You are on page 1of 144

Project: PROPOSED TWO STOREY LEGISLATIVE BUILDING

Location: Bonifacio, Misamis Occidental


Owner: Municipality of Bonifacio
Subject: BUILDING SPECIFICATIONS

SPECIFICATIONS
ITEM # DESCRIPTION
1 #REF!
1.1 #REF!

- Prior to the start of any construction project, all construction project owners and their
contractors/sub-contractors are hereby instructed to ensure that a suitable construction safety
and health program is ready for implementation in accordance with Section 5 of DO 13.

-The general contractor or the main contractor shall be responsible for the submission to
Department of Labor and Employment (DOLE) of a Comprehensive Construction Safety and
Health Program suited for the project covering the activities/scope of work of all its
contractors.

- The contractor shall, at his own expense, furnish his workers with protective equipment for
eyes, face, hands and feet, lifeline, safety belt/harness, protective shields and barriers
whenever necessary by reason of the hazardous work process or environment, chemical or
radiological or other mechanical irritants of hazards capable of causing injury or impairment in
the function of any part of the body through absorption, inhalation or physical agent.

- The contractor shall, at his own expense, furnish his workers with protective equipment for
eyes, face, hands and feet, lifeline, safety belt/harness, protective shields and barriers
whenever necessary by reason of the hazardous work process or environment, chemical or
radiological or other mechanical irritants of hazards capable of causing injury or impairment in
the function of any part of the body through absorption, inhalation or physical agent.

1.2 #REF!

-The Contractor shall mobilize and put into operation all equipment and plants required to
undertake the Contract.

-Mobilization shall include the transferring to the job-sites of all equipment, plants, supplies
and materials, personnel, and all items necessary for the execution and completion of the
work, and shall also include the setting up of all equipment, instruments and all other plants
until rendered operable, subject to the confirmation of the Engineer.
-Sufficient supply of spares for the equipment and plants shall be carried on-board the
towing/carrying vessels. Equipment/plants encountering breakdowns must be repaired on site
by the most expeditious method possible at no cost to PPA. In the event that the
equipment/plants call for major repair works that cannot be undertaken at the site, the
Contractor shall replace such equipment/plants with equal or better performance capacity at
no additional mobilization costs to PPA and the Contractor shall not be entitled to any time
extension.
-The dismantling, preparation and loading for removal and shipment of all Contractor's plant,
equipment and personnel at each site after completion of the works.

-Transportation of all the above plant, equipment and materials from each site to the
Contractor's home station or somewhere else outside the sites.

-Removal of all supplementary markers furnished and installed by the Contractor, provided
that the Engineer has not taken the option to retain the markers.

-The clean up of the Site and the removal of materials, debris, waste, etc., and making good
damages or temporary alterations.

#REF! #REF!
- Waste materials must be checked by proper/designated personnel of the owner before
proper disposal.

#REF! #REF!
-To protect against an adverse event that causes disruptions, failure to complete the project
due to insolvency of the builder(s), or the job's failure to meet contract specifications.

-The Contractor shall comply to the specified works reflected in the contract.

#REF! #REF!
-To ensure that all parties are covered on a project, regardless of the type of damage to the
property or who caused the damage

-Insurers who underwrite this type of policy lose the right to subrogation, meaning that if it
pays out funds to one party in the contract then it cannot seek to recover those funds from
another party in the contract.

#REF! #REF!
- Asbuilt Plan includes Interior Floor plan, Structural plan (Cistern Tank), Electrical & Lighting
plan (Training Center) And Mechanical plan for Sprinkler System & Air Conditioning unit.

#REF! #REF!
-Removing material for the placement of foundations, substructure units, including the
disposal of surplus and unsuitable material, as shown on the Drawings.

#REF! #REF!

-Main Reinforcing Bars shall be deformed conforming to ASTM-315, Grade 40.

-Secondary Reinforcements shall be deformed, Grade 33.

-Provide concrete reinforcement, which is made from new billet steel and free of rust, dirt, oil
and grease and any other foreign substances detrimental to the bonding with concrete.

-Secure reinforcement with accessories and the wire to prevent displacement before and
during concreting.
-Lap-splice all bars up to No. 11 in accordance with ACI 318. In no case the lap-splicing be
less than 40 x the diameter of bar.

-Bars of Reinforce Concrete members exposed to weather shall be protected with at least
4.0cm and in no case be less than 2.54 cm concrete. These conditions may be waived when
adequate waterproofing is provided.

#REF! #REF!

-Upon delivery at site work, cement and admixture shall be stored separately in dry, weather
tight, properly ventilated structure with adequate provision for prevention of absorption of
moisture.

-Aggregates shall be stored in a manner to assure good drainage to preclude inclusion of


foreign matters and to preserve the gradation. Fine aggregate shall be protected from wind-
caused segregation.

-Fine aggregates shall consist of natural sand, manufactured sand or combination of the two
and shall composed of clean, hard and durable spherical or cervical particles.

-Coarse aggregates shall consist of crushed or uncrushed gravel, crushed stones or a


combination thereof and shall be clean, hard. Uncoated particles of maximum nominal size of
¾”.

-Water shall be clean, fresh and free from injurious amount of oil, acid, salt, alkali, organic
matters, or other deleterious substances.

-Concrete of various classes indicated and as required under other section for different usage
shall be proportioned and mixed by volumetric batching and continuous mixing in accordance
with ASTM C685.

-Unless otherwise indicated in the plan or structural notes, the minimum 28-day compressive
cylinder strength of concrete shall be as follows:

i. Slab on grade and Suspended Slab


3000 psi
ii. Footing, Footing Tie Beams 3000 psi
iii. Stairs, Structural Concrete
3000 psi
Wall
iv. Beams and Columns
3000 psi

-Concrete shall be placed in forms or excavated portions as close as possible in final position,
in uniform approximately horizontal layers not over 12 inches deep unless otherwise directed.
Concrete shall not be allowed to drop freely more than 5 feet in unexposed work nor 3 feet in
exposed work. No shutes shall exceed Six (6) Meters aggregate length.

-No depositing of concrete shall be allowed without the use of vibrators unless authorized by
the designer in writing.

-Immediately after placing of concrete, each layer of concrete shall be compacted by hand
spading, rodding and tamping.

-Concrete shall be protected against moisture loss, rapid temperature changes, mechanical
injury and injury from rain of flowing water for a period of 7 days.
-For Concrete Footing, Contractor shall report to the Design Engineer the actual unusual soil
conditions uncovered and confirm actual bearing capacity of soil in writing before depositing
concrete. The assumed bearing capacity is 150 kPa as specified in the soil testing result.
-Footing shall rest at least 1.50m below finished grade line unless otherwise indicated.

-Cement: Use Excel Portland cement or its equivalent.

Concrete Form Works:

-Design, construct, erect, brace, maintain and remove forms in conformance with the
requirements of ACI 318 part 1, 2 and 3 inclusive and ACI 347 for loads and stresses.

-Clean forms before each use and apply form oil.

-Unless otherwise specified, use 12mm (1/2”) thick plywood, free from warp and gross
deformities, sufficiently braced with solid lumber, and applied with the form release agent at its
casting before each casting.

-Forms and supports shall remain in place until the concrete has attained sufficient strength to
support the loads to be applied, but in no case shall be removed in less than the following
minimum oeriods:

i. Columns -2 Days
ii. Walls -2 Days
iii. Sides of Beams and Girders -2 Days
iv. Floor slabs -14 Days
v. Shoring for beams and girders -14 Days
vi. Beams and Girders -14 Days

#REF! #REF!

-The work shall consist of embankments constructed with excavated materials to the lines,
grades, and dimensions shown on the plans, or as designated by the Engineer.

-The materials will consist of acceptable earth material and rock material free from
objectionable quantities of organic matter, frozen soil, stumps, trees, moss, and other
unsuitable materials.

-Grass, vegetation, and other unsuitable materials shall be removed.

#REF! #REF!

-Concrete Hollow Blocks shall be of approved kind by the project engineer.

-Mortar aggregate shall be Natural River sand, clean and free from soluble salts and organic
matter, graded from fine to coarse, compatible with the thickness of joints in which it is used.

-Cement shall be Wall Right Cement or its equivalent.

-Mix mortar from 3 to 5 minutes in such quantities as are needed for immediate use. No re-
tempering will be permitted if mortar stiffens because of premature setting.

-Concrete hollow blocks shall be of approved sample (ASTM C129) with thickness as
indicated in the plans.

#REF! #REF!
#REF! #REF!

-Joints must be fully welded with 6mm Gusset Plates

-10mm plain round bar sagrod shall be used to carry LC-C-Purlins and as well as supported
by 6mm thick bend cleat.

-Angle Bars for Top Chord, Bottom Chord & Web members shall be 3/16" thick

#REF! #REF!

-Guardrails and Handrails shall be the product of a company normally engaged in the
manufacture of pipe railing. Railing shall be shop assembled in lengths not to exceed 24 feet
for field erection.

-Shall be designed to withstand a 200lb concentrated load applied in any direction and at any
point on the top rail

-50mm ø G.I. Pipe handrail for Stairs & 38 mm ø G.I. Pipe Handrail for Ramps.

-12mm square bar for vertical railings

#REF! #REF!

-Used pre-painted plain sheet. Ga. 24 molded for all ridge rolls, gutters and flashing.

-Use Tekscrew Nails for fasteners.

-Lay roofing sheet as per manufacturer’s recommendations with overlaps oriented following
storm and wind direction.

-All roofing shall be done by experienced tinsmith known to the project engineer.

#REF! #REF!

a. Doors
Double swing door with glass transom: 6mm thick black tint glass window in
analok frame
Single swing door with glass transom: 6mm thick black tint glass window in analok
frame
Single swing door: pvc door
Single swing flush door: paint finish
b. Windows
Sliding with fixed window: 6mm thick black tint glass window in analok frame
Sliding window: 6mm thick black tint glass window in analok frame
Awning window: 6mm thick black tint glass window in analok frame
Fixed window: 6mm thick black tint glass window in analok frame
Seamless glass with security film
Security film with complete fittings

#REF! #REF!
-This work includes interior and exterior painting and varnishing and finishing of all items as
required producing a finished painting job throughout all the areas affected by work under this
item.

-All exposed work shall be protected while the building is being painted or varnished. The
floors, steps and other surfaces not to be painted shall be well protected during painting by
sufficient covers. Any stains, dirt, smear, etc. shall be re moved.

-Neither paint nor vanish shall be applied on finishes like glazed tiles, glass plastic, brass,
bronze, aluminum, chrome and other non-corrosive metal finishes.

-All paint materials shall meet the requirements of the Standard Specifications of the
Standardization Committee on Supplies and shall be delivered on the site in the original
containers, with labels intact and quality seal unbroken.
-All paints to be used shall be Boysen Paints or its approved equivalent. Color shall be
decided by the Architect.

#REF! #REF!

-Wall and floor tiles shall be free from lamination, serrated edges, chipped-of corners, and
other imperfection affecting their quality, appearance and strength.

-Upon removal of forms of concrete surface and upon completion of hollow block partitions,
where vitrified wall is to applied, said surfaces shall be roughened further with picks or similar
tools, cleaned thoroughly with water. The surface must kept wet at least four (4) hours before
applying cement mortar in proportion of one (1) part Adhesive to two (2) parts Portland
Cement by volume shall not sound and smooth even surface to receive the tiles.

-Apply adhesive on dry masonry, using serrated trowel with serration approximately 1/8” deep
and 1/8” apart. Apply tiles 2 hours after adhesive has been trawled ob surface. Apply tile grout
so that adequate contact is made between tile and the adhesive. Do not permit any of the
adhesive to squeeze up between the tiles. Tile should not be grouted until twenty-four (24)
hours has elapsed.

#REF! #REF!

-All Ceiling works must be made using Standard Acoustiscal Board with Tee Runner as a
support

-All ceiling installation must be laid out as per manufacturers standards.

#REF! #REF!

-4mm Thick Aluminum Cladding (With complete accessories, sealant & consumables)

-The aluminum sheets to be supplied will be in coil form.

-The material shall be sound and free from harmful defects for the intended purpose.

#REF! #REF!

a.General:
-All dimensional locations of fixtures, drains, riser and pipe chase shall be verified on the
Drawings and Manufacturer’s catalogue.

-It is not intended that the drawing shall show every pipe, fitting, valve, and appliance. All such
items whether specifically mentioned or not, or indicated on the Drawings shall be furnished
and installed, if necessary to complete the system in accordance with the best practice of the
plumbing trade.

-Work included under this section of the Specifications consists in furnishing all labor, tools,
equipment, appliances, and materials necessary for the complete installation, testing and
operation of the plumbing system.

-All plumbing works to be done and the sizes pipes to be used shall be in accordance with the
National Plumbing Code of the Philippines.
-Pipes and Fittings should be emerald or any of its approved equivalent and should be brand
new and free from defects.

b.Plumbing Fixtures:

-All fixtures shall be completely new, free from defects, function efficiently and shall be
cleaned, with trims polished and ready for used before acceptance.

-All plumbing fixtures and equipment shall be installed free and open in a manner to provide
easy access for cleaning and shall be furnished with all brackets, cleats, plates, and anchors
required to support the fixtures and equipment rigidly in place.

-The product to be used for the fixtures shall be HCG Bathroom fixtures & Accessories or
American Standard Brand.

-Unless otherwise specified, all fittings, escutcheons, faucets, traps, exposed piping and
trims, shall be brass chrome plate over nickel plate with polished finish.

-Install all fixture levels and flush with finish floor and partitions.

-All fixtures shall be provided with individual shut off valves for cold supplies so that any
fixture may be separated controlled without affecting other fixtures supplied with the same
distribution line.

-Each plumbing fixture or equipment requiring connections to the sanitary drainage system
shall distribution line.

-Each trap shall be placed as near as possible to the fixture. No fixture shall be double
trapped.
-After installation of any or all plumbing fixtures of the building, same shall be kept clean and
over to the Owner and accepted.

-Water running test shall be conducted for all fixtures in order to ensure soundness. Leakage
free and quiet operation.

#REF! #REF!
-All work hereunder shall comply with the latest edition of the Philippine Electrical Code, the
rules and regulations of the Electrical Ordinances of Cagayan de Oro City, the rules and
regulation of other governing authorities and with Republic Act No. 184 as applied or enforced
in Cagayan de Oro City.

-All work shall comply with the rules and regulations of the Electric Company and the
Telephone Company as far as they are concerned in providing their permanent service for
use of the said building.

-The drawings and specifications are meant to be complementary to each other and what is
called for by one shall be binding as if called by both.

-Upon completion of work as described herein six (6) copies of “as-Built” Plans for future
reference and maintenance purposes, shall be submitted.

-All materials to be used shall be unused, brand new and shall conform to the standards set
forth by the U.S. Underwriters Laboratories, Inc., in every case where such a standard has
been established for the particular type of material to be used.

-Service Entrance shall be 230V, 3 phases, 3 wires, 60 hertz

-All temporary power requrements during the contruction shall be provided by the contractor.
This includes the temporary lighting facilities, power requirement for power tools. In the case
of civil works overtime works, which may require power adjustments or alignments, civil works
Foreman shall notify the electrical Contractor for overtime staff.

-Electrical Consumption shall be paid by the Contractor.

#REF! #REF!

a. Carbon reinforced polymer plates


-All carbon reinforced polymer plates shall have the technical properties:

Size of Plates Width Width Thickness Cross Sectional Area (mm2)


2 inches 50 mm 1.2 mm 60 mm

a) Tensile E-Modulus - 165,000 n/mm2


b) Tensile Strength - 2,800 n/mm2
c) Mean Value of tensile strength at break - 3,050 N/mm2
d) Elongation at break - 1.7%

-Plate adhesive shall be part of the system of the structural strengthening process and shall
conformed with the following technical properties:

-Thixotropic, structural two part adhesive, based on a combination of epoxy resins and special
filler, designed for use at normal temperature bet. +8 deg. celcius and +35 deg. celcius.

a) Density = 1.65 kg/l + 0.1 kg/l (parts a&b) (at +23 deg. celcius)
b) Sag Flow = on vertical surfaces it is non-sag up to 3-5mm thk at 35 deg. celcius
c) Thermal Expansion Coefficient = 2.5 x 10-5 per deg. celcius (temp. range -20 to
40 deg. celcius)
d) Bond Strength = On steel > 21 n/mm2 (according to din en 24624)
On concrete > 4 n/mm2 (concrete failure) (according to fip)
e) E-Eodulus = Compressive : 9,600 n/mm2 (at +23 deg. celcius) according to
ASTM D695, Tensile : 11,200 n/mm2 (at +23 deg. celcius) according TO ISO 527
f) Thermal Stability:

Curing Time Curing Temperature TG


7 days +45 deg. celcius +62 deg. celcius
g) Service Temperature = -40 to +45 deg. celcius

Strength 1 day 3 days 7 days


Compressive Strength 85-95 n/mm2 85-95 n/mm2 85-95 n/mm2
Shear Strength 15-18 n/mm2 16-19 n/mm2 16-19 n/mm2
Tensile Strength 23-28 n/mm2 25-30 n/mm2 26-31 n/mm2

h) Substrate shall have a temperature = +8 deg. celcius / +35 deg. celcius max
i) Ambient shall have a temperature = +8 deg. celcius / +35 deg. celcius max
j) Adhesive must be applied at temperature = +8 deg. celcius / +35 deg. celcius
max
k) substrate moisture content shall have a max. of 4% pbw

-Carbon fiber reinforced plates and its adhesive system shall have an international test
approvals such as:
a) Socotech (france)
b) Empa, report no. 154 490/1, 1994: static loading test on conc. beams approvals
c) Empa, report no. 154 490/1, 1994: static loading test on conc. beams approvals
d) Deutsches institute fur bautechnik z-36.12-29, 2006 (general construction
authorized)

-Carbon fiber plates and adhesive shall be with the same manufacturer to insure compatibility
and product guarantee.

