BOQ SPK PERTAMA NO : 004 / SPK / BYL / VIII / 2022 RUMUS PENGHITUNGAN ACTUAL

NO URAIAN PEKERJAAN SPESIFIKASI MATERIAL VOLUME BOQ JUMLAH FINAL VOLUME ACTUAL BBT KURANG BBT TAMBAH BOBOT VOLUME JUMLAH ADDM
A KOLOM K.1
WF 300. 150. 6,5. 9. SNI LS WF 300. 150. 6,5. 9. 14,288.78 kg 21,950.00 Rp. 313,638,677.10 13,860.00 kg - 428.78 kg 220.00 kg 63.00 btg 13,860.00 kg - 428.78 kg
SNI GG Base Plat 12 mm 757.05 kg 21,200.00 Rp. 16,049,460.00 #REF! kg #REF! kg #REF! kg 63.00 btg #REF! kg #REF! kg
SNI GG Stiffener plate 8 mm 147.47 kg 21,200.00 Rp. 3,126,301.06 #REF! kg #REF! kg #REF! kg 63.00 btg #REF! kg #REF! kg
SNI GG Cover plate 8 mm 158.00 kg 21,200.00 Rp. 3,349,608.28 #REF! kg #REF! kg #REF! kg 63.00 btg #REF! kg #REF! kg
Angkkur M16 378.00 pcs 63,450.00 Rp. 23,984,100.00 378.00 pcs 6.00 pcs 63.00 btg 378.00 pcs - pcs
PLATE CT TIEBEM PLATE 10 MM 21,200.00 #REF! kg #REF! kg #REF! kg 63.00 btg #REF! KG #REF! kg
KOLOM K.2 - - - -
WF 200. 100. 5,5. 8. (11 m) SNI LS WF 200. 100. 5,5. 8. 966.83 kg 21,800.00 Rp. 21,076,821.33 874.48 kg - 92.35 kg 218.62 kg 4.00 btg 874.48 kg - 92.35 kg
SNI GG Base Plat 12 mm 48.07 kg 21,200.00 Rp. 1,019,013.33 51.40 kg 3.33 kg 12.85 kg 4.00 btg 51.40 kg 3.33 kg
SNI GG Stiffener plate 8 mm 9.36 kg 21,200.00 Rp. 198,495.31 32.80 kg 23.44 kg 8.20 kg 4.00 btg 32.80 kg 23.44 kg
SNI GG Cover plate 8 mm 10.03 kg 21,200.00 Rp. 212,673.54 10.40 kg 0.37 kg 2.60 kg 4.00 btg 10.40 kg 0.37 kg
AS BAJA ST 41 Angkkur M16 24.00 pcs 63,450.00 Rp. 1,522,800.00 24.00 pcs - 6.00 pcs 4.00 btg 24.00 pcs - pcs
ANDPLATE 10 MM 21,200.00 26.96 kg 26.96 kg 6.74 kg 4.00 btg 26.96 kg 26.96 kg
PLATE CT TIEBEM PLATE 10 MM 21,200.00 91.60 kg 91.60 kg 22.90 kg 4.00 btg 91.60 kg 91.60 kg
- -
KOLOM K.2' - - -
WF 200. 100. 5,5. 8. (9 m) SNI LS WF 200. 100. 5,5. 8. 1,582.08 kg 21,800.00 Rp. 34,489,344.00 1,495.12 kg 186.89 - 8.00 btg 1,495.12 kg
SNI GG Base Plat 12 mm 96.13 kg 21,200.00 Rp. 2,038,026.67 102.80 kg 6.67 kg 12.85 kg 8.00 btg 102.80 kg 6.67 kg
SNI GG Stiffener plate 8 mm 18.73 kg 21,200.00 Rp. 396,990.61 65.60 kg 46.87 kg 8.20 kg 8.00 btg 65.60 kg 46.87 kg
SNI GG Cover plate 8 mm 20.06 kg 21,200.00 Rp. 425,347.08 20.80 kg 0.74 kg 2.60 kg 8.00 btg 20.80 kg 0.74 kg
AS BAJA ST 41 Angkkur M16 48.00 pcs 63,450.00 Rp. 3,045,600.00 48.00 pcs - 6.00 pcs 8.00 btg 48.00 pcs - pcs
ANDPLATE 10 MM 21,200.00 53.92 kg 53.92 kg 6.74 kg 8.00 btg 53.92 kg 53.92 kg
PLATE CT TIEBEM PLATE 10 MM 21,200.00 183.20 kg 183.20 kg 22.90 kg 8.00 btg 183.20 kg 183.20 kg

SUB TOTAL I 18,102.59 Rp. 424,573,258.32 #REF! - 521.12 #REF!

