PROJECT NAME : NEW CONSTRUCTION OF ELECTRICAL TOWER (NO.

55) PROTECTION WALL SECTION

LOCATION : Ainaro Municipality
PROJECT NO. : NCB/030/MOP-2020
NO DESCRIPTION OF WORK ITEM UNIT QTY UNIT PRICE AMOUNT
I PRELIMINARY AND GENERAL WORKS
1 Contractors Mobilization Ls 1.00 $ 3,000.65 $ 3,000.65
2 Contractors Demobilization Ls 1.00 $ 1,500.00 $ 1,500.00
3 Project Sign Board Ls 1.00 $ 150.00 $ 150.00
Sub Total $ 4,650.65
II REINFORCED CONCRETE RETAINING WALL N55
1 Structure Excavation M3 6,542.03 $ 5.77 $ 37,763.87
2 Back Fill M3 5,414.13 $ 4.22 $ 22,824.35
3 Lean Concrete M3 60.70 $ 89.68 $ 5,443.59
4 Structural Concrete Class "A" (25 Mpa) M3 1,098.30 $ 140.95 $ 154,803.77
5 Reinforcing Steel Kg 37,460.51 $ 1.66 $ 62,072.07
Weep Hole, Gravel & Geotextile (Stagered
6 Every 2m) M 51.52 $ 8.13 $ 418.60

Sub Total $ 283,326.24

III RIVER NORMALIZATION & EMBANKMENT
1 Unsuitable Excavation M3 22,500.0 $ 3.89 $ 87,468.75
Sub Total $ 87,468.75