You are on page 1of 33

I.

CONCRETING WORKS
Isolated Column Footing
LENGTH (m) WIDTH (m) THICKNESS (m) NUMBER (pcs)
1.65 1.1 0.19 13
Volume Multiplier
Sand 4.48305 0.5 2.24153
Gravel 4.48305 1 4.48305
Cement 4.48305 9 40.34745
No. TOTAL
20 mm Ø RSB 11 143 pcs
Boulders
LENGTH (m) WIDTH (m) THICKNESS (m) NUMBER (pcs)
1.65 1.1 0.1 13

Combined Column Footing


LENGTH (m) WIDTH (m) THICKNESS (m) NUMBER (pcs)
3.2 1.2 0.3 3
Volume Multiplier
Sand 3.456 0.5 1.72800
Gravel 3.456 1 3.45600
Cement 3.456 9 31.10400
No. TOTAL
20 mm Ø RSB 22 66 pcs
Boulders
LENGTH (m) WIDTH (m) THICKNESS (m) NUMBER (pcs)
3.2 1.2 0.1 3
Total No. of Bars Weight of Tie Wire
TIE WIRES 209 pcs 8.6

Wall Footing
HEIGHT (m) LENGTH (m) THICKNESS (m) VOLUME (cu.m)
0.5 18.15 0.2 1.815
Volume Multiplier
Sand 1.815 0.5 0.90750
Gravel 1.815 1 1.81500
Cement 1.815 9 16.33500
LENGTH (m) SPACING NUMBER (pcs)
16 mm Ø RSB 18.15 0.25 72.6
LENGTH (m) SPACING NUMBER (pcs)
12 mm Ø RSB 18.15 0.55 33
Total No. of Bars Weight of Tie Wire
Tie Wire 10 pcs 0.179

Columns
BASE (m) WIDTH (m) HEIGHT (m) NUMBER (pcs)
0.4 0.3 6 16
Volume Multiplier
Sand 11.52 0.5 5.76000
Gravel 11.52 1 11.52000
Cement 11.52 9 103.68000
20 mm Ø RSB LENGTH (m) No. of Bars No. of Columns
6 10 16
12 mm Ø RSB LENGTH (m) SPACING STIRRUPS
6 0.3 21
Total No. of Bars Weight of Tie Wire
Tie Wire 230 pcs 49.29

Tie Beam
BASE (m) DEPTH (m) LENGTH (m) VOLUME (cu.m)
0.2 0.25 35.45 1.7725

Beams
BASE (m) DEPTH (m) LENGTH (m) NUMBER (pcs)
0.2 0.3 7.4 3
0.2 0.3 9.6 1
0.2 0.4 9.6 1
0.2 0.25 10.8 2
0.2 0.2 7.8 5
0.2 0.2 3 1
0.2 0.2 1.75 2
0.2 0.4 4.75 1
0.2 0.15 1.75 1
0.2 0.25 7.4 3
0.2 0.2 9.6 1
0.2 0.25 9.6 1
0.2 0.2 10.8 1
0.2 0.2 7.8 1
0.2 0.2 3 1

Volume Multiplier
Sand 10.619 0.5 5.30950
Gravel 10.619 1 10.61900
Cement 10.619 9 95.57100
16 mm Ø RSB LENGTH TOP MIDDLE
Tie Beam 35.45 7 7
FB1 4.1 3 4
3.3 4 2
FB2 4.1 3 4
3.3 4 3
2.2 2 2
FB3 4.1 3 4
5.5 7 6
FB4 3 3 3
3 4 3
2.6 3 2
2.2 3 2
FB5 4.1 2 3
3.3 3 2
2.2 2 2
FB6 3 3 3
CB1 1.75 2 2
CB2 4.75 7 7
CB3 1.75 2 2

16 mm Ø RSB LENGTH TOP MIDDLE


RB1 4.1 3 4
3.3 4 2
RB2 4.1 3 4
3.3 4 3
RB3 4.1 3 4
RB4 3 3 3
3 4 3
2.6 3 2
2.2 3 2

RB5 4.1 2 3
3.3 3 2

10 mm Ø RSB
LENGTH (m) SPACING STIRRUPS
Tie Beam 35.45 0.125 284.6
FB1 4.1 0.125 33.8
3.3 0.125 27.4
FB2 4.1 0.125 33.8
3.3 0.125 27.4
2.2 0.125 18.6
FB3 4.1 0.125 33.8
5.5 0.175 32.42857142857
FB4 3 0.1 31
3 0.1 31
2.6 0.1 27
2.2 0.1 23
FB5 4.1 0.1 42
3.3 0.1 34
2.2 0.1 23
FB6 3 0.075 41
CB1 1.75 0.075 24.33333333333
CB2 4.75 0.175 28.14285714286
CB3 1.75 0.05 36