B RAFTER RF 1
WF 300. 150. 6,5. 9. SNI LS WF 300. 150. 6,5. 9. 34,474.51 kg 21,950.00 Rp. 756,715,538.40 33,440.00 kg (1,034.51) kg 440.00 kg 76.00 33,440.00 kg - 1,034.51 kg
SNI LS Voute/sumpil/Exbeam 3,447.45 kg 22,050.00 Rp. 76,016,298.96 3,483.33 kg 35.88 kg 45.83 kg 76.00 3,483.33 kg 35.88 kg
SNI GG Plat Simpul 10 mm 253.32 kg 21,200.00 Rp. 5,370,442.89 1,507.84 kg 1,254.52 kg 19.84 kg 76.00 1,507.84 kg 1,254.52 kg
SNI GG Stiffener 8 mm 914.90 kg 21,200.00 Rp. 19,395,827.00 1,744.88 kg 829.99 kg 22.96 kg 76.00 1,744.88 kg 829.99 kg
SNI GG Dudukan Gordeng plat 6 mm 627.87 kg 21,200.00 Rp. 13,310,861.67 884.64 kg 256.77 kg 11.64 kg 76.00 884.64 kg 256.77 kg
HTB A-325 ASTM Mur/baut M20 x 40 mm 384.00 pcs 19,928.00 Rp. 7,652,352.00 2,280.00 pcs 1,896.00 pcs 30.00 pcs 76.00 2,280.00 pcs 1,896.00 pcs
RAFTER RF 2 39,718.05 - 41,060.70 (39,718.05) - 39,718.05
SNI LS WF 200. 100. 5,5. 8. 2,109.44 kg 21,800.00 Rp. 45,985,792.00 2,048.00 kg (61.44) kg 256.00 kg 8.00 2,048.00 kg - 61.44 kg
SNI LS Voute/sumpil/Exbeam 281.26 kg 21,800.00 Rp. 6,131,438.93 426.67 kg 145.41 kg 26.67 kg 16.00 426.67 kg 145.41 kg
SNI GG Plat Simpul 10 mm 53.33 kg 21,200.00 Rp. 1,130,619.56 201.60 kg 148.27 kg 12.60 kg 16.00 201.60 kg 148.27 kg
SNI GG Stiffener plate 8 mm 53.50 kg 21,200.00 Rp. 1,134,258.89 55.36 kg 1.86 kg 6.92 kg 8.00 55.36 kg 1.86 kg
SNI GG Dudukan Gordeng plat 6 mm 72.10 kg 21,200.00 Rp. 1,528,520.00 93.12 kg 21.02 kg 11.64 kg 8.00 93.12 kg 21.02 kg
HTB A-325 ASTM Mur/baut M20 x 40 mm 384.00 pcs 19,928.00 Rp. 7,652,352.00 256.00 pcs pcs 16.00 pcs 16.00 256.00 pcs - 128.00 pcs

SUB TOTAL II 82,005.74 Rp. 942,024,302.29 43,885.44 - 1,095.95 2,693.71 -

C OVERSTEK - -
WF 150. 75. 5. 7. SNI LS WF 150. 75. 5. 7. 908.46 kg 21,800.00 Rp. 19,804,428.00 1,092.00 kg 183.54 kg 26.00 42.00 1,092.00 kg 183.54 kg
SNI LS Voute/sumpil/Exbeam 181.69 kg 21,800.00 Rp. 3,960,885.60 588.00 kg 406.31 kg 14.00 42.00 588.00 kg 406.31 kg
GG Plat Simpul 8 mm 126.40 kg 21,808.00 Rp. 2,756,538.02 179.34 kg 52.94 kg 4.27 42.00 179.34 kg 52.94 kg

