.5 Hp) 1 50
21 Bar Cutter, Single Phase, 25mm 1 51
22 Bar Bender 1 52
23 One Bagger Mixer 1 53
24 Plate Compactor (5hp) 1 54
25 Applicator Machine 1 55
26 Kneading Machine 1 56
27 Truck Mounted Crane (41-45 mt) 1 57
28 Vibro Hammer (272.22 hp) 1 58
29 Generator Set (700 kW) 1 59
30 Welding Machine (500A), Electric Driven 1 60
SUB-TOTAL 37 SUB-TOTAL 0
TOTAL 37
PROJECT NAME : 0
0
0
LOCATION : 0
DERIVATION OF PROJECT DURATION

Per D.O. No. 44, S.2012
Formula :
C.D. = ( Dh - Dl ) x ( Ap - Al)
+ Dl
( Ah - Al )
Where :
Dh = Reference Duration (Higher)

Dl = Reference Duration (Lower)
Ah = Reference Amount (Higher)
Al = Reference Amount (Lower)
Ap = Appropriation, amount to be programmed
Dh = 196
Dl = 148
Ah = 100,000,000.00
Al = 50,000,000.00
Ap = 50,000,000.00
= ( 196 - 148 ) x ( 50,000,000.00 - 50,000,000.00 )

+ 148
( 100,000,000.00 - 50,000,000.00 )
= 148
= 148 Total Working Days
Computation for Pre-Determined Unworkable Days
= 148 Total Working Days = 6 (Total Working Days / 26 days)

= 6 (estimated additional 1 day per month for the pre-determined unworkable days)
Note: Predetermined no. of Days should have a ratio of 1:4 with the number of
Sundays per Month
= 24 (estimated additional 4 days per month for Sundays)
Computation for Total
= Total Working Calendars Days + Pre-Determined Calendar Days

= 148 + 6 + 24
= 178 Total Contract Duration
MATERIALS
DESCRIPTION PRICE
AGGREGATE BASE COURSE (CRUSHED GRADING A) = 630.00
AGGREGATE SUBBASE COURSE = 900.00
ASPHALT EMULSIFIED - SS1 =

ASPHALT HOT MIX =
BOULDERS = 1,200.00
COMMON BORROW = 300.00
COMMON WIRE NAILS = 80.00
CURING COMPOUND = 115.00
FILTER CLOTH = 170.00
G.I. PIPE 2"Ø (per lm.) = 379.67
GLASS BEADS = 2,625.00
LUMBER - COCO = 35.00
LUMBER - GOOD = 45.00
GRAVEL, G-1½" =
GRAVEL, G-3/4" =
LPG CYLINDER (per kg.) = 102.73
MARINE PLYWOOD - 1/2" = 925.00
MARINE PLYWOOD - 1/4" = 500.00
PORTLAND CEMENT = 233.00
PRIMER (WHITE) = 180.00
PRIMER (YELLOW) = 180.00
PVC PIPE 2"Ø (per m) = 128.67
RC PIPE (610 mm Ø), Class II =
REINF. DEFORMED BARS, GRADE 40 = 65.00
SAND =
SELECTED BORROW = 320.00
STEEL FORMS : =
15 CM = 47.00
20 CM = 56.00
23 CM = 62.00
28 CM = 72.00
30 CM = 75.00
TARPAULIN = 30.00
THERMOPLASTIC PAINT (WHITE) = 855.00
THERMOPLASTIC PAINT (YELLOW = 1,052.00
TIE WIRE #16 = 82.00
FUEL - DIESEL = 80.53
READY MIXED CONCRETE CLASS "A" =
3mm Thick x 100 x 150 T-Bar =
Epoxy all purpose adhesive = 950.00 pioneer 1/2L set 0.11L cov
10mm SS304 Stainless Steel Hex bolt and nuts with
washer = 25.00 set
4' x 8' x 1/2" Ordinary Plywood = 780.00
Corrugated Roofing, Gauge 26 (0.551mm x 2.44mm) = 378.00
Plain G.I. Sheet Flashing 0.701m = 115.00
Insulation Foam = 56.00
Umbrella Nails/ Tek Screw/ J-Bolt = 8.50
Concrete Nails #4 = 100.00
Common Nails #3 = 80.00
Common Nails #4 = 80.00
Jalousie Window 500x1200 = 787.00
Door Lockset = 1,600.00
Steel Sheet Pile MHZ36-1 FY 50 (Z-type, Hot Rolled Sheet
= 100.00
Pile)
Greasing = 250.00
Structural Steel Angular Bar = 65.00
Labor Rate as of June
2023 LABOR
Class C: Cities and
DESCRIPTION MONTHLY RATE DAILY RATE HOURLY RATE
Municipalities in
Region VII
FOREMAN 22,583.78 865.83 108.23
LEADMAN 20,712.63 794.09 99.26
SKILLED 16,326.62 625.94 78.24
DRIVER 16,326.62 625.94 78.24
UNSKILLED 12,584.32 482.47 60.31
TOTAL WORKING DAYS/MONTH = 26.08 cd
OCM AND PROFIT

OCM PROFIT TOTAL INDIRECT
Estimated Direct Cost (EDC) COST %OCM &
(% of EDC) (% of EDC) PROFIT
Up to 5M 15% 10% 25%
Above 5M up to 50M 12% 8% 20%
Above 50M up to 150M 10% 8% 18%
Above 150M 8% 8% 16%
A. Total Direct Cost ₱2,348,236.76
OCM AND PROFIT

OCM PROFIT TOTAL INDIRECT
Estimated Direct Cost (EDC) COST %OCM &
(% of EDC) (% of EDC) PROFIT
Up to 5M 15% 10% 25%
pioneer 1/2L set 0.11L coverage per 600x100 (0.54 1/2Liters set)
BACKUP COMPUTATION
PART A - FACILITIES FOR THE ENGINEERS

ITEM A.1.1(3) Construction of Field Office for The Engineer
1.00 L.S
ITEM A.1.1(16) Operation and Maintenance of Field Office for the Engineer
6.83 months
ITEM A.1.2 (3) Provision of 4x2 Pickup Type Service Vehicle for the Engineer
1 Unit
ITEM A.1.2(2) Provision of 4x4 Pick Up Type Service Vehicle for the Engineer on Bare Rental Basis
0 months
ITEM A.1.2(5) Operation and Maintenance of 4x4 Pick Up Type Service Vehicle for the Engineer
0 months
ITEM A.1.3(2) Provision of Survey Equipment for the Assistance to the Engineer
0 L.S.
PART B - OTHER GENERAL REQUIREMENTS
ITEM B.3 Permits and Clearances
0 L.S.
ITEM B.4(10) Miscellaneous Survey and Staking
1 L.S.
ITEM B.5 Project Billboard/Sign Board
3 each
ITEM B.7 (2) Occupational Safety and Health Program
1 L.S.
ITEM B.8 (1) Traffic Management
6.83 month
ITEM B.9 Mobilization/Demobilization
1 L.S.
ITEM B.12 Removal and Relocation of Utilities
1 L.S.
No. of Electrical Post = 2
PART C - EARTHWORK
ITEM 100(3)a1 Individual Removal of Trees, 150 - 300 mm dia., Small
No of Trees ea
No of Trees ea
No of Trees ea
No of Trees ea
ITEM 101(1) Removal of Structures and Obstructions
L.S L.S
ITEM 101(3)b2 Removal of Actual Structures/Obstruction, 0.20m thick, PCCP (Unreinforced)

Area 0.00 0.00 0.00 m²

Area 0.00 0.00 0.00 m²

Area 0.00 0.00 0.00 m²

Area 0.00 0.00 0.00 m²

BACKUP COMPUTATION
Area 0.00 0.00 0.00 m²

ITEM 101(3)c2 Removal of Actual Structures/Obstruction, 0.10m thk., ACP
Area 0.00 0.00 0.00 m²
ITEM 101(4)a1 Removal of Actual Structures/Obstruction, 610mm dia., RCPC
Number of Pipes 0 ea
ITEM 102(4) Surplus Unclassified Excavation
Total Volume (Reference from Volume Report) 0.00 m³
ITEM 103(1)a Structure Excavation, Common Soil

Volume 0.00 0.00 0.00 0.00 m³
ITEM 103(1)b Structure Excavation, Soft Rock
Volume 0.00 0.00 0.00 0.00 m³
ITEM 103(3) Foundation Fill
Volume 0.00 0.00 0.00 0.00 m³
ITEM 103(6)a Pipe culverts and drain excavation, Common Soil
Volume 0.00 0.00 0.00 0.00 m³
ITEM 103(6)b Pipe culverts and drain excavation, Soft Rock
Volume 0.00 0.00 0.00 0.00 m³
ITEM 104(1)a Embankment from Roadway Excavation, Common Soil
Total Volume (Reference from Volume Report) 0.00 m³
ITEM 104(2)a Embankment from borrow, Common Soil
Volume 0.00 0.00 0.00 0.00 m³
ITEM 105(1)a Subgrade Preparation (Common Material)
Area 0.00 0.00 0.00 m²
PART D - SUBBASE AND BASE COURSE

ITEM 200(1) Aggregate Subbase Course
Volume 0.00 0.00 0.00 0.00 m³
ITEM 201(1) Aggregate Base Course
Volume 0.00 0.00 0.00 0.00 m³
PART E - SURFACE COURSES
ITEM 300(1) Gravel Surface Course
Volume 0.00 0.00 0.00 0.00 m³
ITEM 300(2) Crushed Aggregate Surface Course
Volume 0.00 0.00 0.00 0.00 m³
ITEM 301(1)a Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 30
0.00 mt
ITEM 301(1)b Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 70
0.00 mt
ITEM 301(1)c Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 250
0.00 mt
ITEM 301(1)d Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 800
0.00 mt
ITEM 301(1)e Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 3000
0.00 mt
ITEM 301(2)a Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 70
0.00 mt
ITEM 301(2)b Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 250
0.00 mt
ITEM 301(2)c Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 800
0.00 mt
ITEM 301(2)d Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 3000
0.00 mt
ITEM 302(1)a Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 70
BACKUP COMPUTATION
0.00 mt
ITEM 302(1)b Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 250
0.00 mt
ITEM 302(1)c Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 800
0.00 mt
ITEM 302(1)d Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 3000
0.00 mt
ITEM 302(2) Emulsified Asphalt
Area 0.00 0.00 0.00 m²
ITEM 310(1)a Bituminous Concrete Surface Wearing Course, Hot-Laid, 30mm thk.
0.00 m²
ITEM 310(1)b Bituminous Concrete Surface Wearing Course, Hot-Laid, 40mm thk.
0.00 m²
ITEM 310(1)c Bituminous Concrete Surface Wearing Course, Hot-Laid, 50mm thk.
0.00 m²
ITEM 310(2)a Bituminous Concrete Surface Binder Course, Hot-Laid, 30mm thk.
0.00 m²
ITEM 310(2)b Bituminous Concrete Surface Binder Course, Hot-Laid, 40mm thk.
0.00 m²
ITEM 310(2)c Bituminous Concrete Surface Binder Course, Hot-Laid, 50mm thk.
0.00 m²
ITEM 311(1)b1 Portland Cement Concrete Pavement (Unreinforced), 0.20m thk., 14 days
Area 0.00 0.00 0.00 m²
ITEM 311(1)b2 Portland Cement Concrete Pavement (Unreinforced), 0.20m thk., 7 days
Area 0.00 0.00 0.00 m²
ITEM 311(1)c1 Portland Cement Concrete Pavement (Unreinforced), 0.23m thk., 14 days
Area 0.00 0.00 0.00 m²
ITEM 311(1)e1 Portland Cement Concrete Pavement (Unreinforced), 0.28m thk., 14 days
Area 0.00 0.00 0.00 m²
ITEM 311(1)f1 Portland Cement Concrete Pavement (Unreinforced), 0.30m thk., 14 days
Area 0.00 0.00 0.00 m²
ITEM 311(2)f1 Portland Cement Concrete Pavement (Reinforced), 0.30m thk., 14 days
Area 0.00 0.00 0.00 m²
PART G - DRAINAGE AND SLOPE PROTECTION STRUCTURES

ITEM 404(1)a Reinforcing Steel, Grade 40
Total Weight 0.00 kg
RC CANAL
Weight 0.00 kg
CURB AND GUTTER
Weight 0.00 kg
CATCH BASIN (INLET)
Weight 0.00 kg
CATCH BASIN (OUTLET)
Weight 0.00 kg
ITEM 405(1)a3 Structural Concrete, 20.68MPa (Class A) - 28 Days

Total Volume 0.00 m³
RC CANAL
Volume 0.00 m³
CURB AND GUTTER
Volume 0.00 m³
CATCH BASIN (INLET)
Volume 0.00 m³
CATCH BASIN (OUTLET)
Volume 0.00 m³
ITEM 500(1)b1 Pipe Culverts, 610mm Ø, Class IV RCPC

BACKUP COMPUTATION
ITEM 500(3)b1 Lined Canal, Concrete, Rectangular
Length 0.00 lm
ITEM 505(2)a Grouted Riprap, Class A
ITEM 506(1) Stone Masonry
Slope Protection
Height 0.00 m
Base 0.00 m
Cross section 1 0.00 m²
Total Area 0.00 m²
Length 0.00 m
Volume 0.00 m³
ITEM 509(1)b1 Sheet Piles, Steel (Slope Protection)

Length 0 lm
PART H - MISCELLANEOUS STRUCTURES
ITEM 603(3)a1 Metal Guardrail (Metal Beam) Including Post, Single, W-Beam
Length 0 lm
ITEM 605(6)e2 Hazard Markers, 600x800mm, Chevron Signs
Pieces
Internally Illuminated (Solar) Pavement Levelled Marker/ Stud Flush Type G105 (Bi- 0 each
ITEM 607(3)b Directional)
Pieces 0 each
ITEM 611(1) Trees (Furnishing and Transplanting)
Pieces 0 each
ITEM 612(1) Reflectorized Thermoplastic Pavement Markings (White)
TOTAL 0.00 m²
Broken Line Area LENGTH 0.00 0.15 0.00 m²
Solid Line Area LENGTH 0.00 0.10 0.00 m²
Pedestrian Lane SET AREA 0.00 m²
ITEM 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
TOTAL 0.00 m²
Single Yellow LENGTH 0.00 0.15 0.00 m²
Double Yellow LENGTH 0.00 0.15 0.00 m²
ITEM 618(1) Reflectorized Thermoplastic Rumble Strips
Area
Single Arm 8m-Pole Solar LED Roadway Lighting, 60W, 1.5m Mast0.00 0.00
Arm Length, 0.00
250kph Wind 0.00 m²
ITEM 624(9)a1 Speed
Pieces
Single Arm 8m-Pole Solar LED Roadway Lighting, 120W, 1.5m Mast Arm Length, 250kph 0 each
ITEM 624(9)a1 Wind Speed
Pieces
Single Arm 12m-Pole Solar LED Roadway Lighting, 120W, 1.5m Mast Arm Length, 250kph 0 each
ITEM 624(9)a4 Wind Speed
Pieces 0 each
Cut Fill Cut Fill Cum. Cum.
Station Area Area Volume Volume Cut Vol. Fill Vol.
(Sq.m.) (Sq.m.) (Cu.m.) (Cu.m.) (Cu.m.) (Cu.m.)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total 0 0
INPUT VALUE
DERIVATION OF HAULING COST FOR AGGREGATES MATERIALS
Project: 0
0
0
Location: 0
A. Hauling from Magdugo River, Toledo City to Project Site:

BASED FROM RBIA INVENTORY
Hauling Equiptment Used: Dumptruck 10.00 cu.m. DESCRIPTION DISTANCE, km
Total Hauling Distance = 103.35 km Source to K0057±845 62
K0057±845 to
Net Hauling Distance = 98.35 km 41.345
Loading Capacity = 10.00 cu.m. Highway Junction to Project Site 0
Loading Time = 0.05 hr Total Distance 103.345
Source: Magdugo River, Toledo City
FORMULA: T = D/R
Average Dump Truck Travel Speed (km/hr)

Terrain Condition Road Condition
Loaded Empty
Paved 35 55
Flat
Unpaved 30 45
Paved 30 40
Rolling
Unpaved 25 35
Paved 20 30
Mountanous
Unpaved 10 25
Loading Time, min. 3.00

Loaded Travel Time hour, min
First 200m @ 20 kph 0.60
Succeeding 97945 @ 35 kph 167.91
Next 200m @ 20 kph 0.60
Unloading Time, min. 2.00
First 200m @ 30 kph 0.40
Next 200m @ 30 kph 0.40
Cycle Time 281.75
Allowance for Delay (10% of Cycle Time), min. 28.18
Total Cycle Time, T 309.93
TOTAL NO. OF = 8 hrs x 60 min ÷ 309.93 min

TRIP/DAY/TRUCK hr
= 1.55 TRIPS, say
= 2.00 TRIPS, say
VOLUME PER DAY = 2.00 TRIPS x 10.00 m³/ LOAD NOTE: Capacity of Dump Truck = 10m³
= 20.00 m³ Rental Rate of Dump Truck (per day) = ₱ 21,825.84

20 m³
= P 1,091.29 /m³
B. Other Detailed Unit Price for Hauling:
I. Labor
1.00 unit Laborer per day 482.48 = P 482.48
II. PENRO Permits & Fees @ 1,953.20 = P 1,953.20

(Vol. of Hauled Materials per day x P 97.66 per cu.m.)

