Appendix-II

RA 1 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Non Return Valve (12'' dia) Including Chamber:(4'x4) Unit = Each

MRS Ist Bi-

Sr.
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.) Amount (Rs.)
No.
Ch # / Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & Compaction 3/13a,3/24 (b) (ii) 0.04 1000 Cft 2019.60 77
2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft
3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672
4 9" Thick brick masonary 1:3 CS mortar 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
5 12'' dia Non Return Valve 23/30 (g) 1.00 No. 25556.05 25,556
6 Tail Piece with flanges 12" dia 2Nos 23 / 28 (b) (i) 82.00 Kg. 100.90 8,274
7 Mechanical Joint / Gabault Joint Quotation 2.00 No. 2556.00 5,112
8 Cement Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697
-
9 6" (150 mm) thick R.C.C. manhole cover 21/17 1.00 No. 3821.05 3,821
with 3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard drawing
STD/PD No. 7 of 1977, complete in all
respects.
Total Cost for G-I 67,554.71

Total Cost for G-II 70,594.68

Total Cost for G-III 70,560.90
 Appendix-II
RA 2 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Non Return Valve (10'' dia) Including Chamber:(4'x4) Unit = Each

MRS Ist Bi-annual

Sr.
Description 2016 Ref. Ch # / Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.) Amount (Rs.)
No.
Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & Compaction 3/13a,3/24 (b) (ii) 0.04 1000 Cft 2019.60 77
2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft
3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672

4 9" Thick brick masonary 1:3 CS mortar 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
5 10'' dia Non Return Valve 23/30 (f) 1.00 No. 20584.70 20,585

6 Tail Piece with flanges 10" dia 2Nos 23 / 28 (b) (ii) 82.00 Kg. 100.90 8,274
7 Mechanical Joint / Gabault Joint Quotation 2.00 No. 2130.00 4,260
8 Cement Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697
-
9 6" (150 mm) thick R.C.C. manhole cover 21/17 1.00 No. 3821.05 3,821
with 3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard drawing
STD/PD No. 7 of 1977, complete in all
respects.
Total Cost for G-I 61,731.36

Total Cost for G-II 64,509.27

Total Cost for G-III 64,478.41
 Appendix-II
RA 3 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Non Return Valve (8'' dia) Including Chamber: Unit = Each

MRS Ist Bi-annual

Sr.
Description 2016 Ref. Ch # / Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.) Amount (Rs.)
No.
Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & 3/13a,3/24 (b) (ii) 0.04 1000 Cft 2019.60 77
Compaction

2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 1886.55 14
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft

3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672

4 9" Thick brick masonary 1:3 CS 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
mortar

5 8'' dia Non Return Valve 23/30 (e) 1.00 No. 15253.55 15,254

6 Tail Piece with flanges 23 / 28 (b) (ii) 68.00 Kg. 100.90 6,861

7 Mechanical Joint / Gabault Joint Quotation 2.00 No. 1562.00 3,124

8 Cement Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697

9 6" (150 mm) thick R.C.C. manhole 21/17 1.00 No. 3821.05 3,821
cover with 3"x3"x¼" (75x75x6mm)
angle iron frame, 22" i/d as per
standard drawing STD/PD No. 7 of
1977, complete in all respects.
Total Cost for G-I 53,724.11
Total Cost for G-II 56,141.70
Total Cost for G-III 56,114.84
 Appendix-II
RA 4 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

Non Return Valve (6'' dia) Including Chamber Unit = Each

MRS Ist Bi-

Sr.
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.) Amount (Rs.)
No.
Ch # / Item #
1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & Compaction 2019.60
3/13a,3/24 (b) (ii) 0.04 1000 Cft 77
@ 20% of (a)
2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft

3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672
4 9" Thick brick masonary 1:3 CS mortar 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
5 6'' dia Non Return Valve 23/30 (d) 1.00 No. 9131.00 9,131
6 Tail Piece with flanges 23 / 28 (b) (i) 57.00 Kg. 107.00 6,099
7 Mechanical Joint / Gabault Joint Tender Rates 2.00 No. 1278.00 2,556
8 C.S Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697
9 6" (150 mm) thick R.C.C. manhole cover 21/17 1.00 No. 3821.05 3,821
with 3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard drawing
STD/PD No. 7 of 1977, complete in all
respects.
Total Cost for G-I 46,398.86
Total Cost for G-II 48,486.81
 Appendix-II
RA 4 of 24

Total Cost for G-III

48,463.61
 Appendix-II
RA 5 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC 45 Bend
8" dia 10" dia 12" dia

MRS Ist Bi-

annual 2016
Ref. Ch # /
Sr. Rate Amount Rate Amount Rate Amount
Item #
No. Description Unit Qty (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
1 Material

NS No 1 7875 7875 29400 29400 45150 45150

Labour + Jointing
2 Material (2+3 % of
Material Cost) 394 393.75 1470 1470 2257.5 2257.5

Total 8268.75 30870 47407.5

Contractors profit,
3 Overheads & I/Tax
@ 20% of Total
1575 5880 9030

4 Total Cost for G-I 9843.75 36750.00 56437.50

Say 9844.00 36750.00 56438.00

Total Cost for G-II

10286.72 38403.75 58977.19
Say 10287.00 Say 38404.00 58978.00

Total Cost for G-III 10281.80 38385.38 58948.97

Say 10282.00 38386.00 58949.00
 Appendix-II
RA 6 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC 90 Bend
8" dia 10" dia 12" dia

MRS Ist Bi-

annual 2016
Ref. Ch # /
Rate Amount Rate Amount Rate Amount
Item #
Sr.No. Description Unit Qty (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
1 Material
NS No 1 7875 7875 29400 29400 45150 45150

Labour + Jointing
2 Material (2+3 % of
Material Cost) 394 393.75 1470 1470 2257.5 2257.5

Total 8268.75 30870 47407.5

Contractors profit,
3 Overheads & I/Tax
@ 20% of Total 1575 5880 9030

4 Total Cost for G-I 9843.75 36750.00 56437.50

4 Total Cost for G-II 10286.72 38403.75 58977.19

Say 10287.00 Say 38404.00

4 Total Cost for G-III 10281.80 38385.38 58948.97

Say 10282.00
 Appendix-II
RA 7 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC End cap

4" dia 6" dia 8" dia
MRS Ist Bi-
annual 2016
Ref. Ch # / Rate Amount Rate Amount Rate Amount
Sr.No. Description Item # Unit Qty (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
1 Material
NS No 1 1642 1642 4086 4086 5985 5985

Labour + Jointing
2 Material (2+3 % of
Material Cost) 82.1 82.1 204.3 204.3 299.25 299.25

Total 1724.1 4290.3 6284.25

Contractors profit,
3 Overheads & I/Tax
@ 20% of Total 328.4 817.2 1197

4 Total Cost for G-I 2052.5 5107.5 7481.25

Total Cost for G-II 2144.8625 5337.338 7817.906

Total Cost for G-III 2143.83625 5334.784 7814.166

 Appendix-II
RA 8 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC Tees
8"x6" 10"x6" 8"x4" 10"x8" 10"x4"

Rate Amount Rate Amount Rate Amount Rate Amount Rate

Sr.No. Description Unit Qty (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) Amount (Rs.)
1 Material No 1 14700 14700 40873 40873 9975 9975 48102 48102 40873 40873

Labour + Jointing
2 Material (2+3 % of
Material Cost) 735 735 2043.65 2043.65 498.75 498.75 2405.1 2405.1 2043.65 2043.65

Contractors profit,
3 Overheads & I/Tax @
20% of above total 2940 8174.6 1995 9620.4 8174.6