HTB A-325 ASTM Mur/baut M16 x 40 mm 420.00 pcs 9,663.20 Rp. 4,058,544.00 336.00 pcs (84.00) pcs 8.00 42.00 336.00 pcs - 84.00 pcs
SUB TOTAL III 1,216.55 KG Rp. 30,580,395.62 1,859.34 KG - 84.00 642.79
D RANGKA TALANG DAN LISTPLANK - - -
Rangka Talang SNI LS CNP 150. 50. 20. 3,2 3,345.44 kg 22,050.00 Rp. 73,766,952.00 4,981.68 kg 1,636.24 kg 40.70 122.40 4,981.68 kg 1,636.24 kg
SNI KS Hak talang plat strip 50 x 5 mm 611.41 kg 22,050.00 Rp. 13,481,546.40 1,248.00 kg 636.59 kg 13.00 96.00 1,248.00 kg 636.59 kg
BAUT 12 CNP TALANG 4,882.50 504.00 PCS 504.00 PCS 4.00 126.00 504.00 PCS 504.00 PCS
Listplank SNI KS Rangka Lisplang L 40. 40. 4. 1,186.56 kg 22,050.00 Rp. 26,163,648.00 2,839.32 kg 1,652.76 kg 14.34 198.00 2,839.32 kg 1,652.76 kg
SUB TOTAL IV Rp. 113,412,146.40 9,069.00 3,925.59
F RANGKA ATAP - - -
CNP 150. 50. 20. 2,3 GRADE A CNP 150. 50. 20. 2,3 35,711.00 kg 22,050.00 Rp. 787,427,550.00 34,329.60 kg 29.80 1,152.00 34,329.60 kg
SNI KS Besi beton 12 mm 635.61 kg 20,250.00 Rp. 12,871,163.25 920.20 kg 284.59 kg 10.70 86.00 920.20 kg 284.59
SNI KS Sagrod 10 mm 1,044.21 kg 20,250.00 Rp. 21,145,333.50 2,448.00 kg 1,403.79 kg 0.68 3,600.00 2,448.00 kg 1,403.79
HTB A-325 ASTM Baut Gordeng M12 x 25 4,600.00 pcs 4,882.50 Rp. 22,459,500.00 4,368.00 pcs - 232.00 pcs 4.00 1,092.00 4,368.00 pcs - 232.00
HTB A-325 ASTM Mur Sag rod m10 4,800.00 pcs 2,483.00 Rp. 11,918,400.00 7,200.00 pcs 2,400.00 pcs 2.00 3,600.00 7,200.00 pcs 2,400.00
Turn Buckle M18 160.00 pcs 60,630.00 Rp. 9,700,800.00 160.00 pcs 2.00 80.00 160.00 pcs -
SUB TOTAL VI 46,950.83 37,390.83 KG Rp. 865,522,746.75 37,697.80 KG - 232.00 kg 4,088.37 kg
G TIE BEAM / BALOK REGERL - - -
WF 150. 75. 5. 7. SNI LS WF 150. 75. 5. 7. 7,267.68 kg 21,800.00 Rp. 158,435,424.00 5,040.00 kg - 2,227.68 kg 84.00 60.00 5,040.00 kg - 2,227.68
SNI LS Voute/sumpil/Exbeam 242.26 kg 21,800.00 Rp. 5,281,180.80 900.00 kg 657.74 kg 15.00 60.00 900.00 kg 657.74
SNI GG Plat Simpul 8 mm/ STRIFNER 112.36 kg 21,800.00 Rp. 2,449,357.17 636.60 kg 524.24 kg 10.61 60.00 636.60 kg 524.24
SNI GG Mur/baut M16 x 40 mm 1,104.00 pcs 9,663.20 Rp. 10,668,172.80 960.00 pcs - 144.00 pcs 16.00 60.00 960.00 pcs - 144.00
ANDPLATE 10 MM 21,200.00 372.00 KG 372.00 kg 6.20 60.00 372.00 KG 372.00
SUB TOTAL VII 7,622.29 Rp. 176,834,134.77 6,576.60 - 2,227.68 1,553.99
I LAIN - LAIN
 Pengecatan Rangka Baja KANSAI zincromate + finish 128,750.05 kg 980.00 Rp. 126,175,049.00 #REF! kg AWAL ADA KESALAHAN HITUNG DLM PENJMLHAN UNTUK PAINTING
Transportasi / Angkutan 128,750.05 kg 250.00 Rp. 32,187,512.50 #REF! kg
CRANE ERECTTION KAV. 2 TN, 5 TN, 16 TN 1,000 #REF! KG
SUB TOTAL VIII 257,500.10 Rp. 158,362,561.50
KANOPI GEDUNG UTAMA
SNI LS WF 200.100.5,5.8 537.00 kg 21,950.00 Rp. 11,787,150.00 768.00 kg 231.00 768.00 kg 231.00
SNI LS WF 150.75.5.7 705.00 kg 21,950.00 Rp. 15,474,750.00 168.00 kg kg 168.00 kg
GRADE A CNP 150.50.20.2,3 357.00 kg 22,050.00 Rp. 7,871,850.00 477.12 kg 120.12 4.97 KG 96.00 477.12 kg 120.12
SNI KS Plat sampul 10 mm 81.55 kg 21,800.00 Rp. 1,777,790.00 71.00 kg - 10.55 kg 71.00 kg - 10.55
SNI KS plat sampul 8 mm 30.80 kg 21,800.00 Rp. 671,440.00 56.00 kg 25.20 56.00 kg 25.20
A SNI KS dudukan gordeng plat 6 mm 37.65 kg 21,800.00 Rp. 820,770.00 31.20 kg - 6.45 kg 1.30 24.00 31.20 kg - 6.45
SNI KS sagrod 10 mm 56.30 kg 20,250.00 Rp. 1,140,075.00 38.40 kg - 17.90 kg 1.60 24.00 38.40 kg - 17.90
SNI KS bracing 12 mm 57.22 kg 20,250.00 Rp. 1,158,705.00 42.80 kg - 14.42 kg 10.70 4.00 42.80 kg - 14.42
HTB A-325 ASTM baut + mur M 20 82.00 pcs 19,928.00 Rp. 1,634,096.00 48.00 pcs - 34.00 pcs 12.00 4.00 48.00 pcs - 34.00
HTB A-325 ASTM baut + mur M16 94.00 pcs 9,663.20 Rp. 908,340.80 192.00 pcs 98.00 8.00 24.00 192.00 pcs 98.00
HTB A-325 ASTM baut + mur M 10 107.00 pcs 4,882.50 Rp. 522,427.50 96.00 pcs - 11.00 pcs 4.00 24.00 96.00 pcs - 11.00
KANSAI pengecatan 1,862.52 kg 980.00 Rp. 1,825,269.60 1,778.52 kg - 84.00 kg 1,778.52 kg - 84.00
SUB TOTAL I 1,805.30 Rp. 45,592,663.90 1,778.52 - 49.32 376.32
-
BOQ SPK KEDUA NO : 011 / SPK / BYL / X / 2022 -
NO URAIAN PEKERJAAN SPESIFIKASI MATERIAL VOLUME BOQ JUMLAH FINAL VOLUME ACTUAL BBT KURANG BBT TAMBAH
Pengecatan Rangka Baja KANSAI TOP COATING 128,750.05 kg 1,200.00 154,500,060.00 #REF! kg kg - kg #REF!
RING BAJA HTB A-325 ASTM M20 5,236.00 pcs - 5,236.00 pcs - pcs -
HTB A-325 ASTM M 16 3,236.00 pcs - 3,236.00 pcs - pcs -
HTB A-325 ASTM M 12 10,322.44 pcs - 10,322.44 pcs - pcs -
HTB A-325 ASTM M 10 9,814.00 pcs - 9,814.00 pcs - pcs -
BASEPLAT SNI KS PLATE 12 MM 901.25 kg 21,200.00 19,106,500.00 #REF! kg kg #REF! kg #REF! kg #REF!
Pengecatan Rangka Baja 901.25 #REF! - - #REF!
SUB TOTAL I Rp. 424,573,258.32 #REF! -
N ACTUAL
JML PENGURANGAN JML TAMBAH