Unit Price (Direct Cost/Volume of Hauled Materials per Day) = P 121.78
Hauling Cost Unit Price = P 1,091.29
Total Unit Price = P 1,213.07
Materials 2nd Quarter 2023 CMPD Hauling Cost Total

ASPHALT CEMENT PENETRATION GRADE 60-70 125,000.00 1,213.07 126,213.07
ASPHALT CEMENT PENETRATION GRADE 85-100 47,252.00 1,213.07 48,465.07
ASPHALT PLANT MIX HOT 14,000.00 1,213.07 15,213.07
CRUSHED GRADING A 631.00 1,213.07 1,844.07
UNCRUSHED GRADING A 607.00 1,213.07 1,820.07
ROCK 1,000.00 1,213.07 2,213.07
AGGREGATE SUBBASE COURSE MATERIAL 900.00 1,213.07 2,113.07
AGGREGATE BASE COURSE, CRUSHED GRADING A 630.00 1,213.07 1,843.07
GRAVEL G1 1,305.00 1,213.07 2,518.07
GRAVEL G1-1/2 1,550.00 1,213.07 2,763.07
GRAVEL G2 1,600.00 1,213.07 2,813.07
GRAVEL G2-1/2 1,600.00 1,213.07 2,813.07
GRAVEL G3/4 1,405.00 1,213.07 2,618.07
FINE AGGREGATES 1,456.00 1,213.07 2,669.07
Common Borrow 300.00 1,213.07 1,513.07
TEDDIE B. YAP CEDRICK FLOYD A. DURANTE

DERIVATION OF HAULING COST FOR PORTLAND CEMENT
Project: 0
0
0
Location: 0

Total Hauling Distance = 40.00 km
Net Hauling Distance = 35.00 km Cebu 4th DEO to 40
Highway Junction to Project Site 0
Total Distance 40
Source: Cebu 4th District Engineering Office

FORMULA: T = D/R

Loaded Empty
Paved 35 55
Flat
Unpaved 30 45
Paved 30 40
Rolling
Unpaved 25 35
Paved 20 30
Mountanous
Unpaved 10 25
Loaded Travel Time hour, min

First 200m @ 20 kph 0.60
First 200m @ 20 kph 0.60
Return Empty, min
First 200m @ 30 kph 0.40
First 200m @ 30 kph 0.40
Cycle Time 99.06
Allowance for Delay (10% of Cycle Time), min. 9.91
Total Cycle Time T, min 108.97
TOTAL NO. OF = 8 hrs x 60 min ÷ 108.97 min

TRIP/DAY/TRUCK hr
= 4.41 TRIPS, say
= 5.00 TRIPS, say
BAGS PER DAY = 5.00 TRIPS 150
= 750.00 bags NOTE: Capacity of Cargo Truck (2-5MT)
Rental Rate of Cargo Truck (2-5MT) per day = ₱ 11,560.14
750 bags Number of Bags per Trip = 150
= P 15.41 /bag
I. Labor
2.00 unit Laborer x Total Cycle Time T per day 482.48 = P 964.96
Direct Cost (Hauling Cost + Labor) = P 964.96

Unit Price (Direct Cost/Bags of Hauled Materials per Day) = P 1.29
Hauling Cost = P 15.41
Based on validated CMPD for 2nd Quarter CY 2023 = P 247.00
Total Cost of Cement Per Bag including Hauling Cost (Base Price + Labor Cost + Hauling Cost) = P 263.70

DERIVATION OF HAULING COST FOR REINFORCING STEEL
Project: 0
0
0
Location: 0

Total Hauling Distance = 40.00 km
Net Hauling Distance = 35.00 km Cebu 4th DEO to 40
Loading Capacity = 3,800.00 kg Highway Junction to Project Site 0
Manpower = 4.00 pax Total Distance 40
Laborer Capacity = 1,600.00 kg/man-hr
(1 Gang = 4 Laborer) Source: Cebu 4th District Engineering Office
FORMULA: T = D/R

Loaded Empty
Paved 35 55
Flat
Unpaved 30 45
Paved 30 40
Rolling
Unpaved 25 35
Paved 20 30
Mountanous
Unpaved 10 25
Loading Time, hr 0.59

Loaded Travel Time, hr
First 200m @ 20 kph 0.01
Next 200m @ 20 kph 0.01
Unloading Time, hr 0.59
Return Empty, hr
First 200m @ 30 kph 0.01
Next 200m @ 30 kph 0.01
Cycle Time 2.84
Allowance for Delay (10% of Cycle Time), hr 0.28
Total Cycle Time, T 3.12
TOTAL NO. OF = 8 ÷ 3.12 hr

TRIP/DAY/TRUCK
= 2.56 TRIPS, say
= 3.00 TRIPS, say
VOLUME PER DAY = 3.00 TRIPS x 3,800.00 kg/ LOAD NOTE: Capacity of Cargo Truck (9-10MT)
= 11,400.00 kg Rental Rate of Cargo Truck (9-10MT) per day = ₱ 18,834.69

11400 kg
= P 1.65 per kg
I. Labor
4.00 unit Laborer x Total Cycle Time T per day 482.48 = P 6,025.88
Direct Cost = P 6,025.88

Unit Price (Direct Cost/Volume of Hauled Materials per Day) = P 0.530000 per kg
Based on validated CMPD for 2nd Quarter CY 2023 = P 66.23

Total Cost of Reinforcing Steel per KG including Hauling Cost (Base Price + Labor + Hauling Cost) = P 68.41 per kg

