Summary of Cost - Additional Works at Mega Mall Project

As of: 23, March 2017

Sr Description Amount Remarks
Replacement of Base Course under Raft Foundation with
1 Annex - A
PCC(1:4:8)
2 De-Watering Annex - B

3 Protective Work Annex - C

4 Excavation and PCC (1:4:8) of Panoramic Lift Annex - D

Provision of Opening & Block Masonry supports for

5 Annex - E
Escalator

6 Changes in Steel Reinforcement of Ground Floor Slab Annex - F

7 Backfilling Annex - G
8 Changes in size of Circular columns Annex - H
9 Stone Masonry Annex - J
Total -
 Quantity (FPS) Quantity
(MKS)
Sr Description No Length Breadth Height

Addition
Providing and Laying of cement concrete
1 1:4:8 using crushed or broken stone graded
as per specified

N to I / 1A to 10 1.00 144.75 93.88 0.50 6,794.20

I to F / 1A to 10 1.00 144.75 49.83 1.00 7,212.89
F to B / 1A to 8 1.00 110.75 72.71 1.00 8,052.08
Deduction of UGWT 1.00 73.58 21.75 1.00 1,600.37
20,458.81 579.90

Providing and laying of cement concrete

2 1:4:8 using crushed or broken stone graded
as specified
N/ 1A to 10 1.00 114.75 2.00 0.50 114.75
10/ N to I 1.00 96.75 2.00 1.00 96.75
10/ I to F 1.00 50.00 2.00 1.00 100.00
B/ 1A to 8 1.00 110.75 2.00 1.00 221.50
1A/ B to I 1.00 123.66 2.00 1.00 247.32
1A/I to N 1.00 96.75 2.00 0.50 96.75
877.07 24.86

Total Additional Works

Omission

Providing & Laying of Granular Material

filling under foundation, brought from
outside source free from organic & other
undesirable matters including watering,
3
Ramming & compacting in 6inch layer at
Optimum moisture content at achieve 95%
as per AASHTO complete in all respect as per
drawing and specification

N to I/ 1A to 10 1.00 144.75 93.88 0.50 6,794.20

I to F/ 1A to 10 1.00 144.75 49.83 1.00 7,212.89
F to B/ 1A to 8 1.00 110.75 72.71 1.00 8,052.08
Deduction of UGWT 1.00 73.58 21.75 1.00 1,600.37
20,458.81 579.90

Total Omissional Work

Net Effect ( A- B )
 ANNEX - A

Rate Amount

A -

B
 Quantity
(FPS)
Sr Description No Length Breadth Height

Pumping out water from Excavation

etc, including all labor, use of
1
Pumps, Plants etc ( The net
quantity raised to be paid for)

Grid B to N/ Line 1A to 8 1.00 216.42 110.75 0.42 10,066.78

Grid G to N/ Line 8 to 10 1.00 142.75 34.00 0.42 2,038.47
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 8.00 22,440.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 0.42 10,066.78
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 0.42 2,038.47
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 8.00 22,440.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 0.42 10,066.78
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 0.42 2,038.47
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 8.00 22,440.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 0.42 10,066.78
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 0.42 2,038.47
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 8.00 22,440.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 0.42 10,066.78
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 0.42 2,038.47
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 8.00 22,440.00
Grid E to J/ Line 1A to 8 1.00 94.00 110.75 0.42 4,372.41
Grid F to J/ Line 8 to 10 1.00 72.00 34.00 0.42 1,028.16
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 8.00 22,440.00
A 200,566.80

2 Cleaning of Muck due to Rain

Grid B to N/ Line 1A to 8 1.00 216.42 110.75 23,968.52
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 4,853.50
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 2,805.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 23,968.52
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 4,853.50
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 2,805.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 23,968.52
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 4,853.50
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 2,805.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 23,968.52
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 4,853.50
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 2,805.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 23,968.52
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 4,853.50
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 2,805.00
Grid B to N/ Line 1A to 8 1.00 216.42 110.75 23,968.52
Grid G to N/ Line 8 to 10 1.00 142.75 34.00 4,853.50
UGWT Grid D to H/ Line 2 to 3 1.00 85.00 33.00 2,805.00
B 173,798.58

Total ( A + B )
 ANNEX - B

Quantity
(MKS)
Rate Amount

5,685.00
16,152.28
 Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height

Providing and Laying of PCC

solid Blocks for non load
bearing walls as specified in
1 building blocks walls
including setting and
jointing in CM 1:6 upto GF
roof Level