10 mm Ø RSB
LENGTH (m) SPACING STIRRUPS
RB1 4.1 0.1 42
3.3 0.1 34
RB2 4.1 0.075 55.66666666667
3.3 0.075 45
RB3 4.1 0.1 42
RB4 3 0.075 41
3 0.075 41
2.6 0.075 35.66666666667
2.2 0.075 30.33333333333
RB5 4.1 0.075 55.66666666667
3.3 0.075 45

Total No. of Bars Weight of Tie Wire


Tie Wire 480 pcs 39.21

Slabs
THICKNESS (m) AREA (sq.m) VOLUME (cu.m)
0.1 87 8.7
0.1 106 10.6
19.3
Volume Multiplier
Sand 19.3 0.5 9.65000
Gravel 19.3 1 19.30000
Cement 19.3 9 173.70000
12 mm Ø RSB

GF(1way) BASE (m) WIDTH (m) AREA (sq.m)


4.1 2.2 9.02
3.3 2.2 7.26
1 1.8 1.8
1.9 2.9 5.51
1.75 4.1 7.175
2.6 3.3 8.58
0.9 1.3 1.17
3 3.3 9.9
3 4.1 12.3
3.3 4.75 15.675
2.6 2.9 7.54
2 4.75 9.5
SF(2WAY) 4.1 2.2 9.02
3.3 2.2 7.26
1 1.8 1.8
1.9 2.9 5.51
1.75 4.1 7.175
2.6 3.3 8.58
0.9 1.3 1.17
3 3.3 9.9
3 4.1 12.3
3.3 4.75 15.675
2.6 2.9 7.54
2 4.75 9.5

Tie Wire Total Area Weight (kg)


190.86 42.75264 kgs

II. MASONRY WORKS


EXTERIOR WALLS
BASE HEIGHT AREA
Ground Floor 0.7 3.65 2.555
3.8 3.65 13.87
3 3.65 10.95
1.9 3.65 6.935
8.8 3.65 32.12
11.2 3.65 40.88
5.5 3.65 20.075
1.8 3 5.4
2.2 3 6.6
2.6 3 7.8
2.6 3 7.8
3.8 3 11.4
2.45 3 7.35
3.65 3 10.95
2.6 3 7.8
2.2 3 6.6
3 3 9
1.8 3 5.4
Second Floor 3.8 3 11.4
3 3 9
1.8 3 5.4
2.2 3 6.6
2.6 3 7.8
2.6 3 7.8
1.6 3 4.8
6.6 3 19.8
5.6 3 16.8
2.6 3 7.8
2.2 3 6.6
1.8 3 5.4

INTERIOR WALLS
BASE HEIGHT AREA
Ground Floor 13.75 3 41.25
Second Floor 34.45 3 103.35

EXTERIOR WALLS 300 sq.m


5" CHB 3750 pcs
Cement 526.2 bags
Sand 30.12 cu.m
10 mm Ø RSB 214 pcs
INTERIOR WALLS 135 sq.m
5" CHB 1687.5 pcs
Cement 236.79 bags
Sand 13.554 cu.m
10 mm Ø RSB 96 pcs

TILE WORKS
60 X 60 Floor Tile (2nd Flr) 285 pcs
60 X 60 Floor Tile (Grnd Flr) 190 pcs
Tile Adhesive 37 bags
Tile Grout 12 bags

TILE WORKS (CR ONLY)


40 X 40 Floor Tile 69 pcs
20 X 40 Wall Tile 138 pcs
III. ROOFING WORKS
Long Span Rib Type 67 pcs
200 x 75 x 24 x 2.4 C-Purlin 36 pcs
Rivets 9 kgs
G.I. Washer 16 kgs
Plain G.I. Strap 6 kgs
Lead Washers 19 kgs

IV. CEILING WORKS


1/4" thk Marine Plywood 27 pcs
2 1/2" x 2 1/2" x 1/4" Angle Bars 11 pcs
2" x 2" x 1/4" Angle Bars 7 pcs
10mm thck MS plate 2 pcs

V. FORMWORKS
2x3x12 Coco lumber 294 pcs
2x2x12 Coco lumber 720 pcs
1/4" thk Marine Plywood 240 pcs

VI. PLUMBING WORKS


Water Closet 3 sets
Lavatory 3 sets
Stainless kitchen sink w/ faucet 1 set
Shower Head 3 sets
Shower Valve 3 sets
Shower Faucet 3 sets
Bidet 3 sets
4 x 4 Stainless Floor Drain 4 pcs
Waterline pipe & fittings (wexan) 1 l.s.
6" Ø PVC pipe Sanimond 16 pcs
3" Ø PVC pipe Sanimond 17 pcs
2" Ø PVC pipe Sanimond 7 pcs
4" Ø x 90° PVC Elbow Sanimond 11 pcs
3" Ø x 90° PVC Elbow Sanimond 52 pcs
2" Ø x 90° PVC Elbow Sanimond 16 pcs
2" Ø PVC Tap Tee Sanimond 20 pcs
C.O. 6" 1 pcs
1/2" Ø Gate Valve 1 pcs
3/4" Ø Gate Valve 1 pcs
Teflon Tape 12 rolls
Catch Basin 10 l.s.
Septic Tank 1 l.s.