YEAR
QUARTER
Materials
EMBANKMENT
COMMON BORROW
SELECTED BORROW
MIXED SAND & GRAVEL
ROCK
AGGREGATE SUBBASE COURSE
AGGREGATE SUBBASE COURSE MATERIAL
AGGREGATE BASE COURSE
CRUSHED GRADING A
UNCRUSHED GRADING A
CRUSHED GRADING B
UNCRUSHED GRADING B
BLENDED WEATHERED LIMESTONE AND CRUSH STONE
FILLER MATERIAL
CRUSHED AGGREGATE BASE COURSE
AGGREGATE BASE COURSE, CRUSHED GRADING A
AGGREGATE BASE COURSE, CRUSHED GRADING B
LIME STABILIZED ROAD MIX BASE COURSE
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE CRUSHED GRADING A
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE CRUSHED GRADING B
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE UNCRUSHED GRADING A
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE UNCRUSHED GRADING B
AGGREGATE SURFACE COURSE
CRUSHED GRADING A
CRUSHED GRADING B
CRUSHED GRADING C
CRUSHED GRADING D
UNCRUSHED GRADING A
UNCRUSHED GRADING B
UNCRUSHED GRADING C
UNCRUSHED GRADING D
BITUMINOUS SURFACE TREATMENT
CRUSHED STONE, GRADING A
CRUSHED STONE, GRADING B
CRUSHED STONE, GRADING C
CRUSHED SLAG, GRADING A
CRUSHED SLAG, GRADING B
CRUSHED SLAG, GRADING C
CRUSHED GRAVEL, GRADING A
CRUSHED GRAVEL, GRADING B
CRUSHED GRAVEL, GRADING C
PORTLAND CEMENT CONCRETE PAVEMENT
READY MIX CONCRETE 3000PSI @ 28 DAYS
CURING COMPOUND
POLYETHYLENE SHEET (PLASTIC COVER)
STEEL FORMS 15 CM WIDTH
PILING
PRECAST CONCRETE PILES 350MM X 350MM
PRESTRESSED CONCRETE PILES 350MM X 350MM
STEEL SHEET PILES FY36
STEEL SHEET PILES FY50
PRECAST CONCRETE SHEET PILES 200MM X 400MM
STEEL SHELL PIPES 400MM
STEEL SHELL PIPES 500MM
STEEL PIPE/TUBULAR PILES FY36
STEEL PIPE/TUBULAR PILES FY50
PILE SHOES
STEEL SPLICE CAN
STEEL CASING 10mm thick @ 600mm dia.
STEEL CASING
ACETYLENE
BENTONITE
CONCRETE EPOXY (A & B)
OXYGEN
SILICA SAND
SUPER MUD
TENDON HIGH TENSILE WIRE STRAND 12MM
WELDING ROD
TIMBER STRUCTURES
BOLTS WITH NUTS & WASHERS
YAKAL
GUUO
TANGUILE
APITONG
RED OR WHITE LAUAN
METAL STRUCTURES
MILLED STEEL PLATES CHECKERED FY36
MILLED STEEL PLATES PLAIN FY36
STEEL SHEET STAINLESS
BRIDGE ROLLERS AND ROCKERS
PINS AND PIN HOLES FY60
SLIDING BEARINGS
STRUCTURAL STEEL ANGULAR BAR (A36)
STRUCTURAL STEEL CHANNEL BAR (A36)
STRUCTURAL STEEL SQUARE BAR (A36)
STRUCTURAL STEEL I-BEAM (A36)
STRUCTURAL STEEL WIDE FLANGE (A36)
RIVETS HIGH TENSION
WASHERS HIGH TENSION
CORK EXPANSION JOINT FILLER (0.019m x 1.2m x 2.44m)
BOLTS HIGH TENSION
REINFORCING STEEL
REINFORCING STEEL BARS PLAIN GRADE 40
REINFORCING STEEL BARS PLAIN GRADE 60
REINFORCING STEEL BARS DEFORMED GRADE 40
REINFORCING STEEL BARS DEFORMED GRADE 60
GI TIE WIRES #12
GI TIE WIRES #16
RUST CONVERTER/REMOVER
STRUCTURAL CONCRETE
CONCRETE NAILS ASSORTED
COMMON NAILS ASSORTED
GI SHEET PLAIN GAUGE 16 x 8' (1.613 mm thick)
GRAVEL G1
GRAVEL G1-1/2
GRAVEL G2
GRAVEL G2-1/2
GRAVEL G3/4
FINE AGGREGATES
NATURAL GRAVEL
LUMBER COCO
LUMBER GOOD
FORMED OIL
PLYBOARD (0.019m x 1.2m x 2.44m)
PLYBOARD (0.025m x 1.2m x 2.44m)
PLYWOOD MARINE (0.00625m x 1.2m x 2.44m)
PLYWOOD ORDINARY (0.00625m x 1.2m x 2.44m)
STEEL DECK
PRESTRESSED CONCRETE STRUCTURES
PRESTRESSED CONCRETE AASHTO GIRDER TYPE I (9-10M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE II (11-15M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE III (15-21M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE IV (21-27M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE IVA (27-30M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE IVB (30-33M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE V (30-36M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE VI (33-42M)
PRESTRESSED CONCRETE ANCHORAGE ASSEMBLY
PRESTRESSED CONCRETE WIRE STRAND 12.7MM
DUCT TUBE GALVANIZED METAL 50MM
RUBBER HOSE 12.7MM
PACKAGING TAPE 50MM (INDUSTRIAL TYPE)
CONCRETE STRUCTURES
PREMOLDED EXPANSION JOINT FILLER 12MM
ELASTOMERIC BEARING PAD
ELASTOMERIC PLAIN BEARING PAD
ELASTOMERIC BEARING PAD 1-PC 1-METAL
ELASTOMERIC BEARING PAD 1-PC 2-METAL
JOINT FILLERS FOR PAVING & STRUCTURAL CONSTRUCTION
PREFORMED SPONGE RUBBER
PREFORMED CORK RUBBER
PIPE CULVERTS AND STORM DRAINS
REINFORCED CONCRETE PIPE CLASS II DIA 12" (300MM)
REINFORCED CONCRETE PIPE CLASS IV DIA 12" (300MM)
UNDERDRAINS
CONCRETE PIPE PERFORATED DIA 6" (150MM)
MANHOLES, INLETS AND CATCH BASINS
CHB LOAD BEARING (101mm x 203mm x 406mm)
CHB LOAD BEARING (150mm x 203mm x 406mm)
CHB ORDINARY (101mm x 203mm x 406mm)
CHB ORDINARY (150mm x 203mm x 406mm)
METAL GRATING
RIPRAP & GROUTED RIPRAP
RIPRAP, CLASS A
RIPRAP, CLASS B
RIPRAP, CLASS C
RIPRAP, CLASS D
GROUTED RIPRAP, CLASS A
GROUTED RIPRAP, CLASS B
GROUTED RIPRAP, CLASS C
GROUTED RIPRAP, CLASS D
STONE MASONRY
STONE MASONRY
HAND-LAID ROCK EMBANKMENT
HAND-LAID ROCK EMBANKMENT (0.015 CBM./PC)
GABIONS AND MATTRESSES
GABIONS METALLIC COATED, 0.5M X 1M X 3m
GABIONS METALLIC COATED, 0.5M X 1M X 4m
GABIONS METALLIC COATED, 1M X 1M X 2m
GABIONS PVC COATED 0.5M X 1M X 3M
GABIONS PVC COATED 0.5M X 1M X 4M
GABIONS PVC COATED, 1M X 1M X 2m
MATTRESS METALLIC COATED 0.3M X 2M X 6M
MATTRESS PVC COATED 0.3M X 2M X 6M
FILTER CLOTH
CURB AND/OR GUTTER
PRECAST CONCRETE CURB (3000PSI)
PRECAST CONCRETE GUTTER (3000PSI)
PRECAST CONCRETE CURB & GUTTER (3000PSI)
MONUMENTS, MARKERS AND GUIDE POST
CONCRETE MAINTENANCE MARKER POST
CONCRETE GUIDE POST
RIGHT OF WAY MONUMENT POST
GI PIPE SCHEDULE 40 DIA (19mm)
GI PIPE SCHEDULE 40 DIA (25.4mm)
GI PIPE SCHEDULE 40 DIA (50.8mm)
CONCRETE KILOMETER POST
DRAINAGE MARKER
CONCRETE GUID POST
ROAD RIGHT OF WAY MARKER
GUARDRAIL
GUARDRAIL POST PRECAST CONCRETE
GUARDRAIL POST GI PIPE (102mm DIA. X 16.4m)
GUARDRAIL TIMBER GOOD LUMBER (152mm x 152mm)
GUARDRAIL TIMBER YAKAL OR EQUIV. (152mm x 152mm)
WIRE ROPE OR CABLE DIA (0.125mm)
WIRE ROPE OR CABLE DIA (19mm)
WIRE ROPE OR CABLE DIA (25.4mm)
GUARDRAIL METAL BEAM (254mm) WIDTH
METAL BEAM END PIECE
METAL FLEX BEAM GUARDRAIL CLASS A 2.67mm. THICK/TYPE 1-ZINC COATED AT 1.80 ounces/sq.ft.
METAL FLEX BEAM GUARDRAIL CLASS A 2.67mm. THICK/TYPE 1-ZINC COATED AT 3.60 ounces/sq.ft.
METAL FLEX BEAM GUARDRAIL CLASS B 3.43mm. THICK/TYPE 1-ZINC COATED AT 1.80 ounces/sq.ft.
METAL FLEX BEAM GUARDRAIL CLASS B 3.43mm. THICK/TYPE 1-ZINC COATED AT 3.60 ounces/sq.ft.
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 25.4mm)
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 152mm)
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 229mm)
FENCING
BARBED WIRE GALVANIZED 2 STRANDS GA 12.5
BARBED WIRE GALVANIZED 3 STRANDS GA 12.5
CYCLONE WIRE GALVANIZED 3' GAUGE 10
CHAIN LINK FENCE FABRIC
ROAD SIGN
DANGER/WARNING SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE
DANGER/WARNING SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 60CM OCTAGON
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 90CM OCTAGON
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 60CM CIRCLE
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 90CM CIRCLE
INFORMATIVE SIGN, 3MM THICK ALUMINUM SHEET (304mm x 610mm)
CHEVRON DIRECTIONAL SIGN, 3MM THICK ALUMINUM SHEET (457mm x 610mm)
PAVEMENT MARKINGS
GLASS BEADS (PRE-MIX)
PRIMER WHITE
PRIMER YELLOW
LPG CYLINDER
PAINT ROLLERS (152mm)
PAINT THERMOPLASTIC WHITE
PAINT THERMOPLASTIC YELLOW
REFLECTORIZED TRAFFIC PAINT WHITE
REFLECTORIZED TRAFFIC PAINT YELLOW
REFLECTIVE PAVEMENT STUDS
REFLECTIVE STUD CATCH'EYE FLUSH SURFACE 180MM x 140MM
REFLECTIVE STUD CATCH'EYE FLUSH SURFACE 100MM x 100MM
RAISED REFLECTIVE PAVEMENT STUD (RPS1 A2R TRAPEZOIDAL TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS2 AIR TRAPEZOIDAL TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS3 ABS RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS4 A2R RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS4 AIR RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS20 A2R RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS20 AIR RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS21 ABS SQUARE TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS22 A2R SQUARE TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS22 AIR SQUARE TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS23 OPTICAL CONDENSING)
RAISED REFLECTIVE PAVEMENT STUD (RPS27 RSE HARDMAN CAT'S EYE SQUARE TYPE)
TOPSOIL
TOP SOIL (GARDEN SOIL)
SODDING
SODDING
TREE PLANTING
TREE EUCALYPTUS (0.91m)
TREE MAHOGANY (0.91m)
TREE NARRA (0.91m)
TREE PINE (0.91m)
FERTILIZER ORGANIC
FERTILIZER NON-ORGANIC
FUNGICIDE
HERBICIDE
INSECTICIDE
BAMBOO (STAKES) (1.52m)
BIO-ENGINEERING SOLUTION
COCO-NET CGN 400
COCO-NET CGN 700
COCO-LOGS/FASCINE, CGR 200
COCO-LOGS/FASCINE, CGR 300
VEGETATION (HYDROSEEDING)
VEGETATION (VETIVER GRASS SYSTEM)
GRASS CARABAO
HYDRAULIC CEMENT
HYDRAULIC CEMENT
PORTLAND CEMENT
POZZOLAND CEMENT
BITUMINOUS MATERIALS
ASPHALT CEMENT PENETRATION GRADE 40-50
ASPHALT CUT-BACK (RC70)
ASPHALT CUT-BACK (MC30)
ASPHALT EMULSIFIED ANIONIC
ASPHALT EMULSIFIED CATIONIC CRS-1
ASPHALT EMULSIFIED CATIONIC CRS-2
ASPHALT EMULSIFIED CATIONIC SS1
ASPHALT PLANT MIX COLD
ASPHALT PLANT MIX HOT
JOINT MATERIALS
RUBBER GASKET DIA (19mm)
RUBBER GASKET DIA (25.4mm)
CONCRETE CURING MATERIALS AND ADMIXTURES
CONCRETE ADMIXTURES ACCELERATING
CONCRETE ADMIXTURES ACCELERATING
CONCRETE ADMIXTURES RETARDING
CONCRETE ADMIXTURES RETARDING
CONCRETE ADMIXTURE WATER-REDUCING
CONCRETE ADMIXTURE WATER-REDUCING
CONCRETE ADMIXTURE WATER-REDUCING AND ACCELERATING
CONCRETE ADMIXTURE WATER-REDUCING AND ACCELERATING
CONCRETE ADMIXTURE WATER-REDUCING AND HIGH RANGE
CONCRETE ADMIXTURE WATER-REDUCING AND HIGH RANGE
CONCRETE ADMIXTURE WATER-REDUCING AND RETARDING
CONCRETE ADMIXTURE WATER-REDUCING AND RETARDING
CONCRETE ADMIXTURE WATER-REDUCING, HIGH RANGE AND RETARDING
CONCRETE ADMIXTURE WATER-REDUCING, HIGH RANGE AND RETARDING
WATER PROOFING CEMENT (SAHARA OR EQUIVALENT)
PAINT
PAINT TINTING COLOR
PAINT ALUMINUM
PAINT ENAMEL
PAINT LATEX GLOSS
PAINT LATEX SEMI GLOSS
PAINT RED LEAD
THINNER PAINT
THINNER LACQUER
PAINT METAL EPOXY
PAINT PRIMER SOLVENT
BRUSH PAINT (101mm)
BRUSH ROLLER (152mm)
BRUSH STEEL (101mm)
OIL PAINT
SPAR VARNISH
LACQUER PUTTY
TREATED AND UNTREATED TIMBER
TIMBER PILES TREATED COCO LOGS
TIMBER PILES UNTREATED COCO LOGS
TIMBER PILES TREATED GUUO
TIMBER PILES UNTREATED GUUO
TIMBER PILES TREATED TANGUILI
TIMBER PILES UNTREATED TANGUILI
TIMBER PILES TREATED YAKAL
TIMBER PILES UNTREATED YAKAL
WATER
WATER
CHEMICALS AND TERMITE CONTROL PESTICIDE
CONCRETE NEUTRALIZER
FUEL GASOLINE PREMIUM
FUEL GASOLINE REGULAR
FUEL GASOLINE UNLEADED
FUEL DIEZEL
FUEL KEROSENE
FUEL, LIQUIFIED PETROLUEM GAS
LUBRICANTS
DIESEL GEAR OIL
GREASING
BREAK FLUID
MOTOR OIL SPECIAL
MOTOR OIL REGULAR
PESTICIDE (SOIL POISONING)
SOLIGNUM (TERMITE CONTROL) - CLEAR
PLUMBING & FIXTURES
WATER CLOSET INCLUDING FITTINGS AND ACC. (ELONGATED) AMERICAN STD OR EQUIVALENT
WATER CLOSET INCLUDING FITTINGS AND ACC. (ROUND) AMERICAN STD OR EQUIVALENT
LAVATORY INCLUDING FITTINGS AND ACC. AMERICAN STD OR EQUIVALENT
URINAL INCLUDING FITTINGS AND ACC. AMERICAN STD OR EQUIVALENT
BRONZE FAUCET (12.7mm D)
G.I. PIPES (12.7mm D)
G.I. PIPES (19mm D)
G.I. PIPES (25.4mm D)
G.I. PIPES (38mm D)
G.I. PIPES (50mm D)
G.I. PIPES (63mm D)
G.I. PIPES (76mm D)
G.I. PIPES (89mm D)
G.I. PIPES (101mm D)
G.I. COUPLING ELBOW (12.7mm D)
G.I. COUPLING ELBOW (19mm D)
G.I. COUPLING ELBOW (25.4mm D)
G.I. TEE, BANDED (12.7mm D)
G.I. TEE, BANDED (19mm D)
G.I. TEE, BANDED (25.4mm D)
G.I. CAPS, BANDED (12.7mm D)
G.I. CAPS, BANDED (19mm D)
G.I. CAPS, BANDED (25.4mm D)
G.I. PLUGS (12.7mm D)
G.I. PLUGS (19mm D)
G.I. PLUGS (25.4mm D)
G.I. PLUGS (38mm D)
G.I. PLUGS (50mm D)
G.I. PLUGS (63mm D)
G.I. PLUGS (76mm D)
G.I. PLUGS (101mm D)
G.I. UNIONS, FLAT SEAT (12.7mm D)
G.I. UNIONS, FLAT SEAT (19mm D)
G.I. UNIONS, FLAT SEAT (25.4mm D)
G.I. REDUCER (12.7mm D)
G.I. REDUCER (19mm D)
G.I. REDUCER (25.4mm D)
PVC PIPES (12.7mm D)
PVC PIPES (19mm D)
PVC PIPES (25.4mm D)
PVC PIPES (38mm D)
PVC PIPES (50mm D)
PVC PIPES (63mm D)
PVC PIPES (76mm D)
PVC PIPES (89mm D)
PVC PIPES (101mm D)
PVC COUPLING (12.7mm D)
PVC COUPLING (19mm D)
PVC COUPLING (25.4mm D)
PVC COUPLING3 (101mm D)
PVC TEE (12.7mm D)
PVC TEE (19mm D)
PVC TEE (25.4mm D)
PVC TEE (38mm D)
PVC TEE (50mm D)
PVC REDUCER (19mm X 12.7mm)
PVC REDUCER (25.4mm X 19mm)
PVC REDUCER (25.4mm X 12.7mm)
PVC REDUCER (38mm X 19mm)
PVC 45 deg. (3mm BEND x 50mm)
PVC 87.5 deg. (6mm BEND x 50mm)
PVC 45 deg. SINGLE BRANCH, WYE (50mm x 50mm)
PVC 87.5 deg. SINGLE BRANCH, SEEP, TEE (50mm x 50mm)
PVC DOUBLE BRANCH, TEE (50mm)
PVC P-TRAP W/ PLUG & SEALING RINGS (50mm)
PVC CLEANOUT W/ PLUG & SEALING RINGS (50mm)
PVC CONCENTRIC BUSHING REDUCER (76mm x 50mm)
PVC MALE THREATED ADAPTOR (12.7mm)
PVC MALE THREATED ADAPTOR (19mm)
PVC MALE THREATED ADAPTOR (25.4mm)
PVC 87.5 deg. SANITARY TAP TEE W/ SEAL RINGS (50mm x 25.4mm)
PVC 87.5 deg. SANITARY TAP TEE W/ SEAL RINGS (50mm x 38mm)
SHOWER HEAD WITH VALVE
SOAP HOLDER
CYLINDRICAL WATER TANK (500 GALS)
STAINLESS LADDER RUNG
KITCHEN SINK
FLOOR DRAIN
PAPER HOLDER
MIRROR
GATE VALVE 25MM DIA
UNION PATENTEE 13MM DIA
WATER METER
SOLVENT
TEFFLON TAPE
GI NIPPLE 13MM DIA
HARDWARE
ANCHOR BOLTS WITH NUTS AND WASHER
MACHINE BOLTS WITH NUTS AND WASHER
TENSION RODS (38mm D)
TURN BUCKLES (12.7mm D)
TURN BUCKLES (16mm D)
TURN BUCKLES (19mm D)
W.I. STRAP
HINGE (50mm x 101mm)
SAND PAPER
DOOR LOCKS (SCHLAGE OR EQUIVALENT)
AUTOMATIC DOOR CLOSER (YALE OR EQUIVALENT)
TAR PAINT
STEEL CABLE
STEEL GRATING FRAME
WOODEN DOORS AND WINDOWS
FLUSH HOLLOW CORE DOOR
FLUSH TYPE SOLID CORE DOOR
NARRA PANELED DOOR
TANGUILE PANELED DOOR
ALUMINUM GLASS DOOR
GLASS TRANSOM ON WOOD
ACCORDION TYPE DOOR
VARIFOLD TYPE DOOR
AWNING TYPE STEEL CASEMENT WINDOWS
SWING TYPE STEEL CASEMENT WINDOWS
GLASS JALOUSIE WINDOW
FIXED GLASS WINDOW ON METAL FRAME
FIXED LOUVERED STEEL WINDOW
ALUMINUM CASEMENT WINDOW
SLIDING ALUMINUM WINDOW
METAL ROOFING
CORRUGATED ROOFING, GAUGE 26 (0.551m x 2.44m)
PRE-PAINTED METAL ROOFING SHEET GA. 26 LONG SPAN
PRE-PAINTED METAL ROOFING SHEET GA. 26 x 2.44m
PRE-PAINTED GUTTER, GA 24 (0.701mm) x 2.44m
ORDINARY GUTTER, GA 24 (0.701mm) x 2.44m
PRE-PAINTED FLUSHING, GA 24 (0.701mm) x 2.44m
ORDINARY FLUSHING, GA 24 (0.701mm) x 2.44m
PRE-PAINTED RIDGE ROLL , GA 24 (0.701mm) x 2.44m
ORDINARY RIDGE ROLL, GA 24 (0.701mm) x 2.44m
ROOF VENTILATORS
CERAMIC TILES
CERAMIC GLAZED TILES
CERAMIC UNGLAZED TILES
WOOD TILES
NARRA WOOD TILE
TANGUILE WOOD TILE
VINYL FLOOR TILES
VINYL TILES 1/16" THICKNESS
CONDUITS, BOXES AND FITTINGS
ELECTRICAL RIDIG STEEL CONDUIT (12.7mm D)
ELECTRICAL RIDIG STEEL CONDUIT (19mm D)
ELECTRICAL RIDIG STEEL CONDUIT (25.4mm D)
BRUSHING AND LOCKNUT (12.7mm D)
BRUSHING AND LOCKNUT (19mm D)
BRUSHING AND LOCKNUT (25.4mm D)
ELBOW 90 DEG (RIDIG STEEL) (25.4mm D)
PVC CONDUIT PIPE (3m x 12.7mm D)
PVC CONDUIT PIPE (3m x 19mm D)
PVC CONDUIT PIPE (3m x 25.4mm D)
PVC CONDUIT ELBOW 90 DEG, (25.4mm D)
PVC ADAPTER WITH LOCKNUT (12.7mm D)
PVC ADAPTER WITH LOCKNUT (19mm D)
PVC ADAPTER WITH LOCKNUT (25.4mm D)
RS CONDUIT COUPLING (12.7mm D)
RS CONDUIT COUPLING (25.4mm D)
PVC CONDUIT COUPLING (12.7mm D)
PVC CONDUIT COUPLING (19mm D)
PVC CONDUIT COUPLING (25.4mm D)
OCTAGONAL JUNCTION BOX TYPE GAUGE #16 (101mm x 101mm x 53mm) DEEP
UTILITY BOX GAUGE #16 (50mm x 101mm x 53mm) DEEP TYPE
SQUARE BOX (101mm x 53mm) DEEP TYPE GAUGE #16
SQUARE BOX (101mm x 63mm) DEEP TYPE GAUGE #16
METAL PULL BOX (152mm x 152mm x 101mm) GAUGE #16
METAL PULL BOX (304mm x 304mm x 101mm) GAUGE #16
TELEPHONE CABINET (304mm x 457mm x 127mm) GAUGE #16
TELEPHONE CABINET (304mm x 610mm x 152mm) GAUGE #16
CONDULET TYPE 'F' (12.7mm)
CONDULET TYPE 'F' (19mm)
SERVICE ENTRACE CAP (12.7mm D)
SERVICE ENTRACE CAP (19mm D)
SERVICE ENTRACE CAP (25.4mm D)
MICA TUBING
ELECTRIC WIRES THWN/THHN 2.0 mm2
TELEPHONE JACKETED WIRE CAT 5E
SINGLE GANG SWITCH
TWO-GANG SWITCH
THREE-GANG SWITCH
TWO-WAY SWITCH
DUPLEX CONVENIENCE OUTLET
HEAVY DUTY OUTLET
POLARIZED 3-PRONGS (ACU OUTLET)
ENCLOSED AIR CIRCUIT BREAKER 1000AF, 3P, 220V, 70AT NEMA I
ELECTRICAL TAPE 3/4'' X 20 YDS
PANELBOARD & CABINETS (ENCLOSED 30AMP, 2 PST)
PANELBOARD & CABINETS (ENCLOSED 60AMP, 2 PST)
1 X 20 W BOX TYPE ELF
1 X 40 W INDUSTRIAL TYPE ELF
2 X 40 W INDUSTRIAL TYPE ELF
1 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS
2 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS
1 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE
2 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE
6" D PINLIGHT WITH 18W 220V CFL
EQUIPMENT FOR FIRE ALARM STATION (MANUAL)
EQUIPMENT FOR FIRE ALARM BELL (VIBRATING 6" D)
EQUIPMENT FOR FIRE ALARM, ANNUNCIATOR
EQUIPMENT FOR FIRE ALARM, CONTROL PANEL
EQUIPMENT FOR FIRE ALARM, SMOKE DETECTOR
FLOOR OUTLET POP-UP
TELEPHONE OUTLET RJ 45
OTHER CONSTRUCTION MATERIALS
NIPA SHINGLES CLASS I
NIPA SHINGLES CLASS II
SAWALI 2M X 2M WITH SKIN
SAWALI 2M X 2M SKINLESS
MECHANICAL EQUIPMENTS
GENERATOR 220V 100KW CAPACITY
AIR CONDITIONER WINDOW TYPE 1.0 HP 220V
2023
2nd
UNIT Price
CU.M.
CU.M.
CU.M. ₱1,000.00
CU.M. ₱1,000.00
CU.M. ₱900.00
CU.M. ₱1,456.00 FY 2023 - 1st Quarter

