Jolomaynon Solar Water System POW Revise

CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water
Supply/Septage and Sewerage/Rain Water Collectors Systems - Construction of Solar Water System,
Barangay Jolomaynon, Municipality of Dalaguete, Province of Cebu
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
ITEM NO. DESCRIPTION % QTY. UNIT REMRKS
BLUE BOOK VOLUME II

PART A FACILITIES FOR THE ENGINEER
As Submitted #REF! 1.00 L.S.
A.1.1(3) Construction of Field Office for The Engineer
As Evaluated
Operation and Maintenance of Field Office for As Submitted #REF! 5.44 month
A.1.1(16)
the Engineer As Evaluated
As Submitted #REF!
TOTAL OF PART B
As Evaluated
PART B OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances
As Evaluated
B.4(10) Miscellaneous Survey and Staking
As Evaluated
As Submitted #REF! 3.00 each
B.5 Project Billboard/Sign Board
As Evaluated
B.7 (2) Occupational Safety and Health Program
As Evaluated
B.9 Mobilization/Demobilization
As Evaluated
B.23 Staging Area
As Evaluated
As Submitted #REF!
TOTAL OF PART B
As Evaluated
BLUE BOOK VOLUME III
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART B PLAIN AND REINFORCED CONCRETE WORK
As Submitted #REF! 806.40 Kg
902(1)a Reinforcing Steel (Deformed), Grade 40
As Evaluated
As Submitted #REF!
TOTAL OF PART B
As Evaluated
PART J FLOOD CONTROL AND DRAINAGE
Part I-A EARTHWORK
As Submitted #REF! 92.400 sq.m.
903(2) Formworks and Falseworks
As Evaluated
As Submitted #REF! 279.80 kg
1047(2)a Structural Steel, Trusses
As Evaluated
As Submitted #REF! 395.60 kg
1047(2)b Structural Steel, Purlins
As Evaluated
As Submitted #REF!
TOTAL OF PART I-A
As Evaluated
PART I-B BANK AND SLOPE PROTECTION WORKS
As Submitted #REF! 41.70 sq. m.

1013(1) Corrugated Metal Roofing, Gauge 26
As Evaluated
As Submitted #REF! 73.30 sq. m.

1027(1) Cement Plaster Finish
As Evaluated
CHB Non Load Bearing (Including Reinforcing As Submitted #REF! 38.10 sq. m.
1046(2)a1
Steel), 100mm As Evaluated
As Submitted #REF!
TOTAL OF PART I-B
As Evaluated
As Submitted #REF!
GRAND TOTAL
As Evaluated
Page 1 of 124
Republic of the Philippines
Department of Public Works and Highwa
Region VII
CEBU 4TH DISTRICT ENGINEERING O
Poblacion, Dalaguete, Cebu
NOTE: FILL UP COLORED BOXES

PROJECT DATA :
Select Project Local Program, Local Infrastructure Program, Water Management
Activity Title : Facilities, Water Supply
Input Project
Title:
Location: Oslob (Dropdown List)
Appropriation: 50,000,000.00 Argao

39107924.46337 Dalaguete
Alcoy
ESTIMATED Boljoon
OCM CP
DIRECT COST
Oslob
0 - 5M 15.00 10.00 Santander
5M - 50M 12.00 8.00 Samboan
50M - 150M 10.00 8.00 Dumanjug
150M - above 8.00 8.00 Moalboal
Alcantara
Mark-ups :
OCM = 12.00%
CP = 8.00%
VAT = 5.00%
EAO :
0 DA 0.0 %
0 LIP 0 % 2
1 GAA (INFRA, DOT, DTI) 2 %
EAO for Project = 2%
PROJECT LOCATION :
Check Source Box (Check 1 only) Stationing

0 PMSC (Alcoy) KM 0
1 DPWH Cebu 4th KM 84000 84000
Use Source Stationing

KM 84000
Junction Stationing = 63.40 km (example: KM150+500 is 150.50)
Distance from = 25.00 km
Junction to Site
Type of Terrain Loaded Unloaded

FLAT 35 55
ROLLING 30 40
MOUNTAINOUS 20 30
SOURCE TO = Sta. 84000 - Sta. 63.4 = 20.6 km

JUNCTION 72.037
(Distance)
Select Terrain = ROLLING (Dropdown List)
Loaded Trip
Speed = 30 km/hr
Unloaded Trip
Speed = 40 km/hr
= 25.00 km
JUNCTION TO
SITE (Distance)
Select Terrain = MOUNTAINOUS (Dropdown List)
Loaded Trip
Speed = 20 km/hr
Unloaded Trip
Speed = 30 km/hr
Department of Public Works and Highways
Region VII
BU 4TH DISTRICT ENGINEERING OFFICE

WATER SUPPLY DATA :
1 Check If Project needs Pump YES
No. of Pumps = 1 pcs 1
1 Check If Project needs Pumphouse YES
No. of Pumphouses = 1 pcs 1
0 Check If Project Needs Spring Box NONE
1 0
Check = P 0.00
0.159364000
Units Days
Mobilization Data = Prime Mover w/ Low Bed Trai = 1 6.6
Dump Truck (10 cu.m.) = 1 7
Check if 1% = 1.00 Check Values

RESERVOIRS:
0 No Reservoir Needed TRUE
Select Reservoir : R2
0 Reservoir 1 (D = 5.00m, H = 5.00m)
1 Reservoir 2 (D = 11.40m, H = 4.40m) R2 R2
Quantities:
No. of Reservoirs = 1
0
0
DATA per RESERVOIR:

Item 803 = 49.88 m³ Item 902 = 0.00
Item 900(1)c2 = m³ Item 903 = 566.71
Item 900(1)c4 = 33.10 m³ Item 1016 = 321.38
Item 900(1)c5 = 30.62 m³ Item 1027 = 566.71
TOTAL DATA OF RESERVOIRS:

Item 803 = 0.00 m³ Item 902 = 0.00
Item 900(1)c2 = 0.00 m³ Item 903 = 0.00
Item 900(1)c4 = 0.00 m³ Item 1016 = 0.00
Item 900(1)c5 = 0.00 m³ Item 1027 0.00
PIPES:
Select Pipe Type : Pls. Select Pipe Type (Select from Bottom to Top)
0 Galvanized Iron (G.I.) Pipes
Pls. Select
Pipe Type
0 High Density Polyethylene (HDPE) Pipes Pls. Select
Pipe Type
0 uPVC (Blue) Pipes
Pipes :
Total Pipe Length 0.00 m
0 0
0 0
0 0
0 0
0 0
0 0
0
0
0
0
0
0
Convergence and Special Support Program, Construction/Rehabilitation of Water Supply/Septage and Sew
Local Program, Local Infrastructure Program, Water Management Facilities, Water Supply
ORGANIZATIONAL OUTCOME 2: Protect Lives and Properties Againts Major Floods,
803 900(1)c2 900(1)c4 900(1)c5

R1 13.48 0.00 25.52 2.95
R2 49.88 0.00 33.10 30.62
kgs 803 900(1)c2 900(1)c4 901

m² Pumphouse (2.0 m x 2.0 m) 6.27 1.38 0.50 0.53
m² Pumphouse (3.5 m x 3.5 m) 14.79 2.47 0.00 0.00
m²
803 900(1)c2 900(1)c4 900(1)c5
Spring Box (3 x 3) 32.00 6.40 5.82 1.73
kgs Spring Box (2 x 2) 8.64 0.86 1.89 1.73
m² Spring Box (3 x 2.70) 0.92 0.49 0.97 1.22
m²
m²
GI 1 2
HD 1
PE
UP 1
VC
P 0.00
of Water Supply/Septage and Sewerage/ Rain Water Collector Systems, Water Supply System
ies, Water Supply
s Major Floods,
902 903 1016 1027

0.00 233.15 117.81 233.15
0.00 566.71 321.38 566.71
902 1009 1010 1027 1046 1047(2)a 1047(2)b 1013

600.58 1.20 1.68 29.94 13.27
349.17 0.81 1.47 48.30 27.93 324.38 196.20 32.11
902 903 1016 1027

835.98 47.16 40.56 47.16
142.32 18.85 17.34 18.85
143.15 35.73 0.00 71.46
INCHES MM
1.00 25.40
1.25 31.70
1.50 38.00
2.00 50.80
2.50 63.50
3.00 76.20
4.00 101.00
Department of Public Works and Highwa
Region VII
CEBU 4TH DISTRICT ENGINEERING O

PROJECT DATA :
Appropriation: 10,000,000.00
20231400.39
ESTIMATED DIRECT
OCM CP
COST
0 - 5M 15.00 10.00
5M - 50M 12.00 8.00
50M - 150M 10.00 8.00
150M - above 8.00 8.00
Mark-ups :
OCM = 12.00%
CP = 8.00%
VAT = 5.00%
EAO :
0 DA 0.0 %
0 LIP 0 % 2
1 ✘ GAA (INFRA, DOT, DTI) 2 %
EAO for Project = 2%
3.50% 50M - 150M
PROJECT LOCATION :
Check Source Box (Check 1 only) Stationing

0 PMSC (Alcoy) KM 0
1 DPWH Cebu 4th DEO KM 84000 84000
Use Source Stationing

KM 84000
Junction Stationing = 63.40 km (example: KM150+500 is 150.50)
Distance from = 25.00 km
Junction to Site
Type of Terrain Loaded Unloaded
FLAT 35 55
ROLLING 30 40
MOUNTAINOUS 20 30
SOURCE TO = Sta. 84000 - Sta. 63.4 = 20.6 km

JUNCTION 72.037
(Distance)
Select Terrain = ROLLING (Dropdown List)
Loaded Trip
Speed = 30 km/hr
Unloaded Trip
Speed = 40 km/hr
= 25.00 km
JUNCTION TO
SITE (Distance)
Select Terrain = MOUNTAINOUS (Dropdown List)
Loaded Trip
Speed = 20 km/hr
Unloaded Trip
Speed = 30 km/hr
ment of Public Works and Highways
Region VII
DISTRICT ENGINEERING OFFICE
OTE: FILL UP COLORED BOXES

WATER SUPPLY DATA :
Units Days
Mobilization Data = Prime Mover w/ Low Bed = 1 6.6
Dump Truck (10 cu.m. = 1 7
Check if 1% = 0.48 Check Values
0 is 150.50)
Convergence and Special Support Program, Construction/Rehabilitation of Water Supply/Septage and Sew
Local Program, Local Infrastructure Program, Water Management Facilities, Water Supply
er Supply/Septage and Sewerage/ Rain Water Collector Systems, Water Supply System
ITEM NO. DESCRIPTION QUANTITY UNIT QUANTITY
BLUE BOOK VOLUME II

1.00 L.S.
5.44 month
A.1.1(16) Operation and Maintenance of Field Office for the Engineer
Provision of 4x4 Pick Up Type Service Vehicle for the Engineer 5.44 month
A.1.2(2)
on Bare Rental Basis
Operation & Maintenance of 4x4 Pick Up Type Service Vehicle 5.44 month
A.1.2(5)
for the Engineer
TOTAL OF PART A

1.00 L.S.
1.00 L.S.
3.00 each
1.00 L.S.
1.00 L.S.
1.00 L.S.
B.23 Staging Area
TOTAL OF PART B

3.30 cu.m.
900(1)c1 Structural Concrete, Class A, 28 Days
806.40 Kg
92.40 sq.m.
TOTAL OF PART B
PART C FINISHING AND OTHER CIVIL WORKS

Pipes and Fittings, 100 mm dia., High Density Polyethylene 4,728.00 Meters
1001(1)c3
HDPE
TOTAL OF PART C
PART D ELECTRICAL
1.00 l.s.
1102(18) Solar Panel with inverter, battery and other devices
TOTAL OF PART D
PART I WATER SUPPLY

27.50 cu.m.
1600(1) Excavation Beneath Proposed Structures
DETAILED CALCU
OUTPUT
ITEM NO. DESCRIPTION QUANTITY PER WORKERS
HOUR
Foreman
903(2) Formworks and Falseworks 92.40 3.24 Skilled Laborer
Unskilled Laborer
Foreman
1047(2)a Structural Steel, Trusses 279.80 85.00 Skilled Laborer
Unskilled Laborer
Foreman
1047(2)b Structural Steel, Purlins 395.60 90.45 Skilled Laborer
Unskilled Laborer
Foreman
900(1)c1 Structural Concrete, Class A, 28 Days 3.30 0.27 Skilled Laborer
Unskilled Laborer
Foreman
CHB Non Load Bearing (Including Reinforcing Steel), 3.83
1046(2)a1 38.10 Skilled Laborer
100mm
Unskilled Laborer
Foreman
902(1)a Reinforcing Steel (Deformed), Grade 40 806.40 143.44 Skilled Laborer
Unskilled Laborer
Foreman
1027(1) Cement Plaster Finish 73.30 7.13 Skilled Laborer
Unskilled Laborer
Foreman
1600(1) Excavation Beneath Proposed Structures 27.50 20.00 Skilled Laborer
Unskilled Laborer
Foreman
1601(1) Fill and Backfill 21.30 20.00 Skilled Laborer
Unskilled Laborer
A. TOTAL PERSONNEL/MAN-DAY
48.80 B. SERVICE LIFE, days
C. PURCHASE COST, Php
D. UNIT COST/MAN-DAYS (C/B)
E. DIRECT COST FOR PPE's (D x A(Man
ETAILED CALCULATIONS ON COST OF CONSTRUCTION SAFETY AND HEALTH
NO. OF
MAN- SAFETY SAFETY SAFETY WORKING RAIN
WORKERS PERSONN DAYS
DAYS HELMET SHOES VEST GLOVES COATS
EL
1 4 4 4 4 4 4 1.2
borer 2 4 8 8 8 8 8 2.4
Laborer 10 4 40 40 40 40 40 12
1 1 1 1 1 1 1 0.3
borer 5 1 5 5 5 5 5 1.5
Laborer 5 1 5 5 5 5 5 1.5
1 1 1 1 1 1 1 0.3
borer 2 1 2 2 2 2 2 0.6
Laborer 4 1 4 4 4 4 4 1.2
1 2 2 2 2 2 2 0.6
borer 1 2 2 2 2 2 2 0.6
Laborer 4 2 8 8 8 8 8 2.4
1 2 2 2 2 2 2 0.6
borer 2 2 4 4 4 4 4 1.2
Laborer 3 2 6 6 6 6 6 1.8
1 1 1 1 1 1 1 0.3
borer 3 1 3 3 3 3 3 0.9
Laborer 12 1 12 12 12 12 12 3.6
1 2 2 2 2 2 2 0.6
borer 2 2 4 4 4 4 4 1.2
Laborer 4 2 8 8 8 8 8 2.4
1 1 1 1 1 1 1 0.3
borer 0 1 0 0 0 0 0 0
Laborer 3 1 3 3 3 3 3 0.9
1 1 1 1 1 1 1 0.3
borer 0 1 0 0 0 0 0 0
Laborer 3 1 3 3 3 3 3 0.9
PERSONNEL/MAN-DAY 74 132 132 132 132 132 39.6
E LIFE, days 730.00 365.00 180.00 3.00 730.00
ASE COST, Php 952.00 980.00 455.00 39.25 300.00
OST/MAN-DAYS (C/B) 1.30000 2.68000 2.53000 13.08000 0.41000
COST FOR PPE's (D x A(Man-days)) 171.60 353.76 333.96 1,726.56 16.24
25597814.71 25597814.7
TY AND HEALTH
FACE BODY RUBBER EYE FACE
EAR MUFFS LANYARD
MASKS HARNESS BOOTS GOGGLES SHIELD
4 4
8 8
40 40
1 1
5 5
5 5
1 1
2 2
4 4
2 2 2
2 2 2
8 8 8
2 2 2
4 4 4
6 6 6
1 1
3 3
12 12
2 2 2
4 4 4
8 8 8
1 1 1
0 0 0
3 3 3
1 1 1
0 0 0
3 3 3
132 0 0 0 46 132 0
0.50 730.00 730.00 730.00 365.00 60.00 60.00
6.00 676.00 1,100.00 1,263.85 345.00 111.00 500.00
12.00000 0.93000 1.51000 1.73000 0.95000 1.85000 8.33000
1,584.00 0.00 0.00 0.00 43.70 244.20 0.00 4,474.02
25597814.7
SIGNAGE DESCRIPTION
ROAD AND BRIDGE WORK SITE TEMPORARY
SIGNAGE SIGN NO. Size (mm) Letters / Symbols
(Width x Height)
ROADWORK AHEAD Line 1 - Black 200 DM

T1-1 1800 X 600
(T1-1) Line 2 - Black 160 DM
WORKMEN AHEAD
T1-5 900 X 600 Black
(T1-5)
ENDWORK AHEAD Line 1 - Black 200 DM

T2-16 1800 X 600
(T2-16) Line 2 - Black 160 DM
Line 1 - White 120 DM

PREPARE TO STOP Line 2 - White 120 DM
T1-18 900 X 600
(T1-18) Line 3 - White 120 DM
SPEED RESTRICTION 600 x 800 Black 240 CDN

R4-1
(R4-1) (size B) Circle - 600 dia. Red
END SPEED RESTRICTION 600 x 800

(R4-2) R4-2 Symbol - 600 dia. Black
(size B)
TEMPORARY HAZARD MARKER 600 x 600 Chevrons

T5-5
(Chevron, T5-5) Type B-1 Black 177 wide at 45°
AGE DESCRIPTION MATERIAL REQUIREMENTS AND COST
Letters / Symbols Background Sign Panel Frame Consumables

(5% of Frame)
Cost
(A) Angle Bar (C)
(B)
Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

Yellow Reflectorized ₱12,000.00 ₱2,040.00 ₱102.00
Line 2 - Black 160 DM x 3mm
Red / Orange
- Flourescent for day
2 pcs - 6m L50 x 50
Black use (Short Term) ₱5,500.00 ₱1,360.00 ₱68.00
x 3mm
- Flourescent for
night use (Long Term)
Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

Line 2 - Black 160 DM x 3mm
Line 1 - White 120 DM

Line 2 - White 120 DM 2 pcs - 6m L50 x 50
Red Reflectorized ₱5,500.00 ₱1,360.00 ₱68.00
Line 3 - White 120 DM x 3mm
Black 240 CDN White Reflectorized 2 pcs - 6m L50 x 50

₱5,400.00 ₱1,360.00 ₱68.00
Circle - 600 dia. Red Red circle- Reflectorized x 3mm
2 pcs - 6m L50 x 50
Symbol - 600 dia. Black White Reflectorized ₱5,400.00 ₱1,360.00 ₱68.00
x 3mm
Chevrons 2 pcs - 6m L50 x 50

Black 177 wide at 45° x 3mm
ENTS AND COST
Labor Daily Rental Rate
(15% of Total (considering 3 years
Frame & Consumables)
and lifespan)
(E) = (A) + (B) +
(D) (C) + (D) (F) = (E) / (365 * 3)
₱321.30 ₱14,463.30 13.21
₱214.20 ₱7,142.20 6.52
₱321.30 ₱14,463.30 13.21
₱214.20 ₱7,142.20 6.52
₱214.20 ₱7,042.20 6.43
₱214.20 ₱7,042.20 6.43
₱214.20 ₱6,942.20 6.34

Project Name : CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water
Location : Municipality of Dalaguete, Cebu
Project Descriptio: Construction of Solar Power System and Supply Line
BACK - UP COMPUTATION
EARTHWORK
A.) 800 (1) - Clearing and Grubbing
Power Room = 25.00 m2
Total Area = 25.00 m2
PLAIN AND REINFORCED CONCRETE WORK

B.) 900(1)c1 - Structural Concrete, Class A, 28 Days
Power Room
FOOTING = 0.51 m3
COLUMNS = 0.31 m3
BEAMS = 0.56 m3
SLAB = 1.23 m3
WALL FOOTING = 0.63 m3
Total Volume = 3.30 m3
C.) 902(1)a - Reinforcing Steel (Deformed), Grade 40
Power Room
FOOTING
12 mm Ø = 14.00 pcs
COLUMNS
16 mm Ø = 16.00 pcs
10 mm Ø = 32.00 pcs
BEAMS
16 mm Ø = 16.00 pcs
10 mm Ø = 37.00 pcs
SLAB
10 mm Ø = 30.00 pcs
WALL FOOTING
10 mm Ø = 17.00 pcs
Total Weight = 806.40 kgs
D.) 903(2) - Formworks and Falseworks

Mounting Structure = 66.00 m2
E.) 1001(1)c3 - Pipes and Fittings, 100 mm dia., High Density Polyethylene HDPE
= 4,728.00 Meters
F.) 1010(2)a - Door, Flush
Flush type, Door = 1.68 m2

Area = 1.70 m2
G.) 1013(1) - Corrugated Metal Roofing, Gauge 26
Area of Roofing = 41.70 m2

H.) 1027(1) - Cement Plaster Finish
Area = 73.30 m2
I.) 1046(2)a1 - CHB Non Load Bearing (Including Reinforcing Steel), 100mm
Power Room
Area = 35.70 m2
Area of slotted block
window = 2.40 m2
J.) 1047(2)a - Structural Steel, Trusses
weight of steel = 279.75 kgs

= 279.80 kgs
K.) 1047(2)b - Structural Steel, Purlins
weight of steel = 395.59 kgs

= 395.60 kgs
L.) 1100 (10) - Conduits, Boxes, & Fittings (Conduit Works/Conduit Rough-In)
= 1.00 l.s.
Cap, Service Entrance, 80mm dia.Rigid Steel Conduit

1.00 pc
(RSC), 3 holes
Coupling RSC, 80 mm dia. 2.00 pcs
Conduit, body type LB, 80mm dia. 2.00 length
Conduit, body type LB, 20mm dia. 25.00 length
Connector Solderless, 80mm dia., copper 4.00 pcs
16mm x 3m Copper-Clad Grounding rod w/ clamp 1.00 pcs
Tape Electric, big, 3M 10.00 pcs
PVC Octagonal Junction Box 3.00 pcs
PVC Utility Box 3.00 pcs
Tape, Rubber Big, 3M 2.00 pcs
Rack, Secondary, Heavy Duty, 4 spools, with insulator 2.00 pcs
M.) 1101(33) - Wires and Wiring Devices
= 1.00 l.s.
2.0mm² THHN/THWN Stranded Wire 20.00 m

22mm² THW Stranded wire 80.00 m
Duplex Universal Convenience Outlet with Grounding 1.00 set
N.) 1102(18) - Solar Panel with inverter, battery and other devices
= 1.00 l.s.
a. 12Kw, 1-Phase 220V 60Hz HYBRID INVERTER 1.00 l.s.