4 Total Cost for G-I 18375 51091.25 12468.75 60127.5 51091.25

Total Cost for G-II 19,201.88 53,390.36 13,029.84 62,833.24 53,390.36

Say 19202 53391 13030 62834 53391

Total Cost for G-III 19,192.69 53,364.81 13,023.61 62,803.17 53,364.81

 Appendix-II
RA 9 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC Tees
12"x6" 12"x8" 6"x4" 12"x10"

Rate Amount Rate Amount Rate Amount Rate Amount

Sr.No. Description Unit Qty (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
1 Material No 1 49840 49840 60874 60874 5198 5198 81429 81429

Labour + Jointing
2 Material (2+3 % of
Material Cost) 2492 2492 3043.7 3043.7 259.9 259.9 4071.45 4071.45

Contractors profit,
3
Overheads & I/Tax @
20% of above total 9968 12174.8 1039.6 16285.8

4 Total Cost for G-I 62300 76092.5 6497.5 101786.25

Total Cost for G-II 65,103.50 79,516.66 6,789.89 106,366.63

Say 65104 79517 6790 Say 106367

Total Cost for G-III 65,072.35 79,478.62 6,786.64 106,315.74

 Appendix-II
RA 10 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC Equal Tee

8" dia 10" dia 12" dia
MRS Ist Bi-
annual 2016 Rate Amount Rate Amount Rate Amount
Sr.No. Description Unit Qty
Ref. Ch # / (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
Item #
1 Material

NS No 1 9221 9221 35943 35943 53108 53108

Labour + Jointing
2 Material (2+3 % of
Material Cost) 461 461.05 1797.15 1797.15 2655.4 2655.4

Total
9682.05 37740.15 55763.4
Contractors profit,
3 Overheads & I/Tax 1844.20 7188.60 10621.6
@ 20% of Total

4 Total Cost for G-I 11526.3 44928.8 66385.0

Say 11527.00 Say 44929.00 Say 66385.00

Total Cost for G-II 12045.72 46950.81 69372.33

Say 12046.00 Say 46951.00 Say 69373.00

Total Cost for G-III 12039.95 46928.34 69339.13

 Appendix-II
RA 11 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC Reducing Bush

8"x6" 10"x6" 10"x8"

Rate Amount Rate Amount Rate Amount

Sr.No. Description Unit Qty (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
1 Material No 1 4410 4410 17640 7543 17640 17640

Labour + Jointing
2 Material (2+3 % of
Material Cost) 220.5 220.5 882 882 882 882

Total 4630.5 8425 18522

Contractors profit,
3 Overheads & I/Tax @
20% of above total 882 1508.6 3528

4 Total Cost for G-I 5512.5 9933.6 22050

Say 5513.00 Say 9934.00 Say 22050.00

Total Cost for G-II 5,761.09 10,381.03 23,042.25

Say 5762 Say 10382 Say 23043

Total Cost for G-III 5,758.33 10,376.06 23,031.23

 Appendix-II
RA 12 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

uPVC Reducing Bush

12"x6" 12"x8" 12"x10"

Rate Amount Rate Amount Rate Amount

Sr.No. Description Unit Qty (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)

1 Material No 1 15537 15537 24675 24675 24675 24675

Labour + Jointing
Material (2+3 % of
2 Material Cost) 776.85 776.85 1233.75 1233.75 1233.75 1233.75

Total 16313.85 25908.75 25908.75

Contractors profit,
3 Overheads & I/Tax @
20% of above total 3107.4 4935 4935

4 Total Cost for G-I 19421.25 30843.75 30843.75

Say 19983.00 Say 20397.00
Total Cost for G-II 20295.206 20882.235 21314.865
Say 20290.46
Total Cost for G-III 20285.496 20872.2435 21304.6665
 Appendix-II
RA 13 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Sluice Valve (12'' dia) Including Chamber:(4'x4) Unit = Each