Price
CU.M. ₱612.00
CU.M. ₱610.00
FY 2023 - 2nd Quarter
CU.M. ₱600.00
- Blue Fill
CU.M. ₱702.00
CU.M. ₱548.00
CU.M. ₱630.00
CU.M. ₱610.00
CU.M. ₱787.00
CU.M. ₱682.00
CU.M. ₱765.00
CU.M. ₱683.00
CU.M. ₱631.00
CU.M. ₱525.00
CU.M. ₱589.00
CU.M. ₱800.00
CU.M. ₱607.00
CU.M. ₱590.00
CU.M. ₱569.00
CU.M. ₱545.00
CU.M. ₱788.00
CU.M. ₱732.00
CU.M. ₱714.00
CU.M. ₱787.00
CU.M. ₱733.00
CU.M. ₱810.00
CU.M. ₱820.00
CU.M. ₱640.00
CU.M. ₱685.00
CU.M. ₱5,350.00
CU.M. ₱5,560.00
CU.M. ₱5,850.00
CU.M. ₱7,649.50
CU.M. ₱5,450.00
CU.M. ₱5,650.00
CU.M. ₱5,950.00
CU.M. ₱8,672.38
CU.M. ₱5,600.00
CU.M. ₱5,800.00
CU.M. ₱5,730.00
CU.M. ₱6,916.50
LTR ₱115.00
LNM ₱65.00
LNM ₱47.00
LNM ₱56.00
LNM ₱62.00
LNM ₱65.00
LNM ₱72.00
LNM ₱75.00
LNM ₱1,365.00
LNM ₱1,623.00
LNM ₱1,942.00
LNM ₱1,733.00
LNM ₱2,049.00
LNM ₱2,255.00
KG ₱78.00
KG ₱78.00
LNM ₱1,627.00
LNM ₱1,750.00
LNM ₱1,950.00
LNM ₱2,056.00
LNM ₱2,200.00
LNM ₱2,300.00
LNM ₱2,654.00
LNM ₱3,054.00
KG ₱77.00
KG ₱100.00
KG ₱68.00
KG ₱68.00
LNM ₱14,057.05
LNM ₱16,399.89
LNM ₱18,742.74
LNM ₱21,085.58
LNM ₱23,428.42
LNM ₱25,771.26
LNM ₱28,114.11
LNM ₱30,456.95
LNM ₱32,799.79
LNM ₱35,142.64
LNM ₱37,485.48
LNM ₱39,828.32
LNM ₱42,171.16
LNM ₱44,514.01
LNM ₱46,856.85
LNM ₱58,571.06
LNM ₱70,285.28
KG ₱95.00
KG ₱85.00
BAG ₱835.00
GAL/SET ₱3,808.00
KG ₱55.00
KG ₱42.00
KG ₱39.00
KG ₱68.00
KG ₱161.50
KG ₱49.50
BDFT ₱90.00
BDFT ₱88.00
BDFT ₱90.00
BDFT ₱89.00
BDFT ₱87.00
KG ₱50.00
KG ₱78.00
KG ₱130.00
PC ₱5,210.00
KG ₱78.00
PC ₱5,000.00
KG ₱65.00
KG ₱64.46
KG ₱60.00
KG ₱80.00
KG ₱82.50
KG ₱162.00
KG ₱163.00
PC ₱687.00
KG ₱162.00
KG ₱66.23
KG ₱66.00
KG ₱65.00
KG ₱67.45
KG ₱87.00
KG ₱85.00
GAL ₱600.00
KG ₱100.00
KG ₱85.50
PC ₱1,825.00
PC ₱1,500.00
PC ₱580.00
CU.M. ₱1,305.00
CU.M. ₱1,550.00
CU.M. ₱1,600.00
CU.M. ₱1,600.00
CU.M. ₱1,405.00
CU.M. ₱1,456.00
CU.M. ₱1,050.00
BDFT ₱35.00
BDFT ₱65.00
LTR ₱23.00
PC ₱1,100.00
PC ₱1,200.00
PC ₱461.00
PC ₱860.00
PC ₱1,375.00
PC ₱420.00
PC ₱780.00
PC ₱1,080.00
SQM ₱900.00
LNM ₱12,500.00
LNM ₱15,500.00
LNM ₱19,842.00
LNM ₱23,500.00
LNM ₱25,463.00
LNM ₱25,632.00
LNM ₱25,632.00
LNM ₱33,500.00
SET ₱1,800.00
KG ₱60.00
LNM ₱350.00
LNM ₱22.00
PC ₱58.00
SQM ₱720.00
PC ₱7,000.00
PC ₱10,658.00
PC ₱17,065.00
PC ₱2,152.00
PC ₱1,102.00
PC ₱1,230.60
PC ₱1,881.52
PC ₱2,430.12
PC ₱2,800.00
PC ₱3,850.00
PC ₱4,000.00
PC ₱4,201.00
PC ₱5,400.00
PC ₱6,200.00
PC ₱1,500.00
PC ₱1,900.00
PC ₱2,500.00
PC ₱3,400.00
PC ₱4,600.00
PC ₱6,000.00
PC ₱7,400.00
PC ₱8,400.00
PC ₱10,600.00
PC ₱422.00
PC ₱556.00
PC ₱600.00
PC ₱20.00
PC ₱25.00
PC ₱19.00
PC ₱21.00
KG ₱94.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
PC ₱1,785.00
PC ₱2,257.00
PC ₱2,300.00
PC ₱2,941.00
PC ₱3,362.00
PC ₱2,046.00
PC ₱2,360.00
PC ₱2,677.00
PC ₱3,045.00
PC ₱3,466.00
PC ₱3,887.00
PC ₱4,306.00
SQM ₱170.00
LNM ₱315.00
LNM ₱367.00
LNM ₱682.00
PC ₱1,627.00
PC ₱1,418.00
PC ₱945.00
PC ₱586.00
PC ₱802.00
PC ₱1,445.00
PC ₱1,850.00
PC ₱3,500.00
PC ₱5,132.00
PC ₱7,150.00
PC ₱11,125.00
PC ₱841.00
PC ₱700.00
PC ₱1,417.00
PC ₱787.00
PC ₱1,000.00
PC ₱1,800.00
LNM ₱300.00
LNM ₱450.00
LNM ₱100.00
LNM ₱242.00
LNM ₱380.00
LNM ₱1,500.00
LNM ₱2,000.00
PC ₱1,500.00
LNM ₱1,950.00
LNM ₱1,500.00
LNM ₱2,300.00
LNM ₱2,600.00
LNM ₱3,400.00
PC ₱50.00
PC ₱90.00
PC ₱100.00
LNM ₱16.00
LNM ₱20.00
LNM ₱123.00
LNM ₱236.00
LNM ₱295.00
LNM ₱430.00
LNM ₱180.00
PC ₱3,200.00
PC ₱8,000.00
PC ₱3,200.00
PC ₱7,880.00
PC ₱3,550.00
PC ₱8,000.00
PC ₱3,856.00
PC ₱7,880.00
PC ₱7,500.00
PC ₱7,880.00
PC ₱3,250.00
PC ₱3,500.00
PC ₱6,000.00
PC ₱7,512.00
PC ₱7,600.00
PC ₱12,000.00
PC ₱13,256.00
PC ₱22,000.00
PC ₱5,000.00
PC ₱5,500.00
PC ₱21,000.00
BAG ₱2,625.00
LTR ₱180.00
LTR ₱180.00
KG ₱95.18
PC ₱75.00
BAG ₱1,848.00
BAG ₱1,700.00
LTR ₱855.00
LTR ₱1,052.00
PC ₱657.00
PC ₱557.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱665.00
PC ₱667.00
PC ₱667.00
PC ₱700.00
CU.M. ₱550.00
SQM ₱100.00
PC ₱100.00
PC ₱60.00
PC ₱120.00
PC ₱350.00
BAG ₱1,350.00
BAG ₱1,200.00
LTR ₱55.00
LTR ₱55.00
LTR ₱350.00
PC ₱150.00
SQM ₱126.00
SQM ₱126.00
LNM ₱225.00
LNM ₱225.00
SQM ₱68.00
SQM ₱68.00
SQM ₱68.00
₱315.00
₱247.00
₱220.00
MTON
MTON ₱125,000.00
MTON ₱47,252.00
MTON
MTON
MTON
MTON
MTON
MTON
MTON ₱146,000.00
MTON
MTON
MTON
MTON ₱95,000.00
MTON ₱95,000.00
MTON ₱130,055.61
MTON ₱130,055.61
MTON ₱6,231.35
MTON ₱14,000.00
PC ₱80.00
PC ₱95.00
PC ₱105.00
PC ₱115.00
PC ₱165.00
PC ₱210.00
PC ₱330.00
PC ₱330.00
LTR ₱100.00
BAG ₱280.00
LTR ₱50.00
BAG ₱370.00
LTR ₱74.00
BAG ₱350.00
LTR ₱115.00
BAG ₱475.00
LTR ₱70.00
BAG ₱250.00
LTR ₱120.00
BAG ₱540.00
LTR ₱95.00
BAG ₱450.00
BAG ₱54.00
LTR ₱125.00
GAL ₱843.00
GAL ₱821.25
GAL ₱731.25
GAL ₱750.00
GAL ₱650.00
GAL ₱450.00
GAL ₱558.00
GAL ₱1,200.00
GAL ₱1,057.50
PC ₱103.25
PC ₱85.00
PC ₱60.00
LTR ₱154.20
LTR ₱447.50
KG ₱224.00
KG/M2
BDFT ₱36.00
BDFT ₱20.00
BDFT ₱90.00
BDFT ₱60.00
BDFT ₱90.00
BDFT ₱60.00
BDFT ₱90.00
BDFT ₱55.00
LTR ₱1.00
LTR ₱200.00
LTR ₱65.48
LTR ₱69.80
LTR ₱64.48
LTR ₱59.98
LTR ₱78.50
LTR ₱95.45
LTR ₱225.00
LTR ₱255.00
LTR ₱252.50
LTR ₱300.00
LTR ₱250.00
LTR ₱250.00
LTR ₱350.00
LTR ₱666.60
SET ₱9,000.00
SET ₱6,950.00
SET ₱7,000.00
SET ₱8,500.00
PC ₱350.00
PC ₱426.00
PC ₱598.00
PC ₱894.00
PC ₱1,485.00
PC ₱2,278.00
PC ₱2,458.00
PC ₱3,933.00
PC ₱4,500.00
PC ₱5,487.00
PC ₱32.00
PC ₱46.90
PC ₱69.72
PC ₱135.93
PC ₱140.00
PC ₱144.00
PC ₱190.00
PC ₱124.00
PC ₱280.00
PC ₱52.00
PC ₱64.60
PC ₱95.60
PC ₱185.50
PC ₱273.50
PC ₱586.50
PC ₱748.95
PC ₱1,232.87
PC ₱25.00
PC ₱33.00
PC ₱50.00
PC ₱96.75
PC ₱130.50
PC ₱147.00
PC ₱190.00
PC ₱273.00
PC ₱22.00
PC ₱26.00
PC ₱35.00
PC ₱63.00
PC ₱87.00
PC ₱209.00
PC ₱312.00
PC ₱488.50
PC ₱100.00
PC ₱107.00
PC ₱112.00
PC ₱275.00
PC ₱245.00
PC ₱396.00
PC ₱420.00
PC ₱795.00
PC ₱25.00
PC ₱25.00
PC ₱30.00
PC ₱38.00
PC ₱60.00
PC ₱73.00
PC ₱76.00
PC ₱90.00
PC ₱110.00
PC ₱148.00
PC ₱190.00
PC ₱308.50
PC ₱350.00 ₱116.67
PC ₱420.00
PC ₱620.00
PC ₱680.00
PC ₱726.00
PC ₱8.00
PC ₱8.50
PC ₱12.70
PC ₱23.00
PC ₱44.00
PC ₱50.00
PC ₱60.00
PC ₱62.00
PC ₱92.00
PC ₱20.00
PC ₱18.00
PC ₱28.00
PC ₱64.30
PC ₱77.00
PC ₱14.00
PC ₱29.00
PC ₱20.00
PC ₱48.85
PC ₱42.00
PC ₱56.00
PC ₱37.00
PC ₱51.00
PC ₱80.65
PC ₱35.00
PC ₱63.00
PC ₱105.00
PC ₱82.00
PC ₱100.00
PC ₱125.00
PC ₱158.00
PC ₱164.00
PC ₱195.00
PC ₱51.00
PC ₱100.00
PC ₱120.00
PC ₱160.00
PC ₱195.00
PC ₱200.00
PC ₱80.00
PC ₱155.00
PC ₱244.00
PC ₱142.00
PC ₱194.00
PC ₱264.00
PC ₱37.00
PC ₱51.00
PC ₱82.60
PC ₱36.00
PC ₱63.25
PC ₱63.00
PC ₱14.00
PC ₱15.00
PC ₱23.00
PC ₱34.00
PC ₱61.35
PC ₱100.00
PC ₱94.00
SET ₱1,769.00
SET ₱380.00
SET ₱17,000.00
KG ₱175.00
SET ₱2,299.00
PC ₱329.00
SET ₱297.00
SQFT ₱600.00
PC ₱385.00
PC ₱134.00
PC ₱1,700.00
CAN ₱195.00
ROLL ₱44.00
PC ₱30.45
KG ₱37.00
KG ₱110.00
LNFT ₱60.00
LNFT ₱27.00
LNFT ₱33.00
PC ₱170.00
PC ₱100.00
PC ₱195.00
KG ₱80.00
PR ₱100.00
ROLL ₱1,733.00
SET ₱1,600.00
SET ₱2,500.00
GAL ₱500.00
KG ₱125.00
KG ₱90.00
SQM ₱900.00
SQM ₱1,778.00
SQM ₱5,775.00
SQM ₱4,850.00
SQM ₱7,035.00
SQM ₱2,100.00
SQM ₱2,500.00
SQM ₱3,265.00
SQM ₱2,100.00
SQM ₱2,100.00
SQM ₱787.00
SQM ₱525.00
SQM ₱630.00
SQM ₱5,150.00
SQM ₱5,890.00
SQM ₱378.00
SQM ₱397.00
SQM ₱420.00
LNM ₱445.00
LNM ₱240.00
LNM ₱395.00
LNM ₱115.00
LNM ₱205.00
LNM ₱115.00
SET ₱1,500.00
SQM ₱750.00
SQM ₱850.00
SQM ₱1,500.00
SQM ₱825.00
SQM ₱310.00
SQM ₱350.00
SQM ₱385.00
LGHT ₱215.00
LGHT ₱504.00
LGHT ₱726.00
PR ₱8.00
PR ₱11.30
PR ₱18.00
PC ₱191.00
PC ₱100.00
PC ₱137.80
PC ₱182.00
PC ₱33.25
PC ₱10.80
PC ₱14.50
PC ₱16.00
PC ₱14.00
PC ₱26.00
PC ₱4.00
PC ₱11.00
PC ₱13.00
PC ₱39.00
PC ₱34.00
PC ₱59.00
PC ₱65.00
PC ₱350.00
PC ₱710.00
SET ₱1,785.00
SET ₱2,153.00
PC ₱65.00
PC ₱98.00
PC ₱35.00
PC ₱41.00
PC ₱72.00
M ₱47.00
M ₱22.00
M ₱33.00
M ₱54.00
M ₱32.00
SET ₱100.00
SET ₱150.00
SET ₱180.00
SET ₱165.00
SET ₱141.00
SET ₱350.00
SET ₱450.00
SET ₱1,350.00
SET ₱1,550.00
SET ₱580.00
PC ₱48.00
SET ₱1,200.00
SET ₱1,500.00
SET ₱420.00
SET ₱465.00
SET ₱950.00
SET ₱600.00
SET ₱1,050.00
SET ₱995.00
SET ₱1,300.00
SET ₱1,050.00
SET ₱1,295.00
SET ₱248.00
SET ₱1,890.00
SET ₱1,300.00
SET ₱6,620.00
SET ₱19,230.00
SET ₱2,760.00
SET ₱3,600.00
SET ₱197.00
SQM ₱6.00
SQM ₱8.00
SQM ₱56.00
SQM ₱60.00
UNIT ₱750,000.00
UNIT ₱18,700.00
UNIT ₱21,000.00
UNIT ₱26,938.00
LIST OF EQUIPMENT ADOPTED IN THE STANDARD DUPA FOR ROAD, BRIDGE AND BUILDING (LOW & HIGH RISE)
CONSTRUCTION COST ESTIMATION MANUALS WITH MAKE, MODEL, CAPACITY AND OPERATED RENTAL RATE
PER HOUR BASED ON THE PREVAILING ACEL EQUIPMENT GUIDEBOOK, EDITION 26
FUEL CONSUMPTION (L/hr) OIL/LUBRICANT (L/hr) OIL/ RENTAL RATE/

