ACTIVITY DESCRIPTION MATERIAL COST LABOR COST TOTAL COST

A. Site Works:
1. Excavation 22,750.00 22,750.00
2. Backfill 32,000.00 14,000.00 46,000.00
32,000.00 36,750.00 68,750.00
B. Concrete Works
1.Portland Cement 119,600.00
2. Sand 15,000.00
3. Rebars 821,280.00
4. Form (Cocu lumber, plywood,tirewire,etc.) 143,600.00
1,099,480.00 230,350.00 1,329,830.00
C. Masonry/ Wall
1. (Portland Cement,Sand, Mixed Gravel etc.) 350,000.00 75,612.000 425,612.00

D. SLAB on FILL
1. (Portland Cement,Sand, Mixed Gravel etc.) 42,500.00 12,650.00 55,150.00
E. ROOF FRAMING
1. Trusses 200,170.00 70,310.00 270,480.00
F. ROOFING
1. Polycarbonate 220,300.00
2. Vents Moulding 58,000.00
278,300.00 95600.00 373,900.00
G. CARPENTRY
1. Ceiling 105,200.00 37,000.00 142,200.00
2. Stair,Balcony w/ Railings 36,000.00 16,000.00 52,000.00

H. FINISHING
1. Plastering (Cement, Sand etc.) 130,860.00 60,590.00 191,450.00
2. Tile works (1st and 2nd Floor) 70,000.00 23,500.00 93,500.00
3. Kitchen 85,000.00 37,000.00 122,000.00
4. Closets 29,000.00 13,000.00 42,000.00
314,860.00 134,090.00 448,950.00
I. DOORS AND WINDOWS
1. Doors (1st and 2nd floor) 65,350.00
2. Windows (1st and 2nd Floor) 203,852.30
269,202.30 88,000.00 357,202.30

J. PLUMBING
1. Fixtures 106,550.00 32,665.00 139,215.00
2. Water Line 67,710.00 22,000.00 89,710.00
3. Sewer Line (UPVC) (Septic Tank etc.) 65,486.00 20,345.80 85,831.80
314,756.80

K. ELECTRICAL
1. Panel Boards 4,600.00
2. Main Breakers 4,000.00
3. Others 149,895.00
158,495.00 48,248.50 206,743.50

L. PAINTING
1. Exterior 49,600.00 20,000.00 69,600.00
2. Interior 97,000.00 39,360.00 136,360.00
3. Cabinets, Doors, Railings 27,460.00 14,000.00 41,460.00
247,420.00