20 - SOLAR PANEL 600W Mono
4- LITHIUM BATTERY 51.20V 200ah
Wires, Safety Devices, SPC Panelboard, Railings, Roof
End Clamp, Mid Clamp and miscellaneous
Includes maintenance warranty : 1 year
b. Mounting Structure
G.I Pipes, 2 1/2" Ø, Schedule 40 132.00 m
G.I Pipes, 3" Ø, Schedule 40 198.00 m
Welding Electrodes 15.00 kg
Gravel ¾" (w/ haulage cost) 5.50 cu.m.
Sand (w/ haulage cost) 2.75 cu.m.
Portland Cement (w/ haulage cost) 50.05 bags
Reinforcing Steel Bar Deformed Grade 40 (w/ haulage) 2,046.70 kg
Paint Red Lead 1.00 gal
Steel plate (6 mm) 185.20 kg
J - Bolts (12 mm) 42.96 kg
O.) 1103(1) - Lighting Fixtures and Lamps
= 1.00 l.s.
18 Watts LED Bulb with Vertical Downlight Fixture 2.00 pcs

Surface Type. 5", 1xE27
P.) 1600(1) - Excavation Beneath Proposed Structures
Power Room = 5.568 cu. m.

Mounting Structure = 21.9373 cu. m.
27.50 cu. m.
Q.) 1601(1) - Fill and Backfill
Power Room = 3.216 cu. m.

Mounting Structure = 18.0653 cu. m.
= 21.30 cu. m.
DETAILED QUANTITY CALCULATIONS
Project : CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water
WIDENING 1 : Sta. 00 + 000 - 00 + 045.00
WIDENING 2 : Sta. 00 + 000 - 00 + 040.00
STONE MASONRY : Sta. 00 + 000 - 00 + 060.00
STEEL SHEET PILE
: Sta. 00 + 000 - 00 + 019.60
FLOOD CONTROL
WIDENING 1
Area (sq. m.) Volume (cu. m.)
Station Interval Remarks
1047(2)a 1047(2)a 0 0
0 + 000.00 30.22 - BEGINNING OF PROJECT

20.00 2,615.20
0 + 020.00 231.30 -
20.00 2,675.60
0 + 040.00 36.26 -
### #VALUE! #VALUE! #VALUE!
#VALUE! - -
SUB-TOTAL #VALUE! - -
WIDENING 2
1701(1) 1701(1) 0 0
0 + 000.00 18.58 - BEGINNING OF PROJECT

20.00 797.50
0 + 020.00 61.17 -
4708.00 259,198.94
4 + 728.00 48.94 -
SUB-TOTAL 259,996.44 - -
TOTAL #VALUE! - -
STONE MASONRY
1701(1) 1711(1) 1704(1)b 1701(1) 1711(1) 1704(1)b
0 + 000.00 1.830 6.560 0.750

20.00 27.300 131.200 18.000
0 + 020.00 0.900 6.560 1.050
20.00 47.500 131.200 19.400
0 + 040.00 3.850 6.560 0.890
20.00 91.100 131.200 25.100
0 + 060.00 5.260 6.560 1.620
SUB-TOTAL 165.900 393.600 62.500
STEEL SHEET PILE FLOOD CONTROL

1701(1) 1711(1) 1704(1)b 1701(1) 1711(1) 1704(1)b
0 + 000.00 0.450 - 7.330

10.40 4.580 249.180
0 + 010.40 0.430 - 40.590
0.00
0.710 - 49.300 END OF PROJECT
SUB-TOTAL 4.580 249.180
TOTAL 170.480 311.680
Prepared : Checked:
CHRISTIAN JAHWEH S. SABADO LENARD A. PANUGALINOG

ENGINEER II ENGINEER II
Planning & Design Section OIC - Chief Planning & Design Section
EQUIPMENT
DESCRIPTION MODEL
Concrete Screeder, Wacker Truss Screed, 5.50Hp

One Bagger Mixer
CONCRETING
Transit Mixer, All Models, 5ft³/min., 175Hp (US&W. Europe Makes)
EQUIPMENT
Transit Mixer, All Models, 5ft³/min., 175Hp (Japan & Other makes)
Concrete Batch Plant
ASPHALTING Asphalt Distributor, ROSCO/5ton, 3000USG, 100Hp
EQUIPMENT Asphalt Paver, NF220BIIVDM, 80Hp
Bulldozer, DX175, 167Hp DX175
Bulldozer with ripper, DX175, 167Hp DX176
Bulldozer, D6H SERIES II PSDS/DD, 167Hp D6H SERIES II PSDS/DD
EARTHMOVING
Bulldozer with ripper, D6H SERIES II PSDS/DD, 167Hp D6H SERIES II PSDS/DD
EQUIPMENT
Payloader LX80-2C, 1.5m³, 110 Hp
Motorized Road Grader, G710A, 140Hp
Motorized Road Grader with Scarifier, G710A
Pneumatic Tire Roller, 9-WHL, 9.00x20, 4PR, 10 MT, 107Hp
Vibratory Roller, SD100DC, 10mt, 125Hp
COMPACTION
Tandem Steel Roller, HD110, 11mt, 134Hp
EQUIPMENT
Tandem Steel Roller, CC421, 10.10mt, 123.40Hp
Plate Compactor, 400-500 Gasoline Engine, 5 Hp
LIFTING Truck Mounted Crane, All Model, 41-45mt, 246Hp
EQUIPMENT Truck Mounted Crane with Bucket, All Model, 41-45mt, 246Hp
Service Crane, All Model, 21-25mt, 145Hp
Backhoe, SOLAR 220 LC-3, 0.80m³, 138Hp
Backhoe with Breaker, SOLAR 220 LC-3, 0.80m³, 138Hp
EXCAVATING
Backhoe, SE 130 LC-2, 0.80m³, 99Hp
EQUIPMENT
Backhoe with Breaker, SE 130 LC-2, 0.80m³, 99Hp
Backhoe, Wheel Mounted, PW60N-1, 0.28m³, 50Hp
FOUNDATION Diesel Hammer, K25-DSL, 7500 kg-m
EQUIPMENT Drop Hammer
Dumptruck, All Models, 12 yd³, 290 Hp
HAULING Cargo Truck/Service Truck, All Models, 2-5 mt, 160 Hp
EQUIPMENT Cargo Truck/Service Truck, All Models, 9-10 mt, 270Hp
Water Truck/Pump, All Models, 16,000 L, 360Hp
Air Compressor, 356-450 cfm, 130Hp
AIR EQUIPMENT
Jack Hammer
Generator Set, 5kW - 6KVA
POWER Generator Set, 300kW - 375KVA
GENERATING
EQUIPMENT Generator Set, 700kW - 875KVA
Generator Set, 900kW - 1125KVA
Welding Machine, Gas/Diesel, 300Amp, 48Hp
SHOP
EQUIPMENT
SHOP
EQUIPMENT Welding Machine, Gas/Diesel, 500Amp, 70Hp
Welding Machine, Electric Driven/Dc Output, 500Amp
Concrete Vibrator, 2" Head Ø, Gasoline Drive
MISCELLANEOUS Concrete Saw, Blade Ø 14" Blade Ø , 4¾" Cutting Depth (7.5 Hp)
EQUIPMENT Bar Cutter, Single Phase, 25mm
Bar Bender, (Three Phase)
Power Broom, Towed Type
Applicator Machine
Kneading Machine
OTHERS Cutting Outfit
Demolition Hammer, Breaker (TE700-AVR)
Diamond Coring Machine (DD160 230V) w/ Water Pump (DWP-10)
Cargo Truck/Delivery Truck (5T)
Toyota Hilux Pick-up 4X4 G, 3.0 liter Diesel Engine

Toyota Hilux Pick-up 4X2 G, 2.5li. Diesel Engine, 4-Door, 5 seater
with fuel without fuel
FUEL FUEL AMOUNT
RENTAL RATE BARE RENTAL DRY RENTAL RATE
CONSUMPTIO PRICE PER FUEL PER
(Edition 26) RATE (Edition 25) (Edition 25)
N LI./HR. LITER HR.
P 545.00 P 545.00 P 436.00 2.75 80.53 221.46
P 172.00 P 172.00 P 137.00 0.88 80.53 70.87
P 1,461.00 P 1,461.00 P 1,169.00 7.30 80.53 587.87
- P 1,318.00 P 1,054.00 6.60 80.53 531.50
P 1,759.50 P 1,759.50 44.00 80.53 3,543.32
P 936.00 P 936.00 P 749.00 4.68 80.53 376.88
P 1,833.00 P 1,833.00 P 1,466.00 9.00 80.53 724.77
P 3,642.00 P 3,642.00 P 2,914.00 18.00 80.53 1,449.54
P 4,188.30 P 4,188.30 P 3,351.10 21.00 80.53 1,691.13
- P 3,379.00 P 2,703.00 17.00 80.53 1,369.01
- P 3,885.85 P 3,108.45 19.50 80.53 1,570.34
P 1,733.00 P 1,733.00 P 1,366.00 9.00 80.53 724.77
P 2,173.00 P 2,173.00 P 1,738.00 11.00 80.53 885.83
P 2,824.90 P 2,824.90 P 2,259.40 14.00 80.53 1,127.42
P 561.00 P 561.00 P 505.00 1.50 80.53 120.80
P 1,846.00 P 1,846.00 P 1,569.00 7.00 80.53 563.71
P 2,061.00 P 2,061.00 P 1,751.00 7.75 80.53 624.11
- P 1,652.00 P 1,487.00 4.00 80.53 322.12
P 123.00 P 123.00 P 123.00 0.00 80.53 -
P 2,606.00 P 2,606.00 P 1,675.00 23.25 80.53 1,872.32
P 3,127.20 P 3,127.20 P 2,010.00 28.00 80.53 2,254.84
P 1,522.00 P 1,522.00 P 1,294.00 6.00 80.53 483.18
P 2,096.00 P 2,096.00 P 1,677.00 10.50 80.53 845.57
P 2,724.80 P 2,724.80 P 2,180.10 13.60 80.53 1,095.21
- P 1,537.00 P 1,229.00 7.70 80.53 620.08
- P 1,998.10 P 1,597.70 10.00 80.53 805.30
P 922.00 P 922.00 P 737.00 4.60 80.53 370.44
P 1,286.00 P 1,286.00 P 1,029.00 6.40 80.53 515.39
P 200.00 P 200.00 5.00 80.53 402.65
P 1,420.00 P 1,420.00 P 1,136.00 7.00 80.53 563.71
P 783.00 P 783.00 P 569.00 5.30 80.53 426.81
P 1,212.00 P 1,212.00 P 881.00 8.30 80.53 668.40
P 2,450.00 P 2,450.00 P 1,960.00 12.25 80.53 986.49
P 965.00 P 965.00 P 735.00 5.75 80.53 463.05
P 150.00 P 150.00 3.75 80.53 301.99
- - 80.53 -
P 872.87 P 872.87 21.80 80.53 1,755.55
P 2,147.27 P 2,147.27 53.70 80.53 4,324.46
P 2,659.44 P 2,659.44 66.50 80.53 5,355.25
P 371.00 P 371.00 P 297.00 1.85 80.53 148.98
P 539.00 P 539.00 P 431.00 2.70 80.53 217.43
P 391.00 P 391.00 P 312.00 2.00 80.53 161.06
P 57.17 P 91.25 P 91.25 80.53 -
P 32.63 P 32.63 P 32.63 80.53 -
P 105.47 P 219.75 P 219.75 80.53 -
P 168.75 P 351.50 P 351.50 80.53 -
P 130.54 P 130.54 3.26 80.53 262.53
P 93.75 P 93.75 2.34 80.53 188.44
P 187.50 P 187.50 4.69 80.53 377.69
P 45.45 P 45.45 80.53 -
P 129.37 P 129.37 3.23 80.53 260.11
P 245.00 P 245.00 6.13 80.53 493.65
P 783.00 P 783.00 19.58 80.53 1,576.78
BARE MONTH no dry rate

51,013.00 check edition 26 rate
42,902.00
NEW BARE BARE
40
RENTAL RATE MONTH
P 657.46 109.00 2.73
P 207.87 35.00 0.88
P 1,756.87 292.00 7.30
P 1,585.50 264.00 6.60
P 3,543.32 7,820.00 1,759.50 43.99
P 1,125.88 187.00 4.68
P 2,190.77 367.00 9.18
P 4,363.54 728.00 18.20
P 5,042.23 837.20 20.93 15% add
P 4,072.01 676.00 16.90
P 4,678.79 777.40 19.44
P 2,090.77 367.00 9.18
P 2,623.83 435.00 10.88
P 3,386.82 565.50 14.14 30% add
P 625.80 56.00 1.40
P 2,132.71 277.00 6.93
P 2,375.11 310.00 7.75
P 1,809.12 165.00 4.13
P 123.00 - -
P 3,547.32 931.00 23.28
P 4,264.84 1,117.20 27.93 20% add
P 1,777.18 228.00 5.70 20% add
P 2,522.57 419.00 10.48
P 3,275.31 544.70 13.62 30% add
P 1,849.08 308.00 7.70
P 2,403.00 400.40 10.01 30% add
P 1,107.44 185.00 4.63
P 1,544.39 257.00 6.43
200.00 5.00
P 1,699.71 284.00 7.10
P 995.81 214.00 5.35
P 1,549.40 331.00 8.28
P 2,946.49 490.00 12.25
P 1,198.05 230.00 5.75
P 301.99 150.00 3.75
17,942.00 - -
116,383.00 872.87 21.82
286,303.00 2,147.27 53.68
357,592.00 2,659.44 66.49
P 445.98 74.00 1.85
P 648.43 108.00 2.70
P 473.06 79.00 1.98
P 91.25 - -
P 32.63 - 0.01 -
P 219.75 - -
P 351.50 - -
17,405.00 130.54 3.26
93.75 2.34
187.50 4.69
45.45 1.14
129.37 3.23
245.00 6.13
783.00 19.58
MATERIALS
DESCRIPTION PRICE
AGGREGATE BASE COURSE (CRUSHED GRADING A) = 570.00
AGGREGATE SUBBASE COURSE = 523.00
ASPHALT EMULSIFIED - SS1 =
ASPHALT HOT MIX =
BOULDERS = 920.00
COMMON BORROW = 300.00
COMMON WIRE NAILS = 80.00
CURING COMPOUND = 115.00
FILTER CLOTH = 170.00
G.I. PIPE 2"Ø (per lm.) = 308.33
GLASS BEADS = 2,625.00
LUMBER - COCO = 32.00
LUMBER - GOOD = 45.00

GRAVEL, G-1½" = 810.00
GRAVEL, G-3/4" = 1,954.22
LPG CYLINDER (per kg.) = 102.73
MARINE PLYWOOD - 1/2" = 925.00
PORTLAND CEMENT = 223.00
PRIMER (WHITE) = 180.00
PRIMER (YELLOW) = 180.00
PVC PIPE 2"Ø (per m) = 121.00
RC PIPE (610 mm Ø), Class II = 1,903.00
REINF. DEFORMED BARS, GRADE 40 = 45.07
SAND = 2,204.22
SELECTED BORROW =
STEEL FORMS : =
15 CM = 47.00
20 CM = 56.00
23 CM = 62.00
28 CM = 72.00
30 CM = 75.00
TARPAULIN = 30.00
THERMOPLASTIC PAINT (WHITE) = 1,848.00
THERMOPLASTIC PAINT (YELLOW = 1,914.00
TIE WIRE #16 = 82.00
FUEL - DIESEL = 80.43
READY MIXED CONCRETE CLASS "A" = 5,000.00
3mm Thick x 100 x 150 T-Bar =
Epoxy all purpose adhesive = 950.00 pioneer 1/2L set 0.11L coverage per 600x100 (0.5
10mm SS304 Stainless Steel Hex bolt and nuts with
washer = 25.00 set
4' x 8' x 1/2" Ordinary Plywood = 1,150.00
Corrugated Roofing, Gauge 26 (0.551mm x 2.44mm) = 330.00
Plain G.I. Sheet Flashing 0.701m = 205.00
Insulation Foam = 56.00
Umbrella Nails/ Tek Screw/ J-Bolt = 162.00
Concrete Nails #4 = 80.00
Common Nails #3 = 80.00
Jalousie Window 500x1200 = 787.00
Door Lockset = 850.00
LABOR
DESCRIPTION MONTHLY RATE DAILY RATE HOURLY RATE
FOREMAN 22,332.96 858.96 107.37
LEADMAN 20,481.76 787.76 98.47
SKILLED 16,144.96 620.96 77.62
UNSKILLED 12,444.64 478.64 59.83
TOTAL WORKING DAYS/MONTH = 26.00 cd
OCM AND PROFIT TOTAL