MRS Ist Bi-

Sr.
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.) Amount (Rs.)
No.
Ch # / Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & Compaction 3/13a,3/24 (b) (ii) 0.04 1000 Cft 2019.60 77
2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft
3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672
4 9" Thick brick masonary 1:3 CS mortar 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
5 12'' dia Sluice Valve 23/30 (g) 1.00 No. 25556.05 25,556
6 Tail Piece with flanges 12" dia 2Nos 23 / 28 (b) (i) 82.00 Kg. 100.90 8,274
7 Mechanical Joint / Gabault Joint Ref Appendix I 2.00 No. 2556.00 5,112
(RA11 of 28)

8 Cement Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697
9 6" (150 mm) thick R.C.C. manhole cover 21/17 1.00 No. 3821.05 3,821
with 3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard drawing
STD/PD No. 7 of 1977, complete in all
respects.
Total Cost for G-I 67,554.71

Total Cost for G-II 70,594.68

Total Cost for G-III 70,560.90
 Appendix-II
RA 14 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Sluice Valve (10'' dia) Including Chamber: Unit = Each

MRS Ist Bi-

Sr.
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.) Amount (Rs.)
No.
Ch # / Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & Compaction 3/13a,3/24 (b) (ii) 0.04 1000 Cft 2019.60 77

2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft

3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672

4 9" Thick brick masonary 1:3 CS mortar 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018

5 10'' dia Sluice Valve 23/30 (f) 1.00 No. 20584.70 20,585

6 Tail Piece with flanges 23 / 28 (b) (ii) 78.00 Kg. 100.90 7,870

7 Mechanical Joint / Gabault Joint Ref Appendix I 2.00 No. 2130.00 4,260
(RA 11 of 28)

8 Cement Plaster (1:3) 11/8 ( b ) 38.00 4.50 1.71 100 Sft 1577.32 2,697

9 6" (150 mm) thick R.C.C. manhole cover 21/17 1.00 No. 3821.05 3,821
with 3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard drawing
STD/PD No. 7 of 1977, complete in all
respects.
Total Cost for G-I 61,327.71
Total Cost for G-II 64,087.46
Total Cost for G-III 64,056.79
 Appendix-II
RA 15 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Sluice Valve (8'' dia) Including Chamber: Unit = Each

MRS Ist Bi-annual

Sr. Amount
Description 2016 Ref. Ch # / Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.)
No. (Rs.)
Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & Compaction 3/13a,3/24 (b) (ii) 0.04 1000 Cft 2019.60 77

2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft
3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672

4 9" Thick brick masonary 1:3 CS mortar 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
5 8'' dia Sluice Valve 23/30 (e) 1.00 No. 15253.55 15,254
6 Tail Piece with flanges 23 / 28 (b) (ii) 68.00 Kg. 100.90 6,861
7 Mechanical Joint / Gabault Joint Ref Appendix I 2.00 No. 1562.00 3,124
(RA 11 of 28)

8 Cement Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697
9 6" (150 mm) thick R.C.C. manhole cover 21/17 1.00 No. 3821.05 3,821
with 3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard drawing
STD/PD No. 7 of 1977, complete in all
respects.
Total Cost for G-I 53,851.61
Total Cost for G-II 56,274.94
Total Cost for G-III 56,248.01
 Appendix-II
RA 16 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

Sluice Valve (6'' dia) Including Chamber Unit = Each

MRS Ist Bi-

Sr.
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.) Amount (Rs.)
No.
Ch # / Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & 2019.60
3/13a,3/24 (b) (ii) 0.04 1000 Cft 77
Compaction @ 20% of (a)
2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,411
Deduct Cover 0.33 0.33 0.50 0.04 Cft
Net 11.24 Cft

3 Deformed steel (Grade 40) 6/9 (b) 0.25 100 Kg 10479.15 2,672

4 9" Thick brick masonary 1:3 CS mortar 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018

5 6'' dia Sluice Valve 23/30 (d) 1.00 No. 9131.00 9,131
6 Tail Piece with flanges 23 / 28 (b) (i) 57.00 Kg. 107.00 6,099