FLYWHEEL OIL/
RENTAL RATE/ RENTAL RATE/ FUEL COST LUBRICAN OPERATED WITH
DESCRIPTION MODEL CAPACITY HORSEPOW FUEL COST LUBRICA
ER OPERATED OPERATED DRY PER LITER T PER FUEL &
LOW AVERAGE HIGH LOW AVERAGE HIGH NT COST
LITER OIL/LUBRICANT
0. EXTRA
Toyota Hilux Pick-up 4X4 G, 3.0 liter
0.1 Toyota
Diesel Engine ₱ 51,013.00 ₱ 51,013.00 0 0.0000 59.98 0.00 225 0.00 ₱ 51,013.00
1. EARTHMOVING EQUIPMENT
1.1 Bulldozer DX175 167 ₱ 3,642.00 ₱ 3,059.00 11.2747 14.6571 18.0395 0.0169 0.0220 0.0271 59.98 879.13 225 4.95 ₱ 3,943.08
1.2 Bulldozer with Ripper DX175 167 ₱ 4,188.30 ₱ 3,517.85 11.2747 14.6571 18.0395 0.0169 0.0220 0.0271 59.98 879.13 225 4.95 ₱ 4,401.93
1.3 Payloader LX80-2C 110 ₱ 1,733.00 ₱ 1,455.00 7.4264 9.6544 11.8823 0.0111 0.0145 0.0178 59.98 579.07 225 3.25 ₱ 2,037.32
1.4 Motorized Road Grader G710A 1.50 m3/1.95 yd3 140 ₱ 2,173.00 ₱ 1,825.00 9.4518 12.2874 15.1229 0.0142 0.0185 0.0227 59.98 737.00 225 4.15 ₱ 2,566.15
1.5 Motorized Road Grader with Scarifier G710A 140 ₱ 2,824.90 ₱ 2,372.50 9.4518 12.2874 15.1229 0.0142 0.0185 0.0227 59.98 737.00 225 4.15 ₱ 3,113.65
2. COMPACTION EQUIPMENT
2.1 Pneumatic Tire Roller 9-WHL, 9.00X20, 4PR 10 mt 107 ₱ 561.00 ₱ 530.00 7.2239 9.39105 11.5582 0.0108 0.0141 0.0173 59.98 563.28 225 3.16 ₱ 1,096.44
2.2 Vibratory Roller SD100DC 10 mt 125 ₱ 1,846.00 ₱ 1,647.00 8.4391 10.97085 13.5026 0.0127 0.0165 0.0203 59.98 658.03 225 3.71 ₱ 2,308.74
2.3 Tandem Steel Roller HD110 10 mt 134 ₱ 2,061.00 ₱ 1,839.00 9.0467 11.76075 14.4748 0.0136 0.0177 0.0217 59.98 705.41 225 3.97 ₱ 2,548.38
2.4 Plate Compactor 400-500 GASOLINE ENGINE 5 ₱ 123.00 ₱ 123.00 0.3376 0.43885 0.5401 0.0005 0.0007 0.0008 59.98 26.32 225 0.15 ₱ 149.47
3. LIFTING EQUIPMENT
3.1 Crawler Crane All Models 21-25 mt 145 ₱ 1,522.00 ₱ 1,359.00 9.7894 12.7262 15.663 0.0147 0.0191 0.0235 59.98 763.32 225 4.30 ₱ 2,126.61
3.3 Crawler Crane with Bucket All Models 36-40 mt 190 ₱ 2,282.40 ₱ 2,037.60 12.8275 16.67575 20.524 0.0192 0.0250 0.0308 59.98 1000.21 225 5.63 ₱ 3,043.44
3.8 Truck Mounted Crane All Models 21-25 mt 200 ₱ 1,631.00 ₱ 1,268.00 13.5026 17.5534 21.6042 0.0203 0.0264 0.0324 59.98 1052.85 225 5.93 ₱ 2,326.78
3.11 Truck Mounted Crane with Bucket All Models 41-45 mt 246 ₱ 3,127.20 ₱ 2,109.60 16.6082 21.59065 26.5731 0.0249 0.0324 0.0399 59.98 1295.01 225 7.29 ₱ 3,411.90
3.13 Topless Tower Crane MDT 98-1.2M 55M x 6T/1.2T ₱ 4,221.00 ₱ 4,221.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 4,221.00
3.14 Topless Tower Crane MDT 128 55M x 6T/1.6T ₱ 5,664.00 ₱ 5,664.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 5,664.00
3.15 Topless Tower Crane MDT 132 G8 55M x 8T/1.6T ₱ 8,605.00 ₱ 8,605.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 8,605.00
3.16 Topless Tower Crane MDT 162 H8 60M x 8T/1.8T ₱ 8,895.00 ₱ 8,895.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 8,895.00
3.17 Topless Tower Crane MDT 178 60M x 8T/1.5T ₱ 6,419.00 ₱ 6,419.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 6,419.00
3.18 Topless Tower Crane MDT 192-H12 60M x 12T/2.2T ₱ 8,390.00 ₱ 8,390.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 8,390.00
3.19 Aerial Lift, Self Propelled, Scissor Lift GS4080 Gas/ Diesel Driven 40 ft. hts x 46 ft. Range 60 ₱ 1,386.00 ₱ 1,164.00 4.0508 5.266 6.4812 0.0061 0.0079 0.0097 59.98 315.85 225 1.78 ₱ 1,481.63
4. EXCAVATING EQUIPMENT
4.1 Backhoe SOLAR 220 LC-3 0.80 m³/ 1.04 yd³ 138 ₱ 2,096.00 ₱ 1,761.00 9.3168 12.11185 14.9069 0.014 0.0182 0.0224 59.98 726.47 225 4.10 ₱ 2,491.56
4.2 Backhoe with Breaker SOLAR 220 LC-4 0.80 m³/ 1.04 yd³ 138 ₱ 2,724.80 ₱ 2,289.30 9.3168 12.11185 14.9069 0.014 0.0182 0.0224 59.98 726.47 225 4.10 ₱ 3,019.86
4.3 Backhoe, Wheel Mounted PW60N-1 0.28 m³/ 0.37 yd³ 50 ₱ 922.00 ₱ 774.00 3.3757 4.38835 5.401 0.0051 0.0066 0.0081 59.98 263.21 225 1.49 ₱ 1,038.70
5. FOUNDATION EQUIPMENT
5.1 Diesel Hammer K25-DSL 7500 kg-m ₱ 1,286.00 ₱ 1,080.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 1,080.00
5.2 Vibro Hammer VIBRO FONCEUR, PTC25H1A 45000 kg-m 272.22 ₱ 3,069.00 ₱ 2,578.00 18.3784 23.8919 29.4054 0.0276 0.0359 0.0441 59.98 1433.04 225 8.07 ₱ 4,019.10
5.3 Vibro Hammer MHF12 w/ Hyd. Power Pack 120 kN-m 222 ₱ 4,118.00 ₱ 3,459.00 14.9879 19.48425 23.9806 0.0225 0.0292 0.036 59.98 1168.67 225 6.58 ₱ 4,634.25
5.4 Vibro Hammer DPD600T Hydraulic Pile Driver 60 ton 201 ₱ 2,123.00 ₱ 1,784.00 13.5701 17.64115 21.7122 0.0204 0.0265 0.0326 59.98 1058.12 225 5.96 ₱ 2,848.08
5.5 Drilling Rig C.M.V. TH18/65, 2000mm⌀ 65m depth & 18000 kh-m Drill Torque 300 ₱ 12,637.00 ₱ 10,615.00 20.2539 26.33005 32.4062 0.0304 0.0395 0.0486 59.98 1579.28 225 8.89 ₱ 12,203.16
6. ASPHALTING EQUIPMENT
6.1 Asphalt Distrtibutor ROSCO/5 ton 3000 USG 100 ₱ 936.00 ₱ 786.00 6.7513 8.7767 10.8021 0.0101 0.0131 0.0162 59.98 526.43 225 2.96 ₱ 1,315.39
6.2 Asphalt Paver NF220BIIVDM 80 ₱ 1,833.00 ₱ 1,539.00 5.401 7.02135 8.6417 0.0081 0.0106 0.013 59.98 421.14 225 2.37 ₱ 1,962.51
7. CONCRETING EQUIPMENT
7.1 Concrete Paver COMMANDER III, FOUR-TRACK 169 ₱ 6,765.00 ₱ 5,683.00 11.4097 14.8326 18.2555 0.0171 0.0223 0.0274 59.98 889.66 225 5.01 ₱ 6,577.67
7.2 Concrete Screeder Wacker Truss Screed 5.5 ₱ 545.00 ₱ 457.00 0.3713 0.4827 0.5941 0.0006 0.0008 0.0009 59.98 28.95 225 0.17 ₱ 486.12
7.3 One Bagger Mixer 4-6 ₱ 172.00 ₱ 144.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 144.00
7.4 Transit Mixer All Models 5 ft³/min 175 ₱ 1,461.00 ₱ 1,227.00 11.8147 15.35915 18.9036 0.0177 0.0231 0.0284 59.98 921.24 225 5.19 ₱ 2,153.43
7.5 Concete Pump Diesel Driven, Trailer-Mounted Less Pipe 100 ft³/min 130 ₱ 2,076.00 ₱ 1,744.00 8.7767 11.4097 14.0427 0.0132 0.0172 0.0211 59.98 684.35 225 3.86 ₱ 2,432.21
7.6 Grouting Machine GARNER DENVER 6x3x6, Air Driven ₱ 866.25 ₱ 866.25 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 866.25
8. HAULING EQUIPMENT
8.1 Dump Truck All Models 12 yd³ 290 ₱ 1,420.00 ₱ 1,193.00 19.5788 25.4524 31.326 0.0294 0.0382 0.047 59.98 1526.63 225 8.59 ₱ 2,728.23
8.2 Cargo/Service Truck All Models 2-5 mt 160 ₱ 783.00 ₱ 598.00 10.8021 14.0427 17.2833 0.0162 0.0211 0.0259 59.98 842.28 225 4.74 ₱ 1,445.02
8.3 Boom Truck NXG1160D3ZAL1X 197 ₱ 1,930.00 ₱ 1,678.00 13.3001 17.2901 21.2801 0.02 0.0260 0.0319 59.98 1037.06 225 5.84 ₱ 2,720.90
8.4 Cargo/Service Truck All Models 9-10 mt 270 ₱ 1,212.00 ₱ 925.00 18.2285 23.69705 29.1656 0.0273 0.0355 0.0437 59.98 1421.35 225 7.99 ₱ 2,354.34
8.5 Water Truck/Pump All Models 16000 L 360 ₱ 2,450.00 ₱ 2,058.00 24.3047 31.5961 38.8875 0.0365 0.0474 0.0583 59.98 1895.13 225 10.67 ₱ 3,963.80

FLYWHEEL OIL/
ER OPERATED OPERATED DRY LOW AVERAGE HIGH LOW AVERAGE HIGH PER LITER T PER FUEL &
NT COST
LITER OIL/LUBRICANT
9. AIR EQUIPMENT
9.1 Air Compressor All Models 15-35 cfm 20 ₱ 205.00 ₱ 164.00 1.3503 1.75535 2.1604 0.002 0.0026 0.0032 59.98 105.29 225 0.59 ₱ 269.87
9.4 Air Compressor All Models 356-450 cfm 130 ₱ 965.00 ₱ 772.00 8.7767 11.4097 14.0427 0.0132 0.01715 0.0211 59.98 684.35 225 3.86 ₱ 1,460.21
9.5 Diamond Drill CP-8 ₱ 201.25 ₱ 168.75 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 168.75
9.6 Jackhammer ₱ 150.00 ₱ 150.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 150.00
9.7 Pneumatic Drilling Machine ₱ 170.00 ₱ 170.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 170.00
10. PUMPING EQUIPMENT
10.1 Water Pump, 100 mm suction ⌀ 1800 7.5 ₱ 123.38 ₱ 123.38 0.5063 0.65825 0.8102 0.0008 0.0010 0.0012 59.98 39.48 225 0.23 ₱ 163.09
10.2 Water Pump, 100 mm suction ⌀ 2667 50 16 ₱ 266.25 ₱ 266.25 1.0802 1.40425 1.7283 0.0016 0.0021 0.0026 59.98 84.23 225 0.47 ₱ 350.95
11. POWER GENERATION EQUIPMENT
11.1 Generator Set All Makes 6kVA 6.9Hp ₱ 2,246.50 ₱ 2,246.50 0 0.0000 59.98 0.00 225 0.00 ₱ 2,246.50
12. SHOP EQUIPMENT
12.1 Welding Machine Gas/Diesel Driven 300 48 ₱ 371.00 ₱ 311.00 3.2406 4.2128 5.185 0.0049 0.0064 0.0078 59.98 252.68 225 1.43 ₱ 565.11
12.2 Welding Machine Gas/Diesel Driven 500 70 ₱ 539.00 ₱ 453.00 4.7259 6.1437 7.5615 0.0071 0.0092 0.0113 59.98 368.50 225 2.07 ₱ 823.57
12.3 Welding Machine Electric Driven/DC Output 500 ₱ 391.00 ₱ 391.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 391.00
14. MISCELLANEOUS EQUIPMENT
14.1 Portable Breaker Wacker Portable Petrol Breaker, BHF30S 4 ₱ 123.20 ₱ 123.20 0.2701 0.3511 0.4321 0.0004 0.0005 0.0006 59.98 21.06 225 0.11 ₱ 144.37
14.2 Chainsaw HUSQVARNA 2100 CD with CR22, 7 ft Reach, 9 in Standard Blade ₱ 75.36 ₱ 75.36 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 75.36
14.3 Concrete Vibrator Flexible Shaft Type 2" Head dia. With 5 Amperes Gasoline Drive Unit ₱ 57.17 ₱ 57.17 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 57.17
14.4 Concrete Saw 14" Blade with 4 3/4" Cutting Depth 7.5 ₱ 32.64 ₱ 32.64 0.5063 0.65825 0.8102 0.8102 0.4111 0.012 59.98 39.48 225 92.50 ₱ 164.62
14.5 Bar Cutter 25 mm Maximum Rebar dia (Grade 40), Single Phase ₱ 105.47 ₱ 105.47 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 105.47
14.6 Bar Bender 25 mm Maximum Rebar dia, Three Phase ₱ 168.75 ₱ 168.75 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 168.75
14.7 Tower Lights Tower Height = 28ft, No. of Lights = 4 x 1000 watts, hp = 10.50,
Generator = 5 kW ₱ 260.86 ₱ 260.86 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 260.86
14.8 Sealer, Joint

Gas/Diesel Driven w/ Hot or Cold Spray nozzle ₱ 433.58 ₱ 433.58 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 433.58
15. MISCELLANEOUS EQUIPMENT
Complete with" Cold Feed System, bins, feeder and collecting

conveyors, Drying and Burner System, feed conveyors drum and
15.1 Asphalt Concrete Plant fully modulating burner, fuel feed system. Screening-Weighing-
Mixing twinshaft pugmill mixer. Dust Collection and filter feeding
system, bag filter and exhaust fan. Thermal Hot Oil System,
delivery pump and heater and computerized Plant Control System. ₱ 4,286.63 ₱ 4,286.63 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 4,286.63
Complete with: Cement silo and screw conveyor system. Water
and supply system. Aggregate storage bins with vibrators and
15.2 Concrete Batch Plant conveyors system. Weigh hopper with electronic loadcell for
aggregates, cement, water and admixture. Central twinshaft mixer.
Hydraulic system and Computerized Plant Control System. ₱ 1,759.50 ₱ 1,759.50 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 1,759.50
18. OTHERS
18.1 Power Broom Towed Type with Engine 2m wide 6-30km /h Sweeping
Capacity ₱ 130.54 ₱ 130.54 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 130.54
18.2 Hydroseeding Machine ₱ 952.00 ₱ 952.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 952.00
18.3 Applicator Machine ₱ 93.75 ₱ 93.75 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 93.75
18.4 Kneading Machine ₱ 187.50 ₱ 187.50 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 187.50
18.5 Cutting Outfit ₱ 45.45 ₱ 45.45 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 45.45
18.6 Steel Wheel with Nylon Rope ₱ 300.00 ₱ 300.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 300.00
18.7 Improvised Bamboo with Bucket ₱ 200.00 ₱ 200.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 200.00
18.8 Asphalt Kettle/Drum ₱ 10.00 ₱ 10.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 10.00
18.9 SPT & Desanding Machine ₱ 559.00 ₱ 559.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 559.00
18.10 Drop Hammer ₱ 200.00 ₱ 200.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 200.00
18.11 Drop Hammer with Accessories ₱ 5,000.00 ₱ 5,000.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 5,000.00
18.12 1 Air Compressor with 2 Jack Hamme ₱ 1,265.00 ₱ 1,265.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 1,265.00
18.13 Bentonite Bin ₱ 280.00 ₱ 280.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 280.00
18.14 Bentonite Mixer ₱ 173.00 ₱ 173.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 173.00

FLYWHEEL OIL/
ER OPERATED OPERATED DRY LOW AVERAGE HIGH LOW AVERAGE HIGH PER LITER T PER FUEL &
NT COST
LITER OIL/LUBRICANT
18. OTHERS
18.15 Tremle Pipe Set ₱ 320.00 ₱ 320.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 320.00
Pile Integrity Testing (Sonic) &
18.16 accessories (includes professional
fee of Structural Engineer & reports) ₱ 65,000.00 ₱ 65,000.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 65,000.00
Dynamic Pile Testing (includes prof
18.17
fee of Structural Engineer & reports) ₱ 103,000.00 ₱ 103,000.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 103,000.00
Pile Integrity Testing & accessories
18.18 (includes professional fee of
Structural Engineer & reports)
₱ 37,000.00 ₱ 37,000.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 37,000.00
18.19 Grindning Machine and Accessories ₱ 75.38 ₱ 75.38 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 75.38
18.20 Stressing (Jack) Machine ₱ 2,500.00 ₱ 2,500.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 2,500.00
18.21 Dolly ₱ 1,249.00 ₱ 1,249.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 1,249.00
18.22 Wood/Steel Ladder ₱ 100.00 ₱ 100.00 0 0 0 0 0.0000 0 59.98 0.00 225 0.00 ₱ 100.00
MATERIALS Price
Calsumine
Smart House
GI Flat Bar, 1 1/2" x 1/8"
GI Bolts w/ Nuts & Washer, 5mm dia.
GI Bolts w/ Nuts & Washer, 2mm dia.
Asphalt Sealant
Pipe Sleeve, G.I. Pipe 2"dia.
Grease/Tar
Freight and Handling
Coring Plate, 125mm diameter x 600mm
Coring Blade, 123mm diameter
Rope
Safety Vest
Hard Hat
Safety Shoes
Temporary Bollards
Plastic Safety Barriers
Working Gloves
Rubber Boots
Rain Coats
Face Masks
Rubber Boots
Eye Goggles
Tarpaulin (ft²)
Plain G.I. Sheet Flashing 0.701m
Insulation Foam
Umbrella Nails/ Tek Screw/ J-Bolt
ROAD SIGNS
Speed Restriction (R4-1)
Roadwork Ahead (T1-1)
End Roadwork (T2-16)
End Speed Restriction (R4-2)
Workmen Ahead (T1-5)
Prepare To Stop (T1-18)
EQUIPMENT
Telescopic Manlift, 15m max. working ht.
Diamond Coring Machine (DD160 230V) w/ Water Pump (DWP-10)
Two Way Radio (w/ lifespan consideration of 2 years)
Barricade Flasher Light(3 volts, Battery Operated, Amber Color, w/ lifespanconsideration of 6 months)
4x4 Service Pickup
0
0
0
0
DETAILED UNIT PRICE ANALYSIS (DUPA)
FORM-POW-2015-01D-00
ITEM NO. : A.1.1(3)
DESCRIPTION : Construction of Field Office for The Engineer
Quantity : 1.00 length = 3,492.00 lm
Output per hour - As Submitted : 1 L.S.
Output per hour - As Evaluated :
No. of
Designation No. of Hours Hourly Rate Amount
A.1 Person
Labor
Foreman 1 40.00 P 108.23 P 4,329.20

Skilled Laborer 2 40.00 P 78.24 P 6,259.20
Unskilled Laborer 2 40.00 P 60.31 P 4,824.80
Sub-Total for A.1 - As Submitted P 15,413.20
A.2 Labor
Sub-Total for A.2 - As Evaluated

No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
B.1 Equipment
Cargo Truck/Service Truck, All Models, 2-5 mt, 160 Hp 1 40.00 P 1,445.02 P 57,800.70
-
Sub-Total for B.1 - As Submitted P 57,800.70

B.2 Equipment
Sub-Total for B.2 - As Evaluated

C.1 Total (A.1+ B.1) - As Submitted P 73,213.90
C.2 Total (A.2+ B.2) - As Evaluated
D.1 Output per hour - As Submitted 1.00 L.S.
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted P 73,213.90
E.2 Direct Unit Cost (C.2 + D.2) - As Evaluated
Name and Specification Unit Quantity Unit Cost Amount

F.1 Materials
PORTLAND CEMENT with haulage cost bag 16.00 P 263.70 P 4,219.15
FINE AGGREGATES with haulage cost m³ 0.88 P 2,669.07 P 2,335.44
GRAVEL G3/4 with haulage cost m³ 1.75 P 2,618.07 P 4,581.62
REINFORCING STEEL BARS
DEFORMED GRADE 40 with haulage cost kg 75.00 P 68.41 P 5,130.75
4"x4" LUMBER GOOD bd.ft 10.67 P 65.00 P 693.55
2"x2" LUMBER GOOD bd.ft 2.67 P 65.00 P 173.55
PLYWOOD ORDINARY (0.0125m x 1.2m x 2.44m) pcs. 24.00 P 780.00 P 18,720.00
CORRUGATED ROOFING, GAUGE 26 (0.551m x 2.44m m² 9.00 P 378.00 P 3,402.00
Plain G.I. Sheet Flashing 0.701m lm 27.00 P 115.00 P 3,105.00
Insulation Foam lm 4.00 P 56.00 P 224.00
Umbrella Nails/ Tek Screw/ J-Bolt pcs. 20.00 P 8.50 P 170.00
CONCRETE NAILS ASSORTED #4 kg 1.00 P 100.00 P 100.00
COMMON NAILS ASSORTED #3 kg 0.25 P 85.50 P 21.38
COMMON NAILS ASSORTED #4 kg 1.00 P 85.50 P 85.50
GLASS JALOUSIE WINDOW m² 1.20 P 787.00 P 944.40
DOOR LOCKS (SCHLAGE OR EQUIVALENT) set 1.00 P 1,600.00 P 1,600.00
Sub-Total for F.1 - As Submitted P 45,506.34