OCM PROFIT INDIRECT COST
Estimated Direct Cost (EDC) %OCM &
(% of EDC) (% of EDC) PROFIT
Up to 5M 15% 10% 25%
Above 5M up to 50M 12% 8% 20%
Above 50M up to 150M 10% 8% 18%
Above 150M 8% 8% 16%

pioneer 1/2L set 0.11L coverage per 600x100 (0.54 1/2Liters set)
3RD QT 2021 RCPC
PRICE
CLASS DIA
CEBU 2NDCEBU 3RDCEBU 4TH
II 12 750 900 977
II 18 1216 1140 1237.53
II 24 1850 1903
II 30 2400 2860
II 36 3248 3812
II 42 4000 4694.58
II 48 5500 6455.05
II 54
II 60
MATERIALS
DESCRIPTION PRICE
ROCK = 1,100.00
AGGREGATE BASE COURSE (CRUSHED GRADING A) = 570.00
AGGREGATE SUBBASE COURSE = 523.00
ASPHALT EMULSIFIED - SS1 =
ASPHALT HOT MIX =
BOULDERS = 920.00
COMMON BORROW = 300.00
COMMON WIRE NAILS ASSORTED = 80.00
CURING COMPOUND = 115.00
FILTER CLOTH = 170.00
G.I. PIPE 2"Ø (per lm.) = 308.33
GLASS BEADS = 2,625.00
LUMBER - COCO = 35.00
LUMBER - GOOD = 65.00
GRAVEL, G1 = 1,305.00
GRAVEL, G-1½" = 1,000.00
GRAVEL, G-3/4" = 1,405.00
LPG CYLINDER (per kg.) =
ORDINARY PLYWOOD - 1/4" = 490.00
ORDINARY PLYWOOD - 1/2" = 750.00
ORDINARY PLYWOOD - 3/4" = 1,251.00
PORTLAND CEMENT = 250.00
PRIMER (WHITE) = 180.00
PRIMER (YELLOW) = 180.00
PVC PIPE 2"Ø (per m) = 121.00
PVC PIPE 2½" Ø (per m) = 155.00

FINE AGGREGATES = 1,430.00
SELECTED BORROW =
STEEL SHEET PILES FY 36 =
STEEL SHEET PILES FY 50 =
STRUCTURAL STEEL ANGULAR BAR (A36) =
STRUCTURAL STEEL CHANNEL BAR (A36) =
STEEL FORMS : =
15 CM = 47.00
20 CM = 56.00
23 CM = 62.00
28 CM = 72.00
30 CM = 75.00
TARPAULIN = 30.00
THERMOPLASTIC PAINT (WHITE) = 1,848.00
THERMOPLASTIC PAINT (YELLOW = 1,914.00
TIE WIRE #16 = 82.00
FUEL - DIESEL = 80.43
Corrugated Roofing, Gauge 26 (0.551mm x 2.44mm) = 378.00
Pre-Painted Flashing Ga. 24 (0.701mm) x 2.44 m = 420.00
Ordinary Flashing Ga. 24 (0.701mm) x 2.44 m = 115.00
STEEL SHEET PILE = 100.00
WATERPROOFING CEMENT = 46.00
Epoxy all purpose adhesive = 950.00 pioneer 1/2L set 0.11L coverage per 600x100
10mm SS304 Stainless Steel Hex bolt and nuts with
washer = 25.00 set
Insulation Foam = 56.00
Umbrella Nails/ Tek Screw/ J-Bolt = 8.50
Concrete Nails #4 = 100.00
Jalousie Window 500x1200 = 787.00
Door Lockset = 850.00
LABOR
DESCRIPTION MONTHLY RATE DAILY RATE HOURLY RATE
FOREMAN 22,332.96 858.96 107.37
LEADMAN 20,481.76 787.76 98.47
SKILLED 16,144.96 620.96 77.62
UNSKILLED 12,444.64 478.64 59.83
TOTAL WORKING DAYS/MONTH = 26.08 cd

Estimated Direct Cost
%OCM &
(EDC) (% of EDC) (% of EDC) PROFIT
Up to 5M 15% 10% 25%
Above 5M up to 50M 12% 8% 20%
Above 50M up to 150M 10% 8% 18%
Above 150M 8% 8% 16%
Appropriation ₱10,000,000.00

Estimated Direct Cost
%OCM &
(EDC) (% of EDC) (% of EDC) PROFIT
Above 5M up to 50M 12% 8% 20%
pioneer 1/2L set 0.11L coverage per 600x100 (0.54 1/2Liters set)
OFFICE OF THE DISTRICT ENGINEER
Cebu 4th District Engineering Office
CONVERGENCE AND SPECIAL SUPPORT PROGRAM -

Construction/Rehabilitation of Water Supply/Septage and
Sewerage/Rain Water Collectors Systems, Water Supply System,
Construction of Solar Water System, Barangay Jolomaynon,
Municipality of Dalaguete, Province of Cebu
FY 2023 GAA
RGENCE AND SPECIAL SUPPORT PROGRAM -

on/Rehabilitation of Water Supply/Septage and
in Water Collectors Systems, Water Supply System,
on of Solar Water System, Barangay Jolomaynon,
ality of Dalaguete, Province of Cebu
FY 2023 GAA
Date : March 23, 2023
EXECUTIVE SUMMARY
Program of Work
FOR : MA. CHYMBELIN D. IBAL

DISTRICT ENGINEER
THRU : NORLANDO P. MANALO

OIC - ASSISTANT DISTRICT ENGINEER
1. SUBJECT : Approved Budget for the Contract (ABC)

Program of Works (POW)
Detailed Unit Price Analysis (DUPA)
2. PROJECT TITLE : CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water

Supply/Septage and Sewerage/Rain Water Collectors Systems - Construction of Solar Water Syst
3. LIMITS :
4. LOCATION : Municipality of Dalaguete, Cebu
5. IMPLEMENTING OFFICE : CEBU 4TH DEO
7. SOURCE OF FUNDS : GAA FY 2023
8. APPROPRIATION AMOUNT : P 10,000,000.00
LENARD A. PANUGALINOG
OIC - Chief Planning & Design Section
Region VII
CEBU 4TH DISTRICT ENGINEERING OFFICE
CONSTRUCTION MATERIALS PRICES :

3rd Quarter 2020
Tarpaulin = ₱30.00 Glass Jalousie Windows

Good Lumber (Braces) = ₱50.00 Flush Type Solid Door
Common Wire Nails = ₱60.00 Waterproofing (Cement-Based)
Marine Plywood (¼" x 4' x 8' ) = ₱450.00 CHB 100mm thk (Non Load Bearin
Marine Plywood (1/2" x 4' x 8' ) = ₱808.00 Teflon Tape
Aggregate Subbase Course = ₱497.00 CHB 150mm thk (Non Load Bearin
Aggregate Base Course (Crushed Grading A) = ₱525.00
Common Borrow = ₱400.00
Sand = ₱1,800.00
Gravel 1½ = ₱1,925.00
Gravel ¾ = ₱1,875.00
Portland Cement = ₱218.00
Reinforcing Steel Bar, Deformed, Grade 40 = ₱47.00
Tie Wires # 16 = ₱70.00
Tie Wires # 12 = ₱70.00
Ready Mix, Class A, 28 days =
RC Pipes (610 mm Ø), Class II = ₱1,500.00 610₱1,500.00
Boulders = ₱1,260.00
Curing Compound = ₱115.00
Steel Forms, 15 cm = ₱47.00

GI Pipe, 2"Ø = ₱1,600.00
PVC Pipe 2"Ø = ₱340.00
Asphalt, Hot Mix = ₱8,570.00

Asphalt -SSI = ₱75,000.00
Filter Cloth = ₱170.00

Thermoplastic Paint (White) = ₱1,700.00
Thermoplastic Paint (Yellow) = ₱1,842.00
Glass Beads = ₱2,625.00
Primer (White) = ₱208.00
Primer (Yellow) = ₱258.00
LPG Cylinder (per KG) = ₱83.00
Face Mask = ₱300.00
Face Shield =
Sanitizing Solution = ₱485.00
Ethyl Alcohol = ₱440.00
Disinfectant Spray = ₱545.00
Liquid Hand Soap = ₱160.00
G.I Pipes, 1" (25 mm Ø) = ₱1,596.00

G.I Pipes, 1½" (38 mm Ø) =
G.I Pipes, 2" (50 mm Ø) =
G.I Pipes, 2 1/2" (65 mm Ø) = ₱4,629.00
G.I Pipes, 3" (75 mm Ø) = ₱6,160.00
G.I Pipes, 4" (100 mm Ø) =
G.I Coupling, 1" (25 mm Ø) = ₱50.75

G.I Coupling, 1½" (38 mm Ø) = ₱87.00
G.I Coupling, 2" (50 mm Ø) = ₱89.30
G.I Coupling, 3" (75 mm Ø) = ₱190.00
G.I Coupling, 4" (100 mm Ø) = ₱422.70
G.I Coupling, 1½" x 1" (38 - 25 mm Ø) = ₱40.00

G.I Reducer, 2" x 1½" (50 - 38 mm Ø) = ₱62.00
G.I Reducer, 3" x 2" (75 - 50 mm Ø) = ₱190.00
G.I Reducer, 4" x 3" (100 - 75 mm Ø) = ₱300.00
G.I TEE, 1" (25 mm Ø) = ₱79.00

G.I TEE, 1½" (38 mm Ø) = ₱77.00
G.I TEE, 2" (50 mm Ø) = ₱113.00
G.I TEE, 3" (75 mm Ø) = ₱329.00
G.I TEE, 4" (100 mm Ø) =
G.I UNION, 1½" (38 mm Ø) = ₱119.00

G.I UNION, 2" (50 mm Ø) = ₱178.00
G.I UNION, 3" (75 mm Ø) = ₱225.00
G.I UNION, 4" (100 mm Ø) = ₱360.00
90° G.I ELBOW, 1" (25 mm Ø) = ₱66.00

90° G.I ELBOW, 1½" (38 mm Ø) =
45° G.I ELBOW, 1½" (38 mm Ø) =
90° G.I ELBOW, 1½" (38 mm Ø) =
45° G.I ELBOW, 1½" (38 mm Ø) =
90° G.I ELBOW, 2" (50 mm Ø) =
90° G.I ELBOW, 2 1/2" (65 mm Ø) ₱388.00
45° G.I ELBOW, 2" (50 mm Ø) = ₱89.00
90° G.I ELBOW, 3" (75 mm Ø) = ₱190.00
45° G.I ELBOW, 3" (75 mm Ø) = ₱190.00
90° G.I ELBOW, 4" (100 mm Ø) = ₱422.00
45° G.I ELBOW, 4" (100 mm Ø) = ₱422.00
PVC Pipes, 1" (25 mm Ø) = ₱141.00
PVC Pipes, 2" (50 mm Ø) = ₱156.05
PVC Pipes, 3" (75 mm Ø) = ₱227.74
PVC Pipes, 4" (100 mm Ø) = ₱480.10
PVC Pipes, 4" (100 mm Ø) = ₱481.10
PVC Pipes, 6" (150 mm Ø) =
uPVC Pipes, 8" (200 mm Ø) = ₱14,036.23
HDPE Pipes, 2" (50 mm Ø) = ₱109.25

HDPE Pipes, 3" (75 mm Ø) = ₱271.00
HDPE Pipes, 4" (100 mm Ø) = ₱579.00
Gate Valve 3" (75 mm Ø) = ₱4,500.00

CI 3" Gate Valve, Flange type = ₱9,000.00
CI 2 1/2" Gate Valve, Flange type = ₱8,000.00
Glass Jalousie Windows = ₱787.00
Flush Type Solid Door = ₱3,825.00
Waterproofing (Cement-Based) = ₱35.00
CHB 100mm thk (Non Load Bearing) = ₱15.00
Teflon Tape = ₱22.00
CHB 150mm thk (Non Load Bearing) = ₱16.00
=
=
Sanitizing Solution Canvass (Shopee - Central Visayas) Ethyl Alcohol (Shopee - Central Visayas)
400 450
570 300
485 532
260
480
620
440.3333
480
620
286.6667
620
#REF!
620
#REF!
620
#REF!
620
620
#REF!
#REF!
#REF!
(Shopee - Central Visayas)
450
300
532
260
480
620
480
620
620
620
620
620
620
DERIVATION OF HAULING COST FOR AGGREGATES MATERIALS
Project: CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water

Location: Municipality of Dalaguete, Cebu
A. Hauling from Magdugo River, Toledo City to Project Site:
Hauling Equiptment Used: Dumptruck 10.00 cu.m. BASED FROM RBIA INVENTORY
Total Hauling Distance = 93.763 km DESCRIPTION DISTANCE, km
Less Free Hauling Distance = 5.000 km
Net Hauling Distance = 88.763 km Source to K0057±845 via Uling, Naga 62
Loading Capacity = 10.00 cu.m. K0057±845 to N. Bacalso Ave. Junction
Loading Time = 3.00 hr 26.8399
(K084+684.90)
Unloading Time = 2.00 hr Highway Junction to Project Site 4.923
Total Distance 93.7629
FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME
Source: Magdugo River, Toledo City
FORMULA: T = D/R
Where: T = Time, Time of travel (h)
D = Distance, Hauling Distance (km)
R = Rate, Travel Speed (km/h)
ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

Road Surface Dump Truck Travel Speed (km/hr)
Terrain Condition Loaded Empty
Condition
Paved 35 55
Flat Unpaved 30 45
Paved 30 40
Rolling Unpaved 25 35
Paved 20 30
Mountanous Unpaved 10 25
Loading Time 3.00
Unloading Time 2.00
Allowance for Delay 10% of Cycle Time
Loading Time, min. 3.00

Loaded Travel Time, min:
First 200m @ 20kph 0.60
Succeeding 88362.9 @ 35 kph 151.48
Next 200m @ 20kph 0.60
Unloading and Manuever, min.: 2.00
Return Empty, min:
Succeeding 88362.9 @ 55 kph 96.40
Next 200m @ 30kph 0.40
Cycle Time 254.48
Allowance for Delay (10% of Cycle Time), min. 25.45
Total Cycle Time, T 279.92
TOTAL NO. OF = 8 hrs x 60 min ÷ 279.92 min

TRIP/DAY/TRUCK hr
= 1.71 TRIPS, say
= 2.00 TRIPS, say
VOLUME PER DAY = 2.00 TRIPS x 10.00 m³/ LOAD NOTE: Capacity of Dump Truck = 10m³
= 20.00 m³ Rental Rate = 13,597.68
HAULING COST = P 13,597.68

20 m³
= P 679.88 /m³
B. Other Detailed Unit Price for Hauling:
I. Labor
1.00 unit Laborer per hour 478.64 = P 478.64
II. PENRO Permits & Fees @ 1,953.20 = P 1,953.20

(Vol. of Hauled Materials per day x P 97.66 per cu.m.)
Direct Cost (Equipment + Labor) = P 2,431.84

Unit Price (Direct Cost/Volume of Hauled Materials per Day) = P 121.59
Hauling Cost Unit Price = P 679.88
Total Unit Price = P 801.48
Materials Price Hauling Cost Total

Boulders 1,100.00 801.48 1,901.48
Aggregate Sub base course 523.00 801.48 1,324.48
Crushed Aggregate Base Course 570.00 801.48 1,371.48
Gravel, G 1 1,305.00 801.48 2,106.48
Gravel, G 1-1/2 1,000.00 801.48 1,801.48
Gravel, G 2 -
Gravel, G 2-1/2 -
Gravel, G 3/4 1,405.00 801.48 2,206.48
Fine Aggregates 1,430.00 801.48 2,231.48
Common Borrow 300.00 801.48 1,101.48
Filling Materials -
Prepared by: Submitted by:

Page 51 of 124
DERIVATION OF HAULING COST FOR PORTLAND CEMENT

A. Hauling from DEO to Project Site:
Hauling Equiptment Used: Dumptruck 150 bags/trip BASED FROM RBIA INVENTORY
Less Free Hauling Distance = 5.00 km N. Bacalso Ave. (K84+000) to N. Bacalso
0.6849
Net Hauling Distance = 0.61 km Ave. Junction (K084+6849)
Highway Junction to Project Site 4.923
Total Distance 5.6079
FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME Source: Cebu 4th DEO
FORMULA: T = D/R

Condition
Paved 35 55
Flat Unpaved 30 45
Paved 30 40
Paved 20 30
Loading Time, min.

Loaded Travel Time, min:
First 200m @ 20kph 0.60
Succeeding 207.899999999999 @ 35 kph 0.36
Next 200m @ 20kph 0.60
Unloading and Manuever, min.:
Return Empty, min:
First 200m @ 30kph 0.40
Succeeding 207.899999999999 @ 55 kph 0.23
Next 200m @ 30kph 0.40
Cycle Time 2.58
Total Cycle Time T, hr` 0.05
HAULING COST x Total = 47.16 NOTE: Capacity of Cargo Truck (2-5MT)

Cycle Time Rental Rate = 995.81
Number of Bags per Trip = 150

I. Labor
2.00 unit Laborer x Total Cycle Time T per hour 59.83 = P 5.67
Direct Cost (Hauling Cost + Labor) = P 52.83

Unit Price (Direct Cost/Volume of Hauled Materials per Day) = P 0.35
Based on validated CMPD for 4th Quarter CY 2022 = P 250.00

Total Cost of Cement Per Bag including Hauling Cost (Base Price + Labor Cost + Hauling Cost) = P 250.35

Page 52 of 124
DERIVATION OF HAULING COST FOR REINFORCING STEEL

Hauling Equiptment Used: Dumptruck 10.00 cu.m. BASED FROM RBIA INVENTORY
Less Free Hauling Distance = 5.00 km N. Bacalso Ave. (K84+000) to N. Bacalso
0.6849
Net Hauling Distance = 0.61 km Ave. Junction (K084+6849)
Loading Capacity = 3,800.00 kg Highway Junction to Project Site 4.923
Manpower = 4.00 pax Total Distance 5.6079
Laborer Capacity = 1,600.00 kg/man-hr
Loading/Unloading Time = 0.59 hr Source: Cebu 4th DEO
(1 Gang = 4 Laborer)
FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME
FORMULA: T = D/R

Condition
Paved 35 55
Flat Unpaved 30 45
Paved 30 40
Paved 20 30
Loading Time 0.59
Unloading Time 0.59
Loading Time, hr 0.59

Loaded Travel Time, hr
First 200m @ 20kph 0.01
Succeeding 207.899999999999 @ 35 kph 0.01
Next 200m @ 20kph 0.01
Unloading Time, hr 0.59
Return Empty, hr
First 200m @ 30kph 0.01
Succeeding 207.899999999999 @ 55 kph 0.00
Next 200m @ 30kph 0.01
Cycle Time 1.23
TOTAL NO. OF = 8 ÷ ### hr

TRIP/DAY/TRUCK
= 5.91 TRIPS, say
= 6.00 TRIPS, say
VOLUME PER DAY = 6.00 TRIPS x 3,800.00 kg/ LOAD NOTE: Capacity of Cargo Truck (9-10MT)
= 22,800.00 kg Rental Rate = 1,549.40

22800 kg
= P 0.07 per kg
I. Labor
4.00 unit Laborer x Total Cycle Time T per hour 59.83 = P 323.95
Direct Cost = P 323.95

Unit Price (Direct Cost/Volume of Hauled Materials per Day) = P 0.01 per kg
Reinforcing Steel Bars Deformed Grade 40 (Based on validated CMPD for 4th Quarter CY 2022) = P 45.07
Reinforcing Steel Bars Deformed Grade 60 (Based on validated CMPD for 4th Quarter CY 2022) = P 59.37
Reinforcing Steel Grade 40 per KG including Hauling Cost (Base Price + Labor + Hauling Cost) = P 45.15 per kg

Page 53 of 124
DERIVATION OF HAULING COST FOR 75mm Ø HDPE PIPE

Hauling Equiptment Used: (Dumptruck, All Models, 12 yd³, 290 Hp) BASED FROM RBIA INVENTORY
Less Free Hauling Distance = 5.00 km Source (K00+000) to N. Bacalso Ave.
84.6849
Net Hauling Distance = 84.61 km Junction (K084+684.90)
Loading Capacity = 150.00 pcs Highway Junction to Project Site 4.923
Manpower = 4.00 pax Total Distance 89.6079
Laborer Capacity = 50.00 pcs/man-hr
Loading/Unloading Time = 0.75 hr
(1 Gang = 4 Laborer)
FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME Source: Cebu 4th DEO
FORMULA: T = D/R