VII. ELECTRICAL WORKS

VIII. DOORS AND WINDOWS


Steel Casement Window 0.6 x 1.2 6 sets
Steel Casement Window 0.6 x 0.6 3 sets
Aluminum Sliding Window 1.2 x 1.2 5 sets
Aluminum Sliding Window 1.2 x 2.3 1 set
Aluminum Sliding Window 1.2 x 1.8 1 set
Panel Door with Jambs 0.9 x 2.1 1 set
Hard Wood Door with Jambs 0.8 x 2.1 8 sets
Flush Door with Jambs 0.7 x 2.10 3 sets
Hard Wood Door with Jambs 0.9 x 2.1 1 set

IX. PAINTING WORKS 870 sq.m

X. HARDWARE MATERIALS
Door Knob 13 sets
4 x 4 LP Hinges 6 pairs
3 x 3 LP Hinges 33 pairs
4" CWN 135.36 kgs
1" CWN 23.67 kgs
VOLUME (cu.m)
4.48305

2.5 cu.m
4.5 cu.m
41 bags

VOLUME (cu.m)
2.3595 cu.m

VOLUME (cu.m)
3.456 cu.m

2.3 cu.m
4.5 cu.m
41 bags

VOLUME (cu.m)
1.152 cu.m
t of Tie Wire
kgs

cu.m

1 cu.m
2 cu.m
17 bags
B (m) TOTAL
0.5 6.05 7 pcs
B (m) TOTAL
0.5 2.75 3 pcs
t of Tie Wire
kgs
VOLUME (cu.m)
11.52

5.8 cu.m
11.6 cu.m
104 bags
Total No. of Bars
160 pcs
25% NUMBER Total No. of Bars
26.25 16 70 pcs
t of Tie Wire
kgs

VOLUME (cu.m)
1.332
0.576
0.768
1.08
1.56
0.12
0.14
0.38
0.0525
1.11
0.384
0.48
0.432
0.312
0.12
8.8465 cu.m

5.4 cu.m
10.7 cu.m
96 bags
BOTTOM TOP MIDDLE BOTTOM TOTAL
7 41.3583333333333
4 3.075 8.2 4.1 2.5625
2 3.3 3.3 1.65 1.375
4 3.075 8.2 4.1 2.5625
2 3.3 4.95 1.65 1.65
2 1.1 2.2 1.1 0.733333333333333
7 3.075 8.2 7.175 3.075
5 9.625 16.5 6.875 5.5
4 2.25 4.5 3 1.625
3 3 4.5 2.25 1.625
3 1.95 2.6 1.95 1.08333333333333
2 1.65 2.2 1.1 0.825
3 2.05 6.15 3.075 1.87916666666667
2 2.475 3.3 1.65 1.2375
2 1.1 2.2 1.1 0.733333333333333
3 2.25 4.5 2.25 1.5
2 0.875 1.75 0.875 0.583333333333333
7 8.3125 16.625 8.3125 5.54166666666667
2 0.875 1.75 0.875 0.583333333333333
76.0333333333333
BOTTOM TOP MIDDLE BOTTOM TOTAL
4 3.075 8.2 4.1 2.5625
2 3.3 3.3 1.65 1.375
4 3.075 8.2 4.1 2.5625
2 3.3 4.95 1.65 1.65
7 3.075 8.2 7.175 3.075
4 2.25 4.5 3 1.625
3 3 4.5 2.25 1.625
3 1.95 2.6 1.95 1.08333333333333
2 1.65 2.2 1.1 0.825

3 2.05 6.15 3.075 1.87916666666667


2 2.475 3.3 1.65 1.2375
19.5

25% NUMBER Total No. of Bars


355.75 1 59.291666666667
42.25 3 21.125
34.25 3 17.125
42.25 1 7.0416666666667
34.25 1 5.7083333333333
23.25 1 3.875
42.25 1 7.0416666666667
40.5357142857 1 6.7559523809524
38.75 2 12.916666666667
38.75 2 12.916666666667
33.75 2 11.25
28.75 2 9.5833333333333
52.5 1 8.75
42.5 1 7.0833333333333
28.75 1 4.7916666666667
51.25 1 8.5416666666667
30.4166666667 1 5.0694444444445
35.1785714286 1 5.8630952380952
45 1 7.5
222.23015873016 223 pcs

25% NUMBER Total No. of Bars


52.5 3 26.25
42.5 3 21.25
69.5833333333 1 11.597222222222
56.25 1 9.375
52.5 1 8.75
51.25 2 17.083333333333
51.25 2 17.083333333333
44.5833333333 2 14.861111111111
37.9166666667 2 12.638888888889
69.5833333333 1 11.597222222222
56.25 1 9.375
159.86111111111 160 pcs
t of Tie Wire
kgs