-Installation of carbon fiber shall be done by the manufacturer's trained applicators and shall
have an applicator's training certificate to insure the quality of the workmanship.

-All on-site application shall conforms to the corporate methodology given by the
manufacturers.

b. Carbon reinforced polymer sheets

-All carbon reinforced polymer sheets shall have the technical properties:

Max.
Fabric Type Strength Stiffness Thickness Areal weight
Strain
carbon fiber 230g/m2 4,100 mpa 230 gpa 1.70% 0.12 230 g/m2

-Material testing shall conformed as described in the two standards ISO 527-5 AND ASTM
D3039/D3039 M.

-Sheet adhesive shall be part of the system of the structural strengthening process and shall
conformed with the following technical properties:
I.Two part epoxy based impregnating resin (for wet lay-up appication)

a) Density = mixed 1.16 kg/l (at +23 deg. celcius)


b) Elongation at break = 1.5% (7 days at +23 deg. celcius)
c) Thermal Expansion Coefficient = 6.0 x 10-5 per deg. celcius (temp. range -20 to
40 deg. celcius
d) E-Modulus = Flexural: 2,800 n/mm2 (at +23 deg. celcius) according to DIN 53452
Tensile : 3,500 n/mm2 (at +23 deg. celcius) according to DIN 53455
e) Thermal Stability:

Curing Time Curing Temperature HDT (Heat Distortion Temp)


7 days +15 deg. celcius +43 deg. celcius
7 days +23 deg. celcius +49 deg. celcius
3 days +40 deg. celcius +66 deg. celcius

f) Viscosity Shear rate : 50/

Temperature
Viscocity
+15 deg. celcius -2'000 mPas
+23 deg. celcius -700 mPas
+40 deg. celcius -200 mPas

g) Service Temperature = -40 to +45 deg. celcius

Strength 7 days
Bond Strength 45 n/mm2
Tensile Strength 45 n/mm2
(at 23 deg. celcius)

h) Substrate shall have a temperature = +15 deg. celcius / +40 deg. celcius max
i) Ambient shall have a temperature = +15 deg. celcius / +40 deg. celcius max
j) Adhesive must be applied at temperature = +8 deg. celcius / +35 deg. celcius max
k) Substrate moisture content shall have a max. of 4% pbw

II. Or two part epoxy based impregnating resin (for dry lay-up appication)

a) Density = 1.30 kg/l + 0.1 kg/l (part a & b) (at +23 deg. celcius)
b) Elongation at break = 0.9% (7 days at +23 deg. celcius)
c) Thermal Expansion Coefficient = 4.5 x 10-5 per deg. celcius (temp. range -10 to
40 deg. celcius
d) E-Modulus = Flexural: 3,800 n/mm2 (at +23 deg. celcius)
according to din 53452
Tensile : 4,500 n/mm2 (at +23 deg. celcius) according to din 53455
e) Thermal Stability:

Curing Time Curing Temperature HDT (Heat Distortion Temp)


7 days +10 deg. celcius +36 deg. celcius
7 days +23 deg. celcius +47 deg. celcius
7 days +35 deg. celcius +53 deg. celcius

f) Viscosity Shear rate : 50/s

Temperature
Viscocity
+15 deg. celcius -10'000 mPas
+23 deg. celcius -6000 mPas
+40 deg. celcius -5000 mPas
g) Service Temperature = -40 TO +45 deg. celcius

Strength 7 days
Bond Strength Concrete Failure (>4 n/mm2) en 24624
Tensile Strength 30 n/mm2
(at 23 deg. celcius)

h) Substrate shall have a temperature = +10 deg. celcius / +35 deg. celcius max
i) Ambient shall have a temperature = +10 deg. celcius / +35 deg. celcius max
j) Adhesive must be applied at temperature = +8 deg. celcius / +35 deg. celcius max
k) Substrate moisture content shall have a max. of 4% pbw

-Carbon fiber reinforced sheet and its adhesive system shall have an international test
approvals such as: and confroms to the requirements of:

a) Socotech (france)
b) Road and bridges research institute (poland): ibdim no. at/2003-04-336. testing
according to en 1504-4

-Carbon fiber sheets and adhesive shall be with the same manufacturer to insure compatibility
and product guarantee

-Installation of carbon fiber shall be done by the manufacturer's trained applicators and shall
have a applicator's training certificate to insure the quality of the workmanship.

-All on site application shall conforms to the corporate methodology given by the manufacturers.

All specifications are the collection from the Design Architect and Design Engineers for the
completion of the Proposed SPC 4-Storey School Building.

Prepared by:

Engr. Joel B. Ortiz


J3 Trainers & Consultants Inc.
DETAILED ESTIMATES

GENERAL REQUIREMENTS
1.1 Construction Safety and Health
I. DIRECT COST
A. MATERIALS Unit
Lot

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST

Value Added Tax (VAT)

TOTAL COST (DC + IC + VAT)


Unit Cost
1.2 Building and Occupancy Permit
I. DIRECT COST
A. MATERIALS Unit
Lot

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST

Value Added Tax (VAT)

TOTAL COST (DC + IC + VAT)


Unit Cost
1.3 Mobilization/Demobilization
I. DIRECT COST
A. MATERIALS Unit
Lot

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST

Value Added Tax (VAT)

TOTAL COST (DC + IC + VAT)


Unit Cost
1.4 Hauling of Debris
I. DIRECT COST
A. MATERIALS Unit
Lot

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST

Value Added Tax (VAT)

TOTAL COST (DC + IC + VAT)


Unit Cost
1.5 Bonds and Insurance
I. DIRECT COST
A. MATERIALS Unit
Lot

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST

Value Added Tax (VAT)

TOTAL COST (DC + IC + VAT)


Unit Cost
1.6 CARI (Comprehensive All Risk Insurance)
I. DIRECT COST
A. MATERIALS Unit
Lot

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST

Value Added Tax (VAT)

TOTAL COST (DC + IC + VAT)


Unit Cost
1.7 As-built Plan
I. DIRECT COST
A. MATERIALS Unit
Lot

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST

Value Added Tax (VAT)

TOTAL COST (DC + IC + VAT)


Unit Cost

2 ###
I. DIRECT COST
A. MATERIALS Unit

B. Labor
#REF! cu.m.
#REF! cu.m.

C. Equipment: Percent on Labor Cost 15%

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
3 Reinforcing Steel Bars
I. DIRECT COST
A. MATERIALS Unit
Reinforcing steel bars kgs.
# 16 Tiewires kgs.
Scaffoldings & Formworks Percent on Material Cost 10%

B. Labor Percent on Material Cost 30%

C. Equipment: Percent on Material Cost 40%

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
4 Concrete Works
I. DIRECT COST
A. MATERIALS Unit
Cement bags.
Sand cu.m.
Gravel cu.m.
Formworks:
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
B. Labor Percent on Material Cost 30%

C. Equipment: Percent on Material Cost 40%

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

5 ###
I. DIRECT COST
A. MATERIALS Unit
Selected Barrow cu.m.
Gravel Bedding - Footings cu.m.

B. Labor
#REF! cu.m.
#REF! cu.m.
#REF! cu.m.
#REF! cu.m.

C. Equipment: Percent on Material Cost 5%

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
6 Masonry Works
I. DIRECT COST
A. MATERIALS Unit
a. CHB (with 5% breakage Allowance) pcs.
b. Cement bags.
c. Sand cu.m.
d. CHB Rebars - 10mmØ Kgs.
e. Tiewire Kgs.
Plastering:
#REF! #REF!
#REF! #REF!

B. Labor Percent on Material Cost 15%

C. Equipment: Percent on Material Cost 5%

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
7 Metal Structures
7.1 Roof Framing
I. DIRECT COST
A. MATERIALS Unit
#REF! Kgs.
#REF! Kgs.
#REF! Kgs.
#REF! Kgs.
#REF! Kgs.
#REF! pcs.
200mm x 6m x 12mm Flat Bar Kgs.
100mm x 6m x 6mm Flat Bar Kgs.
200mm x 6m x 6mm Flat Bar Kgs.
16mmφ x 300 mm Machine Bolt w/Std nuts & washers pcs.
Welding Rod Kgs.
Standard Turn-Buckle sets

B. Labor Percent on Material Cost 15%

C. Equipment:
3 set Acetylen & Oxygen days
3 unit Welding Machine days
3 unit Grinder days
1 Electric Cutter days
1 Chain Block days

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
7.2 Railings
I. DIRECT COST
A. MATERIALS Unit
#REF! #REF!
#REF! #REF!
#REF! #REF!

B. Labor Percent on Material Cost 15%

C. Equipment: Percent on Material Cost 30%

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
8 ###
I. DIRECT COST
A. MATERIALS Unit
#REF! sq.m.
Sheets Spanish Gutter Shts.
#REF! ln.m.
Roofing Accessories Percent on Material Cost 10%
B. Labor (Material with installation)

C. Equipment: None

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

9 Doors & Window


I. DIRECT COST
A. MATERIALS Unit
a. Doors
DOUBLE SWING DOOR WITH GLASS TRANSOM:
6mm THICK BLACK TINT GLASS WINDOW IN
ANALOK FRAME sq.m.
SINGLE SWING DOOR WITH GLASS TRANSOM:
6mm THICK BLACK TINT GLASS WINDOW IN
ANALOK FRAME sq.m.
SINGLE SWING DOOR: PVC DOOR sq.m.
SINGLE SWING FLUSH DOOR: PAINT FINISH sq.m.
b. Windows
SLIDING WITH FIXED WINDOW: 6mm THICK BLACK
TINT GLASS WINDOW IN ANALOK FRAME sq.m.
SLIDING WINDOW: 6mm THICK BLACK TINT GLASS
WINDOW IN ANALOK FRAME sq.m.
AWNING WINDOW: 6mm THICK BLACK TINT GLASS
WINDOW IN ANALOK FRAME sq.m.
FIXED WINDOW: 6mm THICK BLACK TINT GLASS
WINDOW IN ANALOK FRAME sq.m.

SEAMLESS GLASS WITH SECURITY FILM


sq.m.

SECURITY FILM WITH COMPLETE FITTINGS


sq.m.

B. Labor (Material with installation)


C. Equipment: None

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

10 ###
I. DIRECT COST
A. MATERIALS Unit
Concrete Neutralizer gals.
Masonry Paint Primer gals.
Masonry Paints gals.
Red Oxide (metal primer) gals.
Metal Paints (railings & handrails) gals.
Tools/brush/roller/others (5% of Materials)

B. Labor Percent on Material Cost 30%

C. Equipment: (Minor Tools)

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

11 Ceramic Tiles
I. DIRECT COST
A. MATERIALS Unit
a. Floor Tiles pcs.
b. Wall Tiles pcs.
B. Labor Percent on Material Cost 30%

C. Equipment: (Minor Tools)

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

12 Ceiling Works
I. DIRECT COST
A. MATERIALS Unit
Standard Acoustical Board shts.
Ceiling Supports - Tee Runner pcs.

B. Labor Percent on Material Cost 30%

C. Equipment: (Minor Tools)

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

13 Aluminum Cladding
I. DIRECT COST
A. MATERIALS Unit
4mm Thick Aluminum Cladding sq.m.
(With complete accessories, sealant & consumables)

B. Labor Percent on Material Cost 10%


C. Equipment: (Minor Tools)

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

14 ###
I. DIRECT COST
A. MATERIALS Unit
AIR CIRCUIT BREAKER 75AF/75AT 3PST BOLT-ON TYPE
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
B. Labor Percent on Material Cost 40%

C. Equipment: (Minor Tools - included on labor cost)

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost

15 Electrical Works
I. DIRECT COST
A. MATERIALS Unit
1 AIR CIRCUIT BREAKER 75AF/75AT 3PST BOLT-ON TYPE set
WITH 13-20AT 2PST BRANCH ACB
2 AIR CIRCUIT BREAKER 150AF/150AT 3PST BOLT-ON TYPE set
WITH 11-20AT 2PST BRANCH ACB & 3- 60AT BRANCH ACB
3ST
3 MAIN PANEL BOARD 200AT/200AF 3PHS, 3PST BOLT-ON set
WITH 1-75AT 3PHS, 3PST ACB & 1-150AT 3PHS, 3PST ACB
4 50mm Ø SERVICE ENTRANCE CUP pcs
5 50mm Ø RSC PIPE SCH. 40 Length
6 38 mmØ RSC PIPE SCH. 40 Length
7 32mm Ø RSC PIPE SCH. 40 Length
8 14mm² THW STANDED COPPER WIRE m
9 38mm² THW STANDED COPPER WIRE m
10 60 mm² THW STANDED COPPER WIRE m
11 5.5 mm² THW STANDED COPPER WIRE roll
12 3.5 mm² THW STANDED COPPER WIRE roll
13 2.0 mm² THW STANDED COPPER WIRE roll
14 PIN LIGHT pcs
15 40W FLORESCENT LAMP pcs
16 2-GANG CONV. OUTLET FLUSH TYPE set
17 THREE PRONGED AIRCON OUTLET set
18 1-GANG SINGLE SNAP SWIITCH set
19 2-GANG SINGLE SNAP SWIITCH set
20 3-GANG SINGLE SNAP SWIITCH set
21 4X4X½ JUNCTION BOX pcs
22 2X4X¼ UTILITY BOX pcs
23 ½"Ø FLEXIBLE PIPE CONNECTOR pcs
24 ¾"Ø FLEXIBLE PIPE CONNECTOR pcs
25 ½"Ø FLEXIBLE PIPE (orange) roll
26 ¾"Ø FLEXIBLE PIPE (orange) roll
27 ELCTRICAL TAPE BIG roll
28 RUBBER TAPE roll
29 ¼"Ø MICA TUBE roll
30 PIPE CLAMP pcs
31 GROUNDING ROD Length
32 GROUNDING WIRE lot
33 SECONDARY ROCK HEAVY DUTY 3 POLE set
34 ELCTRICAL ACCESSORIES lot

B. Labor Percent on Material Cost 40%

C. Equipment: (Minor Tools - included on labor cost)

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
16 Carbon Fiber Retrofitting
I. DIRECT COST
A. MATERIALS Unit
0.12mm THICK CARBON FIBER SHEET 230g/m2 SQ.M.
with Thixotropic Structural Adhesive/Epoxy
1.2mm THK. X 50mm WIDE CARBON FIBER REINFORCING L.M.
POLYMER PLATES with Thixotropic Structural Adhesive/epoxy

B. Labor Percent on Material Cost 0%

C. Equipment:

TOTAL DIRECT COST


Unit Cost
II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM)
Contractor's Profit (CP)
TOTAL INDIRECT COST
Value Added Tax (VAT)
TOTAL COST (DC + IC + VAT)
Unit Cost
AILED ESTIMATES

QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


1.00 60,000.00 60,000.00

Sub Total 60,000.00

Sub Total -

###
Sub Total -

L DIRECT COST 60,000.00


Unit Cost 60,000.00

0% -
10% 6,000.00
INDIRECT COST 6,000.00

12% 7,920.00

OST (DC + IC + VAT) 73,920.00


Unit Cost 73,920.00
QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


- 50,000.00 -

Sub Total -

Sub Total -

###
Sub Total -

L DIRECT COST -
Unit Cost -
0% -
0% -
INDIRECT COST -

12% -

OST (DC + IC + VAT) -


Unit Cost -
QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


1.00 30,000.00 30,000.00

Sub Total 30,000.00

Sub Total -

###
Sub Total -

L DIRECT COST 30,000.00


Unit Cost 30,000.00

0% -
0% -
INDIRECT COST -

12% 3,600.00

OST (DC + IC + VAT) 33,600.00


Unit Cost 33,600.00
QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


1.00 30,000.00 30,000.00

Sub Total 30,000.00

Sub Total -

###
Sub Total -

L DIRECT COST 30,000.00


Unit Cost 30,000.00

0% -
0% -
INDIRECT COST -

12% 3,600.00

OST (DC + IC + VAT) 33,600.00


Unit Cost 33,600.00
QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


1.00 50,000.00 50,000.00

Sub Total 50,000.00

Sub Total -

###
Sub Total -

L DIRECT COST 50,000.00


Unit Cost 50,000.00

0% -
0% -
INDIRECT COST -

12% 6,000.00

OST (DC + IC + VAT) 56,000.00


Unit Cost 56,000.00
QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


1.00 30,000.00 30,000.00

Sub Total 30,000.00

Sub Total -

###
Sub Total -

L DIRECT COST 30,000.00


Unit Cost 30,000.00

0% -
0% -
INDIRECT COST -

12% 3,600.00

OST (DC + IC + VAT) 33,600.00


Unit Cost 33,600.00
QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


1.00 30,000.00 30,000.00

Sub Total 30,000.00

Sub Total -

###
Sub Total -

L DIRECT COST 30,000.00


Unit Cost 30,000.00

0% -
0% -
INDIRECT COST -

12% 3,600.00

OST (DC + IC + VAT) 33,600.00


Unit Cost 33,600.00

QUANTITY = #REF! cu.m.

Quantity Unit Cost Total Cost

Sub Total -

#REF! 85.00 / cu.m. #REF!


#REF! 85.00 / cu.m. #REF!
Sub Total #REF!
###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!
QUANTITY = #REF! kgs.

Quantity Unit Cost Total Cost


#REF! 30.00 / kg. #REF!
#REF! 66.00 / kg. #REF!
#REF!
Sub Total #REF!