Condition
Paved 35 55
Flat Unpaved 30 45
Paved 30 40
Paved 20 30
Loading Time 0.75
Unloading Time 0.75
Loading Time, hr 0.75

Loaded Travel Time, hr
First 200m @ 20kph 0.01
Succeeding 84207.9 @ 35 kph 2.41
Next 200m @ 20kph 0.01
Unloading Time, hr 0.75
Return Empty, hr
First 200m @ 30kph 0.01
Succeeding 84207.9 @ 55 kph 1.53
Next 200m @ 30kph 0.01
Cycle Time 5.47
TOTAL NO. OF = 8 ÷ ### hr

TRIP/DAY/TRUCK
= 1.33 TRIPS, say
= 1.00 TRIPS, say
VOLUME PER DAY = 1.00 TRIPS x 150.00 pcs/ LOAD NOTE: (Dumptruck, All Models, 12 yd³, 290 Hp)
= 150.00 pcs Rental Rate = 1,699.71

150 pcs
= P 11.33 per pcs
I. Labor
4.00 unit Laborer x Total Cycle Time T per hour 59.83 = P 1,440.07
Direct Cost = P 1,440.07

Unit Price (Direct Cost/Volume of Hauled Materials per Day) = P 9.60 per pcs.
Pipes and Fittings, 100 mm dia., High Density Polyethylene HDPE(Based on Canvas) = P 830.00

Page 54 of 124
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
REGIONAL OFFICE VII
Revision 2 FORM POW-2015-01-00
PROGRAM OF WORKS/BUDGET COST
Project : CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water Appropriation : 10,000,000.00
Supply/Septage and Sewerage/Rain Water Collectors Systems - Construction of Solar Water System, Source of Fund : GAA FY 2023
Barangay Jolomaynon, Municipality of Dalaguete, Province of Cebu Target Start Date : Upon Approval
Project ID : Total Project Duration : 142 C.D.
Project Description : Construction of Solar Power System and Supply Line
Supply Line
Solar Power System : 12.00 kw (75 mmØ HDPE Pipe) : 4,728.00 m
AS SUBMITTED AS EVALUATED
DESCRIPTION OF WORKS TO BE DONE QUANTITY UNIT
% TOTAL TOTAL DIRECT COST % TOTAL TOTAL DIRECT COST
Project
PROJECT COMPONENT DESCRIPTION
Component ID
BLUE BOOK VOLUME II
PART A FACILITIES FOR THE ENGINEER 2.99% 605,189.56
PART B OTHER GENERAL REQUIREMENTS 2.20% 445,076.82
PART A EARTHWORK (PLS. SEE FORM POW-2015-01C-00) 0.00% 505.17
PART B PLAIN AND REINFORCED CONCRETE WORK (PLS. SEE FORM POW-2015-01C-00) 0.83% 168,113.61
PART C FINISHING AND OTHER CIVIL WORKS 85.46% 17,289,968.61
PART D ELECTRICAL 8.48% 1,716,479.17
PART I WATER SUPPLY 0.03% 6,067.45
Total 100% 20,231,400.39
EQUIPMENT: BREAKDOWN OF EXPENDITURES:

DESCRIPTION REQUIRED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED
1. Labor 1,114,891.36 A. Total Direct Cost 20,231,400.39
2. Materials 18,522,782.13 B. OCM and Profit 3,956,994.56
3. Rental of Equipment 593,726.91 C. Value Added Tax (5%) 1,209,419.75
4. Provisional Sum / Daywork D. Total Construction Cost 25,397,814.70
(PLS. SEE DETAILED UNIT PRICE ANALYSIS) 5. OCM and Profit 3,956,994.56 E. Eng'g & Administrative Overhead, 2.0% 200,000.00
6. Value Added Tax (5%) 1,209,419.75 F. RROW Acquisition
7. EAO, 2.0% 200,000.00 G. Physical Reserved (Contingency)
8. RROW Acquisition
9. Physical Reserved (Contingency)
10.TOTAL ESTIMATED COST 25,597,814.71 H. TOTAL ESTIMATED COST 25,597,814.70
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost: Recommending Approval: Approved:
CHRISTIAN JAHWEH S. SABADO LENARD A. PANUGALINOG Name & Signature NORLANDO P. MANALO MA. CHYMBELIN D. IBAL
ENGINEER II ENGINEER II Position Title OIC - ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER
Planning & Design Section OIC - Chief Planning & Design Section Planning Division
REGIONAL OFFICE VII
Poblcion, Dalaguete, Cebu
FORM ABC-2015-02-00
SUMMARY OF APPROVED BUDGET FOR THE CONTRACT

Contract Duration : 142
TOTAL MARK-UP
ITEM NO. DESCRIPTION ESTIMATED DIRECT COST VAT TOTAL INDIRECT COST
% VALUE
BLUE BOOK VOLUME II
AS SUBMITTED 605,189.56 0.10 62,831.94 33,401.07 96,233.01

AS EVALUATED
AS SUBMITTED 445,076.82 0.13 57,935.83 25,150.63 83,086.46

AS EVALUATED
(Project ID) (Project Component ID - Description)
AS SUBMITTED 505.17 0.20 101.03 30.31 131.34

PART A EARTHWORK
AS EVALUATED
AS SUBMITTED 168,113.61 0.20 33,622.73 10,086.82 43,709.55

AS EVALUATED
AS SUBMITTED 17,289,968.61 0.20 3,457,993.71 1,037,398.11 4,495,391.82

AS EVALUATED
AS SUBMITTED 1,716,479.17 0.20 343,295.83 102,988.76 446,284.59

PART D ELECTRICAL
AS EVALUATED
AS SUBMITTED 6,067.45 0.20 1,213.49 364.05 1,577.54

PART I WATER SUPPLY
AS EVALUATED
AS SUBMITTED 20,231,400.39 3,956,994.56 1,209,419.75 5,166,414.31
TOTAL
AS EVALUATED
Preparation and Submission: Evaluation: Approval:
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost: Recommending Approval: Approved:
CHRISTIAN JAHWEH S. SABADO LENARD A. PANUGALINOG NORLANDO P. MANALO MA. CHYMBELIN D. IBAL
ENGINEER II ENGINEER II OIC - ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER
Planning. Section/Division OIC - Chief Planning & Design Section
REGIONAL OFFICE VII
Poblcion, Dalaguete, Cebu
FORM ABC-2015-02-00
D SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water
werage/Rain Water Collectors Systems - Construction of Solar Water System,
ay Jolomaynon, Municipality of Dalaguete, Province of Cebu
SUMMARY OF APPROVED BUDGET FOR THE CONTRACT

Calendar Days
TOTAL COST
701,422.57
528,163.28
636.51
211,823.16
21,785,360.43
2,162,763.76
7,644.99
25,397,814.70
MA. CHYMBELIN D. IBAL

DISTRICT ENGINEER
REGIONAL OFFICE VII
APPROVED BUDGET FOR THE CONTRACT
Contract Duration : 142 Calendar Days
ESTIMATED TOTAL MARK-UP TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL COST UNIT COST
DIRECT COST % VALUE COST
BLUE BOOK VOLUME II
1.00 L.S. 96,071.72 0.08 7,685.74 5,187.87 12,873.61 108,945.33 108,945.33
5.44 month 135,397.68 0.20 27,079.54 8,123.86 35,203.40 170,601.08 31,360.49

A.1.1(16) Operation and Maintenance of Field Office for the Engineer
Provision of 4x4 Pick Up Type Service Vehicle for the Engineer 5.44 month 233,386.88 - - 11,669.34 11,669.34 245,056.22 45,047.10
A.1.2(2)
on Bare Rental Basis
Operation & Maintenance of 4x4 Pick Up Type Service Vehicle 5.44 month 140,333.28 0.20 28,066.66 8,420.00 36,486.66 176,819.94 32,503.67
A.1.2(5)
for the Engineer
605,189.56 62,831.94 33,401.07 96,233.01 701,422.57
TOTAL OF PART A

1.00 L.S. 5,000.00 - - 250.00 250.00 5,250.00 5,250.00
1.00 L.S. 62,000.00 0.20 12,400.00 3,720.00 16,120.00 78,120.00 78,120.00

3.00 each 25,867.20 0.20 5,173.44 1,552.03 6,725.47 32,592.67 10,864.22

1.00 L.S. 98,035.62 0.08 7,842.85 5,293.92 13,136.77 111,172.39 111,172.39

1.00 L.S. 91,576.32 - - 4,578.82 4,578.82 96,155.14 96,155.14

1.00 L.S. 162,597.68 0.20 32,519.54 9,755.86 42,275.40 204,873.08 204,873.08

B.23 Staging Area
445,076.82 57,935.83 25,150.63 83,086.46 528,163.28

TOTAL OF PART B

PART A EARTHWORK
25.00 sq. m. 505.17 0.20 101.03 30.31 131.34 636.51 25.46
800 (1) Clearing and Grubbing
505.17 101.03 30.31 131.34 636.51

TOTAL OF PART A

3.30 cu.m. 26,726.63 0.20 5,345.33 1,603.60 6,948.93 33,675.56 10,204.72
806.40 Kg 47,421.44 0.20 9,484.29 2,845.29 12,329.58 59,751.02 74.10

92.40 sq.m. 93,965.54 0.20 18,793.11 5,637.93 24,431.04 118,396.58 1,281.35

168,113.61 33,622.73 10,086.82 43,709.55 211,823.16

TOTAL OF PART B
REGIONAL OFFICE VII
APPROVED BUDGET FOR THE CONTRACT
Contract Duration : 142 Calendar Days
ESTIMATED TOTAL MARK-UP TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL COST UNIT COST
DIRECT COST % VALUE COST
Pipes and Fittings, 100 mm dia., High Density Polyethylene 4,728.00 Meters 17,134,059.24 0.20 3,426,811.85 1,028,043.55 4,454,855.40 21,588,914.64 4,566.18
1001(1)c3
HDPE
1.70 sq.m. 4,558.67 0.20 911.73 273.52 1,185.25 5,743.92 3,378.78
1010(2)a Door, Flush
41.70 sq. m. 27,429.56 0.20 5,485.91 1,645.77 7,131.68 34,561.24 828.81

73.30 sq. m. 16,152.45 0.20 3,230.49 969.15 4,199.64 20,352.09 277.65

38.10 sq. m. 47,367.06 0.20 9,473.41 2,842.02 12,315.43 59,682.49 1,566.47

1046(2)a1 CHB Non Load Bearing (Including Reinforcing Steel), 100mm
279.80 kg 25,796.31 0.20 5,159.26 1,547.78 6,707.04 32,503.35 116.17

395.60 kg 34,605.32 0.20 6,921.06 2,076.32 8,997.38 43,602.70 110.22

17,289,968.61 3,457,993.71 1,037,398.11 4,495,391.82 21,785,360.43

TOTAL OF PART C
PART D ELECTRICAL
1.00 l.s. 20,032.58 0.20 4,006.52 1,201.96 5,208.48 25,241.06 25,241.06
1100 (10) Conduits, Boxes, & Fittings (Conduit Works/Conduit Rough-In)
1.00 l.s. 41,562.77 0.20 8,312.55 2,493.77 10,806.32 52,369.09 52,369.09

1101(33) Wires and Wiring Devices
1.00 l.s. 1,651,584.90 0.20 330,316.98 99,095.09 429,412.07 2,080,996.97 2,080,996.97

1.00 l.s. 3,298.92 0.20 659.78 197.94 857.72 4,156.64 4,156.64

1103(1) Lighting Fixtures and Lamps
1,716,479.17 343,295.83 102,988.76 446,284.59 2,162,763.76

TOTAL OF PART D
PART I WATER SUPPLY

27.50 cu.m. 5,108.08 0.20 1,021.62 306.49 1,328.11 6,436.19 234.04
21.30 cu.m. 959.37 0.20 191.87 57.56 249.43 1,208.80 56.75

1601(1) Fill and Backfill
6,067.45 1,213.49 364.05 1,577.54 7,644.99

TOTAL OF PART I
20,231,400.39 3,956,994.56 1,209,419.75 5,166,414.31 25,397,814.70

GRAND TOTAL
Preparation and Submission: Evaluation:

Prepared by: Checked/Submitted by: Reviewed as to Unit Cost:

Planning & Design Section OIC - Chief Planning & Design Section
ITEMIZED BREAKDOWN
DIRECT COST
TOTAL UNIT COST
QUANTITY % DIRECT COST
(DIRECT+INDIRECT)
ITEM NO. DESCRIPTION UNIT TOTAL UNIT COST
AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALAUTED AS SUBMITTED AS EVALAUTED
BLUE BOOK VOLUME II
A.1.1(3) Construction of Field Office for The Engineer 1.00 L.S. 96,071.72 96,071.72 108,945.33 0.47
A.1.1(16) Operation and Maintenance of Field Office for the Engineer 5.44 month 135,397.68 24,889.28 31,360.49 0.67
A.1.2(2) Construction of Field Office for The Engineer 5.44 month 233,386.88 42,902.00 45,047.10 1.15
A.1.2(5) Operation and Maintenance of Field Office for the Engineer 5.44 month 140,333.28 25,796.56 32,503.67 0.69
TOTAL OF PART A 605,189.56 2.99
B.3 Permits and Clearances 1.00 L.S. 5,000.00 5,000.00 5,250.00 0.02
B.4(10) Miscellaneous Survey and Staking 1.00 L.S. 62,000.00 62,000.00 78,120.00 0.31
B.5 Project Billboard/Sign Board 3.00 each 25,867.20 8,622.40 10,864.22 0.13
B.7 (2) Occupational Safety and Health Program 1.00 L.S. 98,035.62 98,035.62 111,172.39 0.48
B.9 Mobilization/Demobilization 1.00 L.S. 91,576.32 91,576.32 96,155.14 0.45
B.23 Staging Area 1.00 L.S. 162,597.68 162,597.68 204,873.08 0.80
TOTAL OF PART B 445,076.82 2.20
PART A EARTHWORK
800 (1) Clearing and Grubbing 25.00 sq. m. 505.17 20.21 25.46 0.00
TOTAL OF PART A 505.17 0.00
900(1)c1 Structural Concrete, Class A, 28 Days 3.30 cu.m. 26,726.63 8,098.98 10,204.72 0.13
902(1)a Reinforcing Steel (Deformed), Grade 40 806.40 Kg 47,421.44 58.81 74.10 0.23
903(2) Formworks and Falseworks 92.40 sq.m. 93,965.54 1,016.94 1,281.35 0.46
TOTAL OF PART B 168,113.61 0.83

ITEMIZED BREAKDOWN
DIRECT COST
TOTAL UNIT COST
QUANTITY % DIRECT COST
(DIRECT+INDIRECT)
ITEM NO. DESCRIPTION UNIT TOTAL UNIT COST
AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALAUTED AS SUBMITTED AS EVALAUTED
1001(1)c3 Pipes and Fittings, 100 mm dia., High Density Polyethylene HDPE 4,728.00 Meters 17,134,059.24 3,623.95 4,566.18 84.69
1010(2)a Door, Flush 1.70 sq.m. 4,558.67 2,681.57 3,378.78 0.02
1013(1) Corrugated Metal Roofing, Gauge 26 41.70 sq. m. 27,429.56 657.78 828.81 0.14
1027(1) Cement Plaster Finish 73.30 sq. m. 16,152.45 220.36 277.65 0.08
1046(2)a1 CHB Non Load Bearing (Including Reinforcing Steel), 100mm 38.10 sq. m. 47,367.06 1,243.23 1,566.47 0.23
1047(2)a Structural Steel, Trusses 279.80 kg 25,796.31 92.20 116.17 0.13
1047(2)b Structural Steel, Purlins 395.60 kg 34,605.32 87.48 110.22 0.17
TOTAL OF PART C 17,289,968.61 85.46
PART D ELECTRICAL
1100 (10) Conduits, Boxes, & Fittings (Conduit Works/Conduit Rough-In) 1.00 l.s. 20,032.58 20,032.58 25,241.06 0.10
1101(33) ###
Wires and Wiring Devices 1.00 l.s. 41,562.77 41,562.77 52,369.09 0.21
1102(18) Solar Panel with inverter, battery and other devices 1.00 l.s. 1,651,584.90 1,651,584.90 2,080,996.97 8.16
1103(1) Lighting Fixtures and Lamps 1.00 l.s. 3,298.92 3,298.92 4,156.64 0.02
TOTAL OF PART D 1,716,479.17 8.48
PART I WATER SUPPLY
1600(1) Excavation Beneath Proposed Structures 27.50 cu.m. 5,108.08 185.75 234.04 0.03
1601(1) Fill and Backfill 21.30 cu.m. 959.37 - - 0.00
TOTAL OF PART I 6,067.45 0.03
GRAND TOTAL 20,231,400.39 - - 100.00

FORM POW-2015-01C-00
DIRECT COST TOTAL MARK-UP ADJUSTED

ITEM NO. DESCRIPTION % QTY. UNIT 5% VAT TOTAL COST
UNIT MATERIAL UNIT LABOR UNIT EQUIPMENT UNIT COST TOTAL % VALUE UNIT COST
BLUE BOOK VOLUME II

As Submitted 0.47 1.00 L.S. 40,948.52 40,948.52 15,290.80 15,290.80 39,832.40 39,832.40 96,071.72 96,071.72 8% 7,685.74 5,187.87 108,945.33 108,945.33
As Evaluated
Operation and Maintenance of Field Office for the As Submitted 0.67 5.44 month - - 24,889.28 135,397.68 - - 24,889.28 135,397.68 20% 27,079.54 8,123.86 170,601.08 31,360.49
A.1.1(16)
Engineer As Evaluated
Provision of 4x4 Pick Up Type Service Vehicle for As Submitted 1.15 5.44 month - - - - 42,902.00 233,386.88 42,902.00 233,386.88 0% - 11,669.34 245,056.22 45,047.10
A.1.2(2)
the Engineer on Bare Rental Basis As Evaluated
Operation & Maintenance of 4x4 Pick Up Type As Submitted 0.69 5.44 month 9,651.60 52,504.70 16,144.96 87,828.58 - - 25,796.56 140,333.28 20% 28,066.66 8,420.00 176,819.94 32,503.67
A.1.2(5)
Service Vehicle for the Engineer As Evaluated
As Submitted 2.99 93,453.22 238,517.06 273,219.28 605,189.56 62,831.94 33,401.07 701,422.57
TOTAL OF PART A
As Evaluated
As Submitted 0.02 1.00 L.S. 5,000.00 5,000.00 - - - - 5,000.00 5,000.00 0% - 250.00 5,250.00 5,250.00
As Evaluated
As Submitted 0.31 1.00 L.S. 62,000.00 62,000.00 - - - - 62,000.00 62,000.00 20% 12,400.00 3,720.00 78,120.00 78,120.00
As Evaluated
As Submitted 0.13 3.00 each 7,810.00 23,430.00 2,437.20 2,437.20 - - 8,622.40 25,867.20 20% 5,173.44 1,552.03 32,592.67 10,864.22
As Evaluated
As Submitted 0.48 1.00 L.S. 3,550.02 3,550.02 94,485.60 94,485.60 0.00 - 98,035.62 98,035.62 8% 7,842.85 5,293.92 111,172.39 111,172.39
As Evaluated
As Submitted 0.45 1.00 L.S. - - - - 91,576.32 91,576.32 91,576.32 91,576.32 0% - 4,578.82 96,155.14 96,155.14
As Evaluated
As Submitted 0.80 1.00 L.S. - - 135,397.68 135,397.68 27,200.00 27,200.00 162,597.68 162,597.68 20% 32,519.54 9,755.86 204,873.08 204,873.08
B.23 Staging Area
As Evaluated
As Submitted 2.20 93,980.02 232,320.48 118,776.32 445,076.82 57,935.83 25,150.63 528,163.28
TOTAL OF PART B
As Evaluated
PART A EARTHWORK
As Submitted 0.00 25.00 sq. m. - - 227.03 11.35 9,876.43 493.82 20.21 505.17 20% 101.03 30.31 636.51 25.46
800 (1) Clearing and Grubbing
As Evaluated
As Submitted 0.00 - 11.35 493.82 505.17 101.03 30.31 636.51
TOTAL OF PART A
As Evaluated
As Submitted 0.13 3.30 cu.m. 5,600.42 18,481.39 424.31 5,186.01 250.30 3,059.23 8,098.98 26,726.63 20% 5,345.33 1,603.60 33,675.56 10,204.72
As Evaluated
As Submitted 0.23 806.40 Kg 48.70 39,271.68 1,058.19 5,949.08 391.44 2,200.68 58.81 47,421.44 20% 9,484.29 2,845.29 59,751.02 74.10
As Evaluated
As Submitted 0.46 92.400 sq.m. 781.62 72,221.69 693.13 19,767.14 69.31 1,976.71 1,016.94 93,965.54 20% 18,793.11 5,637.93 118,396.58 1,281.35
As Evaluated
As Submitted 0.83 129,974.75 30,902.23 7,236.62 168,113.61 33,622.73 10,086.82 211,823.16
TOTAL OF PART B
As Evaluated
FORM POW-2015-01C-00
DIRECT COST TOTAL MARK-UP ADJUSTED

