DETAILED CALCULATIONS ON DIRECT COST FOR PPE

OUTPUT NO. OF WORKING

ITEM NO. DESCRIPTION QUANTITY WORKERS DAYS MAN-DAYS SAFETY HELMET SAFETY SHOES SAFETY VEST RAIN COAT RUBBER BOOTS
PER HOUR PERSONNEL GLOVES
PART B. OTHER GENERAL REQUIREMENTS
Foreman - - - - - - - -
B.4 (1) Construction Survey and Staking Skilled Laborer 1.0 50.0 50.0 50.0 50.0 50.0 50.0 15.0
Unskilled Laborer 2.0 50.0 100.0 100.0 100.0 100.0 100.0 30.0
Foreman 1.0 0.5 0.5 0.5 0.5 0.5 0.5 0.2
B.5 Project Billboard/Signboard Skilled Laborer 1.0 0.5 0.5 0.5 0.5 0.5 0.5 0.2
Unskilled Laborer 2.0 0.5 1.0 1.0 1.0 1.0 1.0 0.3
PART C. EARTHWORK
Removal of Actual Structures/Obstruction (Portland Foreman 1.0 30.5 30.5 30.5 30.5 30.5 30.5 9.2
101 (3) b Cement Concrete Pavement, 50mm Thick - by 7,324.60 30.00 Skilled Laborer - - - - - - -
Rotomilling) Unskilled Laborer 2.0 30.5 61.0 61.0 61.0 61.0 61.0 18.3
Foreman 1.0 25.9 25.9 25.9 25.9 25.9 25.9 7.8
Removal of Actual Structures/Obstruction (Asphalt
101 (3) c1 12,415.40 60.00 Skilled Laborer - - - - - - -
Concrete Pavement, 50mm Thick - by Rotomilling)
Unskilled Laborer 2.0 25.9 51.7 51.7 51.7 51.7 51.7 15.5
Foreman 1.0 81.9 81.9 81.9 81.9 81.9 81.9 24.6
Removal of Actual Structures/Obstruction (Asphalt
101 (3) c2 39,291.24 60.00 Skilled Laborer - - - - - - -
Concrete Pavement, 100mm Thick)
Unskilled Laborer 2.0 81.9 163.7 163.7 163.7 163.7 163.7 49.1
Foreman 1.0 32.3 32.3 32.3 32.3 32.3 32.3 9.7
102 (2) Surplus Common Excavation 15,483.35 60.00 Skilled Laborer - - - - - - -
Unskilled Laborer 2.0 32.3 64.5 64.5 64.5 64.5 64.5 19.4
Foreman 1.0 20.5 20.5 20.5 20.5 20.5 20.5 6.1
103 (1) a Structure Excavation 3,279.00 20.00 Skilled Laborer - - - - - - -
Unskilled Laborer 2.0 20.5 41.0 41.0 41.0 41.0 41.0 12.3
Foreman 1.0 134.3 134.3 134.3 134.3 134.3 134.3 40.3
103 (3) Compacted Fill (Foundation Fill) 1,612.00 1.50 Skilled Laborer 3.0 - - - - - -
Unskilled Laborer 3.0 134.3 403.0 403.0 403.0 403.0 403.0 120.9
Foreman 1.0 10.4 10.4 10.4 10.4 10.4 10.4 3.1
103 (3) b Gravel Bedding 100.00 1.20 Skilled Laborer - - - - - - -
Unskilled Laborer 3.0 10.4 31.3 31.3 31.3 31.3 31.3 9.4
Foreman 1.0 16.4 16.4 16.4 16.4 16.4 16.4 4.9
105 (1) a Subgrade Preparation, Common Material 39,291.24 300.00 Skilled Laborer - - - - - - -
Unskilled Laborer 2.0 16.4 32.7 32.7 32.7 32.7 32.7 9.8
PART D. SUBBASE AND BASE COURSE
Foreman 1.0 19.4 19.4 19.4 19.4 19.4 19.4 5.8
200 (1) Aggregate Subbase Course 7,741.68 50.00 Skilled Laborer - - - - - - -
Unskilled Laborer 2.0 19.4 38.7 38.7 38.7 38.7 38.7 11.6
Foreman - - - - - - - -
202 (1) Crushed Aggregate Base Course 349.71 50.00 Skilled Laborer 1.0 50.0 50.0 50.0 50.0 50.0 50.0 15.0
Unskilled Laborer 2.0 50.0 100.0 100.0 100.0 100.0 100.0 30.0
PART E. SURFACE COURSES
Foreman 1.0 1.4 1.4 1.4 1.4 1.4 0.4 1.4
301 (1) Bituminous Prime Coat, MC Cut-back Asphalt 2,331.42 209.40 Skilled Laborer - - - - - - -
Unskilled Laborer 3.0 1.4 4.2 4.2 4.2 4.2 1.3 4.2
Foreman 1.0 2.1 2.1 2.1 2.1 2.1 0.6 2.1