9.7 cu.m
19.3 cu.m
174 bags

No. of Bars
14.67554
11.81202
2.9286
8.96477
11.673725
13.95966
1.90359
16.1073
20.0121
25.503225
12.26758
15.4565
17.83254
14.35302
3.5586
10.89327
14.184975
16.96266
2.31309
19.5723
24.3171
30.989475
14.90658
18.7815
343.92972 344 pcs

DOORS AND WINDOWS


D&W TOTAL AREA
2.555 D1
13.87 D2
10.95 D3
6.935 D4
32.12 W1
40.88 W2
20.075 W3
5.4 W4
1.44 5.16 W5
0.72 7.08
7.8 10 mm Ø Deformed Steel Bar
2.76 8.64 EXTERIOR WALLS
1.89 5.46
0.72 10.23 Ground Floor
1.44 6.36
1.08 5.52
9
2.4 3
11.4
9
1.44 3.96
6.6
7.8
0.36 7.44
4.8
2.88 16.92
1.89 14.91
2.16 5.64
0.36 6.24
1.44 3.96
299.705 300 sq.m
Second Floor
D&W TOTAL AREA
4.83 36.42
5.4 97.95
134.37 135 sq.m

INTERIOR WALLS

Ground Floor
Second Floor

TILE WORKS
Ground Floor
Second Floor
QUANTITY
I. EARTHWORKS
Structure Excavation (Common Soil) 48
Embankment from Soil Excavation 38

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

II. CONCRETING WORKS


ISOLATED COLUMN FOOTING
Sand 2.5
Gravel 4.5
Cement 41
Boulders 3
20 mm Ø Deformed Steel Bar 143

COMBINED COLUMN FOOTING


Sand 2.3
Gravel 4.5
Cement 41
Boulders 3
20 mm Ø Deformed Steel Bar 66
Tie Wires (Column Footing 8.6

WALL FOOTING
Sand 1
Gravel 2
Cement 17
16 mm Ø RSB 7
12 mm Ø RSB 3
Tie Wire 0.179

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

COLUMNS
Sand 5.8
Gravel 11.6
Cement 104
20 mm Ø RSB 160
12 mm Ø RSB 70
Tie Wire 49.29
CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

BEAMS
Sand 5.4
Gravel 10.7
Cement 96
16 Ø mm RSB 97
10 Ø mm RSB 383
Tie Wire 39.21

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

SLABS
Sand 9.7
Gravel 19.3
Cement 174
12 Ø mm RSB 344
Tie Wire 42.75264

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

III. MASONRY WORKS


EXTERIOR WALLS
4" CHB 3750
Cement 526.2
Sand 30.12
10 mm Ø RSB 214

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

INTERIOR WALLS
4" CHB 1687.5
Cement 236.79
Sand 13.554
10 mm Ø RSB 96
CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

TILE WORKS
60 X 60 Floor Tile (2nd Flr) 285
60 X 60 Floor Tile (Grnd Flr) 190
Tile Adhesive 37
Tile Grout 12

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

77 pcs TILE WORKS (CR ONLY)


40 X 40 Floor Tile 69
20 X 40 Wall Tile 138

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

IV. ROOFING WORKS


Long Span Rib Type 67
200 x 75 x 24 x 2.4 C-Purlin 36
2 ½” x 2 ½” x ¼” Angle Bar 24
2” x 2” x ¼” Angle Bar 80
3/16" thk x 1 1/2 " Flat Bar x6m 18
3/8" x 4'x4' MS Plate 22
E-70 Welding Rods 35
10mmØ x 6m Plain Bars 12
Rivets 9
G.I. Washer 16
20 pcs Plain G.I. Strap 6
Lead Washers 19

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

V. CEILING WORKS
1/4" thk Marine Plywood 27
2 1/2" x 2 1/2" x 1/4" Angle Bars 11
2" x 2" x 1/4" Angle Bars 7
10mm thck MS plate 2

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

VI. FORMWORKS
2x4x12 Coco lumber 294
2x3x12 Coco lumber 720
1/4" thk Marine Plywood 240

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)

VII. PLUMBING WORKS


Water Closet 3
Lavatory 3
Stainless kitchen sink w/ faucet 1
Shower Head 3
Shower Valve 3
Shower Faucet 3
Bidet 3
4 x 4 Stainless Floor Drain 4
Waterline pipe & fittings (wexan) 1
6" Ø PVC pipe Sanimond 16
3" Ø PVC pipe Sanimond 17
2" Ø PVC pipe Sanimond 7
4" Ø x 90° PVC Elbow Sanimond 11
3" Ø x 90° PVC Elbow Sanimond 52
2" Ø x 90° PVC Elbow Sanimond 16
2" Ø PVC Tap Tee Sanimond 20
C.O. 6" 1
1/2" Ø Gate Valve 1
3/4" Ø Gate Valve 1
Teflon Tape 12
Catch Basin 10
Septic Tank 1