ITEM NO. DESCRIPTION % QTY. UNIT 5% VAT TOTAL COST
UNIT MATERIAL UNIT LABOR UNIT EQUIPMENT UNIT COST TOTAL % VALUE UNIT COST
Pipes and Fittings, 100 mm dia., High Density As Submitted 84.69 4,728.00 Meters 3,512.25 16,605,918.00 304.65 480,128.40 30.47 48,012.84 3,623.95 17,134,059.24 20% 3,426,811.85 1,028,043.55 21,588,914.64 4,566.18
1001(1)c3
Polyethylene HDPE As Evaluated
As Submitted 0.02 1.70 sq.m. 1,840.00 3,128.00 244.82 1,300.61 24.48 130.06 2,681.57 4,558.67 20% 911.73 273.52 5,743.92 3,378.78
1010(2)a Door, Flush
As Evaluated
As Submitted 0.14 41.70 sq. m. 496.36 20,698.21 304.65 6,119.41 30.47 611.94 657.78 27,429.56 20% 5,485.91 1,645.77 34,561.24 828.81
As Evaluated
As Submitted 0.08 73.30 sq. m. 142.87 10,472.37 501.93 5,163.71 50.19 516.37 220.36 16,152.45 20% 3,230.49 969.15 20,352.09 277.65
As Evaluated
CHB Non Load Bearing (Including Reinforcing As Submitted 0.23 38.10 sq. m. 1,116.09 42,523.03 442.10 4,403.66 44.21 440.37 1,243.23 47,367.06 20% 9,473.41 2,842.02 59,682.49 1,566.47
1046(2)a1
Steel), 100mm As Evaluated
As Submitted 0.13 279.80 kg 70.32 19,675.54 584.32 1,923.45 1,275.10 4,197.32 92.20 25,796.31 20% 5,159.26 1,547.78 32,503.35 116.17
As Evaluated
As Submitted 0.17 395.60 kg 71.51 28,289.36 501.93 2,195.28 942.15 4,120.68 87.48 34,605.32 20% 6,921.06 2,076.32 43,602.70 110.22
As Evaluated
As Submitted 85.46 16,730,704.50 501,234.52 58,029.58 17,289,968.61 3,457,993.71 1,037,398.11 21,785,360.43
TOTAL OF PART C
As Evaluated
PART D ELECTRICAL
Conduits, Boxes, & Fittings (Conduit As Submitted 0.10 1.00 l.s. 15,723.75 15,723.75 3,917.12 3,917.12 391.71 391.71 20,032.58 20,032.58 20% 4,006.52 1,201.96 25,241.06 25,241.06
1100 (10)
Works/Conduit Rough-In) As Evaluated
As Submitted 0.21 1.00 l.s. 17,260.32 17,260.32 5,875.68 5,875.68 18,426.77 18,426.77 41,562.77 41,562.77 20% 8,312.55 2,493.77 52,369.09 52,369.09
1101(33) Wires and Wiring Devices
As Evaluated
As Submitted 8.16 1.00 l.s. 1,440,541.06 1,440,541.06 99,454.40 99,454.40 111,589.44 111,589.44 1,651,584.90 1,651,584.90 20% 330,316.98 99,095.09 2,080,996.97 2,080,996.97
As Evaluated
As Submitted 0.02 1.00 l.s. 1,144.50 1,144.50 1,958.56 1,958.56 195.86 195.86 3,298.92 3,298.92 20% 659.78 197.94 4,156.64 4,156.64
1103(1) Lighting Fixtures and Lamps
As Evaluated
As Submitted 8.48 1,474,669.63 111,205.76 130,603.78 1,716,479.17 343,295.83 102,988.76 2,162,763.76
TOTAL OF PART D
As Evaluated
PART I WATER SUPPLY
As Submitted 0.03 27.50 cu.m. - - 286.86 394.43 3,428.11 4,713.65 185.75 5,108.08 20% 1,021.62 306.49 6,436.19 234.04
As Evaluated
As Submitted 0.00 21.30 cu.m. - - 286.86 305.51 613.96 653.86 45.04 959.37 20% 191.87 57.56 1,208.80 56.75
1601(1) Fill and Backfill
As Evaluated
As Submitted 0.03 - 699.94 5,367.51 6,067.45 1,213.49 364.05 7,644.99
TOTAL OF PART I
As Evaluated
As Submitted 100.00 18,522,782.13 1,114,891.36 593,726.91 20,231,400.39 3,956,994.56 1,209,419.75 25,397,814.70
GRAND TOTAL
As Evaluated
FORM POW-2015-01B-00
MINIMUM EQUIPMENT REQUIREMENT
Number of Number of
No. Equipment Description Capacity No. Equipment Description Capacity
Equipment Equipment
1 Cargo Truck/Service Truck, All Models, 2-5 mt, 160 Hp 1
2 4x4 Pick-Up Type Service Vehicle 1
3 Prime Mover w/ Low Bed Trailer 1
4 Dumptruck, All Models, 12 yd³, 290 Hp 2
5 One Bagger Mixer 1
6 Bar Cutter, Single Phase, 25mm 1
7 Bar Bender, (Three Phase) 1
8 Welding Machine, Gas/Diesel, 300Amp, 48Hp 2
9 Backhoe, SE 130 LC-2, 0.80m³, 99Hp 1
10 Cutting Oufit 1
11 Truck Mounted Crane (20-25 mt) 1
12 Payloader LX80-2C, 1.5m³, 110 Hp 1
13 Bulldozer, DX175, 167Hp 1
14 Plate Compactor, 400-500 Gasoline Engine, 5 Hp 1
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30 60
SUB-TOTAL 16 SUB-TOTAL
TOTAL
PROJECT NAME : CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water

LOCATION : Municipality of Dalaguete, Cebu
DERIVATION OF PROJECT DURATION

Per D.O. No. 44, S.2012
Formula :
C.D. = ( Dh - Dl ) x ( Ap - Al)
+ Dl
( Ah - Al )
Where :
Dh = Reference Duration (Higher)

Dl = Reference Duration (Lower)
Ah = Reference Amount (Higher)
Al = Reference Amount (Lower)
Ap = Appropriation, amount to be programmed
Dh = 162
Dl = 84
Ah = 20,000,000.00
Al = 5,000,000.00
Ap = 10,000,000.00
= ( 162 - 84 ) x ( 10,000,000.00 - 5,000,000.00 )

+ 84
( 20,000,000.00 - 5,000,000.00 )
= 110
= 110 Total Working Days
Computation for Pre-Determined Unworkable Days
= 110 Total Working Days = 4 (Total Working Days / 26.08 days)

= 16 (estimated additional 4 days per month for the pre-determined unworkable days)
= 16 (estimated additional 4 days per month for Sundays)
Computation for Total
= Total Working Calendars Days + Pre-Determined Calendar Days