F.2 Materials
Sub-Total for F.2 - As Evaluated

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted P 118,720.24
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated
H.1 Overhead, Contingencies and Miscellaneous (OCM) - As Submitted 15% of G.1 P 17,808.04
H.2 Overhead, Contingencies and Miscellaneous (OCM) - As Evaluated 15% of G.2
I.1 Contractor's Profit (CP) - As Submitted 10% of G.1 P 11,872.02
I.2 Contractor's Profit (CP) - As Evaluated 10% of G.2
J.1 Value Added Tax (VAT) - As Submitted 5% of (G.1+H.1+I.1) P 7,420.02
J.2 Value Added Tax (VAT) - As Evaluated 5% of (G.2+H.2+I.2)
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) P 155,820.32
K.1 Total Unit Cost - As Submitted (G.2 + H.2 + I.2 + J.2)
Prepared by : Checked/Reviewed by :

0
0
0
0
ITEM NO. : A.1.1(16)
DESCRIPTION : Operation and Maintenance of Field Office for the Engineer
Output per hour - As Submitted : 1 month
No. of
Designation No. of Month Monthly Rate Amount
A.1 Person
Labor
Unskilled Laborer 2 1 P 12,584.32 P 25,168.64

A.2 Labor

No. of
Name and Capacity No. of Hours Monthly Rate Amount
Units
B.1 Equipment
Sub-Total for B.1 - As Submitted -

B.2 Equipment

D.1 Output per hour - As Submitted 1.00 month

F.1 Materials
Sub-Total for F.1 - As Submitted -

F.2 Materials


0
0
0
0
ITEM NO. : A.1.2 (3)
DESCRIPTION : Provision of 4x2 Pickup Type Service Vehicle for the Engineer
Output per hour - As Submitted : 1 Unit
No. of
A.1 Person
Labor
Sub-Total for A.1 - As Submitted -

A.2 Labor

No. of
Name and Capacity No. of Month Monthly Rate Amount
Units
B.1 Equipment
4x4 Pick-Up Type Service Vehicle 1 1 P 1,200,000.00 P Unit1,200,000.00

Price of 4x4 Pickup
Sub-Total for B.1 - As Submitted P 1,200,000.00

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted P 1,200,000.00
D.1 Output per hour - As Submitted 1.00 Unit
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted P 1,200,000.00

F.1 Materials

F.2 Materials

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted P 1,200,000.00
H.1 Overhead, Contingencies and Miscellaneous (OCM) - As Submitted 0% of G.1 -
I.1 Contractor's Profit (CP) - As Submitted 0% of G.1 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) P 1,260,000.00

0
0
0
0
ITEM NO. : A.1.2(2)
DESCRIPTION : Provision of 4x4 Pick Up Type Service Vehicle for the Engineer on Bare Rental Basis
No. of
A.1 Person
Labor

A.2 Labor

No. of
Units
B.1 Equipment
4x4 Pick-Up Type Service Vehicle 1 1 P 51,013.00 P 51,013.00

(Bare Rental Basis)

B.2 Equipment


F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : A.1.2(5)
DESCRIPTION : Operation and Maintenance of 4x4 Pick Up Type Service Vehicle for the Engineer
No. of
A.1 Person
Labor
Driver 1 1 P 18,778.20 P 18,778.20

A.2 Labor

No. of
Name and Capacity No. of Hours Monthly Rate Amount
Units
B.1 Equipment

B.2 Equipment


F.1 Materials (Material cost was based on the prevailing market price submitter 2nd Quarter 2023
FUEL DIEZEL liters 120.00 P 59.98 P 7,197.60

F.2 Materials


0
0
0
0
ITEM NO. : A.1.3(2)
DESCRIPTION : Provision of Survey Equipment for the Assistance to the Engineer
No. of
Designation No. of Month Hourly Rate Amount
A.1 Person
Labor

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted -
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted -

F.1 Materials
IMU-RTK GNSS Receiver Survey Equipment set 1.00 P 1,400,000.00 P 1,400,000.00

NOTE: To be turnover to DPWH Cebu 4th DEO after project completion
Sub-Total for F.1 - As Submitted P 1,400,000.00

F.2 Materials


0
0
0
0
ITEM NO. : B.3
DESCRIPTION : Permits and Clearances
Output per hour - As Submitted : 1.00 L.S.
No. of
A.1 Person
Labor

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


F.1 Materials
Philippine Coconut Authority pc 0P 150.00 -

F.2 Materials

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted -
J.1 Value Added Tax (VAT) - As Submitted 5% of (G.1+H.1+I.1) -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) -
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2)

0
0
0
0
ITEM NO. : B.4(10)
DESCRIPTION : Miscellaneous Survey and Staking
Quantity : 1 length = 3,492.00 lm
No. of
A.1 Person
Labor

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


F.1 Materials
As-stake Plan LS 1.00 P 62,112.00 P 62,112.00

As-stake Survey w/ complete LS 1.00 P 78,960.00 P 78,960.00
surveying equipment

F.2 Materials


0
0
0
0
ITEM NO. : B.5
DESCRIPTION : Project Billboard/Sign Board
Quantity : 3 length = 3,492.00 lm
Output per day - As Submitted : 1 each
Output per day - As Evaluated :
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23
Skilled 1 1 P 78.24 P 78.24
Unskilled 4 1 P 60.31 P 241.24
Sub-Total for A.1 - As Submitted P 427.71

A.2 Labor

No. of
Units
B.1 Equipment
Mnor Tools (10% of Sub-Total of Labor Cost) P 42.77
Sub-Total for B.1 - As Submitted P 42.77

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted P 470.48
D.1 Output per day - As Submitted 1.00 each
D.2 Output per day - As Evaluated
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted P 470.48

Tarpaulin ft² 32.00 P 30.00 P 960.00

LUMBER GOOD (Braces) bd.ft. 42.00 P 65.00 P 2,730.00
COMMON NAILS ASSORTED kgs. 0.42 P 85.50 P 35.91
PLYWOOD MARINE (0.00625m x 1.2m x 2.44m) pc. 1.00 P 461.00 P 461.00

F.2 Materials

H.1 Overhead, Contingencies and Miscellaneous (OCM) - As Submitted 15% of G.1 P 698.61
I.1 Contractor's Profit (CP) - As Submitted 10% of G.1 P 465.74
J.1 Value Added Tax (VAT) - As Submitted 5% of (G.1+H.1+I.1) P 291.09

0
0
0
0
ITEM NO. : B.7 (2)
DESCRIPTION : Occupational Safety and Health Program
Output per day - As Submitted : 1 L.S.
No. of
Designation No. of Days Daily Rate Amount
A.1 Person
Labor
Working Days = 148 CD
Safety Practitioner / Officer (Full Time) 1 148.00 P 865.83 P 128,142.84
-
-

A.2 Labor

No. of
Name and Capacity No. of Days Daily Rate Amount
Units
B.1 Equipment
-
-
-

B.2 Equipment

D.1 Output per day - As Submitted 1.00 L.S.

Safety Helmet man-days - P 1.30 -

Saftey Shoes man-days - P 2.68 -
Safety Vest man-days - P 2.53 -
Working Gloves man-days - P 13.08 -
Rubber Boots man-days - P 0.95 -
Rain Coats man-days - P 0.41 -
Rubber Boots man-days - P 0.95 -
Eye Goggles man-days - P 1.85 -

F.2 Materials


0
0
0
0
ITEM NO. : B.8 (1)
DESCRIPTION : Traffic Management
Output per month - As Submitted : 1 month
Output per month - As Evaluated :
No. of
A.1 Person
Labor
Traffic Controller (Flagman) 2 1 P 12,584.32 P 25,168.64

A.2 Labor

No. of
Units
B.1 Equipment
Two Way Radio (w/ lifespan consideration of 2 years) 2 1 P 624.00 P 1,248.00
Barricade Flasher Light 2 1 P 156.00 P 312.00
(3 volts, Battery Operated, Amber Color, w/ lifespan
consideration of 6 months)

B.2 Equipment

D.1 Output per month - As Submitted 1.00 month
D.2 Output per month - As Evaluated

Speed Restricton (R4-1) each 2 P 192.90 P 385.80

Roadwork Ahead (T1-1) each 2 P 396.30 P 792.60
End Roadwork (T2-16) each 2 P 396.30 P 792.60
End Speed Restriction (R4-2) each 2 P 192.90 P 385.80
Workmen Ahead (T1-5) each 2 P 195.60 P 391.20
Prepare To Stop (T1-18) each 2 P 195.60 P 391.20
Temporary Bollards each 300 P 49.20 P 14,760.00

P938.005 (cost of 1 flasher light)
Plastic Safety Barriers each 24 P 19.50 P 468.00
(30 days x 6) x 8 hrs = P0.6
Safety Vest each 2 P 75.83 P 151.66

Hard Hat each 2 P 39.12 P 78.24
Saftey Shoes each 2 P 80.55 P 161.10

F.2 Materials


0
0
0
0
ITEM NO. : B.9
DESCRIPTION : Mobilization/Demobilization
Output per day - As Submitted : 1 L.S.
No. of
Designation No. of Days Daily Rate Amount
A.1 Person
Labor

A.2 Labor

No. of
Name and Capacity No. of Days Daily Rate Amount
Units
B.1 Equipment
Cargo Truck/Service Truck, All Models, 9-10 mt, 270Hp 1 4.00 P 18,834.69 P 75,338.76
Dump Truck (12 yd³) 1 4.00 P 21,825.84 P 87,303.36
`

B.2 Equipment

D.1 Output per day - As Submitted 1.00 L.S.

F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : B.12
DESCRIPTION : Removal and Relocation of Utilities
Output per hour - As Submitted : 1.00 L.S.
No. of
Designation No. of Months Monthly Rate Amount
A.1 Person
Labor

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

D.1 Output per hour - As Submitted 1.00 0

Relocation of Electrical Post set 2 P 50,555.23 P Need 101,110.46

cost
quotation/breakdown

F.2 Materials


0
0
0
0
ITEM NO. : 100(3)a1
DESCRIPTION : Individual Removal of Trees, 150 - 300 mm dia., Small
Output per hour - As Submitted : 1.00 each
No. of
A.1 Person
Labor
Foreman 1 0.33 P 108.23 P 35.72

Skilled Laborer 1 0.33 P 78.24 P 25.82
Unskilled Laborer 2 0.33 P 60.31 P 39.80

A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³) 1 0.25 P 2,491.56 P 622.89

Dump Truck (12yd³) 1 0.17 P 2,728.23 P 463.80
Chain Saw 1 0.17 P 75.36 P 12.81
Minor Tools (5% of Labor Cost) P 5.07

B.2 Equipment

D.1 Output per hour - As Submitted 1.00 each

a. Rope, 1" Ø - 5 uses m 20.000 P 25.00 P 100.00 Amount divide

number of us
indicated in
Specification
Sub-Total for F.1 - As Submitted P 100.00
F.2 Materials


0
0
0
0
ITEM NO. : 100(3)a2
No. of
A.1 Person
Labor
Foreman 1 0.67 P 108.23 P 72.51


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³) 1 0.50 P 2,491.56 P 1,245.78

Dump Truck (12yd³) 1 0.33 P 2,728.23 P 900.32
Chain Saw 1 0.33 P 75.36 P 24.87

B.2 Equipment



number of us
indicated in
Specification
F.2 Materials


0
0
0
0
ITEM NO. : 100(3)a3
No. of
A.1 Person
Labor
Foreman 1 3.33 P 108.23 P 360.41


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³) 1 2.50 P 2,491.56 P 6,228.90

Dump Truck (12yd³) 1 1.67 P 2,728.23 P 4,556.14
Chain Saw 1 1.67 P 75.36 P 125.85

B.2 Equipment



number of us
indicated in
Specification
F.2 Materials


0
0
0
0
ITEM NO. : 100(3)a4
No. of
A.1 Person
Labor
Foreman 1 6.67 P 108.23 P 721.89


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³) 1 5.00 P 2,491.56 P 12,457.80

Dump Truck (12yd³) 1 3.33 P 2,728.23 P 9,085.01
Chain Saw 1 3.33 P 75.36 P 250.95

B.2 Equipment



number of us
indicated in
Specification
F.2 Materials


0
0
0
0
ITEM NO. : 101(1)
DESCRIPTION : Removal of Structures and Obstructions
Output per hour - As Submitted : 1.00 l.s.
No. of
A.1 Person
Labor
Foreman 1 299.84 P 108.23 P 32,451.68

Skilled Laborer 10 299.84 P 78.24 P 234,594.82
Unskilled Laborer 15 299.84 P 60.31 P 271,250.26

A.2 Labor

No. of
Units
B.1 Equipment
a. Backhoe w/ Breaker (0.80m³) 1 299.84 P 3,019.86 P 905,474.82

b. Backhoe (0.80m³) - for loading 1 299.84 P 2,491.56 P 747,069.35
c. Dump Truck (12yd³) 1 299.84 P 2,728.23 P 818,032.47
Sub-Total for B.1 - As Submitted P 2,470,576.64

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted P 3,008,873.40
D.1 Output per hour - As Submitted 1.00 l.s.
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted P 3,008,873.40


F.2 Materials


0
0
0
0
ITEM NO. : 101(3)b2
DESCRIPTION : Removal of Actual Structures/Obstruction, 0.20m thick, PCCP (Unreinforced)
Output per hour - As Submitted : 46.00 sq.m
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23

Skilled Laborer 0 1.00 P 78.24 -

A.2 Labor

No. of
Units
B.1 Equipment

b. Payloader 1 1.00 P 2,037.32 P 2,037.32
c. Dump Truck (12yd³) 1 0.50 P 2,728.23 P 1,364.11

B.2 Equipment

D.1 Output per hour - As Submitted 46.00 sq.m


F.2 Materials

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted P 145.07
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) P 190.41

0
0
0
0
ITEM NO. : 101(3)b3
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Payloader 1 1.00 P 2,037.32 P 2,037.32
c. Dump Truck (12yd³) 1 0.50 P 2,728.23 P 1,364.11

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 101(3)b4
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Payloader 1 1.00 P 2,037.32 P 2,037.32
c. Dump Truck (12yd³) 1 0.50 P 2,728.23 P 1,364.11

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 101(3)b5
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Payloader 1 1.00 P 2,037.32 P 2,037.32
c. Dump Truck (12yd³) 1 0.50 P 2,728.23 P 1,364.11

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 101(3)b6
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Payloader 1 1.00 P 2,037.32 P 2,037.32
c. Dump Truck (12yd³) 1 0.50 P 2,728.23 P 1,364.11

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 101(3)c2
DESCRIPTION : Removal of Actual Structures/Obstruction, 0.10m thk., ACP
Output per hour - As Submitted : 60.00 sq.m.
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

Unskilled Laborer 2 1 P 60.31 P 120.62

A.2 Labor

No. of
Units
B.1 Equipment
Motorized Road Grader w/ Scarifier, G710A 1 1 P 3,113.65 P 3,113.65

Payloader (1.50 m³), LX80-2C, 110 Hp 1 1 P 2,037.32 P 2,037.32
Dumptruck (12 yd³), 290 Hp 1 1 P 2,728.23 P 1,364.11

B.2 Equipment


F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 101(4)a1
DESCRIPTION : Removal of Actual Structures/Obstruction, 610mm dia., RCPC
Output per hour - As Submitted : 6.00 ea
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Boom Truck (2-5 mt) 1 0.50 P 2,720.90 P 1,360.45

B.2 Equipment

D.1 Output per hour - As Submitted 6.00 ea


F.2 Materials


0
0
0
0
ITEM NO. : 101(4)a2
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Boom Truck (2-5 mt) 1 0.50 P 2,720.90 P 1,360.45

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 101(4)a3
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Boom Truck (2-5 mt) 1 0.50 P 2,720.90 P 1,360.45

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 101(4)a4
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Boom Truck (2-5 mt) 1 0.50 P 2,720.90 P 1,360.45

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 101(4)a5
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

b. Boom Truck (2-5 mt) 1 0.50 P 2,720.90 P 1,360.45

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 102(4)
DESCRIPTION : Surplus Unclassified Excavation
Output per hour - As Submitted : 50.00 cu.m.
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Bulldozer, D6H SERIES II PSDS/DD, 167Hp 1 1 P 3,943.08 P 3,943.08

Payloader (1.50 m³), LX80-2C, 110 Hp 1 1 P 2,037.32 P 2,037.32
Payloader (1.50 m³) - at disposal area 1 0.2 P 2,037.32 P 407.46

B.2 Equipment

D.1 Output per hour - As Submitted 50.00 m³

F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 103(1)a
DESCRIPTION : Structure Excavation, Common Soil
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

Backhoe (0.80 cu.m) 1 1 P 2,491.56 P 2,491.56

B.2 Equipment


F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 103(1)b
DESCRIPTION : Structure Excavation, Soft Rock
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

Backhoe (0.80 cu.m) 1 0.5 P 2,491.56 P 1,245.78
Backhoe w/ Breaker (0.80 cu.m) 1 0.5 P 3,019.86 P 1,509.93
Minor Tools (10% of Labor Cost)

B.2 Equipment


F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 103(3)
DESCRIPTION : Foundation Fill
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Plate Compactor (5hp) 1 1 P 149.47 P 149.47

Water Truck/Pump (16000 L) 1 0.01 P 3,963.80 P 39.64

B.2 Equipment


F.1 Materials
Filling Materials 1 1.15 P 1,513.07 P 1,740.03

F.2 Materials


0
0
0
0
ITEM NO. : 103(6)a
DESCRIPTION : Pipe culverts and drain excavation, Common Soil
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80 m³) 1 1 P 2,491.56 P 2,491.56

Dumptruck (12 yd³), 290 Hp 2 0.5 P 2,728.23 P 2,728.23

B.2 Equipment


F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 103(6)b
DESCRIPTION : Pipe culverts and drain excavation, Soft Rock
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80 m³) 1 1 P 2,491.56 P 2,491.56

Backhoe w/ Breaker (0.80 m³) 1 0.5 P 3,019.86 P 1,509.93
Dumptruck (12 yd³), 290 Hp 2 0.5 P 2,728.23 P 2,728.23

B.2 Equipment


F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 104(1)a
DESCRIPTION : Embankment from Roadway Excavation, Common Soil
No. of
Person
A.1 Labor
For Excavation Work:

Foreman 1 0.83 P 108.23 P 89.83
Spreading and Compaction:
Foreman 1 1 P 108.23 P 108.23
Unskilled Labor 2 1 P 60.31 P 120.62

A.2 Labor

No. of
Units
B.1 Equipment
For Excavation Work:

Bulldozer, D6H SERIES II PSDS/DD 1 0.83 P 3,943.08 P 3,272.76
Payloader (1.50 m³) 1 0.83 P 2,037.32 P 1,690.98
Dump Truck (12 yd³) 2 0.83 P 2,728.23 P 4,528.86
Spreading and Compaction:
Motorized Road Grader (140hp), G710A 1 1 P 2,566.15 P 2,566.15
Vibratory Roller (10mt), SD100DC 1 1 P 2,308.74 P 2,308.74
Water Truck/ Pump (16000L) 1 0.25 P 3,963.80 P 990.95

B.2 Equipment

D.1 Output per hour - As Submitted 50.00 cu.m.

