You are on page 1of 7

BUDGET OF

WORK
(Quarter - Topic)
Recipe No. of Hours No. of Meetings Breakdown of Teaching
Strategies
1hours- lecture and video presentation
1 hours – hands on performance
30 minute – presentation and evaluation
1hours – Hands on and performance
4hrs 1 30 minutes – presentation and evaluation
Egg pie

1 hour - lecture with the use of powerpoint


and video presentation [play-pause-
annotate]
30 mins.- Laboratory preparation
2 hours & 30 mins.- Hands-on
demonstration with closed supervision and
Lemon Bar 5 hours 2 immediate feedbacking
1 hour- housekeeping/plating/presentation
and critiquing
Recipe No. of Hours No. of Meetings Breakdown of Teaching
Strategies

1 hour lecture and video presentation


2 hours hands –on-performance
30 minutes presentation and feed backing
2 hours hands-on -performance
30 minutes presentation and feed backing
Chocolate Brownies 6 hours 2

1 Hour Lecture
2 Hours Hands-on performance(1)
30 minutes-Presentation/Feedback
Chicken Empanadas 2 Hours Hands-on performance (2)
30 minutes - Presentation/Feedback
6 hours 3
RECIPE COST PER ITEM (PHP)
CHICKEN EMPANADA 130.00
Yield: 13 pcs SRP: 27.00/pc
Computation: INGREDIENTS QUANTITY (G) COST,PHP PACK(GRAMS) COST PER GRAM COST PER RECIPE
CRUST
ALL PURPOSE FLOUR 315 45 1000 0.045 14.175
IODIZED SALT 3 9.1 150 0.060666667 0.182
MARGARINE 57 90 1000 0.09 5.13
SHORTENING 57 90 1000 0.09 5.13
EGG 50 8 50 0.16 8
EGG (EGGWASH) 50 8 50 0.16 8
FILLING
CHICKEN BREAST 210 150 1000 0.15 31.5
OIL 20 89 1000 0.089 1.78
ONION, CHOPPED 50 90 1000 0.09 4.5
GARLIC, CHOPPED 20 150 1000 0.15 3
POTATO, CUBED 150 60 1000 0.06 9
CARROTS, CUBED 150 80 1000 0.08 12
CHICKEN BOULILLON CUBE 5 7 5 1.4 7
GREEN PEAS 85 10.85 155 0.07 5.95
RAISINGS 40 26.5 100 0.265 10.6
REFINED SUGAR 15 54 1000 0.054 0.81
PEPPER 2.5 180 1000 0.18 0.45
CORNSTARCH 15 12.5 100 0.125 1.875
TOTAL 1294.5 129.082
RECIPE COST PER ITEM (PHP)
LEMON BAR 106.00
Yield: 32 pcs SRP: 9.00/pc
Computation: INGREDIENTS QUANTITY (G) COST,PHP PACK(GRAMS) COST PER GRAM COST PER RECIPE
CRUST
BUTTER 192 43.5 225 0.193333333 37.12
REFINED SUGAR 100 54 1000 0.054 5.4
ALL PURPOSE FLOUR 275 45 1000 0.045 12.375
EGGS 160 8 50 0.16 25.6
FILLINGS
ALL PURPOSE FLOUR 30 45 1000 0.045 1.35
SUGAR 100 54 1000 0.054 5.4
LEMON JUICE 100 180 1000 0.18 18
LEMON EXTRACT 3 12.5 60 0.208333333 0.625
TOTAL 960 105.87
RECIPE COST PER ITEM (PHP)

EGG PIE 120.00


Yield: 10 slices SRP: 32.00/slice
INGREDIENTS QUANTITY (G) COST,PHP PACK(GRAMS) COST PER GRAM COST PER RECIPE
Computation:
CRUST
ALL PURPOSE FLOUR 250 45 1000 0.045 11.25
REFINED SUGAR 45 54 1000 0.054 2.43
IODIZED SALT 2 9.1 150 0.060666667 0.121333333
EGGS 54 8 50 0.16 8.64
MARGARINE 120 90 1000 0.09 10.8
FILLINGS
EVAP 385 36.5 370 0.098648649 37.97972973
REFINED SUGAR 200 54 1000 0.054 10.8
EGG YOLK 16 4 25 0.16 2.56
EGGS 162 8 50 0.16 25.92
VANILLA EXTRACT 3 10.55 60 0.175833333 0.5275
CORNSTARCH 12 12.5 100 0.125 1.5
EGG WHITE 38 4 25 0.16 6.08
REFINED SUGAR 15 54 1000 0.054 0.81
TOTAL 38 119.4185631
RECIPE COST PER ITEM (PHP)
CHOCOLATE 197.00
BROWNIES SRP: 11.00/pc
Yield: 50 pcs
INGREDIENTS QUANTITY (G) COST,PHP PACK(GRAMS) COST PER GRAM COST PER RECIPE
Computation:
BUTTER 323.8 43.5 225 0.193333333 62.60133333
COCOA POWDER 106.3 97.75 250 0.391 41.5633
EGG 338.3 8 50 0.16 54.128
REFINED SUGAR 580 54 1000 0.054 31.32
ALL PURPOSE FLOUR 145 45 1000 0.045 6.525
VANILLA EXTRACT 4.8 10.55 60 0.175833333 0.844
TOTAL 38 196.9816333

You might also like