Bacalao ala Vizcaina

Yield: 10 servings
IngredientsQuantity Market Price UCPI
ICPI
Dried Fish 400g
PhP46.25/200g
PhP0.231/gPhP92.40
Onion
75g
PhP100/kiloPhP0.1/g PhP7.50
Garlic
50g
PhP80/kilo PhP0.08/g PhP4.00
Chili
10g
PhP10/kilo PhP0.01/g PhP0.10
Oil
45ml
PhP94.10/500ml
PhP0.188/ml
PhP8.46
Red Bell Pepper
100g
PhP200/kiloPhP0.2/g PhP20.00

TOTAL COST
PhP132.46
Total Cost per Serving
PhP13.246
IR = 10%
PhP13.246
Total Cost with IR
PhP145.706
FCP (30%)
PhP485.687
Price per Serving
PhP48.59

Beef Salad (Yam Nua)

Beef Salad (Yam Nua)

Yield: 4 servings
IngredientsQuantity Market Price UCPI
ICPI
Beef
300g
PhP220/kiloPhP0.22/g PhP66.00
Salt
2.5g
PhP48.50/kilo
PhP0.048/gPhP0.12
Pepper
1g
PhP35.70/30g
PhP1.19/g PhP1.19
red onion 50g
PhP100/kiloPhP0.1/g PhP5.00
celery
20g
PhP14.05/50gms
PhP0.281/gPhP5.62
cucumber 50g
PhP35/k
PhP0.035/gPhP1.75
cherry tomato
30g
PhP18/100gPhP0.18/g PhP5.40
spring onion15g
PhP14.25/50gms
PhP0.285/gPhP4.275
nam pla
30ml
PhP7/380mlPhP0.018/ml
PhP0.54
lime juice 50ml
PhP72/250ml
PhP0.288/ml
PhP14.40
white sugar40g
PhP40/kilo PhP0.04/g PhP1.60
cilantro
15g
PhP13.50/266g
PhP0.051/gPhP0.765
prik ki nu 15g
PhP10/kilo PhP0.01/g PhP0.15
coriander leaves
10g
PhP13.50/266g
PhP0.051/gPhP0.51

TOTAL COST
PhP107.32
Total Cost per Serving
PhP26.83
IR = 10%
PhP10.732
Total Cost with IR
PhP118.052
FCP (30%)
PhP393.507
Price per Serving
PhP98.377

Calamari Salad

Yield: 10 servings
IngredientsQuantity Market Price UCPI
ICPI
squid
1kg
PhP308/kiloPhP0.308/gPhP308.00
white wine 100ml
PhP202/750ml
PhP0.269/ml
PhP26.9
salt
2g
PhP48.50/kilo
PhP0.048/gPhP0.096
black pepper
2g
PhP35.70/30g
PhP1.19/g PhP2.38
garlic
10g
PhP80/kilo PhP0.08/g PhP0.80
pepper
5g
PhP50/50g PhP1.00/g PhP5.00
bay leaf
1 piece
PhP10/12pack
PhP0.833/pc
PhP0.833
parsley
10g
PhP182.25/80g
PhP2.278/gPhP22.78
garlic
10g
PhP80/kilo PhP0.08/g PhP0.80
parsley
15g
PhP182.25/80g
PhP2.278/gPhP34.17
lemon
50ml
PhP72/250ml
PhP0.288/ml
PhP14.40
vinegar
20ml
PhP75/473ml
PhP0.158/ml
PhP3.16
onion
50g
PhP100/kiloPhP0.1/g PhP5.00
olive oil
100ml
PhP390.95/liter
PhP0.391/ml
PhP39.10

TOTAL COST
PhP463.399
Total Cost per Serving
PhP46.34
IR = 10%
PhP46.34
Total Cost with IR
PhP509.739
FCP (30%)
PhP1,699.13
Price per Serving
PhP169.913

