&RQVROLGDWLRQ

)HY 
5HVSRQVDEOH&DWKHULQH0DLOOHW
'pSDUWHPHQW)5$(6&3(8523(

6\OODEXV

‡ 2EMHFWLIV
0HWWUHHQpYLGHQFHO
XWLOLWpGHVFRPSWHVFRQVROLGpV
SRXUOHVGLIIpUHQWVGHVWLQDWDLUHVGH O
LQIRUPDWLRQ
FRPSWDEOHHWILQDQFLqUHGDQVXQFRQWH[WHLQWHUQDWLRQDO
QRUPHV,)56HVVHQWLHOOHPHQW

(WXGLHUOHSURFHVVXVGHFRQVROLGDWLRQSRXUFRPSUHQGUH
OHVVSpFLILFLWpVGHV FRPSWHVFRQVROLGpVSDU UDSSRUW
DX[FRPSWHVLQGLYLGXHOV

,GHQWLILHUOHVGLIILFXOWpVHWOHVOLPLWHVGHO
DQDO\VH
ILQDQFLqUHGHFRPSWHVFRQVROLGpV

2
 6\OODEXVVXLWH

‡ 3URJUDPPHVpDQFHVj

6pDQFH - /DQRWLRQGHJURXSHHQFRPSWDELOLWpILQDQFLqUHHWGHJHVWLRQ

HWHQILVFDOLWp
- &KDPSG¶DSSOLFDWLRQOHSpULPqWUHGH FRQVROLGDWLRQ
- 3ULQFLSHVGHFRQVROLGDWLRQ
- (YDOXDWLRQGHVWLWUHVGHSDUWLFLSDWLRQ
6pDQFH - /HVGLIIpUHQWHVPpWKRGHVDSSOLFDWLRQVS
- /HVLQWpUrWVPLQRULWDLUHV
6pDQFH - /¶pFDUWGHSUHPLqUHFRQVROLGDWLRQS
- $SSURFKHFRPSWDEOHHWILQDQFLqUHGHO¶pFDUWG¶DFTXLVLWLRQ
JRRGZLOO
6pDQFH - 3URFHVVXVGHODFRQVROLGDWLRQS
- (OLPLQDWLRQGHVWUDQVDFWLRQVHWGHVUpVXOWDWVLQWHUQHVDXJURXSH
6pDQFH - &DVGHV\QWKqVHKUpDOLVpHHQJURXSHGHODQRWH

6\OODEXVVXLWH

‡ 0RGDOLWpVG¶pYDOXDWLRQ

&DVGHV\QWKqVHKUpDOLVpHHQJURXSHGHOD
QRWHILQDOH

WHVWILQDOGHKGHODQRWHILQDOH

4
 %LEOLRJUDSKLH
/LYUHGHUpIpUHQFH 

(*/(0-<HWDO&RPSWDELOLWpILQDQFLqUHDSSURFKH,)56HWDSSURFKHIUDQoDLVH

(GLWLRQV0RQWFKUHVWLHQ*XDOLQRFKDSLWUH

$XWUHV 
%$&+<%6,210$QDO\VHILQDQFLqUHGHVFRPSWHVFRQVROLGpVQRUPHV,$6,)56
'XQRGS
%211,(5&HW6,021&&RPSWDELOLWp)LQDQFLqUHGHV*URXSHV(GLWLRQV
0RQWFKUHVWLHQ*XDOLQRFKDSLWUHVj
(5167 <281*,)56OHVSUDWLTXHVGHVJURXSHVHXURSpHQV(GLWLRQV&3&
+2$5$8&$QDO\VHHWpYDOXDWLRQILQDQFLqUHVGHVHQWUHSULVHVHWGHVJURXSHV
9XLEHUWS
+266)(/'&HWDO,QIRUPDWLRQILQDQFLqUHHQ,)56/LWHF
0$,//(7%$8'5,(5&HW/(0$1+$/HVQRUPHVFRPSWDEOHVLQWHUQDWLRQDOHV
,$6,)56)RXFKHU
2%(575HW0$,5(66(03&RPSWDELOLWpDSSURIRQGLH± '&*± 0DQXHOHW
DSSOLFDWLRQV 'XQRG

‡ ZZZLDVSOXVFRP HQDQJODLV
‡ ZZZIRFXVLIUVFRP HQIUDQoDLV
5

,QIRUPDWLRQVSUDWLTXHV

• 5HVSRQVDEOHGXFRXUV&DWKHULQH0DLOOHW

PDLOOHW#HVFSHXURSHHX

6
 IpYULHU SURJUDPPH

,QWURGXFWLRQ

 /HSURFHVVXVGHFRQVROLGDWLRQ
D3pULPqWUHHWPpWKRGHGHFRQVROLGDWLRQ
E2SpUDWLRQVGHSUpFRQVROLGDWLRQ
F2SpUDWLRQVGHFRQVROLGDWLRQ
G(WDEOLVVHPHQWGHVFRPSWHVFRQVROLGpV

 3UpVHQWDWLRQHWDQDO\VHGHVFRPSWHVFRQVROLGpV
D%LODQFRPSWHGHUpVXOWDWHWDQQH[H
E7DEOHDXGHVIOX[GHWUpVRUHULHHWWDEOHDX
GHYDULDWLRQGHVFDSLWDX[SURSUHV
F,QIRUPDWLRQVHFWRULHOOH

&RPSWHVFRQVROLGpV

‡ &RPSWHVLQGLYLGXHOVSRXUXQHHQWLWpMXULGLTXH
‡ &RPSWHVFRQVROLGpVSRXUXQHHQWLWppFRQRPLTXH
335

6RFLpWpPqUH
(QWUHSULVH *URXSH

(QWUHSULVH (QWUHSULVH (QWUHSULVH

)1$& /DUHGRXWH *XFFL*URXS 8

 &RPSDUDLVRQFRPSWHVVRFLDX[FRPSWHV
FRQVROLGpV

(66,/25ELODQV
HQPLOOLRQVG
HXURV

6RFLDO &RQVROLGp
S S

$FWLIVLPPRELOLVpVQRQFRXUDQWVD
 

$FWLIVFLUFXODQWVFRXUDQWV  

727$/$&7,)  

3DVVLIVFRXUDQWVHWQRQFRXUDQWV  

&$3,7$8;35235(6  

DGRQWWLWUHVHWLPPRILQDQFLqUHV  

&RPSDUDLVRQFRPSWHVVRFLDX[FRPSWHV
FRQVROLGpV

(66,/25FRPSWHVGHUpVXOWDW
HQPLOOLRQVG
HXURV

6RFLDO &RQVROLGpS

&$  

5pVXOWDW  
H[SORLWDWLRQRSpUDWLRQQHO
5pVXOWDWILQDQFLHU  

5pVXOWDWH[FHSWLRQQHO  

,PS{WVXUOHVEpQpILFHV   

5pVXOWDWGHVVRFLpWpVPLVHV
 
HQpTXLYDOHQFH
5pVXOWDWQHW  
4XHOOHVQRUPHVSRXU OHVFRPSWHVFRQVROLGpV "

‡ 6RFLpWpVFRWpHVH[FHSWpVXU$OWHUQH[W
‡ 6RFLpWpVQRQFRWpHVRXVXU$OWHUQH[W
‡ &RPSWHVLQGLYLGXHOV

([HPSWLRQV)UHQFK*$$3
‡ /DVRFLpWpPqUHFRQFHUQpHHVWGpMjFRQVROLGpHSDUXQHDXWUH
HQWLWp
‡ /¶HQVHPEOHjFRQVROLGHUQHGpSDVVHSDVGHVVHXLOV
VXLYDQWV
9 &$WRWDOPLOOLRQVG¶HXURV
9 7RWDOGHELODQPLOOLRQVG¶HXURV
9 1RPEUHPR\HQGHVDODULpV
11