CONTINGENCIES (2%)
MISCELLANEOUS (3%)
LABOR COST (35%)
VIII. ELECTRICAL WORKS
30 W Circular Lamp pcs
Compact Fluorescent Lamp pcs
Pin Lights pcs
Vertical Downlight for Pin Light pcs
Wall Light Fixture pcs
Pendant for CFL pcs
Duplex Convenience Outlet pcs
Weather Proof Outlet Cover pcs
Universal Outlet with Ground pcs
1 gang pcs
2 gang pcs
3 gang pcs
1-gang 3 way pcs
15 AT, 2P Plug-in Type pcs
20 AT, 2P Plug-in Type pcs
30 AT, 2P Plug-in Type pcs
110 AT, 2P MCCB pcs
2.0 sq mm meters
3.5 sq mm meters
5.5 sq mm meters
30.0 sq mm meters
14.0 sq mm meters
20mm dia PVC meters
32mm dia PVC meters
12 branches sets
Junction Box pcs
Utility Box pcs
Pull box pcs
BASE HEIGHT Electrical Tape pcs
0.9 2.1 Rubber Tape pcs
0.8 2.1 Hacksaw Blade pcs
0.7 2.1 Metal Brace pcs
0.9 2.1 GI Wire rolls
0.6 1.2 Spool Insulator with Secondary Rack pcs
1.2 1.2 PVC Clamp (20mm Dia) pcs
2.3 1.2 PVC Clamp (32mm Dia) pcs
0.6 0.6 KWH Meter CL 200 pcs
1.8 1.2 Service Entrance Cap pcs
Meter Base pcs
Pull box pcs

BASE HEIGHT CONTINGENCIES (2%)


0.7 3.65 MISCELLANEOUS (3%)
3.8 3.65 LABOR COST (35%)
3 3.65
1.9 3.65 IX. DOORS AND WINDOWS
8.8 3.65 Steel Casement Window 0.6 x 1.2 6
11.2 3.65 Steel Casement Window 0.6 x 0.6 3
5.5 3.65 Aluminum Sliding Window 1.2 x 1.2 5
1.8 3 Aluminum Sliding Window 1.2 x 2.3 1
2.2 3 Aluminum Sliding Window 1.2 x 1.8 1
2.6 3 Panel Door with Jambs 0.9 x 2.1 1
2.6 3 Hard Wood Door with Jambs 0.8 x 2.1 8
3.8 3 Flush Door with Jambs 0.7 x 2.10 3
2.45 3 Hard Wood Door with Jambs 0.9 x 2.1 1
3.65 3 Door Knob 13
2.6 3 4 x 4 LP Hinges 6
2.2 3 3 x 3 LP Hinges 33
3 3 4" CWN 135.36
1.8 3 1" CWN 23.67
3.8 3
3 3 CONTINGENCIES (2%)
1.8 3 MISCELLANEOUS (3%)
2.2 3 LABOR COST (35%)
2.6 3
2.6 3 X. PAINTING WORKS 870
1.6 3
6.6 3 CONTINGENCIES (2%)
5.6 3 MISCELLANEOUS (3%)
2.6 3 LABOR COST (35%)
2.2 3
1.8 3
TOTAL COST

BASE HEIGHT
13.75 3
34.45 3

3.5 0.16
3.6 0.16
3.9 0.16
AREA
1.89
1.68
1.47
1.89
0.72
1.44
2.76
0.36
2.16

AREA D&W
2.555
13.87
10.95
6.935
32.12
40.88
20.075
5.4
6.6 1.44
7.8 0.72
7.8
11.4 2.76
7.35 1.89
10.95 0.72
7.8 1.44
6.6 1.08
9
5.4 2.4
11.4
9
5.4 1.44
6.6
7.8
7.8 0.36
4.8
19.8 2.88
16.8 1.89
7.8 2.16
6.6 0.36
5.4 1.44

AREA D&W
41.25 4.83
103.35 5.4

21.875
22.5
24.375
68.75
UNIT COST PER UNIT AMOUNT TOTAL COST

cu.m ₱300.00 ₱14,400.00


cu.m ₱194.00 ₱7,372.00
TOTAL ₱21,772.00
₱435.44
₱653.16
₱7,620.20
SUBTOTAL ₱30,480.80

cu.m ₱750.00 ₱1,875.00


cu.m ₱1,000.00 ₱4,500.00
bags ₱260.00 ₱10,660.00
cu.m ₱500.00 ₱1,500.00
pcs ₱605.00 ₱86,515.00

cu.m ₱750.00 ₱1,725.00


cu.m ₱1,000.00 ₱4,500.00
bags ₱260.00 ₱10,660.00
cu.m ₱500.00 ₱1,500.00
pcs ₱605.00 ₱39,930.00
kgs ₱90.00 ₱774.00