Sub Total #REF!


###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!
QUANTITY = #REF! cu.m.

Quantity Unit Cost Total Cost


#REF! 250.00 / bag #REF!
#REF! 770.00 / cu.m. #REF!
#REF! 750.00 / cu.m. #REF!

#REF! 380.00 / sht #REF!


#REF! 20.00 / bd.ft #REF!
#REF! 20.00 / bd.ft #REF!
#REF! 60.00 / bd.ft #REF!
#REF! 60.00 / bd.ft #REF!
#REF! 60.00 / kg #REF!
#REF! 60.00 / kg #REF!
#REF! 60.00 / kg #REF!
#REF! 75.00 / kg #REF!
#REF! 75.00 / kg #REF!
#REF! 280.00 / sht #REF!
Sub Total #REF!
Sub Total #REF!
###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!

QUANTITY = #REF! cu.m.

Quantity Unit Cost Total Cost


#REF! 410.00 / cu.m. #REF!
#REF! 750.00 / cu.m. #REF!
Sub Total #REF!

#REF! 85.00 / cu.m. #REF!


#REF! 85.00 / cu.m. #REF!
#REF! 85.00 / cu.m. #REF!
#REF! 85.00 / cu.m. #REF!
Sub Total #REF!
###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!
QUANTITY = #REF! sq.m.

Quantity Unit Cost Total Cost


#REF! 12.00 / pc. #REF!
#REF! 250.00 / bag #REF!
#REF! 770.00 / cu.m. #REF!
#REF! 44.00 / kg. #REF!
#REF! 66.00 / kg. #REF!

#REF! 250.00 / bag #REF!


#REF! 770.00 / cu.m. #REF!

Sub Total #REF!


]

Sub Total #REF!


###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!
QUANTITY = 9,728.89 kgs.

Quantity Unit Cost Total Cost


4,646.57 45.00 / kg. 209,095.43
3,233.41 45.00 / kg. 145,503.54
1,701.25 45.00 / kg. 76,556.34
127.33 45.00 / kg. 5,729.94
20.33 45.00 / kg. 914.76
80.00 3.00 / pc. 240.00
1.00 45.00 / kg. 45.00
24.00 45.00 / kg. 1,080.00
14.00 45.00 / kg. 630.00
108.00 45.00 / pc. 4,860.00
486.00 75.00 / kg. 36,450.00
8.00 188.00 / set 1,504.00

Sub Total 482,609.01

Sub Total 72,391.35


###
12 1,500.00 54,000.00
12 3,128.00 112,608.00
12 150.00 5,400.00
5 2,946.40 14,732.00
3 1,500.00 4,500.00

Sub Total 191,240.00


L DIRECT COST 746,240.36
Unit Cost 76.70

3% 22,387.21
10% 74,624.04
INDIRECT COST 97,011.25
12% 101,190.19
OST (DC + IC + VAT) 944,441.79
Unit Cost 97.08
QUANTITY = #REF! #REF!
Quantity Unit Cost Total Cost
#REF! 1,878.00 / pc #REF!
#REF! 1,500.00 / pc #REF!
#REF! 45.00 / pc #REF!
Sub Total #REF!

Sub Total #REF!


###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!
QUANTITY = #REF! sq.m.

Quantity Unit Cost Total Cost


#REF! 470.00 #REF!
39.00 865.00 33,735.00
#REF! 354.00 #REF!
#REF!
Sub Total #REF!
Sub Total #REF!
###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!

QUANTITY = 150.26 sq.m.

Quantity Unit Cost Total Cost

36.48 2,552.00 93,096.96

7.68 2,320.00 17,817.60

8.82 1,050.00 9,261.00

5.10 650.00 3,315.00

74.94 3,740.00 280,275.60

1.60 3,400.00 5,440.00

1.60 2,500.00 4,000.00

14.04 725.00 10,179.00

9.86 7,825.00 77,154.50

9.86 2,190.00 21,593.40


Sub Total 522,133.06

Sub Total -
###
Sub Total -
L DIRECT COST 522,133.06
Unit Cost 3,474.86

3% 15,663.99
10% 52,213.31
INDIRECT COST 67,877.30
12% 70,801.24
OST (DC + IC + VAT) 660,811.60
Unit Cost 4,397.79

QUANTITY = #REF! sq.m.

Quantity Unit Cost Total Cost


#REF! 640.00 / gal. #REF!
#REF! 650.00 / gal. #REF!
#REF! 750.00 / gal. #REF!
#REF! 750.00 / gal. #REF!
#REF! 750.00 / gal. #REF!
#REF!
Sub Total #REF!

Sub Total #REF!


###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!

QUANTITY = 963.06 sq.m.

Quantity Unit Cost Total Cost


5,527.00 85.00 / pc 469,795.00
493.00 80.00 / pc 39,440.00
Sub Total 509,235.00
Sub Total 152,770.50
###
Sub Total -
L DIRECT COST 662,005.50
Unit Cost 687.40

3% 19,860.17
10% 66,200.55
INDIRECT COST 86,060.72
12% 89,767.95
OST (DC + IC + VAT) 837,834.16
Unit Cost 869.97

QUANTITY = 674.65 sq.m.

Quantity Unit Cost Total Cost


#REF! 648.00 / sq.m. #REF!
#REF! 106.00 / lnt. #REF!
Sub Total #REF!

Sub Total #REF!


###
Sub Total #REF!
L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!

QUANTITY = 98.92 sq.m.

Quantity Unit Cost Total Cost


98.92 2,454.00 / sq.m. 242,749.68

Sub Total 242,749.68


Sub Total 24,274.97
###
Sub Total -
L DIRECT COST 267,024.65
Unit Cost 2,699.40

3% 8,010.74
10% 26,702.46
INDIRECT COST 34,713.20
12% 36,208.54
OST (DC + IC + VAT) 337,946.39
Unit Cost 3,416.36

QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost

#REF! 7,850.00 / set #REF!


#REF! 6,550.00 / set #REF!
#REF! 2,500.00 / pc. #REF!
#REF! 160.00 / pc. #REF!
#REF! 350.00 / pc. #REF!

#REF! 395.00 / pc. #REF!


#REF! 22.00 / pc. #REF!
#REF! 18.00 / pc. #REF!
#REF! 2,150.00 / set #REF!
#REF! 320.00 / pc. #REF!
#REF! 320.00 / pc. #REF!

#REF! 683.00 / pc. #REF!


#REF! 75.00 / pc. #REF!
#REF! 61.00 / pc. #REF!
#REF! 683.00 / pc. #REF!
#REF! 60.00 / pc. #REF!
#REF! 127.00 / pc. #REF!
#REF! 61.00 / pc. #REF!
#REF! 75.00 / pc. #REF!
#REF! 300.00 / pc. #REF!

#REF! 30.00 / pc. #REF!


#REF! 500.00 / qrt. #REF!
Sub Total #REF!
Sub Total #REF!

Sub Total #REF!


L DIRECT COST #REF!
Unit Cost #REF!

3% #REF!
10% #REF!
INDIRECT COST #REF!
12% #REF!
OST (DC + IC + VAT) #REF!
Unit Cost #REF!

QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


1 7,740.00 / set 7,740.00
-
1 10,038.00 / set 10,038.00
-
-
1 8,200.00 / set 8,200.00
-
1 98.00 / pc. 98.00
4 670.00 / lnt. 2,680.00
4 520.00 / lnt. 2,080.00
1 410.00 / lnt. 410.00
22 17.50 / m. 385.00
30 188.00 / m. 5,640.00
40 279.80 / m. 11,192.00
3 3,238.00 / roll 9,714.00
7 2,888.00 / roll 20,216.00
5 1,588.00 / roll 7,940.00
102 60.80 / pc. 6,201.60
55 280.00 / pc. 15,400.00
68 85.00 / set 5,780.00
12 120.00 / set 1,440.00
22 65.00 / set 1,430.00
13 125.00 / set 1,625.00
6 148.00 / set 888.00
175 15.80 / pc. 2,765.00
130 11.80 / pc. 1,534.00
1000 4.80 / pc. 4,800.00
100 5.80 / pc. 580.00
10 6.80 / roll 68.00
4 768.00 / roll 3,072.00
25 32.80 / roll 820.00
5 60.00 / roll 300.00
1 550.00 / roll 550.00
800 1.50 / pc. 1,200.00
1 560.00 / lnt. 560.00
1 3,000.00 3,000.00
1 235.00 / set 235.00
1 5,000.00 5,000.00
Sub Total 143,581.60

Sub Total 57,432.64


###
Sub Total -
L DIRECT COST 201,014.24
Unit Cost 201,014.24

3% 6,030.43
10% 20,101.42
INDIRECT COST 26,131.85
12% 27,257.53
OST (DC + IC + VAT) 254,403.62
Unit Cost 254,403.62
QUANTITY = 1.00 Lot

Quantity Unit Cost Total Cost


65.00 4,500.00 / set 292,500.00

200.00 4,300.00 / set 860,000.00

Sub Total 1,152,500.00

Sub Total -
###
Sub Total -
L DIRECT COST 1,152,500.00
Unit Cost 1,152,500.00

3% 34,575.00
10% 115,250.00
INDIRECT COST 149,825.00
12% 156,279.00
OST (DC + IC + VAT) 1,458,604.00
Unit Cost 1,458,604.00
Metal Structures
ROOF FRAMING
No. of steel Quantity
Designation Length (m) Total Length (m)
(pc/s.) (set/s)

2# - 2" x 2" x 1/4" ANGLE BAR - TOP & BOTTOM CHORD

TRUSS - 1 37.400 2.000 2.000 149.60


TRUSS - 2 49.600 2.000 1.000 99.20
HALF-TRUSS - 1 17.700 2.000 2.000 70.80
HIP TRUSS - 1 22.700 2.000 4.000 181.60
HIP TRUSS - 2 13.700 2.000 2.000 54.80
RAFTER - 1 10.600 2.000 6.000 127.20
RAFTER - 2 8.700 2.000 2.000 34.80
RAFTER - 3 11.500 2.000 4.000 92.000
RAFTER - 4 6.500 2.000 1.000 13.000
RT - 1 10.400 2.000 2.000 41.60
VT - 1 13.700 2.000 1.000 27.40
Sub-total (m) 892.000
Divide by Length of Steel (m) 6.000
Quantity (pc./s) 149.000
Multiply by Weight of steel per 6mL 29.200
Total kgs. 4,350.800
with 5% cutting allowance 4,568.34

No. of steel Quantity


Designation Length (m) Total Length (m)
(pc/s.) (set/s)

2# - 1-1/2" x 1-1/2" x 1/4" ANGLE BAR - WEB MEMBER

TRUSS - 1 36.600 2.000 2.000 146.400


TRUSS - 2 72.700 2.000 1.000 145.400
HALF-TRUSS - 1 14.200 2.000 2.000 56.800
HIP TRUSS - 1 21.300 2.000 4.000 170.400
HIP TRUSS - 2 12.600 2.000 2.000 50.400
RAFTER - 1 8.100 2.000 6.000 97.200
RAFTER - 2 6.300 2.000 2.000 25.200
RAFTER - 3 9.700 2.000 4.000 77.600
RAFTER - 4 5.800 2.000 1.000 11.600
RT - 1 8.800 2.000 2.000 35.200
VT - 1 12.600 2.000 1.000 25.200
Sub-total (m) 841.400
Divide by Length of Steel (m) 6.000
Quantity (pc./s) 141.000
Multiply by Weight of steel per 6mL 21.200
Total kgs. 2,989.200
with 5% cutting allowance 3,138.66
c. Purlins (LC 100 x 50 x 25 x 2mm)
No. of steel Quantity
Designation Length (m) Total Length (m)
(pc/s.) (set/s)
Purlins 513.600 1.000 1.000 513.60
Sub-total (m) 513.600
Divide by Length of Steel (m) 6.000
Quantity (pc./s) 86.000
Multiply by Weight of steel per 6mL 18.840
Total kgs. 1,620.240
with 5% cutting allowance 1,701.25

d. Bend Plate (6mm thick steel plate)


Quantity Total Area
Designation Length (m) Width (m)
(set/s) (sq.m.)
Bend Plate 0.200 0.100 135.000 2.700
Sub-total (sq.m.) 2.700
Multiply by Weight of steel per sq.m. 0.430
Total kgs. 1.161

e. Sag Rod 10mm Ø Plain round bar

Quantity Weight of Total Weight


Designation Length (m)
(set/s) steel (kg./s) (kg./s)

10mm Ø Sag rod 16.500 2.000 0.616 20.328

f. Standard Nuts & washers

No. of pcs.
Quantity Weight of Total Quantity
Designation per purlin
(set/s) steel (kg./s) (sets)
(pc./s)

Standard Nuts &


washers 40.000 2.000 - 80.00

h. Stair Railing & Ramp Railing

Quantity Weight of Total Weight


Designation Length (m)
(set/s) steel (kg./s) (kg./s)

50mm ø Handrail LENGTH


Stair - 1 (1-11) 4.800 2.000 5.435 52.17 9.600
Stair - 1 (1-21) 6.650 2.000 5.435 72.28 13.300
Stair - 2 (1-11) 4.900 1.000 5.435 26.63 4.900
Stair - 2 (1-21) 6.900 1.000 5.435 37.50 6.900
Stair - 2 (11-21) 7.400 1.000 5.435 40.22 7.400
balcony 6.750 1.000 5.435 36.69 6.750
Ramp - 1 18.600 4.000 5.435 404.35 74.400
38mm ø Total kgs. 669.843 123.250
railing
Stair - 1 0.900 20.000 4.14 74.46 18.000
Stair - 2 0.900 13.000 4.14 48.40 11.700
balcony 0.900 5.000 4.14 18.62 4.500
Ramp - 1 0.800 7.000 4.14 23.17 5.600
Total kgs. 164.639 39.800
12mm square bar
Stair - 1 (1-11) 4.800 2.000 1.130 10.85 9.600
Stair - 1 (1-21) 6.650 2.000 1.130 15.029 13.300
Stair - 2 (1-11) 4.900 1.000 1.130 5.537 4.900
Stair - 2 (1-21) 6.900 1.000 1.130 7.797 6.900
Stair - 2 (11-21) 7.400 1.000 1.130 8.362 7.400
Stair - 1 0.800 153.00 1.130 138.31 122.400
Stair - 2 0.800 62.00 1.130 56.05 49.600
balcony 0.800 45.000 1.130 40.68 36.000
Total kgs. 282.613 250.100

Summary:

Components Weight (kgs.)


2" x 2" x 1/4" ANGLE BAR 4,568.340
1-1/2" x 1-1/2" x 1/4" ANGLE BAR 3,138.660
LC 100 x 50 x 25 x 2mm 1,701.252
6mm thick steel plate 1.161
10mm Ø Plain round bar 20.328
Standard Nuts & washers - 80.000
50mm ø Handrail 669.843 21.000
38mm ø railing 164.639 7.000
12mm square bar 282.613 42.000
Sub-total 10,546.837
g. Welding Rod (2.5% of steel) 263.67
Structures
PCS.
21.00

PCS.
7.00

PCS.
42.00

pcs.
pcs.
pcs.
pcs.
kgs.
kgs.
Roof Framing

No. of Total
Length Quantity
Designation steel Length
(m) (set/s)
(pc/s.) (m)
2# - 2" x 2" x 14" ANGLE BAR - TOP & BOTTOM CHORD
TRUSS - 1 37.40 2.00 2.00 149.6
TRUSS - 2 49.60 2.00 1.00 99.2
HALF-TRUSS - 17.70 2.00 2.00 70.8
HIP TRUSS - 1 22.70 2.00 4.00 181.6
HIP TRUSS - 2 13.70 2.00 2.00 54.8
RAFTER - 1 10.60 2.00 6.00 127.2
RAFTER - 2 8.70 2.00 2.00 34.8
RAFTER - 3 11.50 2.00 4.00 92
RAFTER - 4 6.50 2.00 1.00 13
RT - 1 10.40 2.00 2.00 41.6
VT - 1 13.70 2.00 1.00 27.4
Sub-total (m) 892
Divide by Length of Steel (m) 6
Quantity (pc./s) 149
Multiply by Weight of steel per 6mL 29.7
Total kgs. 4425.3
with 5% cutting allowance 4646.57

No. of Total
Length Quantity
Designation steel Length
(m) (set/s)
(pc/s.) (m)
2# - 1-1/2" x 1-1/2" x 1/4" ANGLE BAR - WEB MEMBER
TRUSS - 1 36.60 2.00 2.00 146.4
TRUSS - 2 72.70 2.00 1.00 145.4
HALF-TRUSS - 14.20 2.00 2.00 56.8
HIP TRUSS - 1 21.30 2.00 4.00 170.4
HIP TRUSS - 2 12.60 2.00 2.00 50.4
RAFTER - 1 8.10 2.00 6.00 97.2
RAFTER - 2 6.30 2.00 2.00 25.2
RAFTER - 3 9.70 2.00 4.00 77.6
RAFTER - 4 5.80 2.00 1.00 11.6
RT - 1 8.80 2.00 2.00 35.2
VT - 1 12.60 2.00 1.00 25.2
Sub-total (m) 841.4
Divide by Length of Steel (m) 6
Quantity (pc./s) 141
Multiply by Weight of steel per 6mL 21.84
Total kgs. 3079.44
with 5% cutting allowance 3233.41
c. Purlins (LC 100 x 50 x 25 x 2mm)
No. of Total
Length Quantity
Designation steel Length
(m) (set/s)
(pc/s.) (m)
Purlins 513.60 1.00 1.00 513.6
Sub-total (m) 513.6
Divide by Length of Steel (m) 6
Quantity (pc./s) 86
Multiply by Weight of steel per 6mL 18.84
Total kgs. 1620.24
with 5% cutting allowance 1701.25

d. Bend Plate (6mm thick steel plate)


Total
LengthWidth Quantity
Designation Area
(m) (m) (set/s)
(sq.m.)
Bend Plate 0.20 0.10 135.00 2.7
Sub-total (sq.m.) 2.7
Multiply by Weight of steel per sq.m. 47.16
Total kgs. 127.332

e. Sag Rod 10mm Ø Plain round bar

Weight Total
Length Quantity
Designation of steel Weight
(m) (set/s)
(kg./s) (kg./s)

10mm Ø Sag rod 16.50 2.00 0.62 20.328

f. Standard Nuts & washers


No. of
Weight Total
pcs. per Quantity
Designation of steel Quantity
purlin (set/s)
(kg./s) (pcs.)
(pc./s)
Standard
Nuts &
washers 40.00 2.00 0.00 80

f. Gusset Plates(6mm thick)


Total
Length Width Quantity
Designation Area
(m) (m) (set/s)
(sq.m.)
Gusset Plate 0.30 0.30 1072.00 96.48
Sub-total (sq.m.) 96.48
Multiply by Weight of steel(kg/sq.m.) 47.16
Total kgs. 4550 kg
g.others

Description Quantity
200mm x 6m x 12mm Flat Bar 1 length
100mm x 6m x 6mm Flat Bar 24 length
200mm x 6m x 6mm Flat Bar 14 length
16mmφ x 300 mm Machine Bolt w/Std nuts & washers
108 pcs
Oxygen Tank (20 kg.) 1 -20 kg. tank
Acetelyne Tank (20 kg.) 1 -20 kg. tank
12mm x 4' x 8' Hardiflex 24 shts

Summary:

Components Weight (kgs.)