/·pYROXWLRQGHVQRUPHVGDQVO·8(

‡ 'LUHFWLYHVHXURSpHQQHV
 SRXUOHVFRPSWHVLQGLYLGXHOV
 SRXUOHVFRPSWHVFRQVROLGpV

‡ 2EMHFWLIV

‡ 3UREOqPHVGHVGLUHFWLYHV

‡ 6WUDWpJLHGpEXWGHVDQQpHV

12
 1RUPHV,)56

‡ $XWHXU,$6%RUJDQLVPH

‡ ,QWHUQDWLRQDO)LQDQFLDO5HSRUWLQJ6WDQGDUGV,)56
‡ ,QWHUQDWLRQDO$FFRXQWLQJ6WDQGDUGV,$6
‡ ,)56,QWHUSUHWDWLRQV&RPPLWWHH,)5,&
‡ ,)56)RXQGDWLRQ
‡ ,)56$GYLVRU\&RXQFLO

‡ $GRSWLRQGDQVO¶8(

‡ 1RUPHVUHODWLYHVDX[FRPSWHVFRQVROLGpV

13

/HSURFHVVXVGHFRQVROLGDWLRQ

D 'pWHUPLQDWLRQGXSpULPqWUH HWGHODPpWKRGH GH

FRQVROLGDWLRQ
E 2SpUDWLRQVGH SUpFRQVROLGDWLRQ 
E5HWUDLWHPHQWGHVFRPSWHVLQGLYLGXHOVGHVVRFLpWpV
FRQVROLGpHV
E&RQYHUVLRQHQ¼ GHVFRPSWHVGHVRFLpWpVpWUDQJqUHV
F 2SpUDWLRQVGHFRQVROLGDWLRQ 
 ,QWpJUDWLRQ GHVFRPSWHVLQGLYLGXHOVUHWUDLWpVHWFRQYHUWLV
VHORQODPpWKRGHGHFRQVROLGDWLRQ
 (OLPLQDWLRQ GHVRSpUDWLRQVLQWHUQHVDXJURXSH
G (WDEOLVVHPHQWGHVFRPSWHVFRQVROLGpV

14
 D/HVOLHQVHQWUHODVRFLpWpPqUH
HWOHVDXWUHVHQWUHSULVHV

3DUWLFLSDWLRQ 3DUWLFLSDWLRQ 3DUWLFLSDWLRQ 3DUWLFLSDWLRQ

GLUHFWH LQGLUHFWH UpFLSURTXH FLUFXODLUH

60 60 60 60

( (
( (

( ,QWHUGLW
VLXQH
(
SDUW!
15

D3RXUFHQWDJHG·LQWpUrWVHW
SRXUFHQWDJHGHFRQWU{OH60(,

60 % ( 
60 (



‡ 3RXUFHQWDJHGHFRQWU{OH SRXUFHQWDJHGHGURLWVGH
YRWH
jO¶$*( 
‡ 3RXUFHQWDJHG¶LQWpUrWV SRXUFHQWDJH
GXSDWULPRLQH(TXLDSSDUWLHQWjOD60
 >[@
16
 D3RXUFHQWDJHG·LQWpUrWVHW
SRXUFHQWDJHGHFRQWU{OH60(,,

30 % E1 40 %
SM E2

42 %

‡ 3RXUFHQWDJHGHFRQWU{OH 
‡ 3RXUFHQWDJHG¶LQWpUrWV 
 >[@

17

D3RXUFHQWDJHG·LQWpUrWV
HWSRXUFHQWDJHGHFRQWU{OH,,,

‡ /HSRXUFHQWDJHGHFRQWU{OH HQWUHDXWUHVGpWHUPLQH

ODQDWXUHGXOLHQGHGpSHQGDQFHHQWUHGHX[HQWUHSULVHV
HWSDUFRQVpTXHQWODPpWKRGHGHFRQVROLGDWLRQ
‡ /HSRXUFHQWDJHG¶LQWpUrWV LQGLTXHODIUDFWLRQDYHF
ODTXHOOHXQHHQWUHSULVHGXJURXSHGRLWrWUHFRQVROLGpH
HQDSSOLTXDQWODPpWKRGHGpWHUPLQpHFLGHVVXV

18
 D4XHOHVWOHGHFRQWU{OHGH0GDQV%"
4XHOHVWOHG¶LQWpUrWVGH0GDQV%"

M M M M M

60 % 60 % 60 % 30 %
60 %
30 %
20 % 60 % 40 % 20 % A
A A A A
30 %
40 % 40 % 30 % 20 %

B
B B B B

19

D4XHOHVWOHGHFRQWU{OHGH0GDQV%"
4XHOHVWOHG¶LQWpUrWV GH0GDQV%"

FRQWU{OH

LQWpUrWV

&RPPHQWDLUH

20
D4XHOHVWOHGHFRQWU{OHGH0GDQV("
4XHOHVWOHG¶LQWpUrWVGH0GDQV("

21

D4XHOHVWOHGHFRQWU{OHGH0GDQV("
4XHOHVWOHG¶LQWpUrWV GH0GDQV("

FRQWU{OH

LQWpUrWV

22
 D3pULPqWUHHWPpWKRGH

7\SHGHUHODWLRQ 7\SHG¶HQWUHSULVH 0pWKRGHGHFRQVROLGDWLRQ

&RQWU{OH ,QWpJUDWLRQJOREDOH
)LOLDOH
,$6 ,$6,)56)

,QIOXHQFHQRWDEOH (QWUHSULVH 0LVHHQpTXLYDOHQFH

,$6 DVVRFLpH ,$6

&RQWU{OHFRQMRLQW ,QWpJUDWLRQSURSRUWLRQQHOOH
,$6 -RLQW9HQWXUH
,$6

/HGURLWIUDQoDLV&5&SDUOHGHFRQWU{OHH[FOXVLI.

23

D3pULPqWUHSUpVRPSWLRQGHFRQWU{OH
,$6

‡ 0DMRULWpGHVGURLWVGHYRWH\FRPSULVGURLWVGHYRWH
SRWHQWLHOVRX
‡ 3RXYRLUVXUODPDMRULWpGHVGURLWVGHYRWHHQYHUWX
G¶XQDFFRUGDYHFG¶DXWUHVLQYHVWLVVHXUVRX
‡ 3RXYRLUGHGLULJHUOHVSROLWLTXHVILQDQFLqUH
HWRSpUDWLRQQHOOHHQYHUWXG¶XQWH[WHUpJOHPHQWDLUH
RXG¶XQFRQWUDWRX
‡ 3RXYRLUGHQRPPHURXUpYRTXHUODPDMRULWp
GXFRQVHLOG¶DGPLQLVWUDWLRQRX
‡ 3RXYRLUGHUpXQLUODPDMRULWpGHVGURLWVGHYRWH
GDQVOHVUpXQLRQVGXFRQVHLOG¶DGPLQLVWUDWLRQ

24
 D3pULPqWUH

‡ 3UpVRPSWLRQG¶LQIOXHQFHQRWDEOH ,$6

RXSOXVGHVGURLWVGHYRWH

‡ &RQWU{OHFRQMRLQW ,$63DUWDJHGXFRQWU{OH

G¶XQHDFWLYLWppFRQRPLTXHHQYHUWXG¶XQDFFRUG
FRQWUDFWXHOOHVGpFLVLRQVILQDQFLqUHVHWRSpUDWLRQQHOOHV
VWUDWpJLTXHVUHTXLqUHQWO¶XQDQLPLWpGHVLQYHVWLVVHXUV
SDUWDJHDQWOHFRQWU{OH