Camembert en Chemise de Pain Frit

Yield: 4 servings
IngredientsQuantity Market Price UCPI
ICPI
cheese
150g
PhP120/150g
PhP0.80/g PhP120.00
flour
50g
PhP45.50/kilo
PhP0.046/gPhP2.30
egg
2 pieces
PhP4.75/piece
PhP4.75/piece
PhP9.50
breadcrumbs
100g
PhP33/200gPhP0.165/gPhP16.50
grapes
200g
PhP250/kiloPhP0.25/g PhP50.00
lettuce
30g
PhP336/kiloPhP0.336/gPhP10.08
vegetable oil
100ml
PhP94.10/500ml
PhP0.188/ml
PhP18.80

TOTAL COST
PhP227.18
Total Cost per Serving
PhP56.795
IR = 10%
PhP22.718
Total Cost with IR
PhP249.898
FCP (30%)
PhP832.993
Price per Serving
PhP208.248
PhP52.062

Gambas al Ajillo
Yield: 10 servings

IngredientsQuantity Market Price UCPI

ICPI
prawns
800g
PhP600/kiloPhP0.60/g PhP480.00
olive oil
20ml
PhP390.95/liter
PhP0.391/ml
PhP7.82
garlic
75g
PhP80/kilo PhP0.08/g PhP6.00
pepper
15g
PhP200/kiloPhP0.2/g PhP3.00
paprika
5g
PhP389.75/410g
PhP0.951/gPhP4.755
parsley
3g
PhP182.25/80g
PhP2.278/gPhP6.834

TOTAL COST
PhP508.409
Total Cost per Serving
PhP50.841
IR = 10%
PhP50.841
Total Cost with IR
PhP559.25
FCP (30%)
PhP1,864.167
Price per Serving
PhP186.417

Bisque de Crevettes
Yield: 15 servings

IngredientsQuantity Market Price UCPI

ICPI
butter
100g
PhP51.50/250g
PhP0.206/gPhP20.60
carrots
100g
PhP30/kilo PhP0.03/g PhP3.00
onion
100g
PhP100/kiloPhP0.1/g PhP10.00
celery
100g
PhP14.05/50gms
PhP0.281/gPhP28.10
bouquet garni
5g
PhP10/5g PhP2/g
PhP10.00
white wine 200ml
PhP202/750ml
PhP0.269/ml
PhP53.80
brandy
50ml
PhP79.45/liter
PhP0.079/ml
PhP3.95
tomato
75g
PhP30/kilo PhP0.03/g PhP2.25
shrimp
750g
PhP400/kiloPhP0.4/g PhP300
shrimp stock
2liters
PhP10/liter PhP0.01/mlPhP20
flour
100g
PhP45.50/kilo
PhP0.046/gPhP4.60
paprika
2g
PhP389.75/410g
PhP0.951/gPhP1.902
cayenne
2g
PhP62.80/26g
PhP2.415/gPhP4.83
butter
50g
PhP51.50/250g
PhP0.206/gPhP10.30
cream
100g
PhP41.95/250ml
PhP0.168/ml
PhP16.8

TOTAL COST
PhP490.132
Total Cost per Serving
PhP32.675
IR = 10%
PhP49.013
Total Cost with IR
PhP539.145
FCP (30%)
PhP1,797.15
Price per Serving
PhP119.81

Gazpacho
Yield: 6 servings
IngredientsQuantity Market Price UCPI

ICPI

tomato
30g
red bell pepper
100g
cucumber 150g
onion
100g
olive oil
125ml
vinegar
100ml
bread
50g
salt
2g
black pepper
2g
lemon
5ml
worcestershire
5ml
tomato
5ml
sherry
5ml