2" x 2" x 1/4" ANGLE BAR 4,646.565 kgs.
1-1/2" x 1-1/2" x 1/4" ANGLE BAR 3,233.412 kgs.
LC 100 x 50 x 25 x 2mm 1,701.252 kgs.
6mm thick steel plate 127.332 kgs.
10mm Ø Plain round bar 20.328 kgs.
Standard Nuts & washers 80.000 pcs.
Sub-total 9,728.889 kgs.
g. Welding Rod (2.5% of steel) 243.22 kgs.
Doors & Window
a. Doors

Width Height Quantity Area


Designation
(m) (m) (pc/s.) (sq.m.)
D-1 2.000 2.400 1.000 4.80 Double-Swing glass + Fixe
D-2 1.800 2.400 4.000 17.28
D-3 1.000 2.400 6.000 14.40
D-4 0.800 2.400 4.000 7.68 Single-Swing glass + Fixed
D-5 0.700 2.100 6.000 8.82 Single-Swing PVC
D-6 0.600 1.700 5.000 5.10 Single-Swing wooden flush
Total 58.08

b. Windows

Width Height Quantity Area


Designation
(m) (m) (pc/s.) (sq.m.)
W-1 3.600 1.500 2.00 10.80 Sliding + fixed
W-2 2.000 1.500 5.00 15.00
W-3 1.600 1.500 5.00 12.00
W-4 1.800 1.500 2.00 5.40
W-5 1.200 1.200 21.00 30.24
W-6 1.000 1.500 1.00 1.50
W-7 0.800 1.000 2.00 1.60 Sliding
W-8 0.400 0.400 10.00 1.60 Awning
W-9 3.700 1.200 1.00 4.44 Fixed
W-10 2.750 1.200 1.00 3.30
W-11 1.000 1.200 3.00 3.60
W-12 2.250 1.200 1.00 2.70
W13 2.900 3.400 1.00 9.86
Total 92.18
Double-Swing glass + Fixed

Single-Swing glass + Fixed

Single-Swing wooden flush


SUMMARY OF QUANTITIES
DESCRIPTION QUANTITY UNIT
1 Metal Structures
2" x 2" x 1/4" ANGLE BAR 4,568.34 Kgs.
1-1/2" x 1-1/2" x 1/4" ANGLE BAR 3,138.66 Kgs.
LC 100 x 50 x 25 x 2mm 1,701.25 Kgs.
6mm thick steel plate 1.16 Kgs.
10mm Ø Plain round bar 20.33 Kgs.
Standard Nuts & washers 80.00 pcs.
50mm ø Handrail 669.84 Kgs.
38mm ø railing 164.64 Kgs.
12mm square bar 282.61 Kgs.
2 Masonry Works
a. CHB 3,900.00 pcs.
b. Cement 318.00 bags.
c. Sand 27.00 cu.m.
d. CHB Rebars - 10mmØ 822.40 Kgs.
e. Tiewire 16.45 Kgs.
3 #REF!
#REF! #REF! cu.m.
#REF! #REF! cu.m.
4 #REF!
#REF! #REF! cu.m.
#REF! #REF! cu.m.
#REF! #REF! cu.m.
#REF! #REF! cu.m.
5 Reinforced Concrete (Volume of Concrete)
a.Column Footings #REF! cu.m.
b. Wall Footing #REF! cu.m.
c. Columns #REF! cu.m.
d. Beam 1.31 cu.m.
e. Roof Beam 13.89 cu.m.
f. Stai/ramp 3.64 cu.m.
6 Reinforced Concrete (Metal Reinforcement)
a.Column Footings
#REF! #REF! Kgs.
#REF! #REF! Kgs.
#REF! #REF! Kgs.
#REF! #REF! Kgs.
b. Tie Beams
#REF! #REF! #REF! #REF! Kgs.
Stirrups #REF! Kgs.
Beam Length = #REF! #REF! Kgs.
Stirrups #REF! Kgs.
Beam Length = #REF! #REF! Kgs.
Stirrups #REF! Kgs.
Beam Length = #REF! #REF! Kgs.
Stirrups #REF! Kgs.
Beam Length = #REF! #REF! Kgs.
Stirrups #REF! Kgs.
Beam Length = #REF! #REF! Kgs.
Stirrups #REF! Kgs.
c. Columns
#REF! #REF! Kgs.
Stirrups #REF! Kgs.
C3 (2F) 109.22 Kgs.
Stirrups 188.53 Kgs.
C4 16.51 Kgs.
Stirrups 496.59 Kgs.
d. Beam
NB-1a
Beam Length = 3.60 183.02 Kgs.
Stirrups 37.72 Kgs.
Beam Length = 5.50 121.11 Kgs.
Stirrups 25.85 Kgs.
Beam Length = 11.86 Err:509 Kgs.
Stirrups Err:509 Kgs.
Err:509 Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Err:509 Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Err:509 Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
Err:509 Beam Length = Err:509 Err:509 Kgs.
Stirrups Err:509 Kgs.
e. Slab
Slab on grade Err:509 Kgs.
Slab - 1 (4.92x3.28) 472.66 Kgs.
(4.92x3.32) Err:509 Kgs.
(4.22x2.76) Err:509 Kgs.
(2.20x3.28) Err:509 Kgs.
Total kgs. = with 5% cutting allowance Err:509 Kgs.
7 Doors & Window
a. Doors
b. Windows
8 #REF!
#REF! #REF! sq.m.
#REF! #REF! ln.m.
#REF! #REF! ln.m.
9 #REF!
#REF! #REF! sq.m.

10 #REF!
#REF! #REF! sq.m.
#REF! #REF! sq.m.
11 Ceramic Tiles
a. Floor Tiles 884.25 sq.m.
b. Wall Tiles 78.81 sq.m.
12 #REF!
#REF!
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF!
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
#REF! #REF! Ln.m.
13 Electrical Works
Conduits, Boxes & Fittings
a. Fixutes/Accessories
PINLIGHT 107.00 sets
CIRCULAR LAMP - sets
WALL LAMP - sets
b. Pipes & Fittings
50mm Ø RSC 17.00 lnt.
15mm Ø PVC 842.92 lnt.
20mm Ø PVC 36.79 lnt.
Junction Box 67.00 pcs.
Utility Box 113.00 pcs.
c. Other
Electrical tape 13.00 rolls.
Wire & Wiring Devices
d. Fixutes/Accessories
ACU OUTLET 12.00 set/s
DUPLEX CONVENIENT OUTLET 67.00 set/s
WEATHER PROOF OUTLET - set/s
RANGE OUTLET - set/s
SINGLE GANG SWITCH 18.00 set/s
2-GANG SWITCH 11.00 set/s
3-GANG SWITCH 5.00 set/s
2-WAY SWITCH - set/s
e. Wires
60mm² THN Stranded Copper Wire 3.00 mtrs.
22mm² Ground Wire 1.00 mtrs.
5.5mm² TW 3.00 mtrs.
3.5mm² TW 2.00 mtrs.
Panel Board
f. Panel Board
Panel Board (200AF/200AT 3PST Bolt-on Type) 1.00 set/s
Branches - -
0 - -
14 #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
15 Carpentry & Joinery Works
Reinforced Concrete (Volume of Concrete)
a.Column Footings

Length Width Height Quantity Volume


Designation
(m) (m) (m) (pc/s.) (cu.m)
#REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!
Sub-total #REF!

b. Wall Footing

Length Width Height Quantity Volume


Designation
(m) (m) (m) (pc/s.) (cu.m)
#REF! #REF! 0.40 0.200 #REF! #REF!
Sub-total #REF!

c. Columns

Length Width Height Quantity Volume


Designation
(m) (m) (m) (pc/s.) (cu.m)
#REF! #REF! #REF! 10.200 #REF! #REF!
C1 (2F) 0.30 0.30 3.700 5.00 1.665
C2 (2F) 0.30 0.30 3.700 18.00 5.994
C3 (GF) RETROFIT 0.95 3.700 2.00 7.030
C3 (2F) 0.95 3.700 2.00 7.030
C4 0.20 0.20 3.350 2.00 1.340
Sub-total #REF!

d. Beam

Length Width Depth Quantity Volume


Designation
(m) (m) (m) (pc/s.) (cu.m)
NB-1a 3.600 0.230 0.450 2.00 0.745
NB-1b 5.500 0.230 0.450 1.00 0.569
Sub-total 1.314

e. Roof Beam

Length Width Depth Quantity Volume


Designation
(m) (m) (m) (pc/s.) (cu.m)
RB-1 11.860 0.250 0.450 1.00 1.334
RB-2 14.920 0.250 0.450 1.00 1.679
RB-3 5.930 0.200 0.400 1.00 0.474
RB-4a 4.930 0.200 0.400 3.00 1.183
RB-4b 2.930 0.200 0.400 2.00 0.469
RB-4c 3.000 0.200 0.400 2.00 0.480
RB-5 4.930 0.200 0.400 6.00 2.366
RB-5b 4.600 0.200 0.400 2.00 0.736
RB-5c 3.850 0.200 0.400 2.00 0.616
RB-5d 3.400 0.200 0.400 4.00 1.088
RB-5e 3.380 0.200 0.400 2.00 0.541
RB-5f 3.200 0.200 0.400 4.00 1.024
RB-5g 3.000 0.200 0.400 4.00 0.960
RB-5h 2.930 0.200 0.400 4.00 0.938
Sub-total 13.888

f. Stai/ramp

Length Width Depth Quantity Volume


Designation
(m) (m) (m) (pc/s.) (cu.m)
Stair-footing 1.05 1.210 0.100 3.00 0.36
Stair (stringer) 2.950 1.210 0.150 5.00 0.91
Stair Landing - 1 3.500 1.500 0.180 1.00 0.27
Stair Landing - 2 2.420 1.000 0.180 1.00 0.18
Stair (steps) 0.030 1.210 53.00 1.92
Sub-total 3.644

Summary: Reinforced Concrete (Volume of Concrete)

Components Volume (cu.m)

a.Column Footings #REF!


b. Wall Footing #REF!
c. Columns #REF!
d. Beam 1.314
e. Roof Beam 13.888
f. Stai/ramp 3.644
Total #REF!

Cement factor 9.500 #REF! bags.


Sand factor 0.500 #REF!
1.050 #REF! cu.m.
Gravel factor 1.000 #REF!
1.050 #REF! cu.m.
Reinforced Concrete (Metal Reinforceme
a.Column Footings

Quantity
Reinforcement Bar Weight
Designation Length (m) (pc/s.) [2x
(pc/s.) (kgs./m.)
Bothways]

#REF! #REF! 14.000 1.579 #REF!


#REF! #REF! 10.000 1.579 #REF!
#REF! #REF! 5.033 1.579 #REF!
1.210 5.000 1.579 #REF!
Sub-total

b. Tie Beams
b. Wall Footings

Reinforcement Bar Weight Quantity


Designation Length (m)
(pc/s.) (kgs./m.) (pc/s.)

#REF!
Continous bar #REF! 3.00 0.616 #REF!
Bars @300mm O.C. 0.400 #REF! 0.616 #REF!
Sub-total

c. Columns

Reinforcement Bar Weight Quantity


Designation Height (m)
(pc/s.) (kgs./m.) (pc/s.)

#REF! 10.200 8.000 2.460 #REF!


C1 (2F) 3.700 12.000 2.460 5.00
C2 (2F) 3.700 8.000 2.460 18.00
C3 (GF) RETROFIT - - - 2.00
C3 (2F) 3.700 6.000 2.460 2.00
C4 3.350 4.000 0.616 2.00
Sub-total
Column - Ties (10mmø)
Stirrups (10mmø) #REF!

Quantity Weight of Total Weights


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

8 @ 75mm 16.000 0.716 0.616 7.06


8 @ 75mm 16.000 0.926 0.616 9.12
rest @ 120mm 72.000 0.926 0.616 41.06
(mid) 2.000 0.926 0.616 1.14
Sub-total 58.38
Beam Quantity (pc/s.) #REF!
Grand Total #REF!

Stirrups (10mmø) C1 (2F)

Quantity Weight of Total Weights


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

8 @ 75mm (2pcs.) 16.000 1.511 0.616 14.90


8 @ 75mm 20.000 0.926 0.616 11.40
rest @ 120mm 18.000 0.926 0.616 10.26
(mid) 2.000 0.926 0.616 1.14
Sub-total 37.71
Beam Quantity (pc/s.) 5.000
Grand Total 188.53

Stirrups (10mmø) C2 (2F)

Quantity Weight of Total Weights


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

8 @ 75mm 16.000 0.716 0.616 7.06


8 @ 75mm 16.000 0.926 0.616 9.12
rest @ 120mm 18.000 0.926 0.616 10.26
(mid) 2.000 0.926 0.616 1.14
Sub-total 27.59
Beam Quantity (pc/s.) 18.000
Grand Total 496.59

Stirrups (10mmø) C3 (2F)

Quantity Weight of Total Weights


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)
Quantity Weight of Total Weights
Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

8 @ 75mm 16.000 0.708 0.616 6.98


rest @ 120mm 18.000 0.708 0.616 7.85
(mid) 2.000 0.708 0.616 0.87
Sub-total 15.71
Beam Quantity (pc/s.) 2.000
Grand Total 31.41

Stirrups (10mmø) C4

Quantity Weight of Total Weights


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

8 @ 120mm 16.000 0.728 0.616 7.18


rest @ 200mm 6.000 0.728 0.616 2.69
(mid) 2.000 0.728 0.616 0.90
Sub-total 10.76
Beam Quantity (pc/s.) 2.000
Grand Total 21.53

d. Beam Length = L+24bar dia

NB-1a (20mmø) Beam Length = 3.60 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top 1.200 2.160 3.00 2.460


L-bottom 1.200 2.160 2.00 2.460
M-top 2.160 3.120 2.00 2.460
M-bottom 2.160 3.120 3.00 2.460
R-top 1.200 2.160 2.00 2.460
R-bottom 1.200 2.160 3.00 2.460
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

10 @ 100mm 20.000 1.134 0.616 13.97


rest @ 200mm 6.000 1.134 0.616 4.19
(mid) 1.000 1.134 0.616 0.70
Sub-total 18.86
Beam Quantity (pc/s.) 2.000
Grand Total 37.72

NB-1b (16mmø) Beam Length = 5.50 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top 1.833 2.793 3.00 2.460


L-bottom 1.833 2.793 2.00 2.460
M-top 3.300 4.260 2.00 2.460
M-bottom 3.300 4.260 3.00 2.460
R-top 1.833 2.793 2.00 2.460
R-bottom 1.833 2.793 3.00 2.460
Sub-total
Beam Quantity (pc/s.)
Grand Total
Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

10 @ 100mm 20.000 1.134 0.616 13.97


rest @ 200mm 16.000 1.134 0.616 11.18
(mid) 1.000 1.134 0.616 0.70
Sub-total 25.85
Beam Quantity (pc/s.) 1.000
Grand Total 25.85

d. Roof Beam Length = L+24bar dia

RB-1 (16mmø) Beam Length = 11.86 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top 3.953 4.913 5.00 1.579


L-bottom 3.953 4.913 2.00 1.579
M-top 7.116 8.076 2.00 1.579
M-bottom 7.116 8.076 3.00 1.579
R-top 3.953 4.913 5.00 1.579
R-bottom 3.953 4.913 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 1.180 0.616 7.27


5 @ 100mm 10.000 1.180 0.616 7.27
rest @ 200mm 8.000 1.180 0.616 5.82
(mid) 1.000 1.180 0.616 0.73
Sub-total 21.08
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 Beam Length = Err:509 m


Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 2.460


L-top Err:509 Err:509 2.00 1.579
L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 4.00 2.460
M-bottom Err:509 Err:509 4.00 1.579
M-top Err:509 Err:509 4.00 2.460
R-top Err:509 Err:509 2.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 1.180 0.616 7.27


5 @ 100mm 10.000 1.180 0.616 7.27
rest @ 200mm 16.000 1.180 0.616 11.63
(mid) 1.000 1.180 0.616 0.73
Sub-total 26.89
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 2.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total
Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 12.000 0.880 0.616 6.50
(mid) 1.000 0.880 0.616 0.54
Sub-total 17.89
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 2.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 8.000 0.880 0.616 4.34
(mid) 1.000 0.880 0.616 0.54
Sub-total 15.72
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia
Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 2.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 8.000 0.880 0.616 4.34
(mid) 1.000 0.880 0.616 0.54
Sub-total 15.72
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 2.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)
Quantity Weight of Total Weight
Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 4.000 0.880 0.616 2.17
(mid) 1.000 0.880 0.616 0.54
Sub-total 13.55
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 4.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 22.000 0.880 0.616 11.93
(mid) 1.000 0.880 0.616 0.54
Sub-total 23.31
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 4.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 8.000 0.880 0.616 4.34
(mid) 1.000 0.880 0.616 0.54
Sub-total 15.72
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 4.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 8.000 0.880 0.616 4.34
(mid) 1.000 0.880 0.616 0.54
Sub-total 15.72
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 4.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 2.00 1.579
M-bottom Err:509 Err:509 4.00 1.579
R-top Err:509 Err:509 4.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 4.000 0.880 0.616 2.17
rest @ 200mm - 0.880 0.616 -
(mid) 1.000 0.880 0.616 0.54
Sub-total 8.13
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

Err:509 (16mmø) Beam Length = Err:509 m

Total Length
(Splice) Bars Quantity Weight of
Designation (m) = L+24bar
Length (m) (m) steel (kgs/m.)
dia

L-top Err:509 Err:509 5.00 1.579


L-bottom Err:509 Err:509 2.00 1.579
M-top Err:509 Err:509 5.00 1.579
M-bottom Err:509 Err:509 2.00 1.579
R-top Err:509 Err:509 5.00 1.579
R-bottom Err:509 Err:509 2.00 1.579
Sub-total
Beam Quantity (pc/s.)
Grand Total

Stirrups (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

5 @ 50mm 10.000 0.880 0.616 5.42


5 @ 100mm 10.000 0.880 0.616 5.42
rest @ 200mm 4.000 0.880 0.616 2.17
(mid) 1.000 0.880 0.616 0.54
Sub-total 13.55
Beam Quantity (pc/s.) Err:509
Grand Total Err:509

e. Slab

Slab on Grade (10mmø)

Quantity Weight of Total Weight


Designation Length (m)
(pc/s.) steel (kgs/m.) (kgs.)