Ref Appendix I 1278.00

7 Mechanical Joint / Gabault Joint 2.00 No. 2,556
(RA 11 of 28)

8 C.S Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697

9 6" (150 mm) thick R.C.C. manhole 21/17 1.00 No. 3821.05 3,821
cover with 3"x3"x¼" (75x75x6mm) angle
iron frame, 22" i/d as per standard
drawing STD/PD No. 7 of 1977,
complete in all respects.
Total Cost for G-I 46,398.86
Total Cost for G-II 48,486.81
 Appendix-II
RA 17 of 24

Total Cost for G-III

48,463.61
 Appendix-II
RA 17 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Gabault Joint Unit = Each

3" diameter 4" diameter 6" diameter 8" diameter 10" diameter 12" diameter

MRS Ist Bi-

Sr. annual 2016 Rate Amount Rate Amount Rate Amount Rate Amount Rate Amount Rate Amount
Description Unit Qty
No. Ref. Ch # / (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.) (Rs.)
Item #

1 Material

Gabault Joint NS No. 1 4750 4750 6000 6000 9750 9750 12750 12750 19750 19750 25000 25000

Labour (2% of
2 95 120 195 255 395 500
Material Cost)

Contractor's

3 Profit,Overheads & 969.00 1224.00 1989.00 2601.00 4029.00 5100.00

I/Tax @ 20% of (1+2)

5 Total Cost for G-I 5814.00 7344.00 11934.00 15606.00 24174.00 30600.00

Total Cost for G-II 6075.63 7674.48 12471.03 16308.27 25261.83 31977
Total Cost for G-III 6072.723 7670.808 12465.063 16300.467 25249.743 31961.7
 Appendix-II
RA 18 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

Fire Hydrant Including Chamber Unit = Each

MRS Ist Bi-
Sr. Amount
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Quantity Unit Rate (Rs.)
No. (Rs.)
Ch # / Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & 3/13a,3/24 (b) (ii) 0.04 1000 Cft 2019.60 77
Compaction @ 20% of (a)

2 Concrete
a) P.C.C 3000 psi (1:2:4) 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi (1:3:6) 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi (1:2:4) 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 2,886
Deduct Cover 2.13 2.13 0.50 1.77 Cft
Net 9.51 Cft

3 Deformed Steel (Grade 40) 6 / 9 (b) 0.22 100 Kg 10479.15 2,260

4 9" Thick brick masonary 1:3 CS 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
morter

5 R.C.C Chamber Cover 21/17 1.00 1.00 Per Set 3821.05 1,000

6 Fire Hydrant 23/32 1.00 No. 4736.45 4,736

7 Tail Piece with flanges 23 / 28 (b) (i) 57.00 Kg. 100.90 5,751

8 Mechanical Joint / Gabault Joint Ref Appendix I 2.00 No. 11934 23,868
(RA 11 of 28)

9 Plastering (1:3) 11/8 ( b ) 19.00 - 4.50 0.86 100 Sft 1577.35 1,349

Total Cost for G-I 57,862.79

Total Cost for G-II 60,466.62
Total Cost for G-III 60,437.68
 Appendix-II
RA 19 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

Washouts Including Chamber Unit = Each

MRS Ist Bi-
Sr. Amount
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Qty. Unit Rate (Rs.)
No. (Rs.)
Ch # / Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.19 1000 Cft 3569.30 679
b) Rehandling / Backfilling & 2019.60
3/13a,3/24 (b) (ii) 0.04 1000 Cft 77
Compaction @ 20% of (a)
2 Concrete
a) P.C.C 3000 psi 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 psi 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 psi 6 / 6 (3) 4.75 4.75 0.50 11.28 Cft
Deduct Cover 2.13 2.13 0.50 1.77 Cft
Net 6 / 6 (a) (i) (3) 9.51 Cft 303.50 2,886

3 Deformed Steel (Grade 40) 6 / 9 (b) 0.22 100 Kg 10479.15 2,260

9" Thick brick masonary 1:3 C.S 18741.90

4 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 12,018
mortar

5 R.C.C Chamber Cover 21/17 1.00 1.00 Per Set 3821.05 3,821

6 6'' Sluice Gate Valve 23/30 (d) 1.00 No. 12862.05 12,862

cast iron specials of B.S.S Class 'B'