cu.m ₱750.00 ₱750.00


cu.m ₱1,000.00 ₱2,000.00
bags ₱260.00 ₱4,420.00
pcs ₱365.00 ₱2,555.00
pcs ₱206.00 ₱618.00
kgs ₱90.00 ₱16.11
TOTAL ₱174,498.11
₱3,489.96
₱5,234.94
₱61,074.34
SUBTOTAL ₱244,297.35

cu.m ₱750.00 ₱4,350.00


cu.m ₱1,000.00 ₱11,600.00
bags ₱260.00 ₱27,040.00
pcs ₱605.00 ₱96,800.00
pcs ₱206.00 ₱14,420.00
kgs ₱90.00 ₱4,436.10
TOTAL ₱158,646.10
₱3,172.92
₱4,759.38
₱55,526.14
SUBTOTAL ₱222,104.54

cu.m ₱750.00 ₱4,050.00


cu.m ₱1,000.00 ₱10,700.00
bags ₱260.00 ₱24,960.00
pcs ₱365.00 ₱35,405.00
pcs ₱143.00 ₱54,769.00
kgs ₱90.00 ₱3,528.90
TOTAL ₱133,412.90
₱2,668.26
₱4,002.39
₱46,694.52
SUBTOTAL ₱186,778.06

cu.m ₱750.00 ₱7,275.00


cu.m ₱1,000.00 ₱19,300.00
bags ₱260.00 ₱45,240.00
pcs ₱206.00 ₱70,864.00
kgs ₱90.00 ₱3,847.74
TOTAL ₱146,526.74
₱2,930.53
₱4,395.80
₱51,284.36
SUBTOTAL ₱205,137.43

pcs ₱10.50 ₱39,375.00


bags ₱260.00 ₱136,812.00
cu.m ₱750.00 ₱22,590.00
pcs ₱143.00 ₱30,602.00
TOTAL ₱229,379.00
₱4,587.58
₱6,881.37
₱80,282.65
SUBTOTAL ₱321,130.60

pcs ₱10.50 ₱17,718.75


bags ₱260.00 ₱61,565.40
cu.m ₱750.00 ₱10,165.50
pcs ₱143.00 ₱13,728.00
TOTAL ₱103,177.65
₱2,063.55
₱3,095.33
₱36,112.18
SUBTOTAL ₱144,448.71

pcs ₱280.00 ₱79,800.00


pcs ₱280.00 ₱53,200.00
bags ₱320.00 ₱11,840.00
bags ₱70.00 ₱840.00
TOTAL ₱145,680.00
₱2,913.60
₱4,370.40
₱50,988.00
SUBTOTAL ₱203,952.00

pcs ₱150.00 ₱10,350.00


pcs ₱130.00 ₱17,940.00
TOTAL ₱28,290.00
₱565.80
₱848.70
₱9,901.50
SUBTOTAL ₱39,606.00

l.m ₱605.00 ₱40,535.00


pcs ₱1,310.00 ₱47,160.00
pcs ₱1,520.00 ₱36,480.00
pcs ₱1,250.00 ₱100,000.00
pcs ₱350.00 ₱6,300.00
pcs ₱7,100.00 ₱156,200.00
kgs ₱130.00 ₱4,550.00
pcs ₱240.00 ₱2,880.00
kgs ₱108.00 ₱972.00
kgs ₱108.00 ₱1,728.00
kgs ₱108.00 ₱648.00
kgs ₱108.00 ₱2,052.00
TOTAL ₱399,505.00
₱7,990.10
₱11,985.15
₱139,826.75
SUBTOTAL ₱559,307.00

pcs ₱407.00 ₱10,989.00


pcs ₱2,310.00 ₱25,410.00
pcs ₱2,145.00 ₱15,015.00
pcs ₱16,500.00 ₱33,000.00
TOTAL ₱84,414.00
₱1,688.28
₱2,532.42
₱29,544.90
SUBTOTAL ₱118,179.60

pcs ₱143.00 ₱42,042.00


pcs ₱130.00 ₱93,600.00
pcs ₱425.00 ₱102,000.00
TOTAL ₱237,642.00
₱4,752.84
₱7,129.26
₱83,174.70
SUBTOTAL ₱332,698.80

sets ₱7,150.00 ₱21,450.00


sets ₱4,400.00 ₱13,200.00
set ₱2,600.00 ₱2,600.00
sets ₱770.00 ₱2,310.00
sets ₱770.00 ₱2,310.00
sets ₱260.00 ₱780.00
sets ₱500.00 ₱1,500.00
pcs ₱140.00 ₱560.00
l.s. ₱14,300.00 ₱14,300.00
pcs ₱480.00 ₱7,680.00
pcs ₱260.00 ₱4,420.00
pcs ₱180.00 ₱1,260.00
pcs ₱100.00 ₱1,100.00
pcs ₱25.00 ₱1,300.00
pcs ₱20.00 ₱320.00
pcs ₱25.00 ₱500.00
pcs ₱70.00 ₱70.00
pcs ₱260.00 ₱260.00
pcs ₱495.00 ₱495.00
rolls ₱18.00 ₱216.00
l.s. ₱660.00 ₱6,600.00
l.s. ₱22,000.00 ₱22,000.00
TOTAL ₱105,231.00
₱2,104.62
₱3,156.93
₱36,830.85
SUBTOTAL ₱147,323.40