Y - Bars @ 400mm 24.00 10.150 0.616 150.06


X - Bars @ 400mm 34.00 7.000 0.616 146.61
Y - Bars @ 400mm 10.00 8.100 0.616 49.90
X - Bars @ 400mm 27.00 2.800 0.616 46.57
Y - Bars @ 400mm 2.00 3.600 0.616 4.44
X - Bars @ 400mm 12.00 0.600 0.616 4.44
Y - Bars @ 400mm 12.00 3.100 0.616 22.92
X - Bars @ 400mm 11.00 3.500 0.616 23.72
Y - Bars @ 400mm 11.00 1.800 0.616 12.20
X - Bars @ 400mm 6.00 3.200 0.616 11.83
Sub-total 472.66

Slab - 1 (10mmø) Long span = Err:509 m


Short span = Err:509 m

(Splice) Bars Quantity Total Length Weight of


Designation
Length (m) (m) (m) steel (kgs/m.)

Along Long Span


Top Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Along Short Span
Top Bar 0.200 Err:509 Err:509 0.616
Along Short Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Sub-total
Slab Quantity (pc/s.)
Grand Total

Slab - 1 (10mmø) Long span = Err:509 m


Short span = Err:509 m

(Splice) Bars Quantity Total Length Weight of


Designation
Length (m) (m) (m) steel (kgs/m.)

Along Long Span


Top Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Along Short Span
Top Bar 0.200 Err:509 Err:509 0.616
Along Short Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Sub-total
Slab Quantity (pc/s.)
Grand Total

Slab - 1 (10mmø) Long span = Err:509 m


Short span = Err:509 m

(Splice) Bars Quantity Total Length Weight of


Designation
Length (m) (m) (m) steel (kgs/m.)

Along Long Span


Top Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Along Short Span
Top Bar 0.200 Err:509 Err:509 0.616
Along Short Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Sub-total
Slab Quantity (pc/s.)
Grand Total

Slab - 1 (10mmø) Long span = Err:509 m


Short span = Err:509 m

(Splice) Bars Quantity Total Length Weight of


Designation
Length (m) (m) (m) steel (kgs/m.)

Along Long Span


Top Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Along Short Span
Top Bar 0.200 Err:509 Err:509 0.616
Along Short Span
bottom Bar 0.200 Err:509 Err:509 0.616
Along Long Span
bottom Bar -
midspan 0.200 Err:509 Err:509 0.616
Sub-total
Slab Quantity (pc/s.)
Grand Total

Summary: Reinforced Concrete (Weight of Reinforc

Components Tot

a.Column Footings
#REF! #RE
#REF! #RE
#REF! #RE
#REF! #RE
Sub-total
b. Tie Beams
#REF! #REF! #REF! #RE
Stirrups #RE
Beam Length = #REF! #RE
Stirrups #RE
Beam Length = #REF! #RE
Stirrups #RE
Beam Length = #REF! #RE
Stirrups #RE
Beam Length = #REF! #RE
Stirrups #RE
Beam Length = #REF! #RE
Stirrups #RE
Sub-total
c. Columns
#REF! #RE
Stirrups
C3 (2F)
Stirrups
C4
Stirrups
Sub-total
d. Beam
NB-1a
Beam Length = 3.60
Stirrups
Beam Length = 5.50
Stirrups
Beam Length = 11.86 Err:5
Stirrups Err:5
Err:509 Beam Length = Err:509 Err:5
Stirrups Err:5
Err:509 Beam Length = Err:509 Err:5
Stirrups Err:5
Beam Length = Err:509 Err:5
Stirrups Err:5
Beam Length = Err:509 Err:5
Stirrups Err:5
Beam Length = Err:509 Err:5
Stirrups Err:5
Err:509 Beam Length = Err:509 Err:5
Stirrups Err:5
Beam Length = Err:509 Err:5
Stirrups Err:5
Beam Length = Err:509
Stirrups
Beam Length = Err:509
Stirrups
Err:509 Beam Length = Err:509 Err:5
Stirrups Err:5
Sub-total
e. Slab
Slab on grade Err:5
Slab - 1 (4.92x3.28)
(4.92x3.32)
(4.22x2.76)
(2.20x3.28)
Sub-total

Grand Total
with 5% cut
Tiewire Err:509
(Metal Reinforcement)

Total Weights
(kgs.)

#REF! 16mmØ
#REF! 16mmØ
#REF! 16mmØ
#REF! 16mmØ
#REF!

Total Weights
(kgs.)

#REF! 10mmØ
#REF! 10mmØ
#REF!

Total Weights
(kgs.)

#REF! 20mmØ
546.12 20mmØ
1,310.69 20mmØ
- 20mmØ
109.22 20mmØ
16.51 16mmØ
#REF!
Total Weight
(kgs.)

15.94
10.63
15.35
23.03
10.63
15.94
91.51
2.000
183.02
Total Weight
(kgs.)

20.61
13.74
20.96
31.44
13.74
20.61
121.11
1.000
121.11
Total Weight
(kgs.)

38.79
15.52
25.50
38.26
38.79
15.52
172.37
Err:509
Err:509
Total Weight
(kgs.)

Err:509 (20mmø)
Err:509 (16mmø)
Err:509 (16mmø)
Err:509 (20mmø)
Err:509 (16mmø)
Err:509 (20mmø)
Err:509 (16mmø)
Err:509 (16mmø)
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)
Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509
Err:509

Err:509

Err:509

Err:509

Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509

Err:509

Err:509
Err:509

Err:509

Err:509
Err:509
Err:509
Err:509

Total Weight
(kgs.)

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509
Err:509
Err:509
Err:509

Concrete (Weight of Reinforcement)

Total Weights (kgs.)

#REF!
#REF!
#REF!
#REF!
-total #REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-total #REF!

#REF!
#REF!
109.22
188.53
16.51
496.59
-total #REF!

183.02
37.72
121.11
25.85
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
-total Err:509
Err:509
472.66
Err:509
Err:509
Err:509
-total Err:509

d Total Err:509
with 5% cutting allowance Err:509
OFFICE OF THE DISTRICT ENGINEER
Cagayan de Oro 1st District Engineering Office

PROJECT NAME: CONSTRUCTION OF CONSTRUCTION OF CLASSROOMS:


2STY4CL, MAMBUAYA ES
LOCATION : Brgy. Mambuaya, Cagayan de Oro City

DETAILED UNIT PRICE ANALYSIS (DUPA)


Item No. / Description : 900 Reinforced Concrete (With Formworks and Scaffoldings)
Quantity / Unit : - cu.m.
Output/Day : 31.00 days

DESIGNATION No. Of Person No. Of Days Daily Rate AMOUNT


A. LABOR
Const. Foreman 1 0.00 599.76 -
Pouring of Concrete (excluding Slab)
Mason 30 31.00 434.00 403,620.00
Helpers 30 31.00 334.96 311,512.80
Pouring of Concrete (excluding Slab)
Mason 4 0.00 434.00 -
Helpers 12 0.00 334.96 -
Cutting, Bending & Placing Rebars
Steelman 28 0.00 434.00 -
Helpers 28 0.00 334.96 -
Installation & Placing of forms and scaffoldings
Carpenter 18 0.00 434.00 -
Helpers 18 0.00 334.96 -

Volume of Concrete:
Columns/Stiffener/Pedestal & Footings = 165.32
Beams & Girder = 117.78
Slab = 0.29
Plumbing System = 477.88
= 761.26
Pouring of Concrete (excluding Slab)
1-Mason & 1-Helper = 0.840 cu.m/day
760.97 cu.m. / 0.840 cu.m/day = 905.918 Day/s

Hire 30.00 gangs = 905.92 Day/s / 30.00 gangs = 30.20 Day/s


~ 31.00 Day/s
Ready Mix Pouring of Concrete (Slab only)
4-Mason & 12-Helper = 9.875 cu.m/day
0.29 cu.m. / 9.88 cu.m/day = 0.03 Day/s
= - Day/s

Cutting, Bending & Placing Rebars


1-Mason/steelman & 1 helper = 78.00 kg/dy
- kgs. / 78.00 kg/dy = - Day/s

Hire 28.00 gangs = - Day/s / 28.00 gangs = - Day/s


~ - Day/s

Installation & Placing of forms and scaffoldings


1-Carpenter & 1 helper = 5.50 bd.ft./hr x 8.00 kg/hr = 44.00 kg/dy
- bd.ft. / 44.00 kg/dy = - Day/s

Hire 18.00 gangs = - Day/s / 18.00 gangs = - Day/s


~ - Day/s

Sub Total A 715,132.80


NAME & CAPACITY No. Of Unit No. Of Days Daily Rate AMOUNT
B. EQUIPMENT
Pouring of Concrete (excluding Slab)
Concrete Mixer (1-B) 1.00 31.00 1,376.00 42,656.00
Concrete Vibrator 1.00 31.00 486.00 15,066.00
Ready Mix Pouring of Concrete (Slab only)
Truck Mounted Concrete Pump 1.00 0.00 11,016.00 -
Concrete Vibrator 1.00 0.00 486.00 -
Cutting, Bending & Placing Rebars
Bar bender rental 1.00 6.00 2,812.00 16,872.00
Bar cutter rental 1.00 6.00 1,758.00 10,548.00

Sub Total B 85,142.00


NAME & SPECIFICATION Unit Quantity Unit Cost AMOUNT
C. MATERIALS
Portland Cement bags 7,230.00 245.00 1,771,350.00
Ready Mix Concrete cu.m. 0.29 4,400.00 1,267.20
Sand cu.m. 400.00 420.00 168,000.00
Gravel 3/4" cu.m. 800.00 420.00 336,000.00
Gravel 1" gravel bedding cu.m. - 420.00 -
Reinforcing steel bars kgs. - 40.00 -
# 16 Tiewires kgs. - 50.00 -
1/2" plywood shts. - 490.00 -
Coco lumber bd.ft - 20.00 -
CW Nails kgs. - 65.00 -
Concrete Factors (Class A)
Cement = 760.97 cu.m. x 9.500 = 7,229.22 bags
~ 7,230.00 bags

Sand = 760.97 cu.m. x 0.500 = 380.49 cu.m.


= 380.49 cu.m. x 1.050 = 399.51 cu.m.
~ 400.00 cu.m.

Gravel = 760.97 cu.m. x 1.000 = 760.97 cu.m.


= 760.97 cu.m. x 1.050 = 799.02 cu.m.
~ 800.00 cu.m.

Tie Wire = - kgs. x 0.020 = - kgs.


~ - kgs.
Installation & Placing of forms and scaffoldings
CW Nails = - Bd.ft. / 1,000.00 factor = - Day/s
x 5.50 factor
= - kgs.

Sub Total C 2,276,617.20


D. Direct Cost 3,076,892.00
E. Direct Unit Cost per cu.m. #DIV/0!
F. Overhead, Contingencies & Miscellaneous(OCM) 9% of D 276,920.28
G. Contractor's Profit (CP) 8% of D 246,151.36
H. Value Added Tax (VAT) 5% (G + H + I) 179,998.18
I. Total Adjusted Cost (G + H + I + J) 3,779,961.82
J. Adjusted Unit Cost per cu.m. #DIV/0!
Ceramic Tiles

a. Floor Tiles

Quantity
Designation Length (m) Width (m) Area (sq.m.)
(pc/s.)
GF - interior 218.000
GF - exterior 67.000
GF - Toilet 25.000
2F - interior 253.000
2F - exterior 12.000
2F - Toilet 9.000
2F - Toilet 4.000
Stair - 1 (1-11) 0.510 2.360 22.000 26.479
Stair - 1 (12-21) 0.510 1.140 10.000 5.814
Stair - 1 (Landing) 3.500 1.500 1.000 5.250
Stair - 2 0.510 1.210 21.000 12.959
Stair - 2 (Landing) 2.420 98.000 1.000 237.160
Stair on grade - 1 0.500 1.500 2.000 1.500
Stair on grade - 2 0.400 1.000 4.000 1.600
Stair on grade - 3a 0.450 1.500 2.000 1.350
Stair on grade - 3b 0.450 2.000 2.000 1.800
Stair on grade - 3c 0.450 2.600 2.000 2.340
Total 884.252
`
b. Wall Tiles

Height Quantity
Designation Length (m) Area (sq.m.)
(m) (pc/s.)
GF - Toilet 31.400 1.600 1.000 50.240
2F - Toilet 14.200 1.600 1.000 22.720
2F - Toilet 8.150 1.600 1.000 13.040
Lavatory - GF 2.400 0.600 2.000 2.880
Kichen sink - 2F 2.300 1.100 1.000 2.530
Less Opening
D-5 0.600 2.100 -3.000 -3.780
D-6 0.600 2.100 -3.000 -3.780
W-8 1.400 1.800 -2.000 -5.040
Total 78.810

Summary: Masonry Works

Components Area (sq.m.)

a. Floor Tiles 884.252 5,527.000


b. Wall Tiles 78.810 493.000
Sub-total 963.062 6,020.000
Carpentry & Joinery Works

CEILING
Area of Ceiling
Width Quantity
Designation Length (m) Area (sq.m.)
(m) (pc/s.)
GF 279.65
2F 395.00
Sub-total 674.65

a. Ceiling 1/4" THICK GYPSUM BOARD


Area of
Quantity
Designation Area of Ceiling (sq.m.) Board
(sht/s.)
(sq.m.)
1/4" THICK GYPSUM BOARD 674.65 2.88 234.25
Sub-total 235.00

b. Ceiling joist - Metal furring GROUND FLOOR


Length Length of Quantity
Designation Quantity (pc/s.)
(m) Furring (Lm) (sht/s.)
Spaced @ 0.60m L 5.00 18.950 5.00 18.95
2.00 15.000 5.00 6.00
2.00 14.450 5.00 5.78
2.00 13.850 5.00 5.54
2.00 13.250 5.00 5.30
2.00 12.650 5.00 5.06
2.00 12.000 5.00 4.80
4.00 12.250 5.00 9.80
4.00 12.850 5.00 10.28
8.00 13.350 5.00 21.36
Spaced @ 1.20m W 10.00 19.850 5.00 39.70
2.00 2.400 5.00 0.96
1.00 7.450 5.00 1.49
1.00 5.000 5.00 1.00
3.00 3.200 5.00 1.92
Sub-total 138.00
10% for cutting allowance 14.00
Sub-total (lnt/s.) 152.00

b. Ceiling joist - Metal furring SECOND FLOOR


Length Length of Quantity
Designation Quantity (pc/s.)
(m) Furring (Lm) (sht/s.)
Spaced @ 0.60m L 7.00 13.800 5.00 19.32
16.00 15.200 5.00 48.64
13.00 20.600 5.00 53.56
Spaced @ 1.20m W 4.00 22.000 5.00 17.60
7.00 24.800 5.00 34.72
6.00 8.000 5.00 9.60
2.00 5.000 5.00 2.00
Sub-total 186.00
10% for cutting allowance 19.00
Sub-total (lnt/s.) 205.00

DRYWALL
Area of Wall
Height Quantity
Designation Length/Width (m) Area (sq.m.)
(m) (pc/s.)
GF - MDRRM 14.700 3.000 1.00 44.10
GF - KADIWA 12.200 3.000 1.00 36.60
GF - COMELEC & COOP 20.800 3.000 1.00 62.40
2F - SESSION HALL 18.750 3.400 1.00 63.75
2F - VICE-MAYOR'S OFFICE 1.250 3.400 1.00 4.25
2F - RECEIVING AREA 11.000 3.400 1.00 37.40
2F - SECRETARIAT 7.200 3.400 1.00 24.48
BEDROOM 11.200 3.400 1.00 38.08
Less Opening (Door & Windows)
D-1 2.000 2.400 -1.000 -4.800
D-2 1.800 2.400 -1.000 -4.320
D-3 1.000 2.400 -6.000 -14.400
D-4 0.800 2.400 -4.000 -7.680
W-9 3.700 1.200 -1.000 -4.440
W-10 2.750 1.200 -1.000 -3.300
W-11 1.000 1.200 -3.000 -3.600
W-12 2.250 1.200 -1.000 -2.700
Sub-total 265.820
Double Wall System 531.640 sq.m.

a. Ceiling 1/4" THICK GYPSUM BOARD


Area of
Quantity
Designation Area of Ceiling (sq.m.) Board
(sht/s.)
(sq.m.)
1/2" THICK GYPSUM BOARD 531.64 2.88 185.00
Standard Acoustical BOARD 531.64 2.88 185.00

b. Wall Studs - Metal furring GROUND FLOOR & SECOND FLOOR


Length Length of Quantity
Designation Quantity (pc/s.)
(m) Furring (Lm) (sht/s.)
Spaced @ 0.60m L 25.50 3.000 5.00 15.30
21.33 3.000 5.00 12.80
35.67 3.000 5.00 21.40
32.25 3.400 5.00 21.93
3.08 3.400 5.00 2.10
19.33 3.400 5.00 13.15
13.00 3.400 5.00 8.84
19.67 3.400 5.00 13.37
Spaced @ 1.20m W 3.50 14.700 5.00 10.29
3.50 12.200 5.00 8.54
3.50 20.800 5.00 14.56
3.83 18.750 5.00 14.38
3.83 1.250 5.00 0.96
3.83 11.000 5.00 8.43
3.83 7.200 5.00 5.52
3.83 11.200 5.00 8.59
Sub-total 181.00
10% for cutting allowance 19.00
Sub-total (lnt/s.) 200.00

Summary: Carpentry & Joinery Works

Components Quantity Unit

Standard Acoustical Board 420.000 shts.