F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 104(2)a
DESCRIPTION : Embankment from borrow, Common Soil
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Motorized Road Grader (140hp), G710A 1 1 P 2,566.15 P 2,566.15

Vibratory Roller (10mt), SD100DC 1 1 P 2,308.74 P 2,308.74
Water Truck/ Pump (16000L) 1 0.25 P 3,963.80 P 990.95

B.2 Equipment


COMMON BORROW m³ 1.25 P 1,513.07 P 1,891.34

w/ 25% Shrinkage Factor

F.2 Materials


0
0
0
0
ITEM NO. : 105(1)a
DESCRIPTION : Subgrade Preparation (Common Material)
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Motorized Road Grader, G710A 1 1 P 2,566.15 P 2,566.15

Vibratory Roller (10 MT), SD100DC 1 1 P 2,308.74 P 2,308.74
Water Truck/Pump (16,000 L) 1 0.25 P 3,963.80 P 990.95

B.2 Equipment


F.1 Materials

F.2 Materials


0
0
0
0
ITEM NO. : 200(1)
DESCRIPTION : Aggregate Subbase Course
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment


B.2 Equipment


AGGREGATE SUBBASE COURSE MATERIAL cu.m. 1.15 P 2,113.07 P 2,430.03

(w/ 15% shrinkage Factor)

F.2 Materials


0
0
0
0
ITEM NO. : 201(1)
DESCRIPTION : Aggregate Base Course
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment


B.2 Equipment


AGGREGATE BASE COURSE, CRUSHED GRADING A cu.m. 1.15 P 1,843.07 P 2,119.53

(w/ 15% shrinkage Factor)

F.2 Materials


0
0
0
0
ITEM NO. : 300(1)
DESCRIPTION : Gravel Surface Course
Output per hour - As Submitted : 50.00 cu.m
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Motorized Road Grader140 hp ,G710A 1 1.00 P 2,566.15 P 2,566.15
Vibratory Roller (10mt), SD100DC 1 1.00 P 2,308.74 P 2,308.74

B.2 Equipment

D.1 Output per hour - As Submitted 50.00 cu.m

a. Uncrushed Aggregate Surface Course cu.m 1.15 P 1,820.07 P 2,093.08
(w/ 15% Shrinkage Factor with haulage cost

F.2 Materials

I.2 Contractor's Profit (CP) - As Evaluated 10% of G.2 .

0
0
0
0
ITEM NO. : 300(2)
DESCRIPTION : Crushed Aggregate Surface Course
Output per hour - As Submitted : 50.00 cu.m
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Motorized Road Grader140 hp ,G710A 1 1.00 P 2,566.15 P 2,566.15
Vibratory Roller (10mt), SD100DC 1 1.00 P 2,308.74 P 2,308.74

B.2 Equipment

D.1 Output per hour - As Submitted 50.00 cu.m

a. Crushed Aggregate Surface Course cu.m 1.15 P 1,844.07 P 2,120.68
(w/ 15% Shrinkage Factor with haulage cost

F.2 Materials


0
0
0
0
ITEM NO. : 301(1)a
DESCRIPTION : Bituminous Prime Coat - MC - Cut-back Asphalt, Grade 30
Output per hour - As Submitted : 0.30 mt Red book: mt
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
a. Asphalt Distributor, 10 ft wide (5 ton) 1 1.00 P 1,315.39 P 1,315.39
b. Power Broom (2m wide) 1 1.00 P 130.54 P 130.54

B.2 Equipment

D.1 Output per hour - As Submitted 0.30 mt

a. MC 30 Cut-back Asphalt mt 1.05 - -
(w/ 5% wastage) with haulage cost

F.2 Materials


0
0
0
0
ITEM NO. : 301(1)b
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


a. MC 70 Cut-back Asphalt mt 1.05 P 146,000.00 P 153,300.00

F.2 Materials


0
0
0
0
ITEM NO. : 301(1)c
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 301(1)d
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 301(1)e
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 301(2)a
DESCRIPTION : Bituminous Prime Coat - RC - Cut-back Asphalt, Grade 70
Output per hour - As Submitted : 150.00 sq.m Red book: mt
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


a. RC 70 Cut-back Asphalt mt 0.0021 - -

F.2 Materials


0
0
0
0
ITEM NO. : 301(2)b
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 301(2)c
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 301(2)d
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 302(1)a
DESCRIPTION : Bituminous Tack Coat - RC - Cut-back Asphalt, Grade 70
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 302(1)b
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 302(1)c
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 302(1)d
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment



F.2 Materials


0
0
0
0
ITEM NO. : 302(2)
DESCRIPTION : Emulsified Asphalt
Output per hour - As Submitted : 428.57 sq.m Red book: mt
DO 143: m²
No. of
A.1 Person
Labor
Foreman 1 1.00 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


ASPHALT EMULSIFIED CATIONIC SS1 mt 0.000735 P 130,055.61 P 95.59

F.2 Materials


0
0
0
0
ITEM NO. : 310(1)a
DESCRIPTION : Bituminous Concrete Surface Wearing Course, Hot-Laid, 30mm thk.
No. of
A.1 Person
Labor
Laying & Compaction
Foreman 1 1.00 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment
Asphalt Paver (80 hp), NF220BIIVDM 1 1.00 P 1,962.51 P 1,962.51
Pneumatic Tire Roller (10mt) 1 1.00 P 1,096.44 P 1,096.44
Tandem Steel Roller (10.1 mt), CC421 1 1.00 P 2,548.38 P 2,548.38
Water Truck/Pump (16000 L) 1 1.00 P 3,963.80 P 3,963.80

B.2 Equipment


Bituminous Concrete Surface Course thickness = mt 0.074 P 15,213.07 P 1,125.77
50mm (w/ 5% wastage and haulage cost) -
It should be Gravel 3/8 -
-
-
F.2 Materials


0
0
0
0
ITEM NO. : 310(1)b
No. of
A.1 Person
Labor
Laying & Compaction
Foreman 1 1.00 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


-
-
F.2 Materials


0
0
0
0
ITEM NO. : 310(1)c
No. of
A.1 Person
Labor
Laying & Compaction
Foreman 1 1.00 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


-
-
F.2 Materials


0
0
0
0
ITEM NO. : 310(2)a
DESCRIPTION : Bituminous Concrete Surface Binder Course, Hot-Laid, 30mm thk.
No. of
A.1 Person
Labor
Laying & Compaction
Foreman 1 1.00 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


-
-
F.2 Materials


0
0
0
0
ITEM NO. : 310(2)b
No. of
A.1 Person
Labor
Laying & Compaction
Foreman 1 1.00 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


-
-
F.2 Materials


0
0
0
0
ITEM NO. : 310(2)c
No. of
A.1 Person
Labor
Laying & Compaction
Foreman 1 1.00 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


-
-
F.2 Materials


0
0
0
0
ITEM NO. : 311(1)b1
DESCRIPTION : Portland Cement Concrete Pavement (Unreinforced), 0.20m thk., 14 days
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

Skilled Laborer 4 1 P 78.24 P 312.96

A.2 Labor

No. of
Units
B.1 Equipment
Transit Mixer (5 cu.m.), 175Hp 4 1 P 2,153.43 P 8,613.72
Concrete Vibrator 2 1 P 57.17 P 114.34
Concrete Batch Plant (30 cu.m.) 1 1 P 1,759.50 P 1,759.50
Payloader (1.50 cu.m), LX80-2C, 110Hp 1 1 P 2,037.32 P 2,037.32
Concrete Screeder (5.5) Hp) 1 1 P 486.12 P 486.12
Water Truck/Pump (16,000 gals) 1 1 P 3,963.80 P 3,963.80
Concrete Saw, Blade Ø 14"(7.5 Hp) 1 1 P 164.62 P 164.62
Bar Cutter, Single Phase, 25mm 1 0.10 P 105.47 P 10.55
Minor Tools (5% of Labor) P 57.25
Sealer Joint (Gas or Diesel w/ Hot or Cold Spray

Nozzle) (Compliance to DO 80 s2016) 1 0.10 P 54.20 P 5.42

B.2 Equipment

D.1 Output per hour - As Submitted 80.50 sq.m.

with haulage cost
PLAIN GRADE 40 kg. 0.39 P 68.41 P 26.68
CURING COMPOUND lit. 0.29 P 115.00 P 33.35
Asphalt Sealant lit. 0.12 P 55.00 P 6.60
STEEL FORMS 20 CM WIDTH l.m. 0.46 P 56.00 P 25.76
FINE AGGREGATES with haulage cost cu.m. 0.11 P 2,669.07 P 293.60
GRAVEL G1-1/2 with haulage cost cu.m. 0.20 P 2,763.07 P 552.61
PORTLAND CEMENT with haulage cost bag 1.90 P 263.70 P 501.02
Concrete Saw (diamond blade 14") pc. 0.00015 P 5,600.00 P 0.84
Pipe Sleeve, G.I. Pipe 2"dia. Pipe sleeve lm 0.0086 P 379.67 P 3.27
Grease/Tar lit. 0.0056 P 250.00 P 1.40

F.2 Materials

0
0
0
0
ITEM NO. : 311(1)b2
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment


B.2 Equipment


with haulage cost
PLAIN GRADE 40 kg. 0.39 P 68.41 P 26.68
Grease/Tar lit. 0.0056 P 250.00 P 1.40
Concrete Admixtures Accelerating lit. 0.0076 P 100.00 P 0.76
F.2 Materials

0
0
0
0
ITEM NO. : 311(1)c1
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


with haulage cost
PLAIN GRADE 40 kg. 0.43 P 68.41 P 29.42
Grease/Tar lit. 0.0087 P 250.00 P 2.18

F.2 Materials


0
0
0
0
ITEM NO. : 311(1)e1
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


with haulage cost
PLAIN GRADE 40 kg. 0.50 P 68.41 P 34.21
Grease/Tar lit. 0.0078 P 250.00 P 1.95

F.2 Materials


0
0
0
0
ITEM NO. : 311(1)f1
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


with haulage cost
PLAIN GRADE 40 kg. 0.55 P 68.41 P 37.63
Grease/Tar lit. 0.0094 P 250.00 P 2.35

F.2 Materials


0
0
0
0
ITEM NO. : 311(2)f1
DESCRIPTION : Portland Cement Concrete Pavement (Reinforced), 0.30m thk., 14 days
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Transit Mixer (5 cu.m.), 175Hp 2 0.10 P 2,153.43 P 430.69
Concrete Vibrator 1 0.10 P 57.17 P 5.72
Concrete Batch Plant (30 cu.m.) 1 0.10 P 1,759.50 P 175.95
Payloader (1.50 cu.m), LX80-2C, 110Hp 1 0.10 P 2,037.32 P 203.73
Concrete Screeder (5.5) Hp) 1 0.10 P 486.12 P 48.61
Water Truck/Pump (16,000 gals) 1 0.10 P 3,963.80 P 396.38
Bar Bender 1 0.25 P 168.75 P 42.19

B.2 Equipment


with haulage cost
PLAIN GRADE 40 kg. 54.21 P 68.41 P 3,708.51
GI TIE WIRES #16 kg 1.084 P 85.00 P 92.14

F.2 Materials


0
0
0
0
ITEM NO. : 404(1)a
DESCRIPTION : Reinforcing Steel, Grade 40
Output per hour - As Submitted : 180.00 kg
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Bar Cutter 1 0.50 P 105.47 P 52.74

Bar Bender 1 0.50 P 168.75 P 84.38
Cargo Truck (2-5 mt) 1 0.15 P 1,445.02 P 216.75
P 37.36

B.2 Equipment

D.1 Output per hour - As Submitted 180.00 kg

GI TIE WIRES #16 (2% of RSB) kg 0.021 P 85.00 P 1.79

REINFORCING STEEL BARS w/ 5% wastage kg 1.05 P 68.41 P 71.83
DEFORMED GRADE 40 with haulage cost

F.2 Materials


0
0
0
0
ITEM NO. : 405(1)a3
DESCRIPTION : Structural Concrete, 20.68MPa (Class A) - 28 Days
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

Installation/ Removal of Formworks


A.2 Labor

No. of
Units
B.1 Equipment
One Bagger Mixer 1 1.00 P 144.00 P 144.00


B.2 Equipment


LUMBER GOOD 4 uses bd-ft 70.00 P 65.00 P 1,137.50

PLYWOOD MARINE (0.0125m
x 1.2m x 2.44m) 4 uses pc 1.60 P 860.00 P 344.00
(1kg/100 bd-ft of
COMMON NAILS ASSORTED Lumber) kg 0.70 P 85.50 P 59.85
PORTLAND CEMENT with haulage cost bag 9.50 P 263.70 P 2,505.12
FINE AGGREGATES with haulage cost cu.m. 0.50 P 2,669.07 P 1,334.54
GRAVEL G1-1/2 with haulage cost cu.m. 1.00 P 2,763.07 P 2,763.07

F.2 Materials


0
0
0
0
ITEM NO. : 500(1)a3
DESCRIPTION : Pipe Culverts, Class II, RCPC
Output per hour - As Submitted : 1.00 l.m.
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³), SE 130 LC-2 1 0.29 -

Plate Compactor, 5 Hp 1 0.29 -

B.2 Equipment

D.1 Output per hour - As Submitted 1.00 l.m.

Portland Cement bag 1.080 P 233.00 P 251.64

Sand (w/ haulage cost) cu.m. 0.061 -
RC Pipes (910 mm Ø), Class II pc 1.000 - -
Sand Bedding cu.m. 0.128 -

F.2 Materials


0
0
0
0
ITEM NO. : 500(1)b1
DESCRIPTION : Pipe Culverts, 610mm Ø, Class IV RCPC
Output per hour - As Submitted : 1.00 lm
No. of
A.1 Person
Labor
Foreman 1 0.44 P 108.23 P 47.62


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³) 1 0.22 P 2,491.56 P 548.14
Plate Compactor (5hp) 1 0.22 P 149.47 P 32.88

B.2 Equipment

D.1 Output per hour - As Submitted 1.00 lm

FINE AGGREGATES with haulage cost m³ 0.044 P 2,669.07 P 117.44
REINFORCED CONCRETE PIPE
with haulage cost pc 1.000 P 2,861.25 P 2,861.25
CLASS IV DIA 24" (610MM)
FINE AGGREGATES Sand Bedding m³ 0.088 P 2,669.07 P 234.88
with haulage cost

F.2 Materials


0
0
0
0
ITEM NO. : 500(1)b3
No. of
A.1 Person
Labor
Foreman 1 0.57 P 108.23 P 61.69


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³) 1 0.29 P 2,491.56 P 722.55

B.2 Equipment


with haulage cost

F.2 Materials


0
0
0
0
ITEM NO. : 500(1)b5
No. of
A.1 Person
Labor
Foreman 1 0.80 P 108.23 P 86.58


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (0.80m³) 1 0.40 P 2,491.56 P 996.62

B.2 Equipment


with haulage cost

F.2 Materials


0
0
0
0
ITEM NO. : 500(3)b1
DESCRIPTION : Lined Canal, Concrete, Rectangular
Output per hour - As Submitted : 1.75 l.m.
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

Installation/Removal of Formworks

A.2 Labor

No. of
Units
B.1 Equipment

Bar Bender 1 0.15 P 168.75 P 25.31
Cargo Truck/Service Truck (9-10 mt), 270 Hp 1 0.05 P 2,354.34 P 117.72

B.2 Equipment

D.1 Output per hour - As Submitted 1.75 l.m.
F.1 Materials
LUMBER GOOD 4 uses bd-ft. 6.67 P 65.00 P 108.33
PLYWOOD MARINE (0.0125m
x 1.2m x 2.44m) 4 uses pc. 0.38 P 860.00 P 80.63
1 kg./100 bd.ft of
COMMON NAILS ASSORTED Lumber) kg. 0.07 P 85.50 P 5.73
GRAVEL G1 with haulage cost cu.m. 0.29 P 2,518.07 P 730.24
GI TIE WIRES #16 2% of RSB kg. 0.51 P 85.00 P 43.47
with haulage cost
DEFORMED GRADE 40 kg. 25.57 P 68.41 P 1,749.42
STRUCTURAL STEEL ANGULAR BAR (A36) kg. 2.88 P 65.00 P 187.20
F.2 Materials


0
0
0
0
ITEM NO. : 505(2)a
DESCRIPTION : Grouted Riprap, Class A
Output per hour - As Submitt : 1.25 cu.m.
Output per hour - As Evaluate :
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


PORTLAND CEMENT bag 3.00 P 263.70 P 791.09

PVC PIPES (50mm D) (weep holes) m 0.30 P 350.00 P 105.00
FILTER CLOTH sq.m. 0.015 P 170.00 P 2.55
ROCK with haulage cost cu.m. 1.05 P 2,213.07 P 2,323.72
Miscellaneous (1% of Materials Cost) P 39.31