11 ₱ 600.00 ₱ 6,600.00
10 ₱ 150.00 ₱ 1,500.00
26 ₱ 180.00 ₱ 4,680.00
22 ₱ 115.00 ₱ 2,530.00
4 ₱ 460.00 ₱ 1,840.00
10 ₱ 100.00 ₱ 1,000.00
23 ₱ 130.00 ₱ 2,990.00
2 ₱ 120.00 ₱ 240.00
1 ₱ 140.00 ₱ 140.00
12 ₱ 74.00 ₱ 888.00
5 ₱ 120.00 ₱ 600.00
1 ₱ 165.00 ₱ 165.00
2 ₱ 66.00 ₱ 132.00
4 ₱ 200.00 ₱ 800.00
7 ₱ 220.00 ₱ 1,540.00
1 ₱ 350.00 ₱ 350.00
1 ₱ 5,000.00 ₱ 5,000.00
200 ₱ 11.50 ₱ 2,300.00
280 ₱ 16.10 ₱ 4,508.00
30 ₱ 23.40 ₱ 702.00
20 ₱ 167.20 ₱ 3,344.00
20 ₱ 94.00 ₱ 1,880.00
170 ₱ 65.00 ₱ 11,050.00
20 ₱ 115.00 ₱ 2,300.00
1 ₱ 2,000.00 ₱ 2,000.00
50 ₱ 20.00 ₱ 1,000.00
42 ₱ 16.00 ₱ 672.00
2 ₱ 2,400.00 ₱ 4,800.00
35 ₱ 23.00 ₱ 805.00
25 ₱ 90.00 ₱ 2,250.00
10 ₱ 42.00 ₱ 420.00
1 ₱ 300.00 ₱ 300.00
15 ₱ 210.00 ₱ 3,150.00
2 ₱ 55.00 ₱ 110.00
300 ₱ 6.00 ₱ 1,800.00
40 ₱ 6.00 ₱ 240.00
1 ₱ 2,800.00 ₱ 2,800.00
1 ₱ 105.00 ₱ 105.00
1 ₱ 430.00 ₱ 430.00
4 ₱ 2,400.00 ₱ 9,600.00
TOTAL ₱ 87,561.00
₱1,751.22
₱2,626.83
₱30,646.35
SUBTOTAL ₱122,585.40

sets ₱800.00 ₱4,800.00


sets ₱500.00 ₱1,500.00
sets ₱1,000.00 ₱5,000.00
set ₱1,300.00 ₱1,300.00
set ₱1,200.00 ₱1,200.00
set ₱3,600.00 ₱3,600.00
sets ₱4,500.00 ₱36,000.00
sets ₱3,500.00 ₱10,500.00
set ₱4,500.00 ₱4,500.00
sets ₱880.00 ₱11,440.00
pairs ₱165.00 ₱990.00
pairs ₱110.00 ₱3,630.00
kgs ₱55.00 ₱7,444.80
kgs ₱55.00 ₱1,301.85
TOTAL ₱93,206.65
₱1,864.13
₱2,796.20
₱32,622.33
SUBTOTAL ₱130,489.31
sq.m ₱260.00 ₱226,200.00
TOTAL ₱226,200.00
₱4,524.00
₱6,786.00
₱79,170.00
SUBTOTAL ₱316,680.00

₱3,325,199.01
TOTAL AREA VERTICAL HORIZONTAL
2.555 ₱5.44 5.49325
13.87 ₱29.54 29.8205
10.95 ₱23.32 23.5425
6.935 ₱14.77 14.91025
32.12 ₱68.42 69.058
40.88 ₱87.07 87.892
20.075 ₱42.76 43.16125
5.4 ₱11.50 11.61
5.16 ₱10.99 11.094
7.08 ₱15.08 15.222
7.8 ₱16.61 16.77
8.64 ₱18.40 18.576
5.46 ₱11.63 11.739
10.23 ₱21.79 21.9945
6.36 ₱13.55 13.674
5.52 ₱11.76 11.868
9 ₱19.17 19.35
3 ₱6.39 6.45
11.4 ₱24.28 24.51
9 ₱19.17 19.35
3.96 ₱8.43 8.514
6.6 ₱14.06 14.19
7.8 ₱16.61 16.77
7.44 ₱15.85 15.996
4.8 ₱10.22 10.32
16.92 ₱36.04 36.378
14.91 ₱31.76 32.0565
5.64 ₱12.01 12.126
6.24 ₱13.29 13.416
3.96 ₱8.43 8.514
₱638.37 644.36575
TOTAL ₱213.79 214 pcs