- 9,411,677.10
- #REF!
- #REF!
- #REF!
- -
- #REF!
- -
- 2,013,157.33 -
- 70,666.67
- 496,864.69
- 7,806.46
- -
- 571,552.00
- 1,941,920.00
- -
- -
- -
- 141,333.33
- 993,729.39
- 15,612.92
- -
- 1,143,104.00
- 3,883,840.00
- -
- #REF!
- -
- 22,707,538.40 -
- 791,201.04
- 26,595,765.11
- 17,595,713.80
- 5,443,506.33
- 37,783,488.00
- -
- 1,339,392.00 -
- 3,169,894.40
- 3,143,300.44
- 39,373.11
- 445,624.00
- -
- -
- -
- -
- 4,001,172.00
- 8,857,514.40
- 1,154,508.71
- -
- 811,708.80 -
- - =
- -
- 36,079,092.00
- 14,036,853.60
- 2,460,780.00
- 36,443,358.00
- -
- -
- -
- 5,762,886.75
- 28,426,666.50
- 1,132,740.00 -
- 5,959,200.00
- -
- -
- -
- 48,563,424.00 -
- 14,338,819.20
- 11,428,522.83
- 1,391,500.80 -
- 7,886,400.00
- -
- -
 -
- #REF!
- -
- -
- 5,070,450.00
- -
- 2,648,646.00
- 229,990.00 -
- 549,360.00
- 140,610.00 -
- 362,475.00 -
- 292,005.00 -
- 677,552.00 -
- 946,993.60
- 53,707.50 -
- 82,320.00 -
- -

- -
- -
- -
- -
- -
- #REF!
- -
- 89,209,797.93 #REF!
HARUS TURUN WAJIB NAIK