Ceiling 1/4" THICK GYPSUM BOARD 185.000 shts.
Ceiling joist - Metal furring 357.000 pcs.
Wall Studs - Metal Furring 200.000 pcs.
Carpentry & Joinery Works

CEILING
Area of Ceiling
Width Quantity Area
Designation Length (m)
(m) (pc/s.) (sq.m.)
GF 279.65
2F 395.00
Sub-total 674.65

a. Ceiling 1/4" THICK GYPSUM BOARD


Area of
Quantity
Designation Area of Ceiling (sq.m.) Board
(sht/s.)
(sq.m.)
1/4" THICK GYPSUM BOARD 674.65 2.88 234.25
Sub-total 235.00

Metal Supports - Tee Runner GROUND FLOOR


Length Length of Quantity
Designation Quantity (pc/s.)
(m) Furring (Lm) (sht/s.)
Spaced @ 0.40m L 49.63 11.850 5.00 117.61
29.63 19.850 5.00 117.61
9.25 3.200 5.00 5.92
8.00 3.700 5.00 5.92
2.00 4.150 5.00 1.66
9.00 3.400 5.00 6.12
2.00 3.350 5.00 1.34
1.00 25.600 5.00 5.12
2.00 2.550 5.00 1.02
1.00 21.400 5.00 4.28
1.00 51.200 5.00 10.24
Sub-total 277.00
10% for cutting allowance 28.00
Sub-total (lnt/s.) 305.00

b. Ceiling joist - Metal furring SECOND FLOOR


Length Length of Quantity
Designation Quantity (pc/s.)
(m) Furring (Lm) (sht/s.)
Spaced @ 0.40m L 34.50 22.000 5.00 151.80
55.00 13.800 5.00 151.80
20.00 2.800 5.00 11.20
7.00 8.000 5.00 11.20
17.00 8.000 5.00 27.20
20.00 6.800 5.00 27.20
3.75 5.000 5.00 3.75
12.50 1.500 5.00 3.75
Sub-total 388.00
10% for cutting allowance 39.00
Sub-total (lnt/s.) 427.00

DRYWALL
Area of Wall
Height Quantity Area
Designation Length/Width (m)
(m) (pc/s.) (sq.m.)
GF - MDRRM 14.700 3.000 1.00 44.10
GF - KADIWA 12.200 3.000 1.00 36.60
GF - COMELEC & COOP 20.800 3.000 1.00 62.40
2F - SESSION HALL 18.750 3.400 1.00 63.75
2F - VICE-MAYOR'S OFFICE 1.250 3.400 1.00 4.25
2F - RECEIVING AREA 11.000 3.400 1.00 37.40
2F - SECRETARIAT 7.200 3.400 1.00 24.48
BEDROOM 11.200 3.400 1.00 38.08
Less Opening (Door & Windows)
D-1 2.000 2.400 -1.000 -4.800
D-2 1.800 2.400 -1.000 -4.320
D-3 1.000 2.400 -6.000 -14.400
D-4 0.800 2.400 -4.000 -7.680
W-9 3.700 1.200 -1.000 -4.440
W-10 2.750 1.200 -1.000 -3.300
W-11 1.000 1.200 -3.000 -3.600
W-12 2.250 1.200 -1.000 -2.700
Sub-total 265.820
Double Wall System 531.640

a. Ceiling 1/4" THICK GYPSUM BOARD


Area of
Quantity
Designation Area of Ceiling (sq.m.) Board
(sht/s.)
(sq.m.)
1/2" THICK GYPSUM BOARD 531.64 2.88 185.00
Standard Acoustical BOARD 531.64 2.88 185.00

b. Wall Studs - Metal furring GROUND FLOOR & SECOND FLOOR


Length Length of Quantity
Designation Quantity (pc/s.)
(m) Furring (Lm) (sht/s.)
Spaced @ 0.60m L 25.50 3.000 5.00 15.30
21.33 3.000 5.00 12.80
35.67 3.000 5.00 21.40
32.25 3.400 5.00 21.93
3.08 3.400 5.00 2.10
19.33 3.400 5.00 13.15
13.00 3.400 5.00 8.84
19.67 3.400 5.00 13.37
Spaced @ 1.20m W 3.50 14.700 5.00 10.29
3.50 12.200 5.00 8.54
3.50 20.800 5.00 14.56
3.83 18.750 5.00 14.38
3.83 1.250 5.00 0.96
3.83 11.000 5.00 8.43
3.83 7.200 5.00 5.52
3.83 11.200 5.00 8.59
Sub-total 181.00
10% for cutting allowance 19.00
Sub-total (lnt/s.) 200.00

Summary: Carpentry & Joinery Works

Components Quantity

Standard Acoustical Board 420.000


Ceiling 1/4" THICK GYPSUM BOARD 185.000
Ceiling Supports - Tee Runner 732.000
Wall Studs - Metal Furring 200.000
sq.m.
arpentry & Joinery Works

Unit

shts.
shts.
pcs.
pcs.
Aluminum Cladding

CANOPY
Area of Canopy
Width Quantity
Designation Length (m) Area (sq.m.)
(m) (pc/s.)
2F Canopy - front 47.200 0.600 1.00 28.32
2F Canopy - top & bottom 41.40
2F Canopy - top & bottom 29.20
Sub-total 98.92

4mm Thick Aluminum Cladding


Area of
Quantity
Designation Area of Ceiling (sq.m.) Board
(sht/s.)
(sq.m.)
4mm Thick Aluminum Cladding 98.92 2.88 34.35
Sub-total 35.00
Electrical Works
UNIT
ITEM DESCRIPTION QTY UNIT
COST
1 AIR CIRCUIT BREAKER 75AF/75AT 3PST BOLT-ON TYPE 1 set 7740
WITH 13-20AT 2PST BRANCH ACB
2 AIR CIRCUIT BREAKER 150AF/150AT 3PST BOLT-ON TY 1 set 10038
WITH 11-20AT 2PST BRANCH ACB & 3- 60AT BRANCH ACB
3ST
3 MAIN PANEL BOARD 200AT/200AF 3PHS, 3PST BOLT-O 1 set 8200
WITH 1-75AT 3PHS, 3PST ACB & 1-150AT 3PHS, 3PST ACB
4 50mm Ø SERVICE ENTRANCE CUP 1 pcs 98
5 50mm Ø RSC PIPE SCH. 40 4 Length 670
6 38 mmØ RSC PIPE SCH. 40 4 Length 520
7 32mm Ø RSC PIPE SCH. 40 1 Length 410
8 14mm² THW STANDED COPPER WIRE 22 m 17.5
9 38mm² THW STANDED COPPER WIRE 30 m 188
10 60 mm² THW STANDED COPPER WIRE 40 m 279.8
11 5.5 mm² THW STANDED COPPER WIRE 3 roll 3238
12 3.5 mm² THW STANDED COPPER WIRE 7 roll 2888
13 2.0 mm² THW STANDED COPPER WIRE 5 roll 1588
14 PIN LIGHT 102 pcs 60.8
15 40W FLORESCENT LAMP 55 pcs 280
16 2-GANG CONV. OUTLET FLUSH TYPE 68 set 85
17 THREE PRONGED AIRCON OUTLET 12 set 120
18 1-GANG SINGLE SNAP SWIITCH 22 set 65
19 2-GANG SINGLE SNAP SWIITCH 13 set 125
20 3-GANG SINGLE SNAP SWIITCH 6 set 148
21 4X4X½ JUNCTION BOX 175 pcs 15.8
22 2X4X¼ UTILITY BOX 130 pcs 11.8
23 ½"Ø FLEXIBLE PIPE CONNECTOR 1000 pcs 4.8
24 ¾"Ø FLEXIBLE PIPE CONNECTOR 100 pcs 5.8
25 ½"Ø FLEXIBLE PIPE (orange) 10 roll 6.8
26 ¾"Ø FLEXIBLE PIPE (orange) 4 roll 768
27 ELCTRICAL TAPE BIG 25 roll 32.8
28 RUBBER TAPE 5 roll 60
29 ¼"Ø MICA TUBE 1 roll 550
30 PIPE CLAMP 800 pcs 1.5
31 GROUNDING ROD 1 Length 560
32 GROUNDING WIRE 1 lot 3000
33 SECONDARY ROCK HEAVY DUTY 3 POLE 1 set 235
34 ELCTRICAL ACCESSORIES 1 lot 5000
TOTAL
AMOUNT
7740

10038

8200

98
2680
2080
410
385
5640
11192
9714
20216
7940
6201.6
15400
5780
1440
1430
1625
888
2765
1534
4800
580
68
3072
820
300
550
1200
560
3000
235
5000
###
Electrical Works
Conduits, Boxes & Fittings
a. a. Fixutes/Accessories
QUANTITY
DESCRIPTION Unit
FLUORESCENT sets 70.000
PINLIGHT sets 107.000
CIRCULAR LAMP sets 0.000
WALL LAMP sets 0.000

b. b. Pipes & Fittings


QUANTITY
DESCRIPTION Unit
50mm Ø RSC lnt. 17.000
38mm Ø RSC lnt. 3.000
32mm Ø RSC lnt. 3.000
20mm Ø PVC lnt. 36.790
15mm Ø PVC lnt. 842.920
Junction Box pcs. 67.000
Utility Box pcs. 113.000

c. c. Other
QUANTITY
DESCRIPTION Unit
Electrical tape rolls. 13.000

Wire & Wiring Devices


a. d. Fixutes/Accessories
QUANTITY
DESCRIPTION Unit
ACU OUTLET set/s 12.000
DUPLEX CONVENIENT OUTLET set/s 67.000
WEATHER PROOF OUTLET set/s 0.000
RANGE OUTLET set/s 0.000
SINGLE GANG SWITCH set/s 18.000
2-GANG SWITCH set/s 11.000
3-GANG SWITCH set/s 5.000
2-WAY SWITCH set/s 0.000

b. e. Wires
DESCRIPTION Unit Quantity Length Total
60mm² THN Stranded Copper Wire mtrs. 3.000 17.00 51.00
38mm² THN Stranded Copper Wire mtrs. 3.000 3.00 9.00
14mm² THN Stranded Copper Wire mtrs. 3.000 3.00 9.00
5.5mm² TW mtrs. 3.000 36.79 111.00
3.5mm² TW mtrs. 2.000 842.92 1,686.00
22mm² Ground Wire mtrs. 1.000 3.00 3.00
14mm² Ground Wire mtrs. 1.000 3.00 3.00
8mm² Ground Wire mtrs. 1.000 3.00 3.00

Panel Board
a. f. Panel Board
QUANTITY
DESCRIPTION Unit
Panel Board (200AF/200AT 3PST Bolt-on Type) set/s 1.000
Branches 1 - 75AT
1 - 150AT
Panel Board (75AF/75AT 3PST ACB BOLT-ON TYPE
)
set/s 1.000
Branches 14
Panel Board (150AF/150AT - 20AT
3PST ACB BOLT-ON TYPE
set/s 1.000
) Branches 11 - 20AT
Branches 3 - 60AT
Carbon Fiber Retrofitting
A. DIRECT COST:
TOTAL UNIT
QTY UNIT DESCRIPTION
COST
(Mat'l/Labor)
65 SQ.M. 0.12mm THICK CARBON FIBER SHEET 230g/m 2
₱ 4,500.00
with Thixotropic Structural Adhesive/Epoxy

200 L.M. 1.2mm THK. X 50mm WIDE CARBON FIBER REINFORCING ₱ 4,300.00
POLYMER PLATES with Thixotropic Structural Adhesive/epoxy

TOTAL DIRECT COST =


TOTAL
COST

₱ 292,500.00

₱ 860,000.00

₱1,152,500.00
Masonry Works
I Exterior
a. Masonry - 4" CHB
Height Quantity Area
Designation Length (m)
(m) (pc/s.) (sq.m.)
GF - 2F 4.900 8.500 1.000 41.65
GF - Toilet 19.320 3.200 1.000 61.82
5.720 1.600 1.000 9.15
2F 63.400 3.100 1.000 196.54
2F - Toilet-01 17.850 3.200 1.000 57.12
2F - Toilet-02 8.200 3.200 1.000 26.24
Less Opening (Doors & Window)
D-4 0.800 2.400 -1.000 -1.92
D-5 0.700 2.100 -7.000 -10.29
D-6 0.600 1.700 -5.000 -5.10
W-1 3.600 1.500 -2.000 -10.80
W-2 2.000 1.500 -5.000 -15.00
W-3 1.600 1.500 -5.000 -12.00
W-4 1.800 1.500 -2.000 -5.40
W-5 1.200 1.200 -21.000 -30.24
W-6 1.000 1.500 -1.000 -1.50
W-7 0.800 1.000 -2.000 -1.60
W-8 0.400 0.400 -10.000 -1.60
Sub-total 297.076

Summary: Masonry Works

Components Area (sq.m.)

a. Masonry - 4" CHB 297.076


Sub-total 297.076
with 5% breakage allowance 311.93 pcs.
a. CHB factor 12.500 3,900.000 pcs.
b. Cement factor 1.018 318.000 bags.
c. Sand factor 0.084 27.000 cu.m.
Reinforcing Steel (for Masonry Works)
a. CHB Rebars (10mmø bar spaced @ 0.60m)
Area = 297.08 sq.m. (ref.: Item 704)

Weight of Total
Designation Area (sq.m.) Factor steel Weight
(kg./s) (kg./s)

Horizontal Bars 297.076 2.150 0.616 393.45


Vertical Bars 297.076 2.130 0.616 389.79
Sub-total 783.23
5% Cutting/bending allowance 39.16
Grand Total 822.40

b. Tiewire

Total Total
Designation Weight Factor Weight
(kg./s) (kg./s)

#16 Tiewire 822.397 2.00% 16.45


Sub-total 16.45

Summary: Reinforcing Steel

Components Total Weight (kg./s)

d. CHB Rebars - 10mmØ 822.397


e. Tiewire 16.448

II Interior
Masonry - 4" CHB
#REF!
#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF!
Summary: Masonry Works

Components Area (sq.m.)

a. Masonry - 4" CHB #REF!


Sub-total #REF!
with 5% breakage allowance #REF!
a. CHB factor 12.500 #REF!
b. Cement factor 1.018 #REF!
c. Sand factor 0.084 #REF!

CHB Rebars (10mmø bar spaced @ 0.60m)


Area = #REF! sq.m. (ref.: Item 704)

Weight of Total
Designation Area (sq.m.) Factor steel Weight
(kg./s) (kg./s)
Horizontal Bars #REF! 2.150 0.616 #REF!
Vertical Bars #REF! 2.130 0.616 #REF!
Sub-total #REF!
5% Cutting/bending allowance #REF!
Grand Total #REF!

Tiewire
Total Total
Designation Weight Factor Weight
(kg./s) (kg./s)
#16 Tiewire #REF! 2.00% #REF!
Sub-total #REF!

Summary: Reinforcing Steel

Components Total Weight (kg./s)

d. CHB Rebars - 10mmØ #REF!


e. Tiewire #REF!

Summary: Quantity
a. CHB #REF! pcs.
b. Cement #REF! bags.
c. Sand #REF! cu.m.
d. CHB Rebars - 10mmØ #REF! kg
e. Tiewire #REF! kg
#REF!
#REF!
#REF! #REF!

#REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!

#REF!

#REF! #REF!

#REF! #REF!
#REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!


#REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF!

#REF! #REF!

#REF! #REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF!
#REF! #REF!

#REF!

#REF! #REF!
#REF! #REF!
#REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!


#REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF!

#REF!

#REF!
#REF! #REF!

#REF!
#REF! #REF!

#REF!
#REF! #REF!
Project: PROPOSED PUBLIC LIBRARY

Owner/s:
BARANGAY LAPASAN, CAGAYAN DE ORO CITY
Location:

DETAILED ESTIMATES

1 #REF!

I. DIRECT COST
A. MATERIALS Quantity Unit
None
B. Labor
i. #REF! #REF! cu.m.
ii. #REF! #REF! cu.m.
iii. #REF! #REF! cu.m.
Sub

C. Equipment:
Percent on Labor Cost 15%
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

2 #REF!

I. DIRECT COST
A. MATERIALS Quantity Unit
###
i. #REF! #REF! cu.m.
ii. #REF! #REF! cu.m.
iii. #REF! #REF! cu.m.
iv. #REF! #REF! cu.m.

Sub

B. Labor
###
i. #REF! #REF! cu.m.
ii. #REF! #REF! cu.m.
iii. #REF! #REF! cu.m.
iv. #REF! #REF! cu.m.

###
i. #REF! #REF! cu.m.

Sub

C. Equipment:
Percent on Material Cost 5%
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

3 #REF!

I. DIRECT COST
A. MATERIALS Quantity Unit

###

### ### - #REF! #REF! kgs.


### ### - #REF! #REF! kgs.
###
#REF! ### - #REF! #REF! kgs.
#REF! ### - #REF! #REF! kgs.
###
#REF! ### - #REF! #REF! kgs.
### - #REF!
#REF! ### - #REF! #REF! kgs.
###
#REF! ### - #REF! #REF! kgs.
#REF! ### - #REF! #REF! kgs.
###
#REF! ### - #REF! #REF! kgs.
###
#REF! ### - #REF! #REF! kgs.
#REF! ### - #REF! #REF! kgs.
#REF! ### - #REF! #REF! kgs.
###
#REF! ### - #REF! #REF! kgs.
### ### - #REF! #REF! kgs.

# 16 Tiewires #REF! kgs.


Scaffoldings & Formworks Percent on Material Cost 10%

###

###
### ### #REF! kgs.
### ### #REF! kgs.
###
### ### #REF! kgs.
### ### #REF! kgs.
### ### #REF! kgs.
###
### ### #REF! kgs.
### ### #REF! kgs.
### ### #REF! kgs.
### #REF! kgs.

# 16 Tiewires #REF! kgs.


Scaffoldings & Formworks Percent on Material Cost 10%

###
###
###
### #REF! kgs.
### #REF! kgs.
### #REF! kgs.

# 16 Tiewires #REF! kgs.


Scaffoldings & Formworks Percent on Material Cost 10%

Sub

B. Labor
Percent on Material Cost 40%
Sub

C. Equipment:
Percent on Material Cost 40%
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

4 #REF!

I. DIRECT COST
A. MATERIALS Quantity Unit

###
Cement #REF! bags
Sand #REF! cu.m.
Gravel #REF! cu.m.

###
Cement #REF! bags
Sand #REF! cu.m.
Gravel #REF! cu.m.

###
Cement #REF! bags
Sand #REF! cu.m.
Gravel #REF! cu.m.

Sub

B. Labor
Percent on Material Cost 30%
Sub

C. Equipment:
Percent on Material Cost 40%
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

5 Masonry Works

I. DIRECT COST
A. MATERIALS Quantity Unit
###
6"-CHB #REF! #REF!
Cement #REF! #REF!
Sand #REF! #REF!

###
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

###
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

Sub

B. Labor
Percent on Material Cost 30%
Sub

C. Equipment:
Percent on Material Cost 40%
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

6 #REF!

I. DIRECT COST
A. MATERIALS Quantity Unit

###
#REF! #REF! pcs.
###
#REF! #REF! pcs.
###
#REF! #REF! #REF! set
#REF! #REF! #REF! set

Sub
B. Labor
Percent on Material Cost 30%
Sub

C. Equipment:
Percent on Material Cost 40%
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

7 #REF!

I. DIRECT COST
A. MATERIALS Quantity Unit

### #REF! #REF!


### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!
### #REF! #REF!

Sub

B. Labor
Percent on Material Cost 40%
Sub

C. Equipment:
Percent on Material Cost 40%
Sub

TOTAL DIRECT COST


II. INDIRECT COST
Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

8 #REF!

I. DIRECT COST
A. MATERIALS Quantity Unit

###
###
###
#REF! #REF! pcs.
###
#REF! #REF! pcs.
###
###
#REF! #REF! pc.
###
#REF! #REF! pc.

###
###
###
#REF! #REF! pc.
###
#REF! #REF! pc.

Sub

B. Labor
Percent on Material Cost 40%
Sub

C. Equipment:
Percent on Material Cost 40%
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

8 Electrical Works
I. DIRECT COST
A. MATERIALS Quantity Unit
###
i. Fixtures, Conduits & Fittings
23W LED Street Lamp w/ Shallow Dome Reflector Shade 26.00 set/s
Electrical tape 5.00 rolls.
Secondary Rack 3 Pole 26.00 pcs.
Spool Insulator 78.00 pcs.
Other Electrical Accessories 1.00 lot
ii.Wire & Wiring Devices
8mm² THHN 1370.00 mtrs.
5.5mm² THHN 685.00 mtrs.
Ground Rod Copper Clad Steel 1.00 length
Service Entrance Cap 2.00 pcs.
iii.Panel Board
Panel Board (4 holes w/ Nema Type 3R Lockable) 1.00 set/s
Circuit breaker ( 50AF/20AT,2P) 4.00 set/s

Sub

B. Labor
Percent on Material Cost 40%
Sub

C. Equipment:
(Minor Tools - included on labor cost)
Sub

TOTAL DIRECT COST

II. INDIRECT COST


Overhead, Contingencies & Miscellaneous (OCM) 3%
Contractor's Profit (CP) 10%
Value Added Tax (VAT) 12%
TOTAL INDIRECT COST
III. TOTAL COST
TOTAL COST (DC + IDC)
Unit Cost

BILL OF QUANTITIES
DESCRIPTION
1 #REF!
2 #REF!
3 #REF!
4 #REF!
5 Masonry Works
6 #REF!
7 #REF!
8 Electrical Works
GRAND TOTAL

Prepared by:

ENGINEER

DATE
#REF!
cu.m.

Unit Cost Total Cost

85.00 / cu.m. #REF!


85.00 / cu.m. #REF!
85.00 / cu.m. #REF!
Sub Total #REF!

###

Sub Total #REF!

#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!

#REF!
cu.m.

Unit Cost Total Cost

800.00 / cu.m. #REF!


800.00 / cu.m. #REF!
800.00 / cu.m. #REF!
800.00 / cu.m. #REF!

Sub Total #REF!


85.00 / cu.m. #REF!
85.00 / cu.m. #REF!
85.00 / cu.m. #REF!
85.00 / cu.m. #REF!

85.00 / cu.m. #REF!

Sub Total #REF!

###

Sub Total #REF!

#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!

#REF!
kgs.

Unit Cost Total Cost

26.00 / kg. #REF!


26.00 / kg. #REF!

26.00 / kg. #REF!


26.00 / kg. #REF!

26.00 / kg. #REF!

26.00 / kg. #REF!

26.00 / kg. #REF!


26.00 / kg. #REF!

26.00 / kg. #REF!

26.00 / kg. #REF!


26.00 / kg. #REF!
26.00 / kg. #REF!

26.00 / kg. #REF!


26.00 / kg. #REF!

40.00 / kg. #REF!


#REF!

26.00 / kg. #REF!


26.00 / kg. #REF!

26.00 / kg. #REF!


26.00 / kg. #REF!
26.00 / kg. #REF!

26.00 / kg. #REF!


26.00 / kg. #REF!
26.00 / kg. #REF!
26.00 / kg. #REF!

40.00 / kg. #REF!


#REF!

26.00 / kg. #REF!


27.00 / kg. #REF!
28.00 / kg. #REF!

40.00 / kg. #REF!


#REF!

Sub Total #REF!

Sub Total #REF!

###

Sub Total #REF!

#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!

#REF!
cu.m.

Unit Cost Total Cost

250.00 / bag #REF!


800.00 / cu.m. #REF!
800.00 / cu.m. #REF!

250.00 / bag #REF!


800.00 / cu.m. #REF!
800.00 / cu.m. #REF!

250.00 / bag #REF!


800.00 / cu.m. #REF!
800.00 / cu.m. #REF!

Sub Total #REF!

Sub Total #REF!

###

Sub Total #REF!

#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!

920.98
sq.m.

Unit Cost Total Cost


12.00 / pc. #REF!
250.00 / bag #REF!
800.00 / cu.m. #REF!

12.00 / pc. #REF!


250.00 / bag #REF!
800.00 / cu.m. #REF!

12.00 / pc. #REF!


250.00 / bag #REF!
800.00 / cu.m. #REF!

Sub Total #REF!

Sub Total #REF!

###

Sub Total #REF!

#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!

#REF!
kgs.

Unit Cost Total Cost

/ pc. #REF!

/ pc. #REF!

/ set #REF!
/ set #REF!

Sub Total #REF!


Sub Total #REF!

###

Sub Total #REF!

#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!

927.37
kgs.

Unit Cost Total Cost

/ pc. #REF!
/ pc. #REF!
/ pc. #REF!
/ pc. #REF!
/ pc. #REF!
/ Legth #REF!
/ pc.
/ pc.
/ pc. #REF!
/ pc. #REF!
/ pc.
/ pc. #REF!

Sub Total #REF!

Sub Total #REF!

###

Sub Total #REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#VALUE!
kgs.

Unit Cost Total Cost

/ pc. #REF!
/ pc. #REF!

/ pc. #REF!
/ pc. #REF!

/ pc. #REF!
/ pc. #REF!

Sub Total #REF!

Sub Total #REF!

###

Sub Total #REF!

#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
1.00
Lot
Unit Cost Total Cost

### / set 42,380.00


33.00 / roll 165.00
290.00 / pc. 7,540.00
100.00 / pc. 7,800.00
### 5,000.00

47.00 / mtr. 64,390.00


30.00 / mtr. 20,550.00
560.00 / length 560.00
98.00 / pc. 196.00

880.00 / set 880.00


735.00 / set 2,940.00

Sub Total 152,401.00

Sub Total 60,960.40

###

Sub Total -

213,361.40

6,400.84
21,336.14
25,603.37
53,340.35

266,701.75
266701.75

IES
TOTAL AMOUNT
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
266,701.75
#REF!

Approved by:

OWNER

DATE
Project: PUBLIC LIBRARY
Owner/s: LIONS INTERNATIONAL
BARANGAY LAPASAN, CAGAYAN DE ORO CITY
Location:

SUMMARY OF LABOR

DESCRIPTION NO. OF PERSON NO. OF DAYS DAILY RATE

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. ### #REF! #REF! #REF!
Php.

###### #REF!

A. Construction Foreman #REF! #REF! #REF!


B. Skilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.
###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

###### #REF!
A. Construction Foreman #REF! #REF! #REF!
B. Skilled Laborer #REF! #REF! #REF!
C. Unskilled Laborer #REF! #REF! #REF!
Php.

TOTAL NUMBER OF DAYS #REF!

Prepared by: Approved by:

ELPIDIO M. BARBAS JR.


ENGINEER OWNER

DATE DATE
AMOUNT

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!

#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!

days

OWNER

DATE
Project: PROPOSED RESIDENTIAL BUILDING Date: 9/15/2019
Owner: DR. FRANCIS ABARRIENTOS Floor Area: 100 sq.m.
Location: INDAHAG, CAGAYAN DE ORO CITY

DETAILED ESTIMATES

ITEM DESCRIPTION Unit Quantity Material Cost Labor Cost Amount Total Cost

DIRECT COST

1 General Requirements & Site Works

1.0 Mobilization & Demobilization (includes materials hauling-delivery & lot 1.00 20,000.00
man power).
2.0 Clearing and Grubbing lot 1.00 1,500.00

Sub-Total: 21,500.00

2 Earthworks

A. Excavation
1.0 F-1/C-1 cu.m. 33.70 200.00 200.00 6,740.00
2.0 F-2/C-2 cu.m. 2.30 200.00 200.00 460.00
3.0 WALL FOOTING cu.m. 9.01 200.00 200.00 1,802.00
4.0 TB (TIE BEAM) cu.m. 2.82 200.00 200.00 564.00
5.0 CATCH BASIN cu.m. 0.22 200.00 200.00 43.20
6.0 SEPTIC TANK cu.m. 9.58 200.00 200.00 1,915.20
7.0 GROUND LEVELING cu.m. 17.45 200.00 200.00 3,490.00

B. Embankment
1.0 F-1/C-1 cu.m. 24.65 200.00 200.00 4,930.00
2.0 F-2/C-2 cu.m. 1.66 200.00 200.00 332.00
3.0 WALL FOOTING cu.m. 5.96 200.00 200.00 1,192.00

Sub-Total: 21,468.40

3 Gravel Bedding

1.0 F-1/C-1 cu.m. 1.87 850.00 300.00 1,150.00 2,150.50


2.0 F-2/C-2 cu.m. 0.13 850.00 300.00 1,150.00 149.50
3.0 WALL FOOTING cu.m. 1.50 850.00 300.00 1,150.00 1,725.00

Sub-Total: 4,025.00

4 Reinforcing Steel Bars

1.0 FOOTING (F-1) kgs. 311.11 35.00 14.00 49.00 15,244.22


2.0 FOOTING (F-2) kgs. 21.33 35.00 14.00 49.00 1,045.35
3.0 WALL FOOTING kgs. 314.67 35.00 14.00 49.00 15,418.86
4.0 TB (TIE BEAM) kgs. 218.67 35.00 14.00 49.00 10,714.80
5.0 COLUMN (C-1) kgs. 426.67 35.00 14.00 49.00 20,906.93
COLUMN - LATERAL TIES kgs. 311.12 35.00 14.00 49.00 15,244.84
6.0 COLUMN (C-2) kgs. 69.33 35.00 14.00 49.00 3,397.38
COLUMN - LATERAL TIES kgs. 48.15 35.00 14.00 49.00 2,359.32
7.0 RB (ROOF BEAM) kgs. 677.34 35.00 14.00 49.00 33,189.75
BEAM - STIRRUPS kgs. 429.64 35.00 14.00 49.00 21,052.40
8.0 FLOORING (1) kgs. 474.09 35.00 14.00 49.00 23,230.23
9.0 FLOORING (2) kgs. 251.86 35.00 14.00 49.00 12,341.06
10.0 SERVICE AREA kgs. 22.22 35.00 14.00 49.00 1,088.92
11.0 SEPTICK TANK (BOTTOM SLAB) kgs. 29.63 35.00 14.00 49.00 1,451.89
12.0 SEPTICK TANK (TOP SLAB including COVER) kgs. 33.33 35.00 14.00 49.00 1,633.38
13.0 SEPTICK TANK (WALL) kgs. 114.82 35.00 14.00 49.00 5,626.07
14.0 CATCH BASIN (BOTTOM/TOP COVER) kgs. 7.41 35.00 14.00 49.00 362.97
15.0 CATCH BASIN (WALL) kgs. 7.41 35.00 14.00 49.00 362.97
16.0 #16 G.I. Tie Wire kgs. 95.00 65.00 26.00 91.00 8,645.00

Sub-Total: 193,316.34
5 Formworks & Scaffolding

1.0 2 x 2 x 10' Coco lumber bd.ft. 3300.00 28.00 11.20 39.20 129,360.00
2.0 2 x 3 x 10' Coco lumber bd.ft. 1600.00 28.00 11.20 39.20 62,720.00
3.0 2 x 4 x 10 Coco lumber bd.ft. 5166.67 28.00 11.20 39.20 202,533.33
4.0 1/2" x 4' x 8' Ordinary Plywood sheet 40.00 600.00 240.00 840.00 33,600.00
5.0 Assorted CWN kg. 100.00 70.00 28.00 98.00 9,800.00

Sub-Total: 438,013.33

6 Concrete Works

1.0 FOOTING (F-1) cu.m. 7.49 3200.00 1,280.00 4,480.00 33,555.20


2.0 FOOTING (F-2) cu.m. 0.38 3200.00 1,280.00 4,480.00 1,702.40
3.0 WALL FOOTING cu.m. 3.00 3200.00 1,280.00 4,480.00 13,440.00
4.0 TB (TIE BEAM) cu.m. 2.82 3200.00 1,280.00 4,480.00 12,633.60
5.0 COLUMN (C-1) cu.m. 5.23 3200.00 1,280.00 4,480.00 23,430.40
6.0 COLUMN (C-2) cu.m. 0.82 3200.00 1,280.00 4,480.00 3,673.60
7.0 RB (ROOF BEAM) cu.m. 6.62 3200.00 1,280.00 4,480.00 29,657.60
8.0 FLOORING (1) cu.m. 10.92 3200.00 1,280.00 4,480.00 48,899.87
9.0 FLOORING (2) cu.m. 5.78 3200.00 1,280.00 4,480.00 25,882.04
10.0 SERVICE AREA cu.m. 0.40 3200.00 1,280.00 4,480.00 1,792.00
11.0 SEPTICK TANK (BOTTOM SLAB) cu.m. 0.53 3200.00 1,280.00 4,480.00 2,374.40
12.0 SEPTICK TANK (TOP SLAB including COVER) cu.m. 0.53 3200.00 1,280.00 4,480.00 2,374.40
13.0 SEPTICK TANK (WALL) cu.m. 1.98 3200.00 1,280.00 4,480.00 8,870.40
14.0 CATCH BASIN (BOTTOM/TOP COVER) cu.m. 0.07 3200.00 1,280.00 4,480.00 313.60
15.0 CATCH BASIN (WALL) cu.m. 0.08 3200.00 1,280.00 4,480.00 358.40