7 with flanged and flanged joint
complete in all respects.
i) 3"-6" i/d 23/29 (i) 20.88 Kg 110.50 2,307
ii) 8"-18" i/d 23/29 (ii) 40.40 Kg 104.75 4,232

8 Tail Piece with flanges 23 / 28 (b) (i) 57.00 Kg. 100.90 5,751

9 C.S Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697

Total Cost for G-I 52,829.21

Total Cost for G-II 55,206.53
Total Cost for G-III 55,180.11
 Appendix-II
RA 20 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS

Air Valve Including Chamber Unit = Each

MRS Ist Bi-
Sr. Amount
Description annual 2016 Ref. Length (ft) Width (ft) Depth (ft) Qty. Unit Rate (Rs.)
No. (Rs.)
Ch # / Item #

1 a) Excavation 3/44 6.17 6.17 5.00 0.42 1000 Cft 3569.30 1,501
b) Rehandling / Backfilling &
3/13a,3/24 (b) (ii) 0.08 1000 Cft 2019.60 170
Compaction @ 20% of (a)

2 Concrete
a) P.C.C 3000 Psi 6 / 5 (f) 1.00 1.00 0.75 0.01 100 Cft 18886.55 142
b) P.C.C 2000 Psi 6 / 5 (h) 6.17 6.17 0.50 0.19 100 Cft 16282.30 3,096
c) R.C.C 3000 Psi 6 / 6 (a) (i) (3) 4.75 4.75 0.50 11.28 Cft 303.50 3,424
Deduct Cover 2.13 2.13 0.50 1.77 Cft
Net 9.51 Cft

3 Deformed Steel (Grade 40) 6 / 9 (b) 0.22 100 Kg 10479.15 2,260

9" Thick brick masonary 1:3 C.S

4 7/4/ (i) 19.00 0.75 4.50 0.64 100 Cft 18741.90 12,018
mortar

5 R.C.C Chamber Cover 21/17 1.00 1.00 Per Set 3821.05 3,821

6 Air Valve (Double acting) 23/33 1.00 No. 7620.10 7,620

7 Tail Piece with flanges 23 / 28 (b) (i) 35.00 Kg. 100.90 3,532

8 C.S Plaster (1:3) 11/8 ( b ) 38.00 - 4.50 1.71 100 Sft 1577.35 2,697

Total Cost for G-I 40,280.75

Total Cost for G-II 42,093.39
Total Cost for G-III
42,073.25
 Appendix-II
RA 21 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
INDICATION PLATE Unit = Each
MRS Ist Bi-
Sr. annual 2016
Description Depth Width Length Quantity Unit Rate Amount
No. Ref. Ch # / Item
#
1 a) Excavation 3/44 1.00 1.50 1.50 0.002 1000 Cft 3569.30 8

2 P.C.C 3000psi (1:2:4) 6 / 5 (f) 1.00 1.00 1.00 0.010 100 Cft 18886.55 189

Small iron work as indication plate 25/9 0.02 1.00 2.00 0.09 100Kg 15071.85 1,396
3 including cutting, drilling, riveting,
handling, assembling and fixing.

4 Erection and fitting in position 25/11 0.02 1.00 2.00 0.09 100Kg 560.10 52

Preparing surface and painting of small 13/5(f) (i) 1.00 2.00 2.00 No. 26.96 54
5 detached articles not exceeding one sft.
Of painted surface.Prime + 2 coats.

Writing letters or figures, per letter, per 13/12 25.00 Per letter 10.75 269
6 inch height. per inch
height

Cost for one Post (Rs.) for G-I 1,968.00

Cost for one Post (Rs.) for G-II 2056.56
Cost for one Post (Rs.) for G-III 2055.58
 Appendix-II
RA 22 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSES

Base Plate 2.5'x2.5'x0.25

Sr. Rate Amount

Description Ref. Unit Quantity
No. (Rs.) (Rs.)