PhP30/kilo PhP0.03/g PhP0.90

PhP200/kiloPhP0.2/g PhP20.00
PhP35/k
PhP0.035/gPhP5.25
PhP100/kiloPhP0.1/g PhP10
PhP390.95/liter
PhP0.391/ml
PhP48.875
PhP75/473ml
PhP0.158/ml
PhP15.80
PhP27/300gPhP0.09/g PhP4.50
PhP48.50/kilo
PhP0.048/gPhP0.096
PhP35.70/30g
PhP1.19/g PhP2.38
PhP72/250ml
PhP0.288/ml
PhP1.44
PhP47/250ml
PhP0.188/ml
PhP0.94
PhP30/kilo PhP0.03/g PhP0.15
PhP187.50/375ml
PhP0.50/mlPhP2.50

TOTAL COST
PhP112.831
Total Cost per Serving
PhP18.805
IR = 10%
PhP11.283
Total Cost with IR
PhP124.114
FCP (30%)
PhP413.713
Price per Serving
PhP68.952

Soupe a l'oignon Gratine

Yield: 20 servings
IngredientsQuantity Market Price UCPI
ICPI
butter
100g
PhP51.50/250g
PhP0.206/gPhP20.60
onion
500g
PhP100/kiloPhP0.1/g PhP50.00

white beef stock

2L
red wine
100ml
bread
50g
parmesan cheese
50g
mozzarella cheese
100g
black pepper
2g
salt
2g

PhP10/liter PhP0.01/mlPhP20
PhP202/750ml
PhP0.269/ml
PhP26.90
PhP27/300gPhP0.09/g PhP4.50
PhP176.75/100g
PhP1.768/gPhP88.40
Php102/100g
PhP1.02/g PhP102.00
PhP35.70/30g
PhP1.19/g PhP2.38
PhP48.50/kilo
PhP0.048/gPhP0.096

TOTAL COST
PhP314.876
Total Cost per Serving
PhP15.744
IR = 10%
PhP31.488
Total Cost with IR
PhP346.364
FCP (30%)
PhP1,154.547
Price per Serving
PhP57.727

Tom Yum Goong

Yield: 5 servings
IngredientsQuantity Market Price UCPI
ICPI
shrimp
100g
PhP400/kiloPhP0.4/g PhP40
chicken stock
750ml
PhP10/liter PhP.01/ml PhP7.50

cilantro
2.5g
lemongrass5g
prik ki nu 2g
galangal
2g
straw mushroom
50g
nam pla
15ml
nam prik pao
5ml
bai makrud 10g
lime juice 50ml
cilantro
10g

PhP13.50/266g
PhP0.051/gPhP0.128
PhP4/300g PhP0.013/gPhP0.065
PhP10/kilo PhP.01/g PhP0.02
PhP30/kilo PhP0.03/g PhP0.06
PhP45/300gPhP0.15/g PhP7.50
PhP7/380mlPhP0.018/ml
PhP0.27
PhP48.75/250g
PhP0.195/gPhP0.975
PhP2/10g PhP0.2/g PhP2.00
PhP72/250ml
PhP0.288/ml
PhP14.40
PhP13.50/266g
PhP0.051/gPhP0.51

TOTAL COST
PhP73.428
Total Cost per Serving
PhP14.686
IR = 10%
PhP7.343
Total Cost with IR
PhP80.771
FCP (30%)
PhP269.237
Price per Serving
PhP53.847

Bringhe
Yield: 10 servings
IngredientsQuantity Market Price UCPI
ICPI
chicken
200g
PhP120/kiloPhP0.12/g PhP24.00
rice
200g
PhP38.50/kilo
PhP0.039/gPhP7.80
rice
400g
PhP52/kilo PhP0.052/gPhP20.80

chorizo de bilbao
100g
pork
125g
shrimp
750g
garlic
5g
onion
50g
bell pepper 150g
ginger
10g
bay leaves 2 pieces
eggs
2 pieces
oil
50ml
fish sauce 10ml
tumeric
15g
banana leaves
1bundle