= 110 + 16 + 16
= 142 Total Contract Duration
SOURCE MAP
8.76 kms.
26.41 kms.
DEO OFFICE
K0084+000
5.05 km from source
SOURCE : PMSC
K0089+050
42.95 kms.
PROJECT SITE
K0131+000 - K0133+000
42.95 km from source
YEAR
QUARTER
Materials
EMBANKMENT
COMMON BORROW
SELECTED BORROW
MIXED SAND & GRAVEL
ROCK
AGGREGATE SUBBASE COURSE
AGGREGATE SUBBASE COURSE MATERIAL
AGGREGATE BASE COURSE
CRUSHED GRADING A
UNCRUSHED GRADING A
CRUSHED GRADING B
UNCRUSHED GRADING B
BLENDED WEATHERED LIMESTONE AND CRUSH STONE
FILLER MATERIAL
CRUSHED AGGREGATE BASE COURSE
AGGREGATE BASE COURSE, CRUSHED GRADING A
AGGREGATE BASE COURSE, CRUSHED GRADING B
LIME STABILIZED ROAD MIX BASE COURSE
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE CRUSHED GRADING A
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE CRUSHED GRADING B
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE UNCRUSHED GRADING A
LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE UNCRUSHED GRADING B
AGGREGATE SURFACE COURSE
CRUSHED GRADING A
CRUSHED GRADING B
CRUSHED GRADING C
CRUSHED GRADING D
UNCRUSHED GRADING A
UNCRUSHED GRADING B
UNCRUSHED GRADING C
UNCRUSHED GRADING D
BITUMINOUS SURFACE TREATMENT
CRUSHED STONE, GRADING A
CRUSHED STONE, GRADING B
CRUSHED STONE, GRADING C
CRUSHED SLAG, GRADING A
CRUSHED SLAG, GRADING B
CRUSHED SLAG, GRADING C
CRUSHED GRAVEL, GRADING A
CRUSHED GRAVEL, GRADING B
CRUSHED GRAVEL, GRADING C
PORTLAND CEMENT CONCRETE PAVEMENT
READY MIX CONCRETE 3000PSI @ 28 DAYS
CURING COMPOUND
POLYETHYLENE SHEET (PLASTIC COVER)
STEEL FORMS 15 CM WIDTH
PILING
PRECAST CONCRETE PILES 350MM X 350MM
PRESTRESSED CONCRETE PILES 350MM X 350MM
STEEL SHEET PILES FY36
STEEL SHEET PILES FY50
PRECAST CONCRETE SHEET PILES 200MM X 400MM
STEEL SHELL PIPES 400MM
STEEL SHELL PIPES 500MM
STEEL PIPE/TUBULAR PILES FY36
STEEL PIPE/TUBULAR PILES FY50
PILE SHOES
STEEL SPLICE CAN
STEEL CASING 10mm thick @ 600mm dia.
STEEL CASING
ACETYLENE
BENTONITE
CONCRETE EPOXY (A & B)
OXYGEN
SILICA SAND
SUPER MUD
TENDON HIGH TENSILE WIRE STRAND 12MM
WELDING ROD
TIMBER STRUCTURES
BOLTS WITH NUTS & WASHERS
YAKAL
GUUO
TANGUILE
APITONG
RED OR WHITE LAUAN
METAL STRUCTURES
MILLED STEEL PLATES CHECKERED FY36
MILLED STEEL PLATES PLAIN FY36
STEEL SHEET STAINLESS
BRIDGE ROLLERS AND ROCKERS
PINS AND PIN HOLES FY60
SLIDING BEARINGS
STRUCTURAL STEEL ANGULAR BAR (A36)
STRUCTURAL STEEL CHANNEL BAR (A36)
STRUCTURAL STEEL SQUARE BAR (A36)
STRUCTURAL STEEL I-BEAM (A36)
STRUCTURAL STEEL WIDE FLANGE (A36)
RIVETS HIGH TENSION
WASHERS HIGH TENSION
CORK EXPANSION JOINT FILLER (0.019m x 1.2m x 2.44m)
BOLTS HIGH TENSION
REINFORCING STEEL
REINFORCING STEEL BARS PLAIN GRADE 40
REINFORCING STEEL BARS PLAIN GRADE 60
REINFORCING STEEL BARS DEFORMED GRADE 40
REINFORCING STEEL BARS DEFORMED GRADE 60
GI TIE WIRES #12
GI TIE WIRES #16
RUST CONVERTER/REMOVER
STRUCTURAL CONCRETE
CONCRETE NAILS ASSORTED
COMMON NAILS ASSORTED
GI SHEET PLAIN GAUGE 16 x 8' (1.613 mm thick)
GRAVEL G1
GRAVEL G1-1/2
GRAVEL G2
GRAVEL G2-1/2
GRAVEL G3/4
FINE AGGREGATES
NATURAL GRAVEL
LUMBER COCO
LUMBER GOOD
FORMED OIL
PLYBOARD (0.019m x 1.2m x 2.44m)
PLYBOARD (0.025m x 1.2m x 2.44m)
PLYWOOD MARINE (0.00625m x 1.2m x 2.44m)
PLYWOOD ORDINARY (0.00625m x 1.2m x 2.44m)
STEEL DECK
PRESTRESSED CONCRETE STRUCTURES
PRESTRESSED CONCRETE AASHTO GIRDER TYPE I (9-10M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE II (11-15M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE III (15-21M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE IV (21-27M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE IVA (27-30M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE IVB (30-33M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE V (30-36M)
PRESTRESSED CONCRETE AASHTO GIRDER TYPE VI (33-42M)
PRESTRESSED CONCRETE ANCHORAGE ASSEMBLY
PRESTRESSED CONCRETE WIRE STRAND 12.7MM
DUCT TUBE GALVANIZED METAL 50MM
RUBBER HOSE 12.7MM
PACKAGING TAPE 50MM (INDUSTRIAL TYPE)
CONCRETE STRUCTURES
PREMOLDED EXPANSION JOINT FILLER 12MM
ELASTOMERIC BEARING PAD
ELASTOMERIC PLAIN BEARING PAD
ELASTOMERIC BEARING PAD 1-PC 1-METAL
ELASTOMERIC BEARING PAD 1-PC 2-METAL
JOINT FILLERS FOR PAVING & STRUCTURAL CONSTRUCTION
PREFORMED SPONGE RUBBER
PREFORMED CORK RUBBER
PIPE CULVERTS AND STORM DRAINS
REINFORCED CONCRETE PIPE CLASS II DIA 12" (300MM)
REINFORCED CONCRETE PIPE CLASS IV DIA 12" (300MM)
UNDERDRAINS
CONCRETE PIPE PERFORATED DIA 6" (150MM)
MANHOLES, INLETS AND CATCH BASINS
CHB LOAD BEARING (101mm x 203mm x 406mm)
CHB LOAD BEARING (150mm x 203mm x 406mm)
CHB ORDINARY (101mm x 203mm x 406mm)
CHB ORDINARY (150mm x 203mm x 406mm)
METAL GRATING
RIPRAP & GROUTED RIPRAP
RIPRAP, CLASS A
RIPRAP, CLASS B
RIPRAP, CLASS C
RIPRAP, CLASS D
GROUTED RIPRAP, CLASS A
GROUTED RIPRAP, CLASS B
GROUTED RIPRAP, CLASS C
GROUTED RIPRAP, CLASS D
STONE MASONRY
STONE MASONRY
HAND-LAID ROCK EMBANKMENT
HAND-LAID ROCK EMBANKMENT (0.015 CBM./PC)
GABIONS AND MATTRESSES
GABIONS METALLIC COATED, 0.5M X 1M X 3m
GABIONS METALLIC COATED, 0.5M X 1M X 4m
GABIONS METALLIC COATED, 1M X 1M X 2m
GABIONS PVC COATED 0.5M X 1M X 3M
GABIONS PVC COATED 0.5M X 1M X 4M
GABIONS PVC COATED, 1M X 1M X 2m
MATTRESS METALLIC COATED 0.3M X 2M X 6M
MATTRESS PVC COATED 0.3M X 2M X 6M
FILTER CLOTH
CURB AND/OR GUTTER
PRECAST CONCRETE CURB (3000PSI)
PRECAST CONCRETE GUTTER (3000PSI)
PRECAST CONCRETE CURB & GUTTER (3000PSI)
MONUMENTS, MARKERS AND GUIDE POST
CONCRETE MAINTENANCE MARKER POST
CONCRETE GUIDE POST
RIGHT OF WAY MONUMENT POST
GI PIPE SCHEDULE 40 DIA (19mm)
GI PIPE SCHEDULE 40 DIA (25.4mm)
GI PIPE SCHEDULE 40 DIA (50.8mm)
CONCRETE KILOMETER POST
DRAINAGE MARKER
CONCRETE GUID POST
ROAD RIGHT OF WAY MARKER
GUARDRAIL
GUARDRAIL POST PRECAST CONCRETE
GUARDRAIL POST GI PIPE (102mm DIA. X 16.4m)
GUARDRAIL TIMBER GOOD LUMBER (152mm x 152mm)
GUARDRAIL TIMBER YAKAL OR EQUIV. (152mm x 152mm)
WIRE ROPE OR CABLE DIA (0.125mm)
WIRE ROPE OR CABLE DIA (19mm)
WIRE ROPE OR CABLE DIA (25.4mm)
GUARDRAIL METAL BEAM (254mm) WIDTH
METAL BEAM END PIECE
METAL FLEX BEAM GUARDRAIL CLASS A 2.67mm. THICK/TYPE 1-ZINC COATED AT 1.80 ounces/sq.ft.
METAL FLEX BEAM GUARDRAIL CLASS A 2.67mm. THICK/TYPE 1-ZINC COATED AT 3.60 ounces/sq.ft.
METAL FLEX BEAM GUARDRAIL CLASS B 3.43mm. THICK/TYPE 1-ZINC COATED AT 1.80 ounces/sq.ft.
METAL FLEX BEAM GUARDRAIL CLASS B 3.43mm. THICK/TYPE 1-ZINC COATED AT 3.60 ounces/sq.ft.
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 25.4mm)
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 152mm)
GUARDRAIL BOLT NUT & WASHER (16mm dia. X 229mm)
FENCING
BARBED WIRE GALVANIZED 2 STRANDS GA 12.5
BARBED WIRE GALVANIZED 3 STRANDS GA 12.5
CYCLONE WIRE GALVANIZED 3' GAUGE 10
CHAIN LINK FENCE FABRIC
ROAD SIGN
DANGER/WARNING SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE
DANGER/WARNING SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 60CM OCTAGON
REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 90CM OCTAGON
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 60CM CIRCLE
PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 90CM CIRCLE
INFORMATIVE SIGN, 3MM THICK ALUMINUM SHEET (304mm x 610mm)
CHEVRON DIRECTIONAL SIGN, 3MM THICK ALUMINUM SHEET (457mm x 610mm)
PAVEMENT MARKINGS
GLASS BEADS (PRE-MIX)
PRIMER WHITE
PRIMER YELLOW
LPG CYLINDER
PAINT ROLLERS (152mm)
PAINT THERMOPLASTIC WHITE
PAINT THERMOPLASTIC YELLOW
REFLECTORIZED TRAFFIC PAINT WHITE
REFLECTORIZED TRAFFIC PAINT YELLOW
REFLECTIVE PAVEMENT STUDS
REFLECTIVE STUD CATCH'EYE FLUSH SURFACE 180MM x 140MM
REFLECTIVE STUD CATCH'EYE FLUSH SURFACE 100MM x 100MM
RAISED REFLECTIVE PAVEMENT STUD (RPS1 A2R TRAPEZOIDAL TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS2 AIR TRAPEZOIDAL TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS3 ABS RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS4 A2R RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS4 AIR RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS20 A2R RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS20 AIR RECTANGULAR TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS21 ABS SQUARE TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS22 A2R SQUARE TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS22 AIR SQUARE TYPE)
RAISED REFLECTIVE PAVEMENT STUD (RPS23 OPTICAL CONDENSING)
RAISED REFLECTIVE PAVEMENT STUD (RPS27 RSE HARDMAN CAT'S EYE SQUARE TYPE)
TOPSOIL
TOP SOIL (GARDEN SOIL)
SODDING
SODDING
TREE PLANTING
TREE EUCALYPTUS (0.91m)
TREE MAHOGANY (0.91m)
TREE NARRA (0.91m)
TREE PINE (0.91m)
FERTILIZER ORGANIC
FERTILIZER NON-ORGANIC
FUNGICIDE
HERBICIDE
INSECTICIDE
BAMBOO (STAKES) (1.52m)
BIO-ENGINEERING SOLUTION
COCO-NET CGN 400
COCO-NET CGN 700
COCO-LOGS/FASCINE, CGR 200
COCO-LOGS/FASCINE, CGR 300
VEGETATION (HYDROSEEDING)
VEGETATION (VETIVER GRASS SYSTEM)
GRASS CARABAO
HYDRAULIC CEMENT
HYDRAULIC CEMENT
PORTLAND CEMENT
POZZOLAND CEMENT
BITUMINOUS MATERIALS
ASPHALT CEMENT PENETRATION GRADE 40-50
ASPHALT CUT-BACK (RC70)
ASPHALT CUT-BACK (MC30)
ASPHALT EMULSIFIED ANIONIC
ASPHALT EMULSIFIED CATIONIC CRS-1
ASPHALT EMULSIFIED CATIONIC CRS-2
ASPHALT EMULSIFIED CATIONIC SS1
ASPHALT PLANT MIX COLD
ASPHALT PLANT MIX HOT
JOINT MATERIALS
RUBBER GASKET DIA (19mm)
RUBBER GASKET DIA (25.4mm)
CONCRETE CURING MATERIALS AND ADMIXTURES
CONCRETE ADMIXTURES ACCELERATING
CONCRETE ADMIXTURES ACCELERATING
CONCRETE ADMIXTURES RETARDING
CONCRETE ADMIXTURES RETARDING
CONCRETE ADMIXTURE WATER-REDUCING
CONCRETE ADMIXTURE WATER-REDUCING
CONCRETE ADMIXTURE WATER-REDUCING AND ACCELERATING
CONCRETE ADMIXTURE WATER-REDUCING AND ACCELERATING
CONCRETE ADMIXTURE WATER-REDUCING AND HIGH RANGE
CONCRETE ADMIXTURE WATER-REDUCING AND HIGH RANGE
CONCRETE ADMIXTURE WATER-REDUCING AND RETARDING
CONCRETE ADMIXTURE WATER-REDUCING AND RETARDING
CONCRETE ADMIXTURE WATER-REDUCING, HIGH RANGE AND RETARDING
CONCRETE ADMIXTURE WATER-REDUCING, HIGH RANGE AND RETARDING
WATER PROOFING CEMENT (SAHARA OR EQUIVALENT)
PAINT
PAINT TINTING COLOR
PAINT ALUMINUM
PAINT ENAMEL
PAINT LATEX GLOSS
PAINT LATEX SEMI GLOSS
PAINT RED LEAD
THINNER PAINT
THINNER LACQUER
PAINT METAL EPOXY
PAINT PRIMER SOLVENT
BRUSH PAINT (101mm)
BRUSH ROLLER (152mm)
BRUSH STEEL (101mm)
OIL PAINT
SPAR VARNISH
LACQUER PUTTY
TREATED AND UNTREATED TIMBER
TIMBER PILES TREATED COCO LOGS
TIMBER PILES UNTREATED COCO LOGS
TIMBER PILES TREATED GUUO
TIMBER PILES UNTREATED GUUO
TIMBER PILES TREATED TANGUILI
TIMBER PILES UNTREATED TANGUILI
TIMBER PILES TREATED YAKAL
TIMBER PILES UNTREATED YAKAL
WATER
WATER
CHEMICALS AND TERMITE CONTROL PESTICIDE
CONCRETE NEUTRALIZER
FUEL GASOLINE PREMIUM
FUEL GASOLINE REGULAR
FUEL GASOLINE UNLEADED
FUEL DIEZEL
FUEL KEROSENE
FUEL, LIQUIFIED PETROLUEM GAS
LUBRICANTS
DIESEL GEAR OIL
GREASING
BREAK FLUID
MOTOR OIL SPECIAL
MOTOR OIL REGULAR
PESTICIDE (SOIL POISONING)
SOLIGNUM (TERMITE CONTROL) - CLEAR
PLUMBING & FIXTURES
WATER CLOSET INCLUDING FITTINGS AND ACC. (ELONGATED) AMERICAN STD OR EQUIVALENT
WATER CLOSET INCLUDING FITTINGS AND ACC. (ROUND) AMERICAN STD OR EQUIVALENT
LAVATORY INCLUDING FITTINGS AND ACC. AMERICAN STD OR EQUIVALENT
URINAL INCLUDING FITTINGS AND ACC. AMERICAN STD OR EQUIVALENT
BRONZE FAUCET (12.7mm D)
G.I. PIPES (12.7mm D)
G.I. PIPES (19mm D)
G.I. PIPES (25.4mm D)
G.I. PIPES (38mm D)
G.I. PIPES (50mm D)
G.I. PIPES (63mm D)
G.I. PIPES (76mm D)
G.I. PIPES (89mm D)
G.I. PIPES (101mm D)
G.I. COUPLING ELBOW (12.7mm D)
G.I. COUPLING ELBOW (19mm D)
G.I. COUPLING ELBOW (25.4mm D)
G.I. TEE, BANDED (12.7mm D)
G.I. TEE, BANDED (19mm D)
G.I. TEE, BANDED (25.4mm D)
G.I. CAPS, BANDED (12.7mm D)
G.I. CAPS, BANDED (19mm D)
G.I. CAPS, BANDED (25.4mm D)
G.I. PLUGS (12.7mm D)
G.I. PLUGS (19mm D)
G.I. PLUGS (25.4mm D)
G.I. PLUGS (38mm D)
G.I. PLUGS (50mm D)
G.I. PLUGS (63mm D)
G.I. PLUGS (76mm D)
G.I. PLUGS (101mm D)
G.I. UNIONS, FLAT SEAT (12.7mm D)
G.I. UNIONS, FLAT SEAT (19mm D)
G.I. UNIONS, FLAT SEAT (25.4mm D)
G.I. REDUCER (12.7mm D)
G.I. REDUCER (19mm D)
G.I. REDUCER (25.4mm D)
PVC PIPES (12.7mm D)
PVC PIPES (19mm D)
PVC PIPES (25.4mm D)
PVC PIPES (38mm D)
PVC PIPES (50mm D)
PVC PIPES (63mm D)
PVC PIPES (76mm D)
PVC PIPES (89mm D)
PVC PIPES (101mm D)
PVC COUPLING (12.7mm D)
PVC COUPLING (19mm D)
PVC COUPLING (25.4mm D)
PVC COUPLING3 (101mm D)
PVC TEE (12.7mm D)
PVC TEE (19mm D)
PVC TEE (25.4mm D)
PVC TEE (38mm D)
PVC TEE (50mm D)
PVC REDUCER (19mm X 12.7mm)
PVC REDUCER (25.4mm X 19mm)
PVC REDUCER (25.4mm X 12.7mm)
PVC REDUCER (38mm X 19mm)
PVC 45 deg. (3mm BEND x 50mm)
PVC 87.5 deg. (6mm BEND x 50mm)
PVC 45 deg. SINGLE BRANCH, WYE (50mm x 50mm)
PVC 87.5 deg. SINGLE BRANCH, SEEP, TEE (50mm x 50mm)
PVC DOUBLE BRANCH, TEE (50mm)
PVC P-TRAP W/ PLUG & SEALING RINGS (50mm)
PVC CLEANOUT W/ PLUG & SEALING RINGS (50mm)
PVC CONCENTRIC BUSHING REDUCER (76mm x 50mm)
PVC MALE THREATED ADAPTOR (12.7mm)
PVC MALE THREATED ADAPTOR (19mm)
PVC MALE THREATED ADAPTOR (25.4mm)
PVC 87.5 deg. SANITARY TAP TEE W/ SEAL RINGS (50mm x 25.4mm)
PVC 87.5 deg. SANITARY TAP TEE W/ SEAL RINGS (50mm x 38mm)
SHOWER HEAD WITH VALVE
SOAP HOLDER
CYLINDRICAL WATER TANK (500 GALS)
STAINLESS LADDER RUNG
KITCHEN SINK
FLOOR DRAIN
PAPER HOLDER
MIRROR
GATE VALVE 25MM DIA
UNION PATENTEE 13MM DIA
WATER METER
SOLVENT
TEFFLON TAPE
GI NIPPLE 13MM DIA
HARDWARE
ANCHOR BOLTS WITH NUTS AND WASHER
MACHINE BOLTS WITH NUTS AND WASHER
TENSION RODS (38mm D)
TURN BUCKLES (12.7mm D)
TURN BUCKLES (16mm D)
TURN BUCKLES (19mm D)
W.I. STRAP
HINGE (50mm x 101mm)
SAND PAPER
DOOR LOCKS (SCHLAGE OR EQUIVALENT)
AUTOMATIC DOOR CLOSER (YALE OR EQUIVALENT)
TAR PAINT
STEEL CABLE
STEEL GRATING FRAME
WOODEN DOORS AND WINDOWS
FLUSH HOLLOW CORE DOOR
FLUSH TYPE SOLID CORE DOOR
NARRA PANELED DOOR
TANGUILE PANELED DOOR
ALUMINUM GLASS DOOR
GLASS TRANSOM ON WOOD
ACCORDION TYPE DOOR
VARIFOLD TYPE DOOR
AWNING TYPE STEEL CASEMENT WINDOWS
SWING TYPE STEEL CASEMENT WINDOWS
GLASS JALOUSIE WINDOW
FIXED GLASS WINDOW ON METAL FRAME
FIXED LOUVERED STEEL WINDOW
ALUMINUM CASEMENT WINDOW
SLIDING ALUMINUM WINDOW
METAL ROOFING
CORRUGATED ROOFING, GAUGE 26 (0.551m x 2.44m)
PRE-PAINTED METAL ROOFING SHEET GA. 26 LONG SPAN
PRE-PAINTED METAL ROOFING SHEET GA. 26 x 2.44m
PRE-PAINTED GUTTER, GA 24 (0.701mm) x 2.44m
ORDINARY GUTTER, GA 24 (0.701mm) x 2.44m
PRE-PAINTED FLUSHING, GA 24 (0.701mm) x 2.44m
ORDINARY FLUSHING, GA 24 (0.701mm) x 2.44m
PRE-PAINTED RIDGE ROLL , GA 24 (0.701mm) x 2.44m
ORDINARY RIDGE ROLL, GA 24 (0.701mm) x 2.44m
ROOF VENTILATORS
CERAMIC TILES
CERAMIC GLAZED TILES
CERAMIC UNGLAZED TILES
WOOD TILES
NARRA WOOD TILE
TANGUILE WOOD TILE
VINYL FLOOR TILES
VINYL TILES 1/16" THICKNESS
CONDUITS, BOXES AND FITTINGS
ELECTRICAL RIDIG STEEL CONDUIT (12.7mm D)
ELECTRICAL RIDIG STEEL CONDUIT (19mm D)
ELECTRICAL RIDIG STEEL CONDUIT (25.4mm D)
BRUSHING AND LOCKNUT (12.7mm D)
BRUSHING AND LOCKNUT (19mm D)
BRUSHING AND LOCKNUT (25.4mm D)
ELBOW 90 DEG (RIDIG STEEL) (25.4mm D)
PVC CONDUIT PIPE (3m x 12.7mm D)
PVC CONDUIT PIPE (3m x 19mm D)
PVC CONDUIT PIPE (3m x 25.4mm D)
PVC CONDUIT ELBOW 90 DEG, (25.4mm D)
PVC ADAPTER WITH LOCKNUT (12.7mm D)
PVC ADAPTER WITH LOCKNUT (19mm D)
PVC ADAPTER WITH LOCKNUT (25.4mm D)
RS CONDUIT COUPLING (12.7mm D)
RS CONDUIT COUPLING (25.4mm D)
PVC CONDUIT COUPLING (12.7mm D)
PVC CONDUIT COUPLING (19mm D)
PVC CONDUIT COUPLING (25.4mm D)
OCTAGONAL JUNCTION BOX TYPE GAUGE #16 (101mm x 101mm x 53mm) DEEP
UTILITY BOX GAUGE #16 (50mm x 101mm x 53mm) DEEP TYPE
SQUARE BOX (101mm x 53mm) DEEP TYPE GAUGE #16
SQUARE BOX (101mm x 63mm) DEEP TYPE GAUGE #16
METAL PULL BOX (152mm x 152mm x 101mm) GAUGE #16
METAL PULL BOX (304mm x 304mm x 101mm) GAUGE #16
TELEPHONE CABINET (304mm x 457mm x 127mm) GAUGE #16
TELEPHONE CABINET (304mm x 610mm x 152mm) GAUGE #16
CONDULET TYPE 'F' (12.7mm)
CONDULET TYPE 'F' (19mm)
SERVICE ENTRACE CAP (12.7mm D)
SERVICE ENTRACE CAP (19mm D)
SERVICE ENTRACE CAP (25.4mm D)
MICA TUBING
ELECTRIC WIRES THWN/THHN 2.0 mm2
TELEPHONE JACKETED WIRE CAT 5E
SINGLE GANG SWITCH
TWO-GANG SWITCH
THREE-GANG SWITCH
TWO-WAY SWITCH
DUPLEX CONVENIENCE OUTLET
HEAVY DUTY OUTLET
POLARIZED 3-PRONGS (ACU OUTLET)
ENCLOSED AIR CIRCUIT BREAKER 1000AF, 3P, 220V, 70AT NEMA I
ELECTRICAL TAPE 3/4'' X 20 YDS
PANELBOARD & CABINETS (ENCLOSED 30AMP, 2 PST)
PANELBOARD & CABINETS (ENCLOSED 60AMP, 2 PST)
1 X 20 W BOX TYPE ELF
1 X 40 W INDUSTRIAL TYPE ELF
2 X 40 W INDUSTRIAL TYPE ELF
1 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS
2 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS
1 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE
2 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE
6" D PINLIGHT WITH 18W 220V CFL
EQUIPMENT FOR FIRE ALARM STATION (MANUAL)
EQUIPMENT FOR FIRE ALARM BELL (VIBRATING 6" D)
EQUIPMENT FOR FIRE ALARM, ANNUNCIATOR
EQUIPMENT FOR FIRE ALARM, CONTROL PANEL
EQUIPMENT FOR FIRE ALARM, SMOKE DETECTOR
FLOOR OUTLET POP-UP
TELEPHONE OUTLET RJ 45
OTHER CONSTRUCTION MATERIALS
NIPA SHINGLES CLASS I
NIPA SHINGLES CLASS II
SAWALI 2M X 2M WITH SKIN
SAWALI 2M X 2M SKINLESS
MECHANICAL EQUIPMENTS
GENERATOR 220V 100KW CAPACITY
AIR CONDITIONER WINDOW TYPE 1.0 HP 220V
2023
4th
UNIT Price
CU.M. ₱700.00
CU.M. ₱750.00
CU.M. ₱1,300.00
CU.M. ₱1,000.00
CU.M. ₱1,190.00
CU.M. ₱1,000.00
CU.M. ₱612.00
CU.M. ₱610.00
CU.M. ₱600.00
CU.M. ₱702.00
CU.M. ₱548.00
CU.M. ₱630.00
CU.M. ₱610.00
CU.M. ₱787.00
CU.M. ₱682.00
CU.M. ₱765.00
CU.M. ₱683.00
CU.M. ₱631.00
CU.M. ₱525.00
CU.M. ₱589.00
CU.M. ₱800.00
CU.M. ₱607.00
CU.M. ₱590.00
CU.M. ₱569.00
CU.M. ₱545.00
CU.M. ₱788.00
CU.M. ₱732.00
CU.M. ₱714.00
CU.M. ₱787.00
CU.M. ₱733.00
CU.M. ₱810.00
CU.M. ₱820.00
CU.M. ₱640.00
CU.M. ₱685.00
CU.M. ₱5,733.00
CU.M. ₱5,939.00
CU.M. ₱6,349.50
CU.M. ₱7,416.50
CU.M. ₱5,939.00
CU.M. ₱5,970.00
CU.M. ₱6,510.00
CU.M. ₱8,343.50
CU.M. ₱6,224.50
CU.M. ₱6,434.50
CU.M. ₱6,434.50
CU.M. ₱6,766.50
LTR ₱115.00
LNM ₱62.50
LNM ₱47.00
LNM ₱56.00
LNM ₱62.00
LNM ₱65.00
LNM ₱72.00
LNM ₱75.00
LNM ₱1,365.00
LNM ₱1,623.00
LNM ₱1,942.00
LNM ₱1,733.00
LNM ₱2,049.00
LNM ₱2,255.00
KG ₱86.00
KG ₱103.00
LNM ₱1,627.00
LNM ₱1,750.00
LNM ₱1,950.00
LNM ₱2,056.00
LNM ₱2,200.00
LNM ₱2,300.00
LNM ₱2,654.00
LNM ₱3,054.00
KG ₱77.00
KG ₱100.00
KG ₱68.00
KG ₱68.00
LNM ₱14,057.05
LNM ₱16,399.89
LNM ₱18,742.74
LNM ₱21,085.58
LNM ₱23,428.42
LNM ₱25,771.26
LNM ₱28,114.11
LNM ₱30,456.95
LNM ₱32,799.79
LNM ₱35,142.64
LNM ₱37,485.48
LNM ₱39,828.32
LNM ₱42,171.16
LNM ₱44,514.01
LNM ₱46,856.85
LNM ₱58,571.06
LNM ₱70,285.28
KG ₱95.00
KG ₱85.00
BAG ₱835.00
GAL/SET ₱4,900.00
KG ₱52.80
KG ₱42.00
KG ₱39.00
KG ₱68.00
KG ₱155.00
KG ₱155.00
BDFT ₱90.00
BDFT ₱88.00
BDFT ₱90.00
BDFT ₱89.00
BDFT ₱87.00
KG ₱50.00
KG ₱78.00
KG ₱130.00
PC ₱4,750.00
KG ₱78.00
PC ₱5,000.00
KG ₱65.00
KG ₱60.00
KG ₱60.00
KG ₱80.00
KG ₱82.50
KG ₱162.00
KG ₱163.00
PC ₱687.00
KG ₱162.00
KG ₱65.00
KG ₱66.00
KG ₱65.00
KG ₱67.45
KG ₱90.00
KG ₱95.00
GAL ₱600.00
KG ₱102.50
KG ₱80.00
PC ₱1,825.00
PC ₱1,500.00
PC ₱580.00
CU.M. ₱1,210.00
CU.M. ₱1,579.00
CU.M. ₱1,700.00
CU.M. ₱1,800.00
CU.M. ₱1,320.00
CU.M. ₱1,250.00
CU.M. ₱1,150.00
BDFT ₱40.00
BDFT ₱70.00
LTR ₱23.00
PC ₱1,100.00
PC ₱1,300.00
PC ₱487.50
PC ₱900.00
PC ₱1,360.00
PC ₱435.00
PC ₱750.00
PC ₱1,200.00
SQM ₱727.50
LNM ₱12,500.00
LNM ₱15,500.00
LNM ₱19,842.00
LNM ₱23,500.00
LNM ₱25,463.00
LNM ₱25,632.00
LNM ₱25,632.00
LNM ₱33,500.00
SET ₱1,800.00
KG ₱60.00
LNM ₱350.00
LNM ₱50.00
PC ₱55.00
SQM ₱720.00
PC ₱7,000.00
PC ₱10,658.00
PC ₱17,065.00
PC ₱2,152.00
PC ₱1,102.00
PC ₱1,230.60
PC ₱1,881.52
PC ₱2,352.00
PC ₱2,800.00
PC ₱3,850.00
PC ₱4,000.00
PC ₱4,201.00
PC ₱5,400.00
PC ₱6,200.00
PC ₱1,500.00
PC ₱1,900.00
PC ₱2,952.50
PC ₱3,400.00
PC ₱4,600.00
PC ₱6,000.00
PC ₱7,400.00
PC ₱8,400.00
PC ₱10,600.00
PC ₱450.00
PC ₱556.00
PC ₱600.00
PC ₱20.00
PC ₱29.00
PC ₱17.50
PC ₱23.00
KG ₱94.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
CU.M. ₱1,200.00
PC ₱1,785.00
PC ₱2,257.00
PC ₱1,800.00
PC ₱2,941.00
PC ₱3,362.00
PC ₱2,046.00
PC ₱2,360.00
PC ₱2,677.00
PC ₱3,045.00
PC ₱3,466.00
PC ₱3,887.00
PC ₱4,306.00
SQM ₱170.00
LNM ₱315.00
LNM ₱367.00
LNM ₱682.00
PC ₱1,627.00
PC ₱1,418.00
PC ₱945.00
PC ₱567.00
PC ₱850.00
PC ₱1,463.00
PC ₱1,850.00
PC ₱3,345.00
PC ₱5,132.00
PC ₱7,150.00
PC ₱11,125.00
PC ₱841.00
PC ₱700.00
PC ₱1,417.00
PC ₱787.00
PC ₱1,000.00
PC ₱1,800.00
LNM ₱300.00
LNM ₱450.00
LNM ₱100.00
LNM ₱242.00
LNM ₱380.00
LNM ₱1,500.00
LNM ₱1,760.00
PC ₱1,500.00
LNM ₱1,950.00
LNM ₱1,500.00
LNM ₱2,300.00
LNM ₱2,600.00
LNM ₱3,400.00
PC ₱50.00
PC ₱90.00
PC ₱100.00
LNM ₱16.00
LNM ₱20.50
LNM ₱185.00
LNM ₱245.00
LNM ₱350.00
LNM ₱400.00
LNM ₱180.00
PC ₱7,200.00
PC ₱8,000.00
PC ₱3,200.00
PC ₱7,880.00
PC ₱3,550.00
PC ₱8,000.00
PC ₱3,856.00
PC ₱7,880.00
PC ₱7,500.00
PC ₱7,880.00
PC ₱3,250.00
PC ₱3,500.00
PC ₱6,000.00
PC ₱7,512.00
PC ₱7,600.00
PC ₱12,000.00
PC ₱13,256.00
PC ₱22,000.00
PC ₱5,000.00
PC ₱5,500.00
PC ₱21,000.00
BAG ₱2,625.00
LTR ₱180.00
LTR ₱188.00
KG ₱95.18
PC ₱81.60
BAG ₱1,650.00
BAG ₱1,700.00
LTR ₱887.15
LTR ₱1,097.30
PC ₱657.00
PC ₱557.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱667.00
PC ₱665.00
PC ₱667.00
PC ₱667.00
PC ₱700.00
CU.M. ₱550.00
SQM ₱100.00
PC ₱100.00
PC ₱60.00
PC ₱120.00
PC ₱350.00
BAG ₱1,350.00
BAG ₱1,200.00
LTR ₱55.00
LTR ₱55.00
LTR ₱350.00
PC ₱150.00
SQM ₱126.00
SQM ₱126.00
LNM ₱225.00
LNM ₱225.00
SQM ₱68.00
SQM ₱68.00
SQM ₱68.00
₱315.00
₱250.00
₱220.00
MTON
MTON ₱129,500.00
MTON ₱56,250.00
MTON
MTON
MTON
MTON
MTON
MTON
MTON ₱151,701.00
MTON
MTON
MTON
MTON ₱95,000.00
MTON ₱95,000.00
MTON ₱137,026.96
MTON ₱137,026.96
MTON ₱15,478.00
MTON ₱14,000.00
PC ₱80.00
PC ₱95.00
PC ₱105.00
PC ₱102.00
PC ₱137.00
PC ₱161.00
PC ₱330.00
PC ₱330.00
LTR ₱100.00
BAG ₱280.00
LTR ₱50.00
BAG ₱370.00
LTR ₱65.00
BAG ₱350.00
LTR ₱115.00
BAG ₱475.00
LTR ₱70.00
BAG ₱250.00
LTR ₱120.00
BAG ₱540.00
LTR ₱95.00
BAG ₱450.00
BAG ₱45.00
LTR ₱180.00
GAL ₱843.00
GAL ₱821.25
GAL ₱810.00
GAL ₱810.00
GAL ₱740.00
GAL ₱432.00
GAL ₱593.00
GAL ₱1,225.00
GAL ₱967.50
PC ₱87.00
PC ₱52.00
PC ₱60.00
LTR ₱95.75
LTR ₱585.00
KG ₱792.00
KG/M2
BDFT ₱36.00
BDFT ₱20.00
BDFT ₱90.00
BDFT ₱60.00
BDFT ₱90.00
BDFT ₱60.00
BDFT ₱90.00
BDFT ₱55.00
LTR ₱1.00
LTR ₱214.00
LTR ₱71.28
LTR ₱68.83
LTR ₱70.38
LTR ₱70.78
LTR ₱78.50
LTR ₱95.45
LTR ₱225.00
LTR ₱204.00
LTR ₱252.50
LTR ₱250.80
LTR ₱257.00
LTR ₱290.00
LTR ₱305.34
LTR ₱715.00
SET ₱8,950.00
SET ₱6,950.00
SET ₱7,350.00
SET ₱8,500.00
PC ₱334.00
PC ₱416.00
PC ₱538.50
PC ₱976.00
PC ₱1,297.00
PC ₱2,278.00
PC ₱2,439.00
PC ₱3,644.00
PC ₱4,500.00
PC ₱5,487.00
PC ₱39.00
PC ₱46.00
PC ₱77.00
PC ₱135.93
PC ₱141.40
PC ₱144.00
PC ₱190.00
PC ₱257.00
PC ₱280.00
PC ₱55.00
PC ₱64.60
PC ₱95.60
PC ₱182.30
PC ₱268.80
PC ₱596.00
PC ₱769.20
PC ₱1,412.70
PC ₱30.00
PC ₱39.50
PC ₱50.00
PC ₱92.00
PC ₱124.00
PC ₱182.00
PC ₱190.00
PC ₱273.00
PC ₱28.00
PC ₱26.00
PC ₱38.00
PC ₱60.00
PC ₱82.75
PC ₱218.60
PC ₱309.00
PC ₱498.00
PC ₱88.00
PC ₱107.00
PC ₱139.00
PC ₱275.30
PC ₱364.00
PC ₱396.00
PC ₱420.00
PC ₱795.00
PC ₱28.75
PC ₱29.00
PC ₱30.00
PC ₱38.00
PC ₱60.00
PC ₱73.00
PC ₱76.00
PC ₱89.00
PC ₱89.00
PC ₱137.00
PC ₱179.50
PC ₱288.00
PC ₱416.30 ₱138.77
PC ₱420.00
PC ₱750.00
PC ₱751.00
PC ₱848.50
PC ₱6.00
PC ₱8.50
PC ₱11.35
PC ₱23.00
PC ₱37.75
PC ₱43.00
PC ₱54.00
PC ₱75.00
PC ₱95.00
PC ₱15.25
PC ₱18.30
PC ₱27.50
PC ₱67.05
PC ₱76.15
PC ₱11.70
PC ₱18.78
PC ₱15.00
PC ₱48.85
PC ₱36.55
PC ₱56.00
PC ₱32.00
PC ₱54.50
PC ₱85.83
PC ₱35.00
PC ₱63.25
PC ₱106.00
PC ₱65.00
PC ₱100.00
PC ₱150.00
PC ₱178.00
PC ₱164.00
PC ₱234.00
PC ₱67.00
PC ₱108.00
PC ₱147.50
PC ₱180.00
PC ₱195.00
PC ₱219.50
PC ₱85.00
PC ₱160.00
PC ₱250.00
PC ₱130.00
PC ₱194.00
PC ₱264.00
PC ₱37.00
PC ₱65.00
PC ₱103.00
PC ₱35.00
PC ₱71.00
PC ₱82.00
PC ₱17.50
PC ₱20.00
PC ₱24.85
PC ₱43.00
PC ₱61.35
PC ₱94.00
PC ₱100.00
SET ₱1,285.00
SET ₱200.00
SET ₱17,000.00
KG ₱175.00
SET ₱2,178.00
PC ₱329.00
SET ₱337.00
SQFT ₱600.00
PC ₱450.00
PC ₱134.40
PC ₱1,700.00
CAN ₱193.50
ROLL ₱45.00
PC ₱30.45
KG ₱37.00
KG ₱110.00
LNFT ₱60.00
LNFT ₱27.00
LNFT ₱33.00
PC ₱170.00
PC ₱190.00
PC ₱250.00
KG ₱80.00
PR ₱155.00
ROLL ₱1,733.00
SET ₱1,600.00
SET ₱2,704.50
GAL ₱500.00
KG ₱125.00
KG ₱90.00
SQM ₱900.00
SQM ₱1,934.00
SQM ₱5,775.00
SQM ₱4,850.00
SQM ₱7,035.00
SQM ₱2,100.00
SQM ₱2,500.00
SQM ₱3,265.00
SQM ₱2,100.00
SQM ₱2,100.00
SQM ₱787.00
SQM ₱525.00
SQM ₱630.00
SQM ₱5,150.00
SQM ₱5,890.00
SQM ₱374.00
SQM ₱371.43
SQM ₱371.43
LNM ₱445.00
LNM ₱325.20
LNM ₱325.20
LNM ₱253.00
LNM ₱325.20
LNM ₱115.00
SET ₱1,500.00
SQM ₱750.00
SQM ₱850.00
SQM ₱1,500.00
SQM ₱825.00
SQM ₱310.00
SQM ₱350.00
SQM ₱385.00
LGHT ₱216.60
LGHT ₱275.35
LGHT ₱726.00
PR ₱10.00
PR ₱13.00
PR ₱17.30
PC ₱191.00
PC ₱90.70
PC ₱137.80
PC ₱189.95
PC ₱45.00
PC ₱8.50
PC ₱14.75
PC ₱16.05
PC ₱15.00
PC ₱30.00
PC ₱14.25
PC ₱11.00
PC ₱13.00
PC ₱45.83
PC ₱30.00
PC ₱60.00
PC ₱65.00
PC ₱350.00
PC ₱710.00
SET ₱1,785.00
SET ₱2,153.00
PC ₱65.00
PC ₱98.00
PC ₱35.00
PC ₱37.30
PC ₱52.50
M ₱47.00
M ₱25.00
M ₱35.00
M ₱55.00
M ₱32.00
SET ₱100.00
SET ₱142.40
SET ₱192.30
SET ₱172.50
SET ₱100.00
SET ₱350.00
SET ₱450.00
SET ₱1,350.00
SET ₱1,575.00
SET ₱545.00
PC ₱52.00
SET ₱1,200.00
SET ₱1,500.00
SET ₱420.00
SET ₱465.00
SET ₱950.00
SET ₱600.00
SET ₱1,050.00
SET ₱995.00
SET ₱1,415.00
SET ₱1,185.00
SET ₱1,490.00
SET ₱256.50
SET ₱1,250.00
SET ₱1,300.00
SET ₱6,620.00
SET ₱19,230.00
SET ₱2,760.00
SET ₱3,650.00
SET ₱197.00
SQM ₱6.00
SQM ₱8.00
SQM ₱56.00
SQM ₱60.00
UNIT ₱750,000.00
UNIT ₱18,700.00
UNIT ₱21,000.00
UNIT ₱26,938.00
Municipality of Dalaguete, Cebu
DETAILED UNIT PRICE ANALYSIS (DUPA)
FORM-POW-2015-01D-00
ITEM NO. : A.1.1(3)
DESCRIPTION : Construction of Field Office for The Engineer
Quantity : 1.00 length = 3,492.00 lm
Output per hour - As Submitted : 1 L.S.
Output per hour - As Evaluated :
No. of
A.1 Designation No. of Hours Hourly Rate Amount
Person
Labor
Foreman 1 40.00 P 107.37 P 4,294.80