302 (2) Bituminous Tack Coat, Emulsified Asphalt 22,071.42 1,324.00 Skilled Laborer - - - - - - -
Unskilled Laborer 3.0 2.1 6.3 6.3 6.3 6.3 1.9 6.3
Foreman 1.0 16.1 16.1 16.1 16.1 16.1 16.1 4.8
Bituminous Concrete Surface Wearing Course, Hot-laid,
310 (1) a3 22,071.42 171.30 Skilled Laborer 4.0 16.1 64.4 64.4 64.4 64.4 64.4 19.3
50 mm Thick
Unskilled Laborer 8.0 16.1 128.8 128.8 128.8 128.8 128.8 38.7
Foreman 1.0 1.7 1.7 1.7 1.7 1.7 1.7 0.5
Bituminous Concrete Surface Binder Course, Hot-laid, 50
310 (2) 2,331.42 171.30 Skilled Laborer 4.0 1.7 6.8 6.8 6.8 6.8 6.8 2.0
mm Thick
Unskilled Laborer 8.0 1.7 13.6 13.6 13.6 13.6 13.6 4.1
Foreman 1.0 86.1 86.1 86.1 86.1 86.1 25.8 86.1
Portland Cement Concrete Pavement, Unreinforced,
311 (1) f1 36,959.82 53.67 Skilled Laborer 4.0 86.1 344.3 344.3 344.3 344.3 103.3 344.3
0.30 m Thick, 3500 psi @ 14 Days
Unskilled Laborer 12.0 86.1 1,033.0 1,033.0 1,033.0 1,033.0 309.9 1,033.0
PART G. DRAINAGE STRUCTURES
Foreman 1.0 103.4 103.4 103.4 103.4 103.4 103.4 31.0
402 (2) Reinforcing Steel Bars, Grade 60 148,946.00 180.00 Skilled Laborer 2.0 103.4 206.9 206.9 206.9 206.9 206.9 62.1
Unskilled Laborer 8.0 103.4 827.5 827.5 827.5 827.5 827.5 248.2
Foreman 1.0 23.7 23.7 23.7 23.7 23.7 23.7 7.1
405 (1) d Structural Concrete Class A (3000psi) 1,137.00 6.00 Skilled Laborer 2.0 23.7 47.4 47.4 47.4 47.4 47.4 14.2
Unskilled Laborer 6.0 23.7 142.1 142.1 142.1 142.1 142.1 42.6
 DETAILED CALCULATIONS ON DIRECT COST FOR PPE
OUTPUT NO. OF WORKING
ITEM NO. DESCRIPTION QUANTITY WORKERS DAYS MAN-DAYS SAFETY HELMET SAFETY SHOES SAFETY VEST RAIN COAT RUBBER BOOTS
PER HOUR PERSONNEL GLOVES
Foreman 1.0 7.5 7.5 7.5 7.5 7.5 7.5 2.3
502 (5) Metal Frames and Gratings (0.60m x 0,60m) 60.00 1.00 Skilled Laborer 1.0 7.5 7.5 7.5 7.5 7.5 7.5 2.3
Unskilled Laborer 1.0 7.5 7.5 7.5 7.5 7.5 7.5 2.3
PART H. MISCELLANEOUS STRUCTURES
Foreman 1.0 71.2 71.2 71.2 71.2 71.2 71.2 21.4
600 (4) Curb & Gutter, Cast in Place 704.26 1.24 Skilled Laborer 2.0 71.2 142.4 142.4 142.4 142.4 142.4 42.7
Unskilled Laborer 4.0 71.2 284.9 284.9 284.9 284.9 284.9 85.5
Foreman 1.0 106.8 106.8 106.8 106.8 106.8 106.8 32.1
601 (1) Concrete Sidewalk 1,056.39 1.24 Skilled Laborer 2.0 106.8 213.7 213.7 213.7 213.7 213.7 64.1
Unskilled Laborer 4.0 106.8 427.3 427.3 427.3 427.3 427.3 128.2
Foreman 1.0 2.6 2.6 2.6 2.6 2.6 2.6 0.8
606 (1) a Pavement Markings, Premixed Reflectorized 211.28 10.00 Skilled Laborer 1.0 2.6 2.6 2.6 2.6 2.6 2.6 0.8
Unskilled Laborer 2.0 2.6 5.3 5.3 5.3 5.3 5.3 1.6
Foreman 1.0 14.8 14.8 14.8 14.8 14.8 14.8 4.4
612 Reflectorized Thermoplastic Pavement Markings 2,951.56 25.00 Skilled Laborer 2.0 14.8 29.5 29.5 29.5 29.5 29.5 8.9
Unskilled Laborer 6.0 14.8 88.5 88.5 88.5 88.5 88.5 26.6
TOTAL PERSONNEL/MAN-DAYS 6,033.2 6,033.2 4,555.9 6,033.2 6,033.2 1,810.0 1,477.3
SERVICE LIFE, DAYS 730.0 365.0 180.0 3.0 730.0 365.0
PURCHASE COST, PHP 250.0 1,500.0 400.0 23.0 245.0 506.0
UNIT COST/MAN-DAY 0.3 4.1 2.2 7.7 0.3 1.4

DIRECT COST 2,066.2 18,722.9 13,407.1 46,254.5 607.5 2,048.0