PhP86/500gPhP0.172/gPhP17.20
PhP155/kiloPhP0.155/gPhP19.375
PhP400/kiloPhP0.4/g PhP300.00
PhP80/kilo PhP0.08/g PhP0.40
PhP100/kiloPhP0.1/g PhP5.00
PhP200/kiloPhP0.2/g PhP30.00
PhP30/kilo PhP0.03/g PhP0.30
PhP10/12pack
PhP0.833/pc
PhP1.666
PhP4.75/piece
PhP4.75/piece
PhP9.50
PhP94.10/500ml
PhP0.188/ml
PhP9.40
PhP7/380mlPhP0.018/ml
PhP0.18
PhP42.75/30g
PhP1.425/gPhP21.375
PhP5/bundlePhP5/bundlePhP5.00

TOTAL COST
PhP471.996
Total Cost per Serving
PhP47.20
IR = 10%
PhP47.20
Total Cost with IR
PhP519.196
FCP (30%)
PhP1,730.653
Price per Serving
PhP173.065

Cocido Gallego
Yield: 20 servings
Ingredients QuantityMarket Price UCPI
ICPI
olive oil
30ml
PhP390.95/liter
PhP0.391/ml
PhP11.73
onion
100g
PhP100/kiloPhP0.10/g PhP10.00
beef
400g
PhP210/kiloPhP0.21/g PhP84.00
pork
100g
PhP162/kiloPhP0.162/gPhP16.20

pork
400g
garbanzos 250g
cabbage
300g
salt
5g
black pepper
2.5g
beef stock 2liters
sausage
100g

PhP135/kiloPhP0.135/gPhP54.00
PhP19.50/276g
PhP0.071/gPhP17.75
PhP49/kilo PhP0.049/gPhP14.70
PhP48.50/kilo
PhP0.048/gPhP0.24
PhP35.70/30g
PhP1.19/g PhP2.975
PhP10/liter PhP0.01/mlPhP20.00
PhP99/500gPhP0.198/gPhP19.80

TOTAL COST
PhP251.395
Total Cost per Serving
PhP12.57
IR = 10%
PhP25.14
Total Cost with IR
PhP276.535
FCP (30%)
PhP921.783
Price per Serving
PhP46.089

Filet Mignon
Yield: 1 serving
Ingredients QuantityMarket Price UCPI
ICPI
beef tenderloin
150g
PhP600/kiloPhP0.6/g PhP90.00
bacon
5g
PhP139/500g
PhP0.278/gPhP1.39
rosemary 2g
PhP44.65/11g
PhP4.059/gPhP8.118
mustard
5ml
PhP249.75/275g
PhP0.908/gPhP4.54

salt
pepper

1.5g
1.5g

PhP48.50/kilo
PhP0.048/gPhP0.072
PhP35.70/30g
PhP1.19/g PhP1.785

TOTAL COST
PhP105.905
Total Cost per Serving
PhP105.905
IR = 10%
PhP10.591
Total Cost with IR
PhP116.496
FCP (30%)
PhP388.32
Price per Serving
PhP388.32

Porchetta
Yield: 8 servings
Ingredients QuantityMarket Price UCPI
ICPI
pork
2kg
PhP180/kiloPhP0.18/g PhP360
rosemary 10g
PhP44.65/11g
PhP4.059/gPhP40.59
cheese
50g
PhP176.75/100g
PhP1.768/gPhP88.40
olive oil
15ml
PhP390.95/liter
PhP0.391/ml
PhP5.865
salt
2.5g
PhP48.50/kilo
PhP0.048/gPhP0.12

black pepper
2.5g
twine
2 meters

PhP35.70/30g
PhP1.19/g PhP2.975
PhP1.50/meter
PhP1.50/meter
PhP3.00

TOTAL COST
PhP500.95
Total Cost per Serving
PhP62.619
IR = 10%
PhP50.095
Total Cost with IR
PhP551.045
FCP (30%)
PhP1,836.817
Price per Serving
PhP229.602