TOTAL AREA VERTICAL HORIZONTAL


36.42 ₱77.57 78.303
97.95 ₱208.63 210.5925
₱286.21 288.8955
TOTAL ₱95.85 96 pcs
LIGHTING
DESCRIPTION UNIT QUANTITY UNIT COST COST
LAMPS
30 W Circular Lamp pcs 11 ₱ 600.00 ₱ 6,600.00
Compact Fluorescent Lamp pcs 10 ₱ 150.00 ₱ 1,500.00
Pin Lights pcs 26 ₱ 180.00 ₱ 4,680.00

LUMINAIRES
Vertical Downlight for Pin Light pcs 22 ₱ 115.00 ₱ 2,530.00
Wall Light Fixture pcs 4 ₱ 460.00 ₱ 1,840.00
Pendant for CFL pcs 10 ₱ 100.00 ₱ 1,000.00
Subtotal ₱ 18,150.00

CONVENIENCE OUTLET
DESCRIPTION UNIT QUANTITY UNIT COST COST
Duplex Convenience Outlet pcs 23 ₱ 130.00 ₱ 2,990.00
Weather Proof Outlet Cover pcs 2 ₱ 120.00 ₱ 240.00
Universal Outlet with Ground pcs 1 ₱ 140.00 ₱ 140.00
Subtotal ₱ 3,370.00
SWITCHES
DESCRIPTION UNIT QUANTITY UNIT COST COST
1 gang pcs 12 ₱ 74.00 ₱ 888.00
2 gang pcs 5 ₱ 120.00 ₱ 600.00
3 gang pcs 1 ₱ 165.00 ₱ 165.00
1-gang 3 way pcs 2 ₱ 66.00 ₱ 132.00
Subtotal ₱ 1,785.00

CIRCUIT PROTECTION
DESCRIPTION UNIT QUANTITY UNIT COST COST
15 AT, 2P Plug-in Type pcs 4 ₱ 200.00 ₱ 800.00
20 AT, 2P Plug-in Type pcs 7 ₱ 220.00 ₱ 1,540.00
30 AT, 2P Plug-in Type pcs 1 ₱ 350.00 ₱ 350.00
110 AT, 2P MCCB pcs 1 ₱ 5,000.00 ₱ 5,000.00
Subtotal ₱ 7,690.00

CONDUCTORS
DESCRIPTION UNIT QUANTITY UNIT COST COST
2.0 sq mm meters 200 ₱ 11.50 ₱ 2,300.00
3.5 sq mm meters 280 ₱ 16.10 ₱ 4,508.00
5.5 sq mm meters 30 ₱ 23.40 ₱ 702.00
30.0 sq mm meters 20 ₱ 167.20 ₱ 3,344.00
14.0 sq mm meters 20 ₱ 94.00 ₱ 1,880.00

Subtotal ₱ 12,734.00

CONDUIT
DESCRIPTION UNIT QUANTITY UNIT COST COST
20mm dia PVC meters 170 ₱ 65.00 ₱ 11,050.00
32mm dia PVC meters 20 ₱ 115.00 ₱ 2,300.00
Subtotal ₱ 13,350.00

PANELBOARD
DESCRIPTION UNIT QUANTITY UNIT COST COST
12 branches sets 1 ₱ 2,000.00 ₱ 2,000.00
Subtotal ₱ 2,000.00

WIRING ACCESSORIES
DESCRIPTION UNIT QUANTITY UNIT COST COST
Junction Box pcs 50 ₱ 20.00 ₱ 1,000.00
Utility Box pcs 42 ₱ 16.00 ₱ 672.00
Pull box pcs 2 ₱ 2,400.00 ₱ 4,800.00
Electrical Tape pcs 35 ₱ 23.00 ₱ 805.00
Rubber Tape pcs 25 ₱ 90.00 ₱ 2,250.00
Hacksaw Blade pcs 10 ₱ 42.00 ₱ 420.00
Metal Brace pcs 1 ₱ 300.00 ₱ 300.00
GI Wire rolls 15 ₱ 210.00 ₱ 3,150.00
Subtotal ₱ 13,397.00

SERVICE EQUIPMENT
DESCRIPTION UNIT QUANTITY UNIT COST COST
Spool Insulator with Secondary Rack pcs 2 ₱ 55.00 ₱ 110.00
PVC Clamp (20mm Dia) pcs 300 ₱ 6.00 ₱ 1,800.00
PVC Clamp (32mm Dia) pcs 40 ₱ 6.00 ₱ 240.00
KWH Meter CL 200 pcs 1 ₱ 2,800.00 ₱ 2,800.00
Service Entrance Cap pcs 1 ₱ 105.00 ₱ 105.00
Meter Base pcs 1 ₱ 430.00 ₱ 430.00
Pull box pcs 4 ₱ 2,400.00 ₱ 9,600.00
Subtotal ₱ 15,085.00

You might also like