A 1.00 216.00 0.50 1.50 162.00 4.59

2 S/F of GI sheets for retaining

of Soil complete with
Scaffolding
1A / I to N 1.00 24.00 8.00 192.00
10/ G to N 1.00 142.75 8.00 1,142.00
B/ Line 6 to 8 1.00 40.00 8.00 320.00
B 1,654.00 153.72

Total ( A+ B)
 ANNEX - C

Rate Amount
 Quantity
(FPS)
Sr Description No Length Breadth Height
Excavation of Panoramic Lift in
1 1.00 18.67 9.58 1.50 268.29
ordinary soil upto 1.5mtr
Excavation of Panoramic Lift in 1.00 18.67 9.58 1.50 268.29
ordinary soil 1.5mtr to 3mtr
Excavation of Panoramic Lift in
1.00 18.67 9.58 1.50 268.29
ordinary soil 3mtr to 4.5mtr
Excavation of Panoramic Lift in
ordinary soil 4.5mtr to 5.33mtr 1.00 18.67 9.58 0.83 148.45

A 953.32

Providing and Laying of cement

concrete 1:4:8 using crushed or broken
2 stone graded as per specified

B 1.00 18.67 9.58 0.25 44.71

Fixing and Removal of Shuttering for

retaining wall due to revision in
3
drawing and inclusion of panoramic lift
Grid G/ Line 8 to 10
C 2.00 34.00 9.75 663.00

Total ( A+B+C)
 ANNEX - D

Quantity
(MKS)
Rate Amount

26.99

1.26

61.62
 Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height

providing and Laying PCC solid

1 block for non load bearing
walls as specified in building
block walls including setting
and jointing in CM 1:6 upto
basement roof level
A 1.00 49.67 0.67 9.67 321.81 9.11

Total ( A)
 ANNEX - E

Rate Amount
 Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height
Addition

Cutting, Bending, Binding

and Placing of Steel G-60 in
1 the Raft, Retaining walls,
Columns, Shear walls,
Beams as per New Drawing

A 1.00

Omission

Cutting, Bending, Binding

and Placing of Steel G-60 in
2 the Raft, Retaining walls,
Columns, Shear walls,
Beams as per Old Drawing

B 1.00

Net Effect (A-B)

 ANNEX - F

Rate Amount
 Quantity
(FPS)
Sr Description No Length Breadth Height
providing and Laying granular
material filling under foundation,
brought from outside source free
from organic & other undesirable
matters including watering,
Ramming, Compacting in 6inches
layersat optimum Moisture content
to achieve 95% as per AASHTO
1 complete in all respects as per
drawings and specifications

A to N/ 1A 1.00 233.42 3.00 14.17 9,922.68

B/ 1A to 8 1.00 110.75 3.00 14.17 4,707.98
A 14,630.67

2 Sand Backfilling
Grid N/ Line 1 to 2 1.00 20.00 5.00 11.75 1,175.00
Grid N/ Line 2 to 10 1.00 124.75 4.50 19.50 10,946.81
Grid A to N/ Line 1 1.00 234.50 6.00 12.00 16,884.00
Grid A/ Line 1 to 8 1.00 121.75 4.50 14.50 7,944.19
Grid G to N/ Line 10 1.00 142.75 4.00 12.50 7,137.50
B 44,087.50

Total (A+B)
 ANNEX - G

Quantity
(MKS)
Rate Amount

414.23

1,248.23
 Quantity (FPS)
Sr Description No Length Breadth Height

Addition
Providing and Laying of RCC
1:2:4 using crushed or broken
1 stone graded as per New
Drawing

A 180,134.47

Omission
Providing and Laying of RCC
1:2:4 using crushed or broken
2 stone graded as per Old
Drawing

Net Effect (A-B)

 ANNEX - H

Quantity
(MKS)
Rate Amount

5,100.07
 Quantity Quantity
(FPS) (MKS)
Sr Description No Length Breadth Height
Addition
1 Stone Masonry
Line 1/ Grid A 1 4 3 14.5 174 4.926387
Line 8/ Grid A 1 4 3 10.5 126 3.567384
Line 8/Grid A 1 14 3 4 168 4.756512
A 13.25028

Total (A)
 ANNEX - J

Rate Amount