F.2 Materials


0
0
0
0
ITEM NO. : 506(1)
DESCRIPTION : Stone Masonry
Output per hour - As Submitt : 1.60 cu.m.
Output per hour - As Evaluate :
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe (Wheel Type, 0.28m³) 1 0.10 P 1,038.70 P 103.87

B.2 Equipment


PORTLAND CEMENT bag 5.50 P 263.70 P 1,450.33

PVC PIPES (50mm D) (weep holes) m 0.30 P 350.00 P 105.00
FILTER CLOTH sq.m. 0.015 P 170.00 P 2.55
ROCK with haulage cost cu.m. 1.05 P 2,213.07 P 2,323.72
Miscellaneous (1% of Materials Cost) P 47.38

F.2 Materials


0
0
0
0
ITEM NO. : 509(1)b1
DESCRIPTION : Sheet Piles, Steel (Slope Protection)
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment
Crawler Crane (36 - 40 mt) 1 1.00 P 2,703.84 P 2,703.84
Vibro Hammer (Hydraulic Operated) 1 1.00 P 2,848.08 P 2,848.08
Welding Machine (300A), Gas/Diesel Driven 1 1.00 P 565.11 P 565.11
Cutting Outfit 1 0.50 P 45.45 P 22.73

B.2 Equipment


Steel Sheet Piles (48kg/m) kg. 48.00 P 80.18 P 3,848.64
Miscellaneous (3% of Materials) with haulage P 115.46

F.2 Materials


0
0
0
0
ITEM NO. : 603(3)a1
DESCRIPTION : Metal Guardrail (Metal Beam) Including Post, Single, W-Beam
Quantity : 0.00
Output per hour - As Submitted : 4.20 lm - lm
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment
Water Truck/Pump (16000 L) 1 0.05 P 3,963.80 P 198.19
Cargo Truck (2-5 mt) 1 0.25 P 1,445.02 P 361.25

B.2 Equipment

E.1 P 283.64

F.1 Name and Specification
FINE AGGREGATES cu.m. 0.018 P 2,669.07 P 48.04
GRAVEL G3/4 cu.m. 0.036 P 2,618.07 P 94.25
GUARDRAIL METAL BEAM (254mm) WIDTH m 1.000 P 1,500.00 P 1,500.00
REINFORCING STEEL BARS DEFORMED GRADE 40 kg 4.00 P Amount
68.41 P divided 273.64
by uses
indicated in the
LUMBER GOOD 4 uses bd.ft. 8.00 P 65.00 P 130.00
specification
4 uses Amount divided by uses
PLYWOOD MARINE (0.0125m x 1.2m x 2.44m) pc 0.25 P 860.00 P
indicated in the 53.75
GI TIE WIRES #16 kg 0.08 P 85.00 P
specification 6.80
COMMON NAILS ASSORTED kg 0.08 P 85.50 P 6.84
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 25.4mm) pc 0.50 P 50.00 P 25.00
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 229mm) pc 2.00 P 100.00 P 200.00

F.2 Materials


0
0
0
0
ITEM NO. : 605(6)e2
DESCRIPTION : Hazard Markers, 600x800mm, Chevron Signs
Quantity : 0.00
Output per hour - As Submitted : 1.00 ea - lm
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment
Cargo Truck (2-5 mt) 1 0.25 P 1,445.02 P 361.25

B.2 Equipment

E.1 P 683.69

m sa red book pero pc sa
F.1 Name and Specification materials sheet
FINE AGGREGATES cu.m. 0.025 P 2,669.07 P 66.73
GRAVEL G3/4 cu.m. 0.050 P 2,618.07 P 130.90
Am
GI PIPE SCHEDULE 40 DIA (76mm) pc 0.575 P 3,500.00 P 2,012.50
ind
GI Flat Bar, 1 1/2" x 1/8" 3.45m needed kg 5.00
spe
GI Bolts w/ Nuts & Washer, 5mm dia. 1 pcs = 6m pc 3.00
GI Bolts w/ Nuts & Washer, 2mm dia. (3.45/6)*100% pc 12.00
CHEVRON DIRECTIONAL SIGN, 3MM THICK ALUMINUM SHEET (610mm x
914mm) pc 2.000 P 5,500.00 P 11,000.00
LUMBER GOOD 4 uses bd.ft. 8.00 P 65.00 P 130.00
Miscellaneous (0.2% of Materials Cost) P 269.47

F.2 Materials


0
0
0
0
ITEM NO. : 607(3)b
DESCRIPTION : Internally Illuminated (Solar) Pavement Levelled Marker/ Stud Flush Type G105
(Bi-Directional)
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Pump (DWP-10) 1 0.0021 P 245.00 P 0.51

Cargo Truck/Service Truck (2-5 mt), 160 Hp 1 0.25 P 1,445.02 P 361.25
Generator Set, 6KVA 1 1.00 P 2,246.50 P 2,246.50
Jack Hammer 1 0.0008 P 150.00 P 0.12

B.2 Equipment


Solar Pavement Levelled Marker/StudType RSGI-

150, 150*50mm depth (Aluminum Alloy Shell +
Polycarbonate epoxy filler, four (4) LEDs on one (1)
tapering side and four (4) LEDs on the other
tapering side of total of eight (8) pieces LEDs.
Solar Panel: Mono crystalline 5V/120Mah;
Lithium Battery: 3.2V/1500mAh; pc. 1.000 P 7,840.00 P 7,840.00
Battery: anti heat lithium iron phosphate (LiFePO4)
3.2V/1500mAh;
Six (6) Screws.
Four (4) stoppers: One (1) front, One (1) Back, One
(1) left side and One (1) right side
Freight and Handling Cost, Visayas Area pc. 1.000 P 75.00 P 75.00
Diamond Core Bit DD-B 150mm/45mm + UCL
pc. 0.002 P 16,000.00 P 32.00
(Coring Plate)
Connection End BI-1 (Coring Blade) pc. 0.010 P 8,000.00 P 80.00
CONCRETE EPOXY (A & B) liter 0.040 P 3,808.00 P 152.32
Water liter 3.330 P 1.00 P 3.33
Miscellaneous (1% of Materials) P 81.83

F.2 Materials


0
0
0
0
ITEM NO. : 611(1)
DESCRIPTION : Trees (Furnishing and Transplanting)
No. of
A.1 Person
Labor
Sub-Total for A.1 - As Submitted

A.2 Labor

No. of
Units
B.1 Equipment
Cargo Truck/Service Truck, All Models, 2-5 mt, 160 Hp 1 0.25 P 1,445.02 P 361.25
Water Truck/Pump, All Models, 16,000 L, 360Hp 1 0.25 P 3,963.80 P 990.95

B.2 Equipment


Trees Seedlings pc 1.000 P 35.00 P 35.00

-
-

F.2 Materials


0
0
0
0
ITEM NO. : 612(1)
DESCRIPTION : Reflectorized Thermoplastic Pavement Markings (White)
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Cargo Truck/Delivery Truck (2-5m=MT) 1 1 P 1,445.02 P 1,445.02

Applicator Machine 1 1 P 93.75 P 93.75
Kneading Machine 1 1 P 187.50 P 187.50

B.2 Equipment


REFLECTORIZED TRAFFIC PAINT WHITE bag 0.325 P 855.00 P 277.88

GLASS BEADS (PRE-MIX) bag 0.033 P 2,625.00 P 86.63
PRIMER WHITE liter 0.120 P 180.00 P 21.60
LPG (50 kg.) cyl. 0.004 P 4,759.00 P 19.04
LPG (12 kg.) cyl. 0.002 P 1,142.16 P 2.28
Calsumine kg. 0.125 P 9.50 P 1.19

F.2 Materials


0
0
0
0
ITEM NO. : 612(2)
DESCRIPTION : Reflectorized Thermoplastic Pavement Markings (Yellow)
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Cargo Truck/Delivery Truck (5T) 1 1 P 1,445.02 P 1,445.02


B.2 Equipment


REFLECTORIZED TRAFFIC PAINT YELLOW bag 0.325 P 1,052.00 P 341.90

PRIMER YELLOW liter 0.120 P 180.00 P 21.60
LPG (50 kg.) cyl. 0.004 P 4,759.00 P 19.04
LPG (12 kg.) cyl. 0.002 P 1,142.16 P 2.28
Calsumine kg. 0.125 P 9.50 P 1.19

F.2 Materials


0
0
0
0
ITEM NO. : 618(1)
DESCRIPTION : Reflectorized Thermoplastic Rumble Strips
Output per hour - As Submitted : 25.00 m²
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23


A.2 Labor

No. of
Units
B.1 Equipment
Cargo Truck/Delivery Truck (2-5MT) 1 1 P 1,445.02 P 1,445.02


B.2 Equipment


F.1 Materials
REFLECTORIZED TRAFFIC PAINT WHITE bag 0.325 P 855.00 P 277.88

PRIMER WHITE liter 0.120 P 180.00 P 21.60
LPG (50 kg.) cyl. 0.004 P 4,759.00 P 19.04
LPG (12 kg.) cyl. 0.002 P 1,142.16 P 2.28
Calsumine kg. 0.125 P 9.50 P 1.19

F.2 Materials


0
0
0
0
ITEM NO. : 624(9)a1
DESCRIPTION : Single Arm 8m-Pole Solar LED Roadway Lighting, 60W, 1.5m Mast Arm Length, 250kph Wind Speed
Quantity : 0.00
Output per hour - As Submitted : 1.00 each - lm
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment
Installation/Fixing of Pole & Solar LED Light
a. Telescopic Manlift, 15m max. working ht. 1 0.40 -
b. Boom Truck, 10mt 1 0.60 P 2,720.90 P 1,632.54

B.2 Equipment

E.1 P 2,056.40

Solar Powered LED Roadway Lighting (60 Watts) ea 1 P 67,500.00 P 67,500.00

- GSIL - 36 Watts Smart LED Solar Streetlight IP65 Lumens
- 60 W / 8500 Lumens
- Power of Solar Panel - 49W
- Rechargeable Li-ion Battery / 407 WH
- 3 Types Aluminum Alloy
- 1,327 x 381 x 95mm
8m Mounting Height Pole with 1.5 Single Mast Arm set 1.00 P 40,500.00 P 40,500.00
- Round Steel Tapered Post: Bot-200mmØ, Top-100mmØ, 8000mm Height Amount divided by uses
- Thickness: 4.0mm indicateddivided
Amount in the by uses
Amount divided by in
uses
specification
indicated the
- Base Plate: 20mm x 400mm x 400mm indicated specification
in the
- Stiffener Plate: 16mm x 200mm x 100mm x 20mm, Hot Dip Galvanized specification
- Anchor Bolt: 19mm x 508mm OAL Bend 50mm Triple Nuts and Double Flat
Washers

FINE AGGREGATE m³ 0.40 P 2,669.07 P 1,067.63
GRAVEL G3/4 m³ 0.80 P 2,618.07 P 2,094.46
REINFORCING STEEL BARS DEFORMED GRADE 40 kg 89.20 P 68.41 P 6,102.17
LUMBER GOOD (4 uses) bd.ft. 10.00 P 65.00 P 162.50
PLYWOOD MARINE (0.0125m x 1.2m x 2.44m) - (4 uses) pc 2.00 P 860.00 P 430.00
GI TIE WIRES #16 kg 1.00 P 85.00 P 85.00

F.2 Materials


0
0
0
0
ITEM NO. : 624(9)a1
Quantity : 0.00
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment
b. Boom Truck, 10mt 1 0.60 P 2,720.90 P 1,632.54

B.2 Equipment

E.1 P 2,056.40


- Solar panel: 36V 150W Monocrystalline Silicon Solar Panel
- Battery: lithium-ion Grade A LiFePO4 35aH/24v Battery model 32650 at
2900 cycles
- LED Chips: Industrial Grade Phillips High Lumen Chips
- Charge Controller: Microcomputer intelligent control for circuit protection
- Power Output: 120 Watts
- Luminous Flux: 21,600 Lumens
- Charging Time: 6-7 Hours
- Lighting Time: 10-12 hrs/day Sustain 8-12 days Rainy Days
Amount divided by uses

indicateddivided
Amount in the by uses
- Round Steel Tapered Post: Bot-200mmØ, Top-100mmØ, 8000mm Height Amount divided by in
uses
specification
indicated the
- Thickness: 4.0mm indicated specification
in the
- Base Plate: 20mm x 400mm x 400mm specification
- Stiffener Plate: 16mm x 200mm x 100mm x 20mm, Hot Dip Galvanized
- Anchor Bolt: 19mm x 508mm OAL Bend 50mm Triple Nuts and Double Flat
Washers

GRAVEL G3/4 m³ 0.80 P 2,618.07 P 2,094.46
GI TIE WIRES #16 kg 1.00 P 85.00 P 85.00

F.2 Materials


0
0
0
0
ITEM NO. : 624(9)a4
Quantity : 0.00
No. of
A.1 Person
Labor
Foreman 1 1 P 108.23 P 108.23

A.2 Labor

No. of
Units
B.1 Equipment
b. Boom Truck, 10mt 1 0.60 P 2,720.90 P 1,632.54

B.2 Equipment

E.1 P 2,056.40


- Solar panel: 36V 150W Monocrystalline Silicon Solar Panel
- Battery: lithium-ion Grade A LiFePO4 35aH/24v Battery model 32650 at
2900 cycles
- LED Chips: Industrial Grade Phillips High Lumen Chips
- Charge Controller: Microcomputer intelligent control for circuit protection
- Power Output: 120 Watts
- Luminous Flux: 21,600 Lumens
- Charging Time: 6-7 Hours
- Lighting Time: 10-12 hrs/day Sustain 8-12 days Rainy Days
- Height: 12m
- Thickness: 5.0mm
- Type: Tapered
- Material: Hot Dipped Galvanized - Powdercoated White with Engineering
Grade Reflective Band
- Capacity: 100kg: ± 207kph wind
- Weight: 145kg Amount divided b
number of uses
- Free: Anchor Bolt Set

Amount divided
GRAVEL G3/4 m³ 0.80 P 2,618.07 P 2,094.46
number of uses
GI TIE WIRES #16 kg 1.00 P 85.00 P 85.00

F.2 Materials



Road Slope Protection and Flood Control Pow Template Rev. 8

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Road Slope Protection and Flood Control Pow Template Rev. 8

Uploaded by

Copyright:

Available Formats

Republic of the Philippines

Department of Public Works and Highways

GAA F.Y. 2023

ROADWORK AHEAD Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

ENDWORK AHEAD Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

Line 1 - White 120 DM

END SPEED RESTRICTION 600 x 800 2 pcs - 6m L50 x 50

TEMPORARY HAZARD Chevrons

FOR : MA. CHYMBELIN D. IBAL

THRU : NORLANDO P. MANALO

1. SUBJECT : Approved Budget for the Contract (ABC)

5. IMPLEMENTING OFFICE : CEBU 4TH DEO

8. APPROPRIATION AMOUNT : P 50,000,000.00

PART A FACILITIES FOR THE ENGINEER 63.48% 1,490,622.05

Total 100% 2,348,236.76

EQUIPMENT: BREAKDOWN OF EXPENDITURES:

SUMMARY OF APPROVED BUDGET FOR THE CONTRACT

AS SUBMITTED 1,490,622.05 72,655.51 78,163.88 150,819.39 1,641,441.44

AS SUBMITTED 857,614.71 127,141.88 49,237.83 176,379.71 1,033,994.42

(Project ID) (Project Component ID - Description)

AS SUBMITTED 2,348,236.76 20.00% 199,797.39 127,401.71 327,199.10 2,675,435.86

Preparation and Submission: Evaluation: Approval:

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES

AS SUBMITTED 0.00 kg - 25% - - - - #DIV/0!

TEDDIE B. YAP LENARD PANUGALINOG Name & Signature

LOCATION: Antequera, Bohol

ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

ROAD SURFACE DUMP TRUCK TRAVEL SPEED (km/h)

FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

COMPUTATION OF CYCLE TIME, T

ACEL RATE of Cargo Truck = 783.00 /hour

Total Hauling Cost for One Cycle = 657.30

Hauling Cost per Bag of Cement = 657.30 / 150 bags = P 4.38

Mountainous Unpaved from end of flat paved = Distance, D= 3.00 km

COMPUTATION OF CYCLE TIME, T

ACEL RATE of Cargo Truck = 783.00 /hour

Total Hauling Cost for One Cycle = 314.32

Hauling Cost per Bag of Cement = 314.32 / 150 bags = P 2.10

Total Hauling Cost per Bag of Cement = P 6.48

Based on validated CMPD for 3rd Quarter Cy 2021

TOTAL COST OF CEMENT PER BAG INCLUDING HAULING COST = P 254.48

LOCATION: Antequera, Bohol

ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

ROAD SURFACE DUMP TRUCK TRAVEL SPEED (km/h)

FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

COMPUTATION OF CYCLE TIME, T

TOTAL NO. OF = 8 HRS x 60 MIN ÷ 266 MIN

Mountainous Unpaved from Flat Paved km - km

COMPUTATION OF CYCLE TIME, T

TOTAL NO. OF = 8 HRS x 60 MIN ÷ 6 MIN

Total Hauling Cost = P 679.60

Based on validated CMPD for 3rd Quarter 2021:

COST OF MATERIAL = P 1,430.00 /m³ + P 679.60 /m³

COST OF MATERIAL = P 1,000.00 /m³ + P 679.60 /m³

COST OF MATERIAL = P 1,405.00 /m³ + P 679.60 /m³

LOCATION: Antequera, Bohol

ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

ROAD SURFACE DUMP TRUCK TRAVEL SPEED (km/h)

FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

COMPUTATION OF CYCLE TIME, T

TOTAL NO. OF = 8 HRS x 60 MIN ÷ 29 MIN

Mountainous Unpaved from Flat Paved = km 3.00 km

COMPUTATION OF CYCLE TIME, T

TOTAL NO. OF = 8 HRS x 60 MIN ÷ 27 MIN