Skilled Laborer 2 40.00 P 77.62 P 6,209.60
Unskilled Laborer 2 40.00 P 59.83 P 4,786.40
Sub-Total for A.1 - As Submitted P 15,290.80

A.2 Labor
Sub-Total for A.2 - As Evaluated

No. of
Name and Capacity No. of Hours Hourly Rate Amount
Units
B.1 Equipment
Cargo Truck/Service Truck, All Models, 2-5 mt, 160 Hp 1 40.00 P 995.81 P 39,832.40
-
Sub-Total for B.1 - As Submitted P 39,832.40

B.2 Equipment
Sub-Total for B.2 - As Evaluated

C.1 Total (A.1+ B.1) - As Submitted P 55,123.20
C.2 Total (A.2+ B.2) - As Evaluated
D.1 Output per hour - As Submitted 1.00 L.S.
D.2 Output per hour - As Evaluated
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted P 55,123.20
E.2 Direct Unit Cost (C.2 + D.2) - As Evaluated
Name and Specification Unit Quantity Unit Cost Amount

F.1 Materials (Material cost was based on the prevailing market price submitted 4th Quarter 2022)
Portland Cement (w/ haulage cost) bags 16.00 P 250.35 P 4,005.63

Sand (w/ haulage cost) cu.m. 0.88 P 2,231.48 P 1,952.54
Gravel ¾" (w/ haulage cost) cu.m. 1.75 P 2,206.48 P 3,861.33
Reinforcing Steel Bar Deformed Grade 40 (w/ haulage) kg 75.00 P 45.15 P 3,386.41
4"x4" Good Lumber bd.ft 10.67 P 65.00 P 693.55
2"x2" Good Lumber bd.ft 2.67 P 65.00 P 173.55
4' x 8' x 1/2" Ordinary Plywood pcs. 24.00 P 750.00 P 18,000.00
Corrugated Roofing, Gauge 26 (0.551mm x 2.44mm) m² 9.00 P 378.00 P 3,402.00
Ordinary Flashing Ga. 24 (0.701mm) x 2.44 m lm 27.00 P 115.00 P 3,105.00
Insulation Foam lm 4.00 P 56.00 P 224.00
Umbrella Nails/ Tek Screw/ J-Bolt kg 1.05 P 162.00 P 170.10
Concrete Nails #4 kg 1.00 P 80.00 P 80.00
Common Nails #3 kg 0.25 P 80.00 P 20.00
Common Nails #4 kg 1.00 P 80.00 P 80.00
Jalousie Window 500x1200 m² 1.20 P 787.00 P 944.40
Door Lockset set 1.00 P 850.00 P 850.00
Sub-Total for F.1 - As Submitted P 40,948.52

F.2 Materials
Sub-Total for F.2 - As Evaluated

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted P 96,071.72
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated
H.1 Overhead, Contingencies and Miscellaneous (OCM) - As Submitted 0% of G.1 -
H.2 Overhead, Contingencies and Miscellaneous (OCM) - As Evaluated 0% of G.2
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 P 7,685.74
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2
J.1 Value Added Tax (VAT) - As Submitted 5% of (G.1+H.1+I.1) P 5,187.87
J.2 Value Added Tax (VAT) - As Evaluated 5% of (G.2+H.2+I.2)
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) P 108,945.34
K.1 Total Unit Cost - As Submitted (G.2 + H.2 + I.2 + J.2)
Prepared by : Checked/Reviewed by :

ITEM NO. : A.1.1(16)
DESCRIPTION : Operation and Maintenance of Field Office for the Engineer
Output per hour - As Submitted : 1 month
No. of
A.1 Designation No. of Month Monthly Rate Amount
Person
Labor
Unskilled Laborer 2 1 P 12,444.64 P 24,889.28

A.2 Labor

No. of
Name and Capacity No. of Hours Monthly Rate Amount
Units
B.1 Equipment
Sub-Total for B.1 - As Submitted -

B.2 Equipment

D.1 Output per hour - As Submitted 1.00 month

F.1 Materials
Sub-Total for F.1 - As Submitted -

F.2 Materials

H.1 Overhead, Contingencies and Miscellaneous (OCM) - As Submitted 12% of G.1 P 2,986.71

ITEM NO. : A.1.2(2)
DESCRIPTION : Provision of 4x4 Pick Up Type Service Vehicle for the Engineer on Bare Rental Basis
No. of
Person
Labor
Sub-Total for A.1 - As Submitted -

A.2 Labor

No. of
Name and Capacity No. of Month Monthly Rate Amount
Units
B.1 Equipment
4x4 Pick-Up Type Service Vehicle 1 1 P 42,902.00 P 42,902.00

(Bare Rental Basis)

B.2 Equipment


F.1 Materials

F.2 Materials

I.1 Contractor's Profit (CP) - As Submitted 0% of G.1 -

ITEM NO. : A.1.2(5)
DESCRIPTION : Operation & Maintenance of 4x4 Pick Up Type Service Vehicle for the Engineer
No. of
Person
Labor
Driver 1 1 P 16,144.96 P 16,144.96

A.2 Labor

No. of
Name and Capacity No. of Hours Monthly Rate Amount
Units
B.1 Equipment

B.2 Equipment


Diesel Fuel liters 120.00 P 80.43 P 9,651.60

F.2 Materials


ITEM NO. : B.3
DESCRIPTION : Permits and Clearances
Output per hour - As Submitted : 1.00 L.S.
No. of
Person
Labor

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted -
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted -

F.1 Materials
Environmental Fees L.S. 1.00 P 5,000.00 P 5,000.00

F.2 Materials

J.1 Value Added Tax (VAT) - As Submitted 5% of (G.1+H.1+I.1) P 250.00

ITEM NO. : B.4(10)
DESCRIPTION : Miscellaneous Survey and Staking
Quantity : 1 length = 3,492.00 lm
No. of
Person
Labor

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted -
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted -

F.1 Materials
As-stake Plan LS 1.00 P 37,000.00 P 37,000.00

As-stake Survey w/ complete LS 1.00 P 25,000.00 P 25,000.00
surveying equipment

F.2 Materials


ITEM NO. : B.5
DESCRIPTION : Project Billboard/Sign Board
Quantity : 3 length = 3,492.00 lm
Output per hour - As Submitted : 3 each
No. of
A.1 Designation No. of Days Daily Rate Amount
Person
Labor
Foreman 1 1 P 858.96 P 858.96
Skilled 1 1 P 620.96 P 620.96
Unskilled 2 1 P 478.64 P 957.28

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

D.1 Output per hour - As Submitted 3.00 each
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted P 812.40

Tarpaulin ft² 64.00 P 30.00 P 1,920.00

Good Lumber (Braces) bd.ft. 74.00 P 65.00 P 4,810.00
Common Wire Nails kgs. 1.00 P 80.00 P 80.00
Marine Plywood (¼" x 4' x 8' ) pc. 2.00 P 500.00 P 1,000.00

F.2 Materials

I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 P 689.79

ITEM NO. : B.7 (2)
DESCRIPTION : Occupational Safety and Health Program
No. of
Person
Labor
Working Days = 110 CD
Safety Practitioner / Officer (Full Time) 1 110.00 P 858.96 P 94,485.60
-
-
A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


Safety Helmet man-days 132.00 P 1.30 P 171.60

Saftey Shoes man-days 132.00 P 2.68 P 353.76
Safety Vest man-days 132.00 P 2.53 P 333.96
Working Gloves man-days 132.00 P 13.08 P 1,726.56
Rubber Boots man-days 46.00 P 0.95 P 43.70
Rain Coats man-days 39.60 P 0.41 P 16.24
Face Masks man-days 132.00 P 5.00 P 660.00
Eye Goggles man-days 132.00 P 1.85 P 244.20

F.2 Materials


ITEM NO. : B.9
DESCRIPTION : Mobilization/Demobilization
No. of
Person
Labor

A.2 Labor

No. of
Name and Capacity No. of Days Daily Rate Amount
Units
B.1 Equipment
Prime Mover w/ Low Bed Trailer 1 3.00 P 12,395.20 P 37,185.60

Dumptruck, All Models, 12 yd³, 290 Hp 1 4.00 P 13,597.68 P 54,390.72

B.2 Equipment


F.1 Materials

F.2 Materials


ITEM NO. : B.23
DESCRIPTION : Staging Area
Quantity : 1.00 L.S. 3,492.00 lm
No. of
A.1 Designation No. of Months Monthly Rate Amount
Person
Labor
Watchman 2 5.44 P 12,444.64 P 135,397.68

A.2 Labor

No. of
Name and Capacity No. of Months Monthly Rate Amount
Units
B.1 Equipment
Space Rental - use for the storage of construction 1 5.44 P 5,000.00 P 27,200.00
related equipment and materials such as vehicles &
stockpiles

B.2 Equipment



F.2 Materials


Barangay El Pardo, Municipality of Boljoon, Province of Cebu
Municipality of Boljoon, Province of Cebu
ITEM NO. : 800 (1)
DESCRIPTION : Clearing and Grubbing
Output per hour - As Submitted : 500.00 sq. m.
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37

Unskilled Laborer 2 1 P 59.83 P 119.66
Sub-Total for A.1 - As Submitted P 227.03

A.2 Labor

No. of
Units
B.1 Equipment
Dumptruck, All Models, 12 yd³, 290 Hp 2 1 P 1,699.71 P 3,399.42

Payloader LX80-2C, 1.5m³, 110 Hp 1 1 P 2,090.77 P 2,090.77
Bulldozer, DX175, 167Hp 1 1 P 4,363.54 P 4,363.54
Minor Tools (10% of Labor) P 22.70

B.2 Equipment

D.1 Output per hour - As Submitted 500.00 sq. m.