25

D3pULPqWUHH[HPSOH

80% 50%
SM
E1 15%
E7
33% 45%

25% 15%
E4
E2 18%
E6
80%

E3 E5

‡ GHVDFWLRQVGH(VRQWGHVDFWLRQVjGLYLGHQGHSULRULWDLUH
VDQVGURLWGHYRWHGpWHQXVSDUGµDXWUHVDFWLRQQDLUHVTXH60HW(
$XFXQDXWUHDFWLRQQDLUHQHGpWLHQWGDQV(XQHSDUWLFLSDWLRQ
VXSpULHXUHj
(HVWJpUpHGµXQFRPPXQDFFRUGHQWUH60HWXQHDXWUHVRFLpWp
KRUVJURXSHHWH[SORLWpHHQFRPPXQ
26
 D3pULPqWUHH[HPSOH

1DWXUHGHOD 7\SH 0pWKRGH

FRQWU{OH LQWpUrW
UHODWLRQ G¶HQWUHSULVH GHFRQVR

(

(

(

(

(

(

27

$SSOLFDWLRQV

,OOXVWUDWLRQ(66,/25OLVWHGHVVRFLpWpVGXSpULPqWUHGH
FRQVROLGDWLRQ

([HUFLFH6RFLpWp0XWWHU

([HUFLFH*URXSH$%&'()*

28
 D3pULPqWUHSUREOqPHV

‡ 0RQWDJHVGpFRQVROLGDQWVHQWLWpVDGKRFVSHFLDOSXUSRVH
HQWLWLHV63(YHKLFOHV 6396,&

‡ 9DULDWLRQVGHSpULPqWUHLQIRUPDWLRQSURIRUPD

29

D3pULPqWUHGHFRQVROLGDWLRQFRPSOpPHQWV

‡ 2EMHFWLIV GHODUqJOHPHQWDWLRQ6,&

‡ 'pILQLWLRQ G¶XQHHQWLWpDGKRF63(© VWUXFWXUH
MXULGLTXHGLVWLQFWHFUppHVSpFLILTXHPHQWSRXUJpUHU
XQHRSpUDWLRQRXXQJURXSHGµRSpUDWLRQVVLPLODLUHV
SRXUOHFRPSWHGµXQHHQWUHSULVH«SDUPLVHj
GLVSRVLWLRQGµDFWLIVRXIRXUQLWXUHGHELHQVGHVHUYLFHV
RXGHFDSLWDX[ ª)UDQFH&5&§ 
‡ &RQGLWLRQV FRQVROLGDWLRQIRQGpHVXUODGpWHUPLQDWLRQ
GXFRQWU{OHHWGHVULVTXHVHWDYDQWDJHV

30
 /HSURFHVVXVGHFRQVROLGDWLRQ

D 'pWHUPLQDWLRQGXSpULPqWUH HWGHODPpWKRGH
GHFRQVROLGDWLRQ
E 2SpUDWLRQVGHSUpFRQVROLGDWLRQ
E5HWUDLWHPHQWGHVFRPSWHVLQGLYLGXHOV
GHVVRFLpWpVFRQVROLGpHV
E&RQYHUVLRQHQ¼ GHVFRPSWHVGHVRFLpWpVpWUDQJqUHV
F 2SpUDWLRQVGHFRQVROLGDWLRQ
F,QWpJUDWLRQ GHVFRPSWHVLQGLYLGXHOVUHWUDLWpV
HWFRQYHUWLVVHORQODPpWKRGHGHFRQVROLGDWLRQ
F(OLPLQDWLRQ GHVRSpUDWLRQVLQWHUQHVDXJURXSH
G (WDEOLVVHPHQWGHVFRPSWHVFRQVROLGpV

31

F3pULPqWUHHW0pWKRGHVGHFRQVROLGDWLRQ

7\SHGHUHODWLRQ 7\SHG¶HQWUHSULVH 0pWKRGHGHFRQVROLGDWLRQ

&RQWU{OH )LOLDOH ,QWpJUDWLRQJOREDOH

,$6 ,$6,)56

,QIOXHQFHQRWDEOH (QWUHSULVH 0LVHHQpTXLYDOHQFH

,$6 DVVRFLpH ,$6

&RQWU{OHFRQMRLQW ,QWpJUDWLRQSURSRUWLRQQHOOH
,$6 -RLQW9HQWXUH
,$6

/HGURLWIUDQoDLV&5&SDUOHGHFRQWU{OHH[FOXVLI

32
 F&RQVROLGDWLRQ,QWpJUDWLRQJOREDOH

‡ ,QWpJUDWLRQGH GHVDFWLIVSDVVLIVSURGXLWV
HWFKDUJHVUHWUDLWpVpYHQWXHOOHPHQWSURUDWDWHPSRULV
GHODILOLDOHPrPHVLSDUWLFLSDWLRQLQIpULHXUH
‡ (OLPLQDWLRQGHVRSpUDWLRQVLQWHUQHVQRWDPPHQW
GHVWLWUHVGHSDUWLFLSDWLRQHWGHVFDSLWDX[SURSUHV
FRUUHVSRQGDQWVGHODILOLDOH
‡ ,GHQWLILFDWLRQG¶XQpFDUWG¶pYDOXDWLRQHWRXG¶DFTXLVLWLRQ
JRRGZLOO
‡ ,GHQWLILFDWLRQG¶LQWpUrWVPLQRULWDLUHV VLSDUWLFLSDWLRQ
LQIpULHXUHj

33

([HPSOH,QWJOREDOH
/DVRFLpWpPqUHDDFTXLVGHODILOLDOHSRXU
6RFLpWpPqUH )LOLDOH)
3DUWLFLSDWLRQ) &3 $FWLIV &3
$XWUHVDFWLIV 'HWWHV 'HWWHV

%LODQFXPXOp
3DUWLFLSDWLRQ) &3
$FWLIV 'HWWHV

(OLPLQDWLRQ
3DUWLFLSDWLRQ) &3
$FWLIV 'HWWHV

%LODQFRQVROLGp
$FWLIV &3
'HWWHV

34
 $SSOLFDWLRQ

([HUFLFH&RQVR0)

35

([HPSOH,QWJOREDOHHWLQWpUrWVPLQRULWDLUHV
/DVRFLpWpPqUHDDFTXLVGHODILOLDOHSRXU
6RFLpWpPqUH )LOLDOH)
3DUWLFLSDWLRQ) &3
$FWLIV &3
$XWUHVDFWLIV 'HWWHV
'HWWHV

%LODQFXPXOp
3DUWLFLSDWLRQ) &3
$FWLIV 'HWWHV

(OLPLQDWLRQ
3DUWLFLSDWLRQ) &3
$FWLIV 'HWWHV

%LODQFRQVROLGp
$FWLIV &360
,0
'HWWHV

36
 $SSOLFDWLRQV

([HUFLFH&RQVR,0

37

([HPSOH,QWJOREDOHHW*RRGZLOO

/DVRFLpWpPqUHDDFTXLVGHODILOLDOHSRXU
$QDO\VHGHODGLIIpUHQFH

'LIIpUHQFHHQWUHOHSUL[G¶DFKDWHWODYDOHXU

FRPSWDEOHGHVFDSLWDX[SURSUHVGHODILOLDOHDFTXLV

'LIIpUHQFHHQWUHODMXVWHYDOHXU GHV&3GHODILOLDOHH[

HWODYDOHXUFRPSWDEOHG¶pFDUWGµpYDOXDWLRQ
/¶pFDUWG¶pYDOXDWLRQHVWDIIHFWpDX[DFWLIV
HWGHWWHV©LGHQWLILDEOHVª

/HVROGHGHpFDUWG¶DFTXLVLWLRQ*RRGZLOO
38
 ([HPSOHD,QWJOREDOHHW*RRGZLOO
/DVRFLpWpPqUHDDFTXLVGHODILOLDOHSRXU
6RFLpWpPqUH )LOLDOH)
3DUWLFLSDWLRQ) &3 $FWLIV &3
$XWUHVDFWLIV 'HWWHV 'HWWHV

)LOLDOH)UppYDO
$FWLIVUppYDO &3UppYDO
%LODQFXPXOp    
'HWWHV
3DUWLFLSDWLRQ) &3
$FWLIV 'HWWHV (OLPLQDWLRQ
3DUWLFLSDWLRQ) &3
*RRGZLOO 'HWWHV
$FWLIV

%LODQFRQVROLGp
*RRGZLOO &3
$FWLIV 'HWWHV

39

*RRGZLOOGpODLG·DIIHFWDWLRQ

‡ 5HPLVHHQFDXVHGHO¶DIIHFWDWLRQLQLWLDOH
GpODLPD[LPXPGHPRLVjFRPSWHUGHODGDWH
G¶DFTXLVLWLRQSRXUDIIHFWHUDXJRRGZLOOOHVDMXVWHPHQWV
HIIHFWXpVVXUOHVMXVWHVYDOHXUVSURYLVRLUHVGHVDFWLIV
HWSDVVLIVLGHQWLILDEOHV,)56§ 

‡ 3DUVRXFLGHVLPSOLILFDWLRQRQQHWUDLWHSDVLFLO¶LPSDFW
GHO¶LPSRVLWLRQGLIIpUpHVXUOHVpFDUWVG¶pYDOXDWLRQFDU
VHUDpYRTXpDSUqVODVpDQFHVXUO¶LPS{W

‡ OHFDVGX%DGZLOORX*RRGZLOOQpJDWLIHVWWUDvWpSOXV

ORLQ

40
 F&RQVROLGDWLRQ7UDLWHPHQWXOWpULHXU
GHVpFDUWV

‡ (FDUWG¶pYDOXDWLRQ
PrPHWUDLWHPHQWTXHOHVSRVWHVDX[TXHOVLODpWpDIIHFWp
DPRUWLVVHPHQWGpSUpFLDWLRQHWF

‡ (FDUWG¶DFTXLVLWLRQ*RRGZLOO
WHVWGHGpSUpFLDWLRQLPSDLUPHQW WHVW

41

,PSDFWGX*RRGZLOOGDQVODSUDWLTXH

‡ /H*:UHSUpVHQWHHQPR\HQQHGHVFDSLWDX[SURSUHV
SRXUOHVJUDQGHVVRFLpWpVFRWpHVHQ(XURSH
HQ)UDQFHHWSRXUOHWRWDOGHVLQFRUSRUHOVGHV
VRFLpWpV&$&G¶DSUqV5DIIRXUQLHUHW6FKDWW5)&MXLQ

‡ 5DWLR*:FR€WG¶DFTXLVLWLRQSDUVHFWHXUVILQ

– ORLVLUVHWPHGLD
– ELHQVGHFRQVRPPDWLRQ
– EDQTXHVHWWpOpFRPPXQLFDWLRQV
– FKLPLHHWSKDUPDFLH

42
 $SSOLFDWLRQV

([HUFLFH&RQVR*:

$XWUHVH[HPSOHVYRLUVLWHLQWHUQHW%RXUVRUDPD

43

*RRGZLOOQpJDWLI

 'DQVTXHOOHVFLUFRQVWDQFHVSHXWRQREVHUYHUXQEDGZLOO"

 4XHOVVRQWOHVWUDLWHPHQWVFRPSWDEOHVLPDJLQDEOHV"

 
 
 
 

44
 *RRGZLOOQpJDWLI

([HPSOH
8QHVRFLpWp(DFTXLHUWG¶XQHVRFLpWp)
HQMDQYLHU1SRXUXQPRQWDQWGHPLOOLRQVG¶HXURV
/DMXVWHYDOHXUGHVDFWLIVHWSDVVLIVLGHQWLILDEOHVHVW
GHPLOOLRQV

'pWDLOGXFDOFXO

&RPSWDELOLVDWLRQ

45

*RRGZLOOLQIRUPDWLRQVjSXEOLHU

6HORQ,)56XQUDSSURFKHPHQWHQWUHODYDOHXUFRPSWDEOHHQGpEXW
GHSpULRGHHWHQILQGHSpULRGHGRLWrWUHHIIHFWXpDILQGHPHWWUH
HQpYLGHQFH 
 ODYDOHXUEUXWH HWOHFXPXOGHVSHUWHVGHYDOHXU jO
RXYHUWXUH 
 OHJRRGZLOOVXSSOpPHQWDLUHFRPSWDELOLVpDXFRXUVGHODSpULRGH 
 OHVDMXVWHPHQWVUpVXOWDQWGHODFRPSWDELOLVDWLRQXOWpULHXUHG
DFWLIVG
LPS{W
GLIIpUpSHQGDQWO
H[HUFLFH
 OHVSHUWHVGHYDOHXUFRPSWDELOLVpHVSHQGDQWODSpULRGH VHORQ,$6
 OHVGLIIpUHQFHVGHFKDQJH QHWWHVJpQpUpHVSHQGDQWODSpULRGHVHORQ,$6

 WRXWHVDXWUHVYDULDWLRQVGHODYDOHXUFRPSWDEOHDXFRXUVGHODSpULRGH
 ODYDOHXUEUXWH HWOHFXPXOGHVSHUWHVGHYDOHXU jODFO{WXUHGH
O
H[HUFLFH 
 GHVLQIRUPDWLRQVVXUOHPRQWDQWUHFRXYUDEOHHWODSHUWHGHYDOHXU
GXJRRGZLOOVHORQ,$6

46
*RRGZLOOLOOXVWUDWLRQ9,1&,

47

*RRGZLOOLOOXVWUDWLRQ9,1&,

48
 *RRGZLOOLOOXVWUDWLRQ9,1&,

49

F/DUpYLVLRQGHODQRUPH,)56
/DQRWLRQGH©IXOOJRRGZLOOª

4XDQG"'DQVOHFDVG¶XQHDFTXLVLWLRQSDUWLHOOHGHVWLWUHV
G¶XQHILOLDOHDYHFFRQWU{OH
4XHVWLRQ FRPPHQWpYDOXHUOHJRRGZLOOHWOHVLQWpUrWV
PLQRULWDLUHVjODGDWHG¶DFTXLVLWLRQ"

 UHSRVVLELOLWp FRQVLGpUHUTXHOHVXUSUL[SD\pQ¶HVW
DIIHFWDEOHTX¶jO¶DFTXpUHXU

 HSRVVLELOLWp FRQVLGpUHUTXHO¶DFTXpUHXUDFKqWHUDGDQV
OHIXWXUODSDUWGHVPLQRULWDLUHVjOHXUMXVWHYDOHXU
3DUVRXFLGHVLPSOLILFDWLRQRQQHGpWDLOOHSDVLFL
O¶LPSDFWGHVLPS{WVGLIIpUpV

50
 ([HPSOHE,QW*OREDOHHW*RRGZLOO

([HPSOH/DVRFLpWpPqUHDDFTXLVGHODILOLDOHSRXU

3DUWDJHGHV&3UppYDOXpVGH)HWFDOFXOGXJRRGZLOO
j 60 ,0

3UL[SD\p 1RQFRQQX  D

)UppYDOXp   

*RRGZLOO   

‡ DFDOFXOGHOD-9GHV,0

51

,QWPLQRULWDLUHVHW*RRGZLOORSWLRQ
/H*RRGZLOOQHUHSUpVHQWHTXHOHVXUSUL[SD\p
SDUODVRFLpWpPqUHVRLW
6RFLpWpPqUH )LOLDOH)
3DUWLFLSDWLRQ) &3 $FWLIV &3
$XWUHVDFWLIV 'HWWHV 'HWWHV

)LOLDOH)UppYDO
$FWLIVUppYDO &3UppYDO
%LODQFXPXOp
3DUWLFLSDWLRQ)
$FWLIV
   
&3 'HWWHV
'HWWHV
(OLPLQDWLRQ
3DUWLFLSDWLRQ) &3
*RRGZLOO ,QWPLQR
$FWLIV 'HWWHV
%LODQFRQVROLGp
*RRGZLOO &360
$FWLIV ,QWPLQR 52

'HWWHV
 ,QWPLQRULWDLUHVHW*RRGZLOORSWLRQ
/H*RRGZLOOHVWFDOFXOpVXUODEDVHG¶XQHWUDQVDFWLRQ
LQFOXDQWOHUDFKDWIXWXUGHODSDUWGHVPLQRULWDLUHV
6RFLpWpPqUH )LOLDOH)
3DUWLFLSDWLRQ) &3 $FWLIV &3
$XWUHVDFWLIV 'HWWHV 'HWWHV

)LOLDOH)UppYDO
$FWLIVUppYDO &3UppYDO
%LODQFXPXOp    
3DUWLFLSDWLRQ) &3 'HWWHV
$FWLIV 'HWWHV
(OLPLQDWLRQ
3DUWLFLSDWLRQ) &3
*RRGZLOO ,QWPLQR
$FWLIV 'HWWHV

%LODQFRQVROLGp
*RRGZLOO &360
$FWLIV ,QWPLQR
53
'HWWHV

&RQFOXVLRQVXUOHWUDLWHPHQWGXJRRGZLOO

,)56/DPpWKRGHFKRLVLHLPSDFWHOHVLQGLFDWHXUVGH
PHVXUHGHODSHUIRUPDQFHHQSDUWLFXOLHUGDQVO¶RSWLRQ
IXOOJRRGZLOO
 $XFRPSWHGHUpVXOWDW
GpSUpFLDWLRQGXJRRGZLOOSOXVSUREDEOH
 $XELODQ
DXJPHQWDWLRQGX7RWDO$FWLI
86*$$3O¶RSWLRQHVWGpVRUPDLVREOLJDWRLUH

54
 $SSOLFDWLRQV

([HUFLFH&RQVR*:HW,0

55

F&RQVROLGDWLRQ
,QWpJUDWLRQSURSRUWLRQQHOOH

‡ ,QWpJUDWLRQSURSRUWLRQQHOOH GHVDFWLIVSDVVLIVSURGXLWV
HWFKDUJHVUHWUDLWpVGXMRLQWYHQWXUH
‡ (OLPLQDWLRQGHVRSpUDWLRQVLQWHUQHVQRWDPPHQW
GHVWLWUHVGHSDUWLFLSDWLRQHWGHVFDSLWDX[SURSUHV
FRUUHVSRQGDQWVGXMRLQWYHQWXUH
‡ ,GHQWLILFDWLRQG¶XQpFDUWG¶pYDOXDWLRQHWRXG¶DFTXLVLWLRQ
JRRGZLOO
‡ 3DV G¶LQWpUrWVPLQRULWDLUHV

56
 ([HPSOH,QWSURSRUW
/DVRFLpWpPqUHDDFTXLVGXMRLQWYHQWXUHSRXU
6RFLpWpPqUH -RLQWYHQWXUH)
3DUWLFLSDWLRQ) &3
$FWLIV &3
$XWUHVDFWLIV 'HWWHV
'HWWHV

%LODQFXPXOp
3DUWLFLSDWLRQ) &3
$FWLIV 'HWWHV

(OLPLQDWLRQ
3DUWLFLSDWLRQ)  &3
$FWLIV  'HWWHV

%LODQFRQVROLGp
$FWLIV &3
'HWWHV

57

F&RQVROLGDWLRQ0LVHHQpTXLYDOHQFH

‡ 3DVG¶LQWpJUDWLRQ GHVDFWLIVSDVVLIVSURGXLWVHWFKDUJHV
UHWUDLWpVGHO¶HQWUHSULVHDVVRFLpH
‡ (OLPLQDWLRQGHVRSpUDWLRQVLQWHUQHVTXLDYDLHQWXQLPSDFW
VXUOHUpVXOWDWPDLVSDVG¶pOLPLQDWLRQ GHVWLWUHV
GHSDUWLFLSDWLRQHWGHVFDSLWDX[SURSUHVFRUUHVSRQGDQWV
GHO¶HQWUHSULVHDVVRFLpH
‡ 5ppYDOXDWLRQ GHODSDUWLFLSDWLRQHQIRQFWLRQGHO¶pYROXWLRQ
GHVFDSLWDX[SURSUHVGHO¶HQWUHSULVHDVVRFLpH
‡ 3DV G¶LQWpUrWVPLQRULWDLUHV

58
 ([HPSOHD0LVHHQpTXLYDOHQFH

/DVRFLpWpPqUHDDFTXLVG¶XQHHQWUHSULVHSRXU

$QQpH1

6RFLpWpPqUH (QWUHSULVH)

3DUWLFLSDWLRQ) &3 $FWLIV &3

$XWUHVDFWLIV 'HWWHV 'HWWHV

%LODQFXPXOpFRQVROLGp
©SDUWLFLSDWLRQ)ª &3
$FWLIV 'HWWHV

59

([HPSOHE0LVHHQpTXLYDOHQFH

$QQpH1

6RFLpWpPqUH (QWUHSULVH)
3DUWLFLSDWLRQ) &3 $FWLIV &3
$XWUHVDFWLIV 'HWWHV 'HWWHV

4XRWHSDUWGH60GDQVOHV&3GH)[ 
$XJPHQWDWLRQGHODYDOHXUFRPSWDEOHGHODSDUWLFLSDWLRQGH

%LODQFXPXOpFRQVROLGp
©SDUWLFLSDWLRQ)ª  &3 
$FWLIV 'HWWHV

60
 ([HPSOHF0LVHHQpTXLYDOHQFH 

$QQpH1
&3GH)

$QDO\VHGHO¶DXJPHQWDWLRQGHV&3SDUUDSSRUWjO¶DFTXLVLWLRQ
&31֜ &31
 VRLWGHPLVHHQUpVHUYHVGXEpQpILFH1
 HWGHEpQpILFHDXWLWUHGH1

4XRWHSDUWGH60GDQVOHV&3GH)[ 
$XJPHQWDWLRQGHODYDOHXUFRPSWDEOHGHODSDUWLFLSDWLRQGH
 FRPSWDELOLVpHSRXU [HQUpVHUYHV
 FRPSWDELOLVpHSRXU [HQUpVXOWDW
61

([HPSOHF0LVHHQpTXLYDOHQFH 
$QQpH1
6RFLpWpPqUH
3DUWLFLSDWLRQ) &3
$XWUHVDFWLIV 'HWWHV
4XRWHSDUWGH60GDQVOHV&3GH)[ 
$XJPHQWDWLRQGHODYDOHXUFRPSWDEOHGHODSDUWLFLSDWLRQGH
%LODQFXPXOpFRQVROLGp
©SDUWLFLSDWLRQ)ª  
$FWLIV
(QWUHSULVH)
$FWLIV &3
'HWWHV
&3
5pVHUYHV 
5pVXOWDW 

'HWWHV
62
 $SSOLFDWLRQV

([HUFLFH&RQVR),)7<3(5&(17

([HUFLFH7:(17<),9(3(5&(17

63

F(OLPLQDWLRQGHVRSpUDWLRQVLQWHUQHV
DXJURXSH

'HX[W\SHVG¶pOLPLQDWLRQ

 (OLPLQDWLRQVVDQVLPSDFWVXUOHUpVXOWDWRXOHVFDSLWDX[SURSUHV

 (OLPLQDWLRQVDYHFLPSDFWVXUOHUpVXOWDWRXOHVFDSLWDX[SURSUHV

64
 'HX[W\SHVG·pOLPLQDWLRQ

‡ 2SpUDWLRQVG¶pOLPLQDWLRQVDQVLPSDFWVXU
OHUpVXOWDWRXODVLWXDWLRQQHWWHGXJURXSH
– pOLPLQDWLRQGHVDFKDWVHWYHQWHVHQWUHVRFLpWpV
GXJURXSHGHVSURGXLWVHWFKDUJHVILQDQFLqUHV
IDFWXUpHVHQWUHVRFLpWpVGXJURXSH
– pOLPLQDWLRQGHVFUpDQFHVHWGHWWHVUpFLSURTXHV

‡ 2SpUDWLRQVG¶pOLPLQDWLRQD\DQWXQLPSDFWVXU
OHUpVXOWDWRXODVLWXDWLRQQHWWHGXJURXSH
– GLYLGHQGHVLQWUDJURXSH
– 3URILWVLQWHUQHVFRPSULVGDQVOHVVWRFNV
– 3URILWVLQWHUQHVVXUFHVVLRQVG¶LPPRELOLVDWLRQV
– 5pVXOWDWVLQWHUQHVOLpVDX[SURYLVLRQVLQWUDJURXSH

65

(OLPLQDWLRQVVDQVLPSDFWVXUOHUpVXOWDW&3
H[HPSOH

/HVVRFLpWpV%&HW'VRQWGHVILOLDOHVGH$
'HVVLQHUOHVIURQWLqUHVGXJURXSH$%&'HWFDOFXOHUOH
FKLIIUHG¶DIIDLUHVFRQVROLGpHQPLOOLRQVG¶HXURV

B
50
100

C 40 10

20

70 D

120

66
 (OLPLQDWLRQVVDQVLPSDFWVXUOHUpVXOWDW&3
H[HPSOH

6RFLpWp &$WRWDO &$LQWUDJURXSHjpOLPLQHU 1HW

&

'

7RWDO

67

(OLPLQDWLRQVVDQVLPSDFW
UpVXOWDW&3

‡ )LOLDOHVFRQVROLGpHVSDULQWpJUDWLRQJOREDOH
WRXVOHVFRPSWHVUpFLSURTXHVGRLYHQWrWUHpOLPLQpV

‡ 6RFLpWpVDVVRFLpHVpYDOXpHVSDUpTXLYDOHQFH
OHVFRPSWHVUpFLSURTXHVQHSHXYHQWSDVrWUHpOLPLQpV

68
 (OLPLQDWLRQVVDQVLPSDFWVXUOHUpVXOWDW&3
H[HPSOH

$HW%VRQWGHX[VRFLpWpVILOLDOHVGXJURXSH;TXLpWDEOLW
GHVFRPSWHVFRQVROLGpV$X1OHVLQIRUPDWLRQV
VXLYDQWHVVRQWFRPPXQLTXpHV
– (Q1$DHIIHFWXpSRXU¼ GHYHQWHVj%
– $X1OHFRPSWH© &OLHQWV% ªDXELODQGH$
V¶pOqYHj¼OHFRPSWH© )RXUQLVVHXUV$ ª
DXELODQGH%V¶pOqYHj¼

,PSDFWVGXUHWUDLWHPHQWGHFRQVROLGDWLRQ"

69

(OLPLQDWLRQVVDQVLPSDFWVXUOHUpVXOWDW&3
H[HPSOHVXLWH

&RPSWHGHUpVXOWDW

6RF$ 6RF% 5HWUDLWHPHQWV&RPSWHGHUpVXOWDWFRQVROLGp

$FKDWVLQWHUFR    
9HQWHVLQWHUFR    

%LODQ

6RF$ 6RF% 5HWUDLWHPHQWV %LODQFRQVROLGp

&UpDQFHVLQW    
'HWWHVLQW    

70
 (OLPLQDWLRQVD\DQWXQLPSDFW
VXUOHUpVXOWDW&3

‡ 3ULQFLSHSRXUOHVILOLDOHVHWOHVVRFLpWpVDVVRFLpHV
pOLPLQDWLRQGXSURILWLQWHUQHFDUVHXOVOHVEpQpILFHV
UpDOLVpVDYHFOHVVRFLpWpVH[WpULHXUHVDXSpULPqWUH
GHFRQVROLGDWLRQGRLYHQWrWUHUHWHQXV

71

(OLPLQDWLRQVGHVGLYLGHQGHVLQWUDJURXSH
H[HPSOH

‡ /HVGLYLGHQGHVUHoXVHQ1FRUUHVSRQGHQWjGHVUpVXOWDWV
UpDOLVpVSDUOHJURXSHHQ1
5pVHUYHVJURXSHHQ1

Ź (Q160DUHoX
(Q160DUHoX¼ ¼ GHGLYLGHQGHV
GLVWULEXpVSDUVDILOLDOH(

,PSDFWGXUHWUDLWHPHQWGHFRQVROLGDWLRQKRUVLPS{W"

72
 (OLPLQDWLRQGHSURILWVLQWHUQHVVXUVWRFNV
H[HPSOH

(HW(VRQWGHX[ILOLDOHVGH60(Q1(DYHQGX
SRXUGHPDUFKDQGLVHVj(DYHFXQHPDUJH
GH$X1/HVWRFNGHPDUFKDQGLVHV
HQSURYHQDQFHGH(FKH](V¶pOqYHj

([WUDLWVFRPSWHGHUpVXOWDWHWELODQ(HW(DX1
( ( ( (
9HQWHV   $FWLI
6WRFN  
$FKDWV   ,PS{WGLIIpUpDFWLI  
9DUVWRFN  
,PS{W   3DVVLI
5pVXOWDW   5pVXOWDW  

1. Calculer le montant de la marge réalisée par E2

2. Comptabiliser les écritures de consolidation (élimination du profit interne)
73

(OLPLQDWLRQGHSURILWVLQWHUQHVVXUVWRFNV
H[HPSOH
‡ /HVWRFNGH(HVWVXUpYDOXpGH
‡ (DUpDOLVpXQSURILWLQWHUQHGHTXLGRLWrWUHpOLPLQp
‡ ,PSDFWVVXUOHFRPSWHGHUpVXOWDWFRQVROLGpFODVVHPHQWSDU
QDWXUH
– D
– E
– E

( ( 7RWDO 5HWUDLWHPHQWV &RQVROLGp

9HQWHV    D

$FKDWV      D
9DUVWRFN    E
,PS{W       E
5pVXOWDW   

&R€WGHVPDUFKDQGLVHVYHQGXHV

74
 (OLPLQDWLRQGHSURILWVLQWHUQHVVXUVWRFNV
H[HPSOH

‡ ,PSDFWVXUOHELODQFRQVROLGp

( ( 7RWDO 5HWUDLWHPHQWV &RQVROLGp

$FWLI
6WRFN    E
,PS{WGLIIpUpDFWLI    E
3DVVLI
5pVXOWDW

75

$SSOLFDWLRQV

([HUFLFHV&RQVR,0

76
 /HSURFHVVXVGHFRQVROLGDWLRQ

D 'pWHUPLQDWLRQGXSpULPqWUH HWGHODPpWKRGH
GHFRQVROLGDWLRQ
E 2SpUDWLRQVGH SUpFRQVROLGDWLRQ
E5HWUDLWHPHQWGHVFRPSWHVLQGLYLGXHOV
GHVVRFLpWpVFRQVROLGpHV
E&RQYHUVLRQHQ¼ GHVFRPSWHVGHVRFLpWpV
pWUDQJqUHV
F 2SpUDWLRQVGHFRQVROLGDWLRQ
 ,QWpJUDWLRQ GHVFRPSWHVLQGLYLGXHOVUHWUDLWpV
HWFRQYHUWLVVHORQODPpWKRGHGHFRQVROLGDWLRQ
DSSURSULpH
 (OLPLQDWLRQ GHVRSpUDWLRQVLQWHUQHVDXJURXSH
G (WDEOLVVHPHQWGHVFRPSWHVFRQVROLGpV

77

E3UpFRQVROLGDWLRQ5HWUDLWHPHQWV
֜ ,)56
)UDQFH֜

‡ 5HWUDLWHPHQWV G¶KRPRJpQpLWp
©/HVpWDWVILQDQFLHUVFRQVROLGpVGRLYHQWrWUHpWDEOLV
HQXWLOLVDQWGHVPpWKRGHVFRPSWDEOHVXQLIRUPHV SRXU
GHVWUDQVDFWLRQVHWDXWUHVpYpQHPHQWVVHPEODEOHV
GDQVGHVFLUFRQVWDQFHVVLPLODLUHVª,$6
LGHP,$6HW,$6

‡ 5HWUDLWHPHQWVOLpVjODILVFDOLWp
 (OLPLQHUOHVpFULWXUHVSXUHPHQWILVFDOHV
 &RPSWDELOLVHUOHVLPS{WVGLIIpUpV

78
 E5HWUDLWHPHQWVG·KRPRJpQpLWp

‡ 5HWUDLWHPHQWVQRUPHVORFDOHV)֜ ,)56
&KDTXHDQQpHOHSRLQWGHGpSDUWGHVFRPSWHVFRQVROLGpV
VRQWOHVFRPSWHVLQGLYLGXHOVGHVVRFLpWpVFRQVROLGpHV
pWDEOLVHQSULQFLSHVHORQOHVQRUPHVORFDOHV

‡ 5HWUDLWHPHQWVG¶XQLIRUPLWp
$O¶LQWpULHXUGHV,)56XWLOLVHUGHVPpWKRGHVXQLIRUPHV

79

E5HWUDLWHPHQWVQRUPHV)֜
֜ ,)56

3UREOpPDWLTXH 5HFRJQLWLRQ

‡ (QJDJHPHQWVGHUHWUDLWH
‡ &UpGLWEDLOOHDVLQJ
‡ )UDLVG¶pPLVVLRQHWSULPHVGHUHPERXUVHPHQW
GHVHPSUXQWVREOLJDWDLUHV
‡ (FDUWVGHFRQYHUVLRQOLpVjODFRQYHUVLRQGHFUpDQFHV
HWGHWWHVHQGHYLVHV
‡ &RQWUDWVjORQJWHUPH
‡ 

80
 E5HWUDLWHPHQWVG·XQLIRUPLWp

3UREOpPDWLTXH0HDVXUHPHQW

‡ $PRUWLVVHPHQWVEDVHVGXUpHVPpWKRGHV
‡ (YDOXDWLRQGHVVWRFNV,$6),)2RX&03
‡ (YDOXDWLRQGHVLPPRELOLVDWLRQVFRUSRUHOOHV,$6
RXLQFRUSRUHOOHV,$6FR€WKLVWRULTXHRX
UppYDOXDWLRQ
‡ 
֜ 3RXUUpGXLUHFHW\SHGHUHWUDLWHPHQWODVRFLpWpPqUHIL[H
XQHSROLWLTXHFRPSWDEOHSRXUOHJURXSHTXLGRLWrWUH
DSSOLTXpHSDUOHVILOLDOHVGDQVOHXUVFRPSWHVLQGLYLGXHOV
VLSRVVLEOH

81

$SSOLFDWLRQ

([HUFLFHV%$,//,9

82
 E5HWUDLWHPHQWVOLpVjODILVFDOLWp

‡ (OLPLQHUOHVpFULWXUHVSXUHPHQWILVFDOHV

 $PRUWLVVHPHQWVGpURJDWRLUHV
 3URYLVLRQVUpJOHPHQWpHV
 6XEYHQWLRQVG¶LQYHVWLVVHPHQWV
 

83

E5HWUDLWHPHQWVOLpVj
ODILVFDOLWpOHVLPS{WVGLIIpUpV

‡ /HVLPS{WVVXUOHVUpVXOWDWVUHJURXSHQWWRXVOHVLPS{WV
DVVLVVXUOHUpVXOWDWTX¶LOVVRLHQWH[LJLEOHVRXGLIIpUpV
‡ ,PS{WH[LJLEOH /
LPS{WG€SDVVLIRXjUHFHYRLU
DFWLIDXWLWUHGHVRSpUDWLRQVUpDOLVpHVDXFRXUVGH
O
H[HUFLFHGRQWOHUqJOHPHQWQ
HVWSDVVXERUGRQQp
jODUpDOLVDWLRQG
RSpUDWLRQVIXWXUHV
‡ ,PS{WGLIIpUp /
,'HVWO¶LPSDFWILVFDOIXWXUSRVLWLI
RXQpJDWLIOLpDX[RSpUDWLRQVUpDOLVpHVDXFRXUV
GHO
H[HUFLFH

84
 ,PS{WH[LJLEOHHWLPS{WGLIIpUpH[HPSOH

%LODQ
$&7,) ,002%,/,6(  &$3,7$8; 35235(6

$&7,) &,5&8/$17 &DSLWDO 

&UpDQFHV GLYHUVHV  5pVHUYHV 
%DQTXH  5pVXOWDW =
3529,6,21
3URYLVLRQSRXUUHWUDLWH 
'(77(6
'HWWH ILVFDOH <
 

85

([HPSOHVXLWH

&RPSWHGHUpVXOWDW
&KDUJHV GLYHUVHV  9HQWHV 

$XWUHV SURGXLWV  
'RWDWLRQ DX[ SURYLVLRQV  
5pVXOWDW DYDQW LPS{W 
,PS{WVVXUOHVUpVXOWDWV <
5pVXOWDWQHW =
 

D&DOFXOHULPS{WHWUpVXOWDW QHWHQFRQVLGpUDQWTXHWRXVOHV
SURGXLWVHWFKDUJHVGHO¶H[HUFLFHVRQWLPSRVDEOHVGpGXFWLEOHVDXWLWUH
GHO¶H[HUFLFH1HWTXHOHWDX[G¶LPSRVLWLRQHVWpJDOj$XFXQ
DFRPSWHG¶LPS{WQ¶DpWpYHUVp

86
 ([HPSOHVXLWH

E0pWKRGHGHO
LPS{WH[LJLEOHFRPSWHVVRFLDX[IUDQoDLV

&DOFXOHULPS{WHWUpVXOWDWQHWHQFRQVLGpUDQWTXH
/DGRWDWLRQDX[SURYLVLRQVQ¶HVWSDVGpGXFWLEOHHQ1PDLVOH
VHUDSOXVWDUG
/¶HQWUHSULVHGRLWFRQVWDWHUILVFDOHPHQWHQ1GHVJDLQVGH
FKDQJHOLpVjODUppYDOXDWLRQGHFRPSWHVHQGHYLVHVjOD
GDWHGHFO{WXUH  
/¶LPS{WH[LJLEOHVHUDGpFDLVVpHQ1

87

([HPSOHVXLWH
&DOFXOGHO
LPS{WH[LJLEOH
5pVXOWDWFRPSWDEOHDYDQWLPS{WDX1 
5pLQWpJUDWLRQVILVFDOHV
&KDUJHVQRQGpGXFWLEOHVHQ1 
'pILQLWLYHPHQW 
7HPSRUDLUHPHQWQRQGpGXFWLEOHHQ1PDLV  
GpGXFWLEOHHQ1GRWDWLRQSURYSUHWUDLWHV
3URGXLWVLPSRVDEOHVHWQRQFRPSWDELOLVpVHQ1

7HPSRUDLUHPHQWSOXVYDOXHVODWHQWHVGHFKDQJH
'pGXFWLRQVILVFDOHV
3URGXLWVQRQLPSRVDEOHV 
7HPSRUDLUHPHQWPDLVSURGXLWLPSRVDEOHHQ 1  BBBBBBB

7DX[G
,6 [
,PS{WVXUOHVVRFLpWpV 
88
5pVXOWDW QHW   ±    
 ([HPSOHVXLWH

,QIRUPDWLRQjSXEOLHUHQDQQH[HDX1

(OpPHQWV *DLQODWHQWGHFKDQJH 

WHPSRUDLUHV
&KDUJHGpGXFWLEOHGDQVOHIXWXU 
BBBBBBB
1HW 
7DX[ 
BBBBBBB
,PS{WGLIIpUp3URGXLWG
LPS{WODWHQW 

89

([HPSOHVXLWH
F0pWKRGHGXUHSRUWYDULDEOH,)56HWFRPSWHVFRQVROLGpV

(FULWXUHVGHSUpFRQVROLGDWLRQHWGHFRQVROLGDWLRQ
3RXUUHVSHFWHUOHSULQFLSHGHVpSDUDWLRQGHVH[HUFLFHV
HWGHSUXGHQFHLOIDXWFRPSWDELOLVHUDXMRXUQDOJUDQGOLYUH
RSpUDWLRQVGHSUpFRQVROLGDWLRQFKH]ODILOLDOHRXDXVHUYLFH
FRQVROLGDWLRQGHODVRFLpWpPqUH

__________________ _____________________

%LODQ ,PS{WGLIIpUp$FWLI
&5HVW ,PS{WGLIIpUpSURGXLW
__________________ _____________________

Bilan : Cpte de rest :

90
 E5HWUDLWHPHQWVOLpVjODILVFDOLWp
OHVLPS{WVGLIIpUpV

‡ /HV,'QDLVVHQWORUVTX¶LOH[LVWHXQHGLIIpUHQFHWHPSRUDLUH
HQWUHODYDOHXUFRPSWDEOHG¶XQDFWLIRXG¶XQSDVVLI
HWVDYDOHXUILVFDOH
‡ &HVGLIIpUHQFHVVHURQWUpVRUEpHVTXDQGOHVpOpPHQWV
HQTXHVWLRQVRUWLURQWGXELODQ
‡ /DUpVRUSWLRQJpQpUHUDGHVVXSSOpPHQWVG¶LPS{WV
RXGHVpFRQRPLHVG¶LPS{WV
‡ ,$6LPSRVHGHFRPSWDELOLVHUFHVGHWWHV,'SDVVLI
HWFUpDQFHV,'DFWLI

91

E5HWUDLWHPHQWVOLpVjODILVFDOLWp
OHVLPS{WVGLIIpUpV

([HPSOHV
‡ 3URGXLWVFKDUJHVFRPSWDELOLVpVPDLVLPSRVDEOHV
GpGXFWLEOHVSOXVWDUG
‡ 3URGXLWVFKDUJHVLPPpGLDWHPHQWLPSRVDEOHV
GpGXFWLEOHVPDLVQRQFRPSWDELOLVpV
‡ 'pILFLWVILVFDX[UHSRUWDEOH
‡ 5HWUDLWHPHQWVGHFRQVROLGDWLRQ
‡ (OLPLQDWLRQVGHVUpVXOWDWVLQWHUQHV

92
 E5HWUDLWHPHQWVOLpVjODILVFDOLWp
OHVLPS{WVGLIIpUpV

‡ 7RXVOHV,' SDVVLIV GRLYHQWrWUHSULVHQFRPSWH

VDXIH[FHSWLRQV
‡ /HV,' DFWLIVVRQWFRPSWDELOLVpV VLOHXUUpFXSpUDWLRQHVW
SUREDEOH
‡ /HV,'VRQW pYDOXpVHQIRQFWLRQGXWDX[G¶LPS{W
HWGHVUqJOHVILVFDOHVHQYLJXHXUjODFO{WXUHGHO¶H[HUFLFH
PpWKRGHGLWHGX©UHSRUWYDULDEOHª DYHFSULVHHQ
FRPSWHGHVpYROXWLRQVIXWXUHVYRWpHV

93

E5HWUDLWHPHQWVOLpVjODILVFDOLWp
OHVLPS{WVGLIIpUpV

,QIRUPDWLRQVHQDQQH[H,$6
‡ 9HQWLODWLRQGHODFKDUJHG¶LPS{WHQWUHLPS{WH[LJLEOHHW
,'
‡ 5DSSURFKHPHQWFKDUJHG¶LPS{WFRPSWDELOLVpHHWFKDUJH
WKpRULTXH)GXUpVXOWDWFRQVROLGp
‡ ([SOLFDWLRQGHVFKDQJHPHQWVGHWDX[G¶LPS{W
‡ ,QIRVXUOHV,'DFWLIVQRQFRPSWDELOLVpV
‡ 9HQWLODWLRQSDUFDWpJRULH,'DFWLIVHWSDVVLIV

94
 $SSOLFDWLRQV

([HUFLFHV-$==<

([HUFLFHV,032',))

([HUFLFHV,032',

95

/HSURFHVVXVGHFRQVROLGDWLRQ

D 'pWHUPLQDWLRQGXSpULPqWUH HWGHODPpWKRGH
GHFRQVROLGDWLRQ
E 2SpUDWLRQVGH SUpFRQVROLGDWLRQ
E5HWUDLWHPHQWGHVFRPSWHVLQGLYLGXHOVGHVVRFLpWpV
FRQVROLGpHV
E&RQYHUVLRQHQ¼ GHVFRPSWHVGHVRFLpWpV
pWUDQJqUHV
F 2SpUDWLRQVGHFRQVROLGDWLRQ
F,QWpJUDWLRQ GHVFRPSWHVLQGLYLGXHOVUHWUDLWpV
HWFRQYHUWLVVHORQODPpWKRGHGHFRQVROLGDWLRQ
F(OLPLQDWLRQ GHVRSpUDWLRQVLQWHUQHVDXJURXSH
G (WDEOLVVHPHQWGHVFRPSWHVFRQVROLGpV

96
 E3UpFRQVROLGDWLRQFRQYHUVLRQHQ½
GHVFRPSWHVGHVRFLpWpVpWUDQJqUHV

‡ &RQYHUVLRQGDQVODPRQQDLHGHSUpVHQWDWLRQ GH
ODVRFLpWpPqUH¼GHVpWDWVILQDQFLHUVGHVVRFLpWpV
OLEHOOpVHQPRQQDLHVpWUDQJqUHV,$6
 /HVDFWLIVHWGHWWHVDX FRXUVGHFO{WXUH
 /HVSURGXLWVHWFKDUJHVDXFRXUVGXMRXUGHODWUDQVDFWLRQ
RXDXFRXUVPR\HQGHODSpULRGH
 /HVpOpPHQWVGHFDSLWDX[SURSUHVDXFRXUVKLVWRULTXH
‡ /¶pFDUWGHFRQYHUVLRQ HQUpVXOWDQWHVWFRPSWDELOLVp
GLUHFWHPHQWGDQVOHVFDSLWDX[SURSUHV
‡ &HWWHPpWKRGHHVWDXVVLDSSHOpH© PpWKRGHGXFRXUV
GHFO{WXUH ª

97

E([HPSOHFRQYHUVLRQ

%LODQ186
,PPRELOLVDWLRQV  &DSLWDO1 
6WRFNV  5pVHUYHV1HW1 
&UpDQFHV  5pVXOWDW1 
'LVSRQLELOLWpV  'HWWHV 

7RWDODFWLI  7RWDOSDVVLI 

/DSDUWLFLSDWLRQGDQVFHWWHILOLDOHDpWpDFTXLVHOH1
/HVUpVHUYHVSURYLHQQHQWGXUpVXOWDW1SRXUHW1
SRXU
&RXUVGHFO{WXUHGX86HQ¼
1 1 1 1
&RXUVPR\HQV 1 1 1 98
 E([HPSOHFRQYHUVLRQ

%LODQ1¼
,PPRELOLVDWLRQV[  &DSLWDO[ 
6WRFNV[  5pVHUYHV 
&UpDQFHV[  (FDUWGHFRQYHUVLRQ 
'LVSRQLELOLWpV[  5pVXOWDW[ 
'HWWHV[ 

7RWDODFWLI   7RWDOSDVVLI 

5pVHUYHV
[WDX[PR\HQ1[WDX[PR\HQ1

(FDUWGHFRQYHUVLRQFDOFXOpSDUGLIIpUHQFH
7RWDODFWLI± FDSLWDO± UpVHUYHV UpVXOWDW± GHWWHV 99

$SSOLFDWLRQ

([HUFLFHV/$8*(

100