1 Small iron work, such as gusset 25/(9+11) 100 Kg 0.44 15,632 6,878
plates, knees, bends, stirrups,
straps, rings, etc. including cutting,
drilling, riveting, handling,
assembling and fixing; but
excluding erection in position.
including erection and fitting in
position, complete in all respects.

Total Cost (Rs.) 6,878

say 6,900
 Appendix-II
RA 23 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Providing, installing and testing consumer connections of 20 mm G.I pipe, excluding the cost of G.I pipe, but
including the cost of brass ferrule, PP adapter & PP saddle clamp and end cap complete in all respects as per
drawings and instructions of the Engineer incharge.

HOUSE CONNECTION Unit: Each

Sr. No. Description Rate Amount

Unit Quantity (Rs.) (Rs.)

a) Connection from 3" dia pipe

1 Material
a Clamp Saddle 90 mm x 3/4'' No. 1.00 567.00 567.00
b Brass Ferrule (Gun metal) No. 1.00 300.00 300.00
c Female Threaded Adaptor 25x3/4" No. 1.00 79.00 79.00
d End cap No. 1.00 1,580.00 1580.00
Material Cost 2526.00
2 Labour
Making connection of 3/4" internal dia of G.I pipe
with watersupply pipe line including excavation of
trench and refilling, complete. L/S 350.00 350.00
Labour Cost 350
Total (Material & Labour) 2876.00
Contractor's Profit & Overheads 20.00% 575.2

Total Cost for one house connection (Rs.) for G-I 3451.00
Total Cost for one house connection (Rs.) for G-II 3606.30
Total Cost for one house connection (Rs.) for G-III 3604.57

a) Connection from 4" dia pipe

1 Material
a Clamp Saddle 110 mm x 3/4'' No. 1.00 468.00 468.00
b Brass Ferrule (Gun metal) No. 1.00 300.00 300.00
c Female Threaded Adaptor 25x3/4" No. 1.00 79.00 79.00
d End cap No. 1.00 1,989.00 1989.00
Material Cost 2836.00
2 Labour
Making connection of 3/4" internal dia of G.I pipe
with watersupply pipe line including excavation of
trench and refilling, complete. L/S 350.00 350.00
Labour Cost 350
Total (Material & Labour) 3186.00
Contractor's Profit & Overheads 20.00% 637.2

Total Cost for one house connection (Rs.) for G-I 3823.00
Total Cost for one house connection (Rs.) for G-II 3995.04
Total Cost for one house connection (Rs.) for G-III 3993.12
 Appendix-II
RA 24 of 24

WATER SUPPLY SYSTEM, GUJRAT

RATE ANALYSIS
Providing, installing and testing consumer connections of 20 mm G.I pipe, excluding the cost of G.I pipe, but
including the cost of brass ferrule, PP adapter & PP saddle clamp and end cap complete in all respects as per
drawings and instructions of the Engineer incharge.

HOUSE CONNECTION Unit: Each

Sr. No. Description Rate Amount

Unit Quantity (Rs.) (Rs.)

c) Connection from 6" dia pipe

1 Material
a Clamp Saddle 160 mm x 3/4'' No. 1.00 862.00 862.00
b Brass Ferrule (Gun metal) No. 1.00 300.00 300.00
c Female Threaded Adaptor 25x3/4" No. 1.00 79.00 79.00
d End cap No. 1.00 2,310.00 2310.00
Material Cost 3551.00
2 Labour
Making connection of 3/4" internal dia of G.I pipe
with watersupply pipe line including excavation of
trench and refilling, complete. L/S 350.00 350.00
Labour Cost 350
Total (Material & Labour) 3901.00
Contractor's Profit & Overheads 20.00% 780.2

Total Cost for one house connection (Rs.) for G-I 4681.00
Total Cost for one house connection (Rs.) for G-II 4891.65
Total Cost for one house connection (Rs.) for G-III 4889.30