F.2 Materials

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted P 20.21
H.1 Overhead, Contingencies and Miscellaneous (OCM) - As Submitted 12% of G.1 P 2.42
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) P 25.46

ITEM NO. : 900(1)c1
DESCRIPTION : Structural Concrete, Class A, 28 Days
Output per hour - As Submitted : 0.27 cu.m.
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37

Skilled Laborer 1 1 P 77.62 P 77.62

A.2 Labor

No. of
Units
B.1 Equipment
One Bagger Mixer 1 1.00 P 207.87 P 207.87

Minor Tools (10% of Labor Cost) P 42.43
Sub-Total for B.1 - As Submitted P 250.30

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted P 674.61
D.1 Output per hour - As Submitted 0.27 cu.m.



F.2 Materials


ITEM NO. : 901(1)
DESCRIPTION : Lean Concrete
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37


A.2 Labor

No. of
Units
B.1 Equipment


B.2 Equipment




F.2 Materials


ITEM NO. : 902(1)a
DESCRIPTION : Reinforcing Steel (Deformed), Grade 40
Output per hour - As Submitted : 143.438 Kg
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37


A.2 Labor

No. of
Units
B.1 Equipment
Bar Cutter, Single Phase, 25mm 1 0.50 P 219.75 P 109.88

Bar Bender, (Three Phase) 1 0.50 P 351.50 P 175.75

B.2 Equipment

D.1 Output per hour - As Submitted 143.438 Kg

Reinforcing Steel Bar Deformed Grade 40 (w/ haulage) kg 1.000 P 45.15 P 45.15
#16 Galvanized Iron Wire kg 0.015 P 82.00 P 1.23
Minor Tools (5% of Material Cost) P 2.32
Sub-Total for F.1 - As Submitted P 48.70

F.2 Materials


ITEM NO. : 903(2)
DESCRIPTION : Formworks and Falseworks
Output per hour - As Submitted : 3.24 sq.m.
No. of
Person
Labor
INSTALLATION:
Foreman 1 1 P 107.37 P 107.37
STRIPPING:
Foreman 1 0.41 P 107.37 P 44.02
Unskilled Laborer 6 0.41 P 59.83 P 147.18

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

D.1 Output per hour - As Submitted 3.24 0

Ordinary Plywood (1/2" x 4" x 8") - 3 uses pcs 0.35 P 750.00 P 260.25
Good Lumber - 3 uses bd-ft 7.19 P 65.00 P 467.35
Common Wire Nails Assorted kg 0.21 P 80.00 P 16.80
Consumables (5% of Material Cost) P 37.22

F.2 Materials


ITEM NO. : 1001(1)c3
DESCRIPTION : Pipes and Fittings, 100 mm dia., High Density Polyethylene HDPE
Quantity : 4,728.00 length = 3,492.00 lm
Output per hour - As Submitted : 3.00 Meters
No. of
Person
Labor
Foreman 1.00 1.00 P 107.37 P 107.37

Skilled Laborer 1.00 1.00 P 77.62 P 77.62
Unskilled Laborer 2.00 1.00 P 59.83 P 119.66

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

D.1 Output per hour - As Submitted 3.00 Meters

75mm Ø High Density Polyethylene (HDPE) Pipe m 1.00 P 850.93 P 3,345.00

Consumables (5% of Materials Cost) 167.25
P 3,512.25
F.2 Materials


ITEM NO. : 1005(7)
DESCRIPTION : Louver Window
No. of
Person
Labor
Foreman 1.00 1.50 P 107.37 P 161.06

Skilled Laborer 1.00 1.50 P 77.62 P 116.43
Unskilled Laborer 1.00 1.50 P 59.83 P 89.75

A.2 Labor

No. of
Units
B.1 Equipment
Welding Machine, Electric Driven/Dc Output, 500Amp 1 0.25 P 473.06 P 118.27


B.2 Equipment


Fixed Louver Steel Window m 1.00 P 621.00 P 621.00
Consumables (5% of Materials Cost) P 31.05

F.2 Materials


ITEM NO. : 1010(2)a
DESCRIPTION : Door, Flush
Output per hour - As Submitted : 0.32 sq.m.
No. of
Person
Labor
Foreman 1 1.00 P 107.37 P 107.37

Skilled Laborer 1 1.00 P 77.62 P 77.62

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

D.1 Output per hour - As Submitted 0.32 sq.m.

Hollow Core Flush Door sq.m. 1.00 P 900.00 P 900.00

Hinge pair 1.00 P 90.00 P 90.00
Lock Set set 1.00 P 850.00 P 850.00

F.2 Materials


ITEM NO. : 1704(4)
DESCRIPTION : Gravel Fill
No. of
Person
Labor
Foreman 1 1 #REF! #REF!

Unskilled Laborer 2 1 #REF! #REF!
Sub-Total for A.1 - As Submitted #REF!

A.2 Labor

No. of
Units
B.1 Equipment
Motorized Road Grader, G710A 1 1 #REF! #REF!

Vibratory Roller (10 MT), SD100DC 1 1 #REF! #REF!
Water Truck/Pump (16,000 L) 1 0.25 #REF! #REF!
Sub-Total for B.1 - As Submitted #REF!

B.2 Equipment

C.1 Total (A.1+ B.1) - As Submitted #REF!
E.1 Direct Unit Cost (C.1 + D.1) - As Submitted #REF!

Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 #REF! #REF!
Sub-Total for F.1 - As Submitted #REF!

F.2 Materials

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #REF!
H.1 Overhead, Contingencies and Miscellaneous (OCM) - As Submitted 12% of G.1 #REF!
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 #REF!
J.1 Value Added Tax (VAT) - As Submitted 5% of (G.1+H.1+I.1) #REF!
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) #REF!

ITEM NO. : 1013(1)
DESCRIPTION : Corrugated Metal Roofing, Gauge 26
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37


A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


F.1 Materials
Corrugated Roofing Sheet sq.m. 1.05 P 378.00 P 396.90

Tek Screw J-bolt with washer pc 10.00 8.50 P 85.00

F.2 Materials


ITEM NO. : 1027(1)

DESCRIPTION : Cement Plaster Finish
No. of
Designation No. of Hours Hourly Rate Amount
A.1 Person
Labor
Foreman 1 1 P 107.37 P 107.37

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

F.1 Materials
Sand (w/ haulage cost) cu.m. 0.027 P 2,231.48 P 60.25

Portland Cement (w/ haulage cost) bags 0.330 P 250.35 P 82.62

F.2 Materials


Page 115 of 124

ITEM NO. : 1046(2)a1
DESCRIPTION : CHB Non Load Bearing (Including Reinforcing Steel), 100mm
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37

A.2 Labor

No. of
Units
B.1 Equipment


B.2 Equipment


100 mm thk CHB (Non Load Bearing) pcs 13.00 P 15.00 P 195.00
Slotted Block Concrete (0.20m x 0.20m) pcs 25.00 P 22.00 P 550.00
Portland Cement (w/ haulage cost) bag 0.525 P 250.35 P 131.43
Sand (w/ haulage cost) cu.m. 0.04 P 2,231.48 P 89.26
Reinforcing Steel Bar Deformed Grade 40 (w/ haulage) kg 3.24 P 45.15 P 146.29
#16 Galvanized Iron Wire kg 0.05 P 82.00 P 4.10

F.2 Materials


ITEM NO. : 1047(2)a
DESCRIPTION : Structural Steel, Trusses
Output per hour - As Submitted : 85.00 kg
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37

Erection
Skilled Laborer 3 0.49 P 77.62 P 114.10

A.2 Labor

No. of
Units
B.1 Equipment
Welding Machine, Gas/Diesel, 300Amp, 48Hp 1 0.75 P 445.98 P 334.49

Cutting Oufit 1 0.25 P 45.45 P 11.36
Truck Mounted Crane (20-25 mt) 1 0.49 P 1,777.18 P 870.82

B.2 Equipment


F.1 Materials
Structural Steel Truss, A36 Tubular Rafter

90x90x2.5mm kg 1.00 P 62.00 P 62.00
Acetylene kg 0.011 85.00 P 0.93
Oxygen kg 0.022 47.00 P 1.03
Welding Electrodes kg 0.020 150.00 P 3.00

F.2 Materials


ITEM NO. : 1047(2)b
DESCRIPTION : Structural Steel, Purlins
Output per hour - As Submitted : 90.45 kg
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37


A.2 Labor

No. of
Units
B.1 Equipment
Welding Machine, Gas/Diesel, 300Amp, 48Hp 2 1 P 445.98 P 891.96


B.2 Equipment

D.1 Output per hour - As Submitted 90.45 kg

Structural Steel, Purlins (Light Gage Steel Purlins)

62.00
100x60x2.5mm kg 1.050 P 65.10
Welding Electrodes kg 0.020 150.00 P 3.00

F.2 Materials


ITEM NO. : 1100 (10)
DESCRIPTION : Conduits, Boxes, & Fittings (Conduit Works/Conduit Rough-In)
Output per hour - As : 1.00 l.s.
Output per hour - As :
No. of
Person
Labor
Foreman 1 16 P 107.37 P 1,717.92
Skilled Laborer 1 16 P 77.62 P 1,241.92

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment

D.1 Output per hour - As Submitted 1.00 l.s.

F.1 Materials
-Conduits, Boxes and Fittings

holes pc 1.00 P 1,450.00 P 1,450.00
Coupling RSC, 80 mm dia. pcs 2.00 P 224.50 P 449.00
Conduit, body type LB, 80mm dia. length 2.00 P 2,684.00 P 5,368.00
Conduit, body type LB, 20mm dia. length 25.00 P 101.00 P 2,525.00
Connector Solderless, 80mm dia., copper pcs 4.00 P 345.00 P 1,380.00
16mm x 3m Copper-Clad Grounding rod w/ clamp pcs 1.00 P 755.00 P 755.00
Tape Electric, big, 3M pcs 10.00 P 38.00 P 380.00
PVC Octagonal Junction Box pcs 3.00 P 42.00 P 126.00
PVC Utility Box pcs 3.00 P 34.00 P 102.00
Tape, Rubber Big, 3M pcs 2.00 P 120.00 P 240.00
Rack, Secondary, Heavy Duty, 4 spools, with insulator pcs 2.00 P 1,100.00 P 2,200.00
b. Consumables (5% of Materials Cost) P 748.75

F.2 Materials


ITEM NO. : 1101(33)
DESCRIPTION : Wires and Wiring Devices
Output per hour - A : 1.00 l.s.
Output per hour - A :
No. of
Person
Labor
Foreman 1 24 P 107.37 P 2,576.88
Unskilled Laborer 1 24 P 59.83 P 1,435.92

A.2 Labor

No. of
Units
B.1 Equipment
Welding Machine, Gas/Diesel, 300Amp, 48Hp 1 40 P 445.98 P 17,839.20


B.2 Equipment


F.1 Materials
2.0mm² THHN/THWN Stranded Wire m 20.00 22.00 P 440.00

3.5mm² THHN/THWN Stranded Wire m 70.00 33.00 P 2,310.00
8.0mm² THHN/THWN Stranded Wire m 11.00 71.00 P 781.00
22mm² THW Stranded wire m 80.00 159.58 P 12,766.40
Duplex Universal Convenience Outlet with Grounding set 1.00 141.00 P 141.00

F.2 Materials


ITEM NO. : 1102(18)
DESCRIPTION : Solar Panel with inverter, battery and other devices
Output per hour - As Submitted : 1.00 l.s.
No. of
Person
Labor
Foreman 1 160 P 107.37 P 17,179.20
Unskilled Laborer 6 160 P 59.83 P 57,436.80

A.2 Labor

No. of
Units
B.1 Equipment
Welding Machine, Gas/Diesel, 300Amp, 48Hp 1 80 P 445.98 P 35,678.40

Cutting Oufit 1 80 P 45.45 P 3,636.00
One Bagger Mixer 1 80 P 207.87 P 16,629.60
Bar Cutter, Single Phase, 25mm 1 80 P 219.75 P 17,580.00
Bar Bender, (Three Phase) 1 80 P 351.50 P 28,120.00
Minor Tools (10% of Labor) P 9,945.44

B.2 Equipment


a. 12Kw, 1-Phase 220V 60Hz HYBRID INVERTER l.s. 1.00 1,117,200.00 P 1,117,200.00
20 - SOLAR PANEL 600W Mono
4- LITHIUM BATTERY 51.20V 200ah
Wires, Safety Devices, SPC Panelboard, Railings, Roof End Clamp, -
Mid Clamp and miscellaneous -
Includes maintenance warranty : 1 year
b. Mounting Structure
G.I Pipes, 2 1/2" Ø, Schedule 40 m 132.00 P 433.83 P 57,266.00
G.I Pipes, 3" Ø, Schedule 40 m 198.00 P 559.17 P 110,715.00
Welding Electrodes kg 15.00 P 190.00 P 2,850.00
Reinforcing Steel Bar Deformed Grade 40 (w/ haulage) kg 2,046.70 P 45.15 P 92,412.93
Paint Red Lead gal 1.00 P 654.00 P 654.00
Steel plate (6 mm) kg 185.20 P 62.00 P 11,482.22
J - Bolts (12 mm) kg 42.96 P 45.15 P 1,939.51
Consumables (5% of Materials Cost) P 15,219.08
Sub-Total for F.1 - As Submitted P 1,440,541.06

F.2 Materials
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted P 1,651,584.90

K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) P 2,080,996.97

Supply/Septage and Sewerage/Rain Water Collectors Systems, Water Supply System,
Construction of Solar Water System, Barangay Gutlang, Municipality of Argao, Province of Cebu
Municipality of Argao, Cebu
ITEM NO. : 1103(1)
DESCRIPTION : Lighting Fixtures and Lamps
Output per hour - As Submitted : 1.00 l.s.
No. of
Person
Labor
Foreman 1 8 P 107.37 P 858.96

A.2 Labor

No. of
Units
B.1 Equipment

B.2 Equipment


F.1 Materials
Lightings
18 Watts LED Bulb with Vertical Downlight Fixture
Surface Type. 5", 1xE27 pcs 2.00 P 545.00 P 1,090.00
-
-

F.2 Materials


ITEM NO. : 1600(1)
DESCRIPTION : Excavation Beneath Proposed Structures
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37


A.2 Labor

No. of
Units
B.1 Equipment
Backhoe, SE 130 LC-2, 0.80m³, 99Hp 1 1 P 1,849.08 P 1,849.08

Dumptruck, All Models, 12 yd³, 290 Hp 2 1 P 1,699.71 P 3,399.42

B.2 Equipment


F.1 Materials

F.2 Materials


ITEM NO. : 1601(1)
DESCRIPTION : Fill and Backfill
No. of
Person
Labor
Foreman 1 1 P 107.37 P 107.37


A.2 Labor

No. of
Units
B.1 Equipment
Plate Compactor, 400-500 Gasoline Engine, 5 Hp 1 1 P 123.00 P 123.00

Backhoe, SE 130 LC-2, 0.80m³, 99Hp 1 0.25 P 1,849.08 P 462.27

B.2 Equipment



F.2 Materials



Jolomaynon Solar Water System POW Revise

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Jolomaynon Solar Water System POW Revise

Uploaded by

Copyright:

Available Formats

CONVERGENCE AND SPECIAL SUPPORT PROGRAM - Construction/Rehabilitation of Water

DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM

ITEM NO. DESCRIPTION % QTY. UNIT REMRKS

BLUE BOOK VOLUME II

As Submitted #REF! 41.70 sq. m.

As Submitted #REF! 73.30 sq. m.

NOTE: FILL UP COLORED BOXES

Location: Oslob (Dropdown List)

Appropriation: 50,000,000.00 Argao

Check Source Box (Check 1 only) Stationing

Use Source Stationing

Type of Terrain Loaded Unloaded

SOURCE TO = Sta. 84000 - Sta. 63.4 = 20.6 km

NOTE: FILL UP COLORED BOXES

Check if 1% = 1.00 Check Values

DATA per RESERVOIR:

TOTAL DATA OF RESERVOIRS:

803 900(1)c2 900(1)c4 900(1)c5

kgs 803 900(1)c2 900(1)c4 901

902 903 1016 1027

902 1009 1010 1027 1046 1047(2)a 1047(2)b 1013

902 903 1016 1027

NOTE: FILL UP COLORED BOXES

Check Source Box (Check 1 only) Stationing

Use Source Stationing

SOURCE TO = Sta. 84000 - Sta. 63.4 = 20.6 km

OTE: FILL UP COLORED BOXES

Check if 1% = 0.48 Check Values

BLUE BOOK VOLUME II

PART B OTHER GENERAL REQUIREMENTS

BLUE BOOK VOLUME III

PART C FINISHING AND OTHER CIVIL WORKS

PART I WATER SUPPLY

ROADWORK AHEAD Line 1 - Black 200 DM

ENDWORK AHEAD Line 1 - Black 200 DM

Line 1 - White 120 DM

SPEED RESTRICTION 600 x 800 Black 240 CDN

END SPEED RESTRICTION 600 x 800

TEMPORARY HAZARD MARKER 600 x 600 Chevrons

Letters / Symbols Background Sign Panel Frame Consumables

Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

Line 1 - Black 200 DM 3 pcs - 6m L50 x 50

Line 1 - White 120 DM

Black 240 CDN White Reflectorized 2 pcs - 6m L50 x 50

Chevrons 2 pcs - 6m L50 x 50

₱321.30 ₱14,463.30 13.21

₱214.20 ₱7,142.20 6.52

₱321.30 ₱14,463.30 13.21

₱214.20 ₱7,142.20 6.52

₱214.20 ₱7,042.20 6.43

₱214.20 ₱7,042.20 6.43

₱214.20 ₱6,942.20 6.34

Project Descriptio: Construction of Solar Power System and Supply Line

Power Room = 25.00 m2

Total Area = 25.00 m2

PLAIN AND REINFORCED CONCRETE WORK

Total Volume = 3.30 m3

C.) 902(1)a - Reinforcing Steel (Deformed), Grade 40

Total Weight = 806.40 kgs

D.) 903(2) - Formworks and Falseworks

Power Room = 26.40 m2

Total Area = 92.40 m2