Sub-Total: 208,957.91

7 Masonry Works

1.0 6" THK.CHB pc. 1740.00 18.00 7.20 25.20 43,848.00


2.0 PORTLAND CEMENT, 40 KG. bag 145.00 246.82 98.73 345.55 50,104.46
3.0 WASHED SAND cu.m. 13.00 848.40 339.36 1,187.76 15,440.88
4.0 10 MM. DIA. X 6.0 M. DSB pc. 116.00 132.00 52.80 184.80 21,436.80
5.0 TIE WIRE #16 kg. 6.00 65.00 26.00 91.00 546.00

Sub-Total: 131,376.14

8 Roof Framing System

1.0 6mm thk.x 50mm x 100mm x 6.0 Angle bar(T & B Chord) pc 24.00 1630.00 652.00 2,282.00 54,768.00
2.0 6mm thk. x 50mm x 50mm x 6.0 Angle bar(Web Member) pc 26.00 1285.00 514.00 1,799.00 46,774.00
3.0 150mm x 65mm x 20mm x 3mm LC-Purlins pc. 60.00 670.00 268.00 938.00 56,280.00
4.0 Welding Rod (Fuji) box 2.00 2330.00 932.00 3,262.00 6,524.00
5.0 Oxygen(content only) tank 1.00 1500.00 600.00 2,100.00 2,100.00
6.0 Acetylene(content only) tank 1.00 2000.00 800.00 2,800.00 2,800.00
7.0 Hacksaw Blade pc. 10.00 65.00 26.00 91.00 910.00
8.0 Paint brush # 4 pc. 2.00 65.00 26.00 91.00 182.00
9.0 Paint brush # 2 pc. 2.00 35.00 14.00 49.00 98.00
10.0 Red Lead Primer gal. 6.00 425.00 170.00 595.00 3,570.00
11.0 Paint Thiner gal. 2.00 550.00 220.00 770.00 1,540.00

Sub-Total: 175,546.00

9 Roofing System

A. Fabricated Metal Roofing Accessory, Flashings


1.0 0.45mx2.40m Wide U-Shape Plain G.I. Top Flashing sht. 4.00 320.00 128.00 448.00 1,792.00
2.0 0.90x2.40m Plain G.I. Flashing, L-Shape sht. 6.00 320.00 128.00 448.00 2,688.00

B. Pre-Painted Metal Sheets, Corrugated Type, long span


3.0 0.40mmx 1.090mmxls PRE-PAINTED CORR. G.I. ROOFING SHEET w/ lm. 455.40 375.00 150.00 525.00 239,085.00
total coated thickness of 0.50mm thk.

Sub-Total: 243,565.00
10 Doors & Windows
A. Door's
1.0 Panel Door Type: (0.80mx2.10m): sets 1.00 6000.00 1200.00 7,200.00 7,200.00
Hinged Door and Fixed Glass Transom on 50x150mm wood jambs/frames
with keyed lever - type locksets
2.0 Panel Door Type: (0.80mx2.10m): set 5.00 6000.00 1200.00 7,200.00 36,000.00
Hinged Door and Fixed Glass Transom on 50x150mm wood jambs/frames
with keyed lever - type locksets
3.0 Panel Door Type: (0.60mx2.10m): set 4.00 4700.00 940.00 5,640.00 22,560.00
Hinged Door and Fixed Glass Transom on 50x150mm wood jambs/frames
with keyed lever - type locksets

B. Window's
1.0 Window 1: (3.54m x 1.45m): sets 1.00 16500.00 3300.00 19,800.00 19,800.00
ANALOK FRAMED FIXED GLASS WINDOW
LIVING ROOM
2.0 Window 2: (0.73m x 2.41m): set 10.00 5600.00 1120.00 6,720.00 67,200.00
ANALOK FRAMED FIXED & AWNING WINDOW
MASTER'S BEDROOM
3.0 Window 3: (1.17m x 1.20m): set 2.00 4500.00 900.00 5,400.00 10,800.00
ANALOK FRAMED SLIDING WINDOW
KITCHEN, BEDROOM 1 & 2
4.0 Window 4: (0.70m x 0.70m): set 3.00 1500.00 300.00 1,800.00 5,400.00
AWNING WINDOW
TOILET

C. Frames - Jambs
1.0 50"x150"x8' S4s(kiln dried) Mahogany and/or its equivalent; Jamb(door bd.ft. 88.20 65.00 19.50 84.50 7,452.90
frames)

D. Hardware
1.0 Door Knob w/ keyed lever lockset set 1.00 2000.00 600.00 2,600.00 2,600.00
2.0 Kwikset Door Knob set 9.00 1500.00 450.00 1,950.00 17,550.00
3.0 4x4 Loose pin hinges set 11.00 105.00 31.50 136.50 1,501.50

Sub-Total: 198,064.40

11 Ceiling & Wall

A. CEILING
1.0 4' x 8' x 4.50mm Fiber Cement (ceiling board) pcs. 79.00 385.00 154.00 539.00 42,581.00
2.0 0.8mm thk. -12mm x 38mm x 5.00m Double Furring pcs 113.00 112.56 45.02 157.58 17,806.99
3.0 0.8mm thk. -12mm x 38mm x 5.00m Single Furring pcs 30.00 102.56 41.02 143.58 4,307.52
4.0 0.2mm thk-20mm x 20mm x 2.44m Wall Angle pcs. 68.00 36.50 14.60 51.10 3,474.80
5.0 Rod suspension hanger w/adjustment spring set 336.00 65.00 26.00 91.00 30,576.00
6.0 Pre-formed wire clip set 573.00 3.03 1.21 4.24 2,426.66
7.0 Ficem Screw 20mm pcs. 1047.00 0.70 0.28 0.98 1,026.06
8.0 Toks Srew pcs. 360.00 0.70 0.28 0.98 352.80

B. WALL
1.0 4' x 8' x 4.50mm Fiber Cement (wall board) pcs. 23.00 385.00 154.00 539.00 12,397.00
2.0 75x32x3m metal tracks pcs 52.00 115.00 46.00 161.00 8,372.00
3.0 75x32x3m metal studs pcs 66.00 128.00 51.20 179.20 11,827.20
4.0 Pre-formed wire clip set 573.00 3.03 1.21 4.24 2,426.66
5.0 Ficem Screw 20mm pcs. 1047.00 0.70 0.28 0.98 1,026.06
6.0 Blind rivets 1/8 box 1.00 320.00 128.00 448.00 448.00
7.0 Concrete nails #2 kg. 1.00 95.00 38.00 133.00 133.00

Sub-Total: 139,181.74

12 TileWorks

A. Glazed Tiles and Trim


1.0 200mm x 200mm Glazed Wall Tiles pc. 737.00 20.00 8.00 28.00 20,636.00
2.0 Portland Cement bag 3.00 245.00 98.00 343.00 1,029.00
3.0 Tile adhesive (25 kls/Pack) pack 6.00 485.00 194.00 679.00 4,074.00
4.0 Tile Groout (2k/pack) pack 4.00 65.00 26.00 91.00 364.00
5.0 Fine Sand pc. 1.00 800.00 320.00 1,120.00 1,120.00
6.0 Tile Trim pc. 3.00 30.00 12.00 42.00 126.00
B. Unglazed Tiles
1.0 200mm x 200mm Glazed Wall Tiles pc. 672.00 20.00 8.00 28.00 18,816.00
2.0 Portland Cement bag 3.00 245.00 98.00 343.00 1,029.00
3.0 Tile adhesive (25 kls/Pack) pack 6.00 485.00 194.00 679.00 4,074.00
4.0 Tile Groout (2k/pack) pack 4.00 65.00 26.00 91.00 364.00
5.0 Fine Sand pc. 1.00 848.40 339.36 1,187.76 1,187.76

Sub-Total: 52,819.76
13 Painting Works

A. Painting Works (Masonry/Concrete)


Front Wall, Right Side, Left Side, Toilet & Studio
1.0 Concrete neutralizer gal 10.00 425.00 170.00 595.00 5,950.00
2.0 Latex Primer white gal 14.00 550.00 220.00 770.00 10,780.00
3.0 Latex Gloss white gal 14.00 600.00 240.00 840.00 11,760.00
4.0 Latex Gloss (final coat) gal 14.00 600.00 240.00 840.00 11,760.00
5.0 Concrete putty gal 10.00 600.00 240.00 840.00 8,400.00
6.0 Roller paint # 9 w/ tray pc. 4.00 150.00 60.00 210.00 840.00
7.0 4"Paint brush pc. 4.00 65.00 26.00 91.00 364.00
8.0 2"paint brush pc. 4.00 35.00 14.00 49.00 196.00
9.0 Putty Knife pc. 2.00 25.00 10.00 35.00 70.00
10.0 Paint thinner gal. 6.00 280.00 112.00 392.00 2,352.00
11.0 Sand paper #120 dozen 2.00 120.00 48.00 168.00 336.00
12.0 Tinting color qrt 6.00 380.00 152.00 532.00 3,192.00

B. Painting Works (Wood)


Frames-Jambs
1.0 Paint brush # 4 pc. 4.00 65.00 26.00 91.00 364.00
2.0 Paint brush # 2 pc. 4.00 35.00 14.00 49.00 196.00
3.0 Flat enamel white gal 2.00 580.00 232.00 812.00 1,624.00
4.0 Quick Dry Enamel White gal 3.00 610.00 244.00 854.00 2,562.00
5.0 Putty Knife pc. 2.00 25.00 10.00 35.00 70.00
6.0 Paint thinner gal. 1.00 225.75 90.30 316.05 316.05
7.0 Sand paper #120 dozen 1.00 120.00 48.00 168.00 168.00

Sub-Total: 61,300.05

14 Cement Plaster & Floor Finish

A. Cement Plaster Finish


Front Wall, Right Side, Left Side, Toilet & Studio
1.0 Portland Cement, 40 kg. bag 71.00 245.00 98.00 343.00 24,353.00
2.0 Washed sand cu.m. 6.00 800.00 320.00 1,120.00 6,720.00
3.0 Sand screen mtr. 8.00 150.00 60.00 210.00 1,680.00

B. Cement Floor Finish


2.0 Colored Mineral Dry Shake Floor Hardener(25kgs./bags) bags. 30.00 1050.00 420.00 1,470.00 44,100.00

Sub-Total: 76,853.00

15 Electrical Works

A. Conduits,Boxes & Fittings


1.0 Pipe & Fitting:
Lighting Fixtures
32 mmdia. RSC Pipe pcs 2.00 1360.00 544.00 1,904.00 3,808.00
32mmdia RSC Coupling pcs 2.00 89.00 35.60 124.60 249.20
20mmdia UPVC pipe pcs 50.00 85.00 34.00 119.00 5,950.00
20mmdia UPVC coupling pcs 49.00 5.00 2.00 7.00 343.00
20mmdia locknut & bushing pcs 20.00 8.00 3.20 11.20 224.00
2.0 Boxes and Gutter
Junction box depth type,metal gauge 16 w/ cover pcs 15.00 45.00 18.00 63.00 945.00
Utility box depth type, metal gauge 16 w/cover pcs 13.00 45.00 18.00 63.00 819.00
3.0 MISCELLANEOUS & CONSUMABLES
Electrical tape big pcs. 5.00 40.00 16.00 56.00 280.00
Rubber tape big pcs. 5.00 90.00 36.00 126.00 630.00
Solvent cement 100cc pcs. 3.00 250.00 100.00 350.00 1,050.00
G.I. Wire No. 12 kls. 2.00 105.00 42.00 147.00 294.00
Concrete nail no.3 kls. 1.00 105.00 42.00 147.00 147.00
CWN no.3 kls. 1.00 60.00 24.00 84.00 84.00
Entrance cap pcs. 1.00 650.00 260.00 910.00 910.00
Terminal Lugs lot 1.00 600.00 240.00 840.00 840.00
16mm Ø x 2.4m Copper Ground Rod pcs. 1.00 3000.00 1200.00 4,200.00 4,200.00
Cable Tie lot 1.00 2500.00 1000.00 3,500.00 3,500.00
Hanger & Support lot 1.00 2500.00 1000.00 3,500.00 3,500.00
Secondary Rack pc 1.00 880.00 352.00 1,232.00 1,232.00
Red led paint gal 1.00 650.00 260.00 910.00 910.00
Paint brush pcs 1.00 65.00 26.00 91.00 91.00
Black Paint gal 1.00 650.00 260.00 910.00 910.00

B. Wires and Wiring Devices


1.0 Wires:
8.0mm2 THW m 6.00 59.00 23.60 82.60 495.60
3.5mm2 THN m 450.00 30.00 12.00 42.00 18,900.00
2.0mm2 THN m 100.00 23.33 9.33 32.66 3,266.20
2.0 Wiring Devices:
1-gang Switch, 10A, 240V set 7.00 220.00 88.00 308.00 2,156.00
2-gang Switch, 10A, 240V set 3.00 240.00 96.00 336.00 1,008.00
3-gang Switch, 10A, 240V set 2.00 275.00 110.00 385.00 770.00
4-gang Switch, 10A, 240V set 1.00 300.00 120.00 420.00 420.00
2-gang 3-Prong, Convenince Outlet, 10A, 240V set 4.00 350.00 140.00 490.00 1,960.00
2-gang Convenience Outlet, 10A, 240V weatherproof set 13.00 1480.00 592.00 2,072.00 26,936.00

C. Power Load Center,Switch Gear and Panel Boards


1.0 PANEL BOARD :
Main :150AT,3P,230V,30KAIC,(Center main,bolt-on) set 1.00 15700.00 6280.00 21,980.00 21,980.00
Branches: 20AT,2P,230V,10KAIC,BOLT-ON set 2.00 315.70 126.28 441.98 883.96
Branches: 30AT,2P,230V,10KAIC,BOLT-ON set 7.00 315.70 126.28 441.98 3,093.86

D. Lighting Fixtures
1.0 Lights:
2 x 36, 230V, Flourescent (Box Type) set 16.00 1200.00 480.00 1,680.00 26,880.00
1 x 36, 230V, Flourescent (Box Type) set 16.00 680.00 272.00 952.00 15,232.00

Sub-Total: 154,897.82

16 Plumbing Works

A. Sewer Line Works


100mmØ PVC Pipe Pcs. 10.00 750.00 300.00 1,050.00 10,500.00
100Ømm PVC Coupling Pcs. 9.00 85.00 34.00 119.00 1,071.00
100mmØ PVC Wye Pcs. 5.00 85.00 34.00 119.00 595.00
100mmØ PVC Elbow 45° Pcs. 5.00 85.00 34.00 119.00 595.00
100mmØ PVC Tee Pcs. 1.00 85.00 34.00 119.00 119.00
100Ømm PVC Clean Out w/ plug & sealing ring Pcs. 5.00 100.00 40.00 140.00 700.00
75mmØ dia. PVC Pipe Pcs. 15.00 480.00 192.00 672.00 10,080.00
75mmØ PVC Coupling Pcs. 14.00 85.00 34.00 119.00 1,666.00
75mmØ PVC P-Trap w/ plug & sealing ring Pcs. 6.00 90.00 36.00 126.00 756.00
75mmØ PVC Elbow 90° Pcs. 8.00 65.00 26.00 91.00 728.00
75mmØ PVC Elbow 45° Pcs. 4.00 65.00 26.00 91.00 364.00
75mmØ PVC Wye Pcs. 4.00 65.00 26.00 91.00 364.00
75mmØ PVC Tee Pcs. 1.00 65.00 26.00 91.00 91.00
Vulca Seal Qrts. 1.00 440.00 176.00 616.00 616.00

B. Cold Water Lines


20mm dia. Polypropylene,PPR (CWL & CWR ) Pcs. 15.00 250.00 100.00 350.00 5,250.00
20mm dia PPR Coulpling Pcs. 14.00 95.00 38.00 133.00 1,862.00
20mm dia PPR Elbow Pcs. 13.00 95.00 38.00 133.00 1,729.00
20mm dia PPR Tee Pcs. 14.00 95.00 38.00 133.00 1,862.00
20mm dia Gate Valve Pc. 1.00 850.00 340.00 1,190.00 1,190.00
20mm dia Check Valve Pc. 1.00 850.00 340.00 1,190.00 1,190.00
Teflon Tape Pcs. 2.00 27.50 11.00 38.50 77.00

C. Plumbing Fixtures
Water Closet (Include soap & Tissue holder) set 2.00 7500.00 3000.00 10,500.00 21,000.00
Lavatory set 2.00 3500.00 1400.00 4,900.00 9,800.00
Kitchen Sink set 1.00 3000.00 1200.00 4,200.00 4,200.00
Floor Drain (100mmx100mm) set 2.00 150.00 60.00 210.00 420.00

Sub-Total: 76,825.00

17 General Cleaning & Clearing Works

1.0 General cleaning & clearing charges lot 1.00 10,000.00

Sub-Total: 10,000.00

TOTAL DIRECT COST 2,207,709.89

GRAND TOTAL (ESTIMATED OVER-ALL TOTAL COST) 2,207,709.89

Prepared by: Approved by:

CIVIL ENGINEER OWNER


DATE DATE

You might also like