You are on page 1of 1

COST COMPARISION

COLLECTOR OFFICE AT ZERO MILE STATION , NEW COLLECTOR OFFICE AT NEW COLLECTOR OFFICE AT FUTALA LAKE FRONT
POLICE BHAWAN METRO BHAWAN
PUNE NAGPUR NAGPUR NAGPUR (PWD ESTIMATE) DEVELOPMENT

TOTAL BUILT UP( IN SQM) 19937 11872 18445 27680 29723.00 34939.00
YEAR 2018 2020 2014 2016 2021 2020
BUILDING FEATURES
CIVIL & FINISHING WORKS
Excavation 1.314 ---- ---- ----
RMC/PCC 9.72 ---- ---- ----
Reinforcement 12.68 ---- ---- 92.01 ----
Interior Civil works 15.18 ---- ---- ----
Waterproffing 1.38 40.23 ---- ---- ----
External Painting ,glazing& façade
works 3.00 4.3 ---- ---- 8.00
10.77
Micellaneous(sky light , iron & steel
fabrication, etc) 3.89 1.44 ---- ----
Total of CIVIL WORKS 47.164 45.97 40.15 111.30 102.78 117.47
ELECTRICAL, MECHENICAL , PLUMBING & FIRE FIGHTING WORKS
ELECTRICAL ( including CCTV, access control, IBMS,
lighting automation) 14.12 7.31 10.23 ----- 27.91 23.68
HVAC 4.53 13.83 ---- ----- 10.24 0.25
PHE 1.72 ---- 3.21 ----- 4.37 5.47
FIRE FIGHTING 1.47 ---- ----- ----- 5.84 0.00
TOTAL OF SERVICES 21.84 21.14 13.44 21.24 48.36 29.40
SITE DEVELOPMENT WORKS
Infrastructure works ( compound wall ,
5.28 1.554 1.00 ---- 3.73 1.3
internal road , drain, paving, levelling etc )
Landscaping 0.105 1.104 0.5 ---- 0.29 4.5
Flag post 0.23 ---- ---- ---- 0.25 0
External signage & Maingate 0.05 ---- ---- ---- 0.01 0
TOTAL OF SITE DEVELOPMENT 5.67 2.66 1.50 4.28 5.80
INTERIOR WORKS
Ceiling works 2.42 1.90 ----- ----- ----- -----
Carpentry 2.29 ----- ----- ----- ----- -----
Doors 2.11 ----- ----- ----- ----- -----
Storage ---- ----- ----- ----- ----- -----
Internal painting works 0.65 ----- ----- ----- ----- -----
Furniture ----- ----- ----- ----- ----- -----
Miscellaneous works 2.54 ----- 7.04 ----- ----- -----
TOTAL OF INTERIOR WORKS 10.01 1.90 7.04 16.00 18.00
OTHER MISCELLANEOUS AND ALLIED ITEMS
Solar energy System 0.25 ----- ----- ----- 0.55 0.50
Lifts 1.57 ----- 1.60 ----- 2.40 1.20
Sewarage treatment plant 0.17 ----- ----- ----- 0.66 0.10
Parking Shed ----- ----- ----- ----- ----- 0.05
Stack Parking 3.30 ----- ----- ----- 3.00 -----
Dismantelling ----- ----- 0.10 ----- 2.40 -----
lab testing 0.17 ----- ----- ----- ----- -----
TOTAL OF MISCELLANEOUS WORKS 5 0 2 0 9 2

TOTAL COST OF ALL WORKS 90.139 71.668 63.83 132.54 180.43 172.52
ESCALATION /YEAR 6% 6% 6% 6% 6% 6%
ESCALATION TO 2022 111.77 80.27 94.47 180.25 191.26 193.22
PER SQM RATE OF CONSTRUCTION 56062.78 67611.32 51216.26 65120.81 64346.06 55302.78
NOTE :- ABOVE RATE COMPARISION IS EXCLUDING THE COST OF FURNITURE

Add extra for Furniture cost 7.04 3.9 30 30

You might also like