EMMANUEL CONSULTANCY

PRIVATE CONSTRUCTION CONTRACTOR

SERVICES PROPOSAL
CERTIFICATE NO: 36700

Ivan E. Valencia- Business Owner

Eriberto Campos- Registered Contractor/ Foreman

Geovahn Magana- Architect Technician

HON. JULIUS ESPAT

MINISTER OF INFRANSTRUCTUAL DEVELOPMENT AND HOUSING

MR. VICTOR ESPAT

CHIEF EXECUTIVE OFFICER

EMMANUEL CONSULTANCY WOULD LIKE TO PROPOSE ITS DETAILED EXPERTISE AND SERVICES AS AN INDEPENDENT
CONTRACTOR. PLEASE SEE, AT THE END OF THIS PROPOSAL, A LIST OF SERVICES WE OFFER. THANK YOU FOR THE
OPPORTUNITY TO WORK WITH YOUR ORGANIZATION.
Summary

Emmanuel Consultancy offers professional construction work in the areas of small, medium to large building of
homes, office building and other construction work. The consultancy is owned by Ivan Emmanuel Valencia and
comprises of well experienced construction contractor and architect technician.

Aim

Facilitate and oversee the planning, designing and construction of housing project and or any other construction
work under MidH.

Objective

To create job opportunities under the housing/ construction project. To manage and safe guard the interest of
MidH by providing cost effective and quality construction work.

Goals

Goal: build a home not a house

Strategy: ensure we provide quality construction of work for upcoming housing project considering that we are
building the homes of families.

Goal: provide detailed construction proposal to sae guard the interest of MidH
Strategy: Collection of proper house plan and budgeting to best fit construction needs.

Goal: Timely deliverance of project

Strategy: To have active participation in the overseeing of construction work for proper and timely delivery.

Resources:
Transportation
Tools/Equipment

Human resources:
Business Owner: Ivan E. Valencia
Secretary: Edith R. Ake
Construction Contractor/ Foreman: Eriberto Campos
Architect Technician: Geovahn Magana
Electrician/ Plumbing: Subcontracted
Construction Masons: Subcontracted

\
Areas of services:
Building planning
Building Budgeting
Building Construction
Plumbing/ electrical Work

Please get in touch with me directly regarding questions or details of services

Psy. Ivan E. Valencia, LC

Emmanuel Consultancy
psyivalencia@outlook.com
Direct line: (501) 607-0970
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com

RESIDENTIAL HOUSE Architect Technician

· Site Plan & Notes

Construction of a 2 bedroom 490 sq ft
Residential Home with two bedrooms,
separate Kitchen, Dinning & Living Room.
· Ground Floor Plan (Furniture)
· Ground Floor Plan (Dimension)
PROJECT
· Front & Rear Elevations
PROPOSE RESIDENTIAL
· Left & Right Elevations PROJECT.

· Cross-section A - A' & B - B'

· Foundation Plan & Details NOTES
· Roof Plan & Details
Scale NA
· Window & Door Schedules + Sill
Proposed Residence
· Ground Floor Plumbing Plan
SHEET CONTENT
Belize C.A. · Ground Floor Electrical Plan COVER PAGE
2021 · Septic Tank & Soak-away
DRAWN BY:
· General Construction Notes GEOVAHN MAGANA

GEOVAHN MAGANA SHEET NO.

1
DATE
2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

Soak
Septic Away

1. ALL STRUCTURAL CONCRETE TO BE

MINIMUM 3,500 PSI @ 28 DAYS (CYLINDER
STRENGTH)
98,95

2. ALL STEEL REINFORCEMENT TO BE GRADE PROJECT

60 PREPARED TO ASTM 615. PROPOSE RESIDENTIAL
3. ALL WINDOW DIMENSIONS SHOWN ARE PROJECT.

ACTUAL SIZES BUT DOOR MEASURMENT

SHOWN ARE ROUGH MASONRY OPENINGS.
4. FOUNDATION EXCAVATION MUST BE 26" MIN.
OR UNTIL FIRM SOIL IS ENCOUNTERED. NOTES
5. ALL PLUMBING TO BE OF SCH. 40 PVC LINES
AND FITTINGS w/ WASTE CLEAN OUTS
Scale 1:100
PROVIDED AT EXIT FROM BUILDING. NO
EXPOSED PLUMBING WILL BE PERMITTED.
6. LEVEL AND RAM BOTTOM OF ALL
EXCAVATION UNDER FOUNDATION SHEET CONTENT
FOOTINGS BEFORE REINFORCEMENT SITE PLAN
PLACING.
7. APPROVED BACK-FILL TO BE COMPACTED IN DRAWN BY:
6" LAYERS. GEOVAHN MAGANA

SHEET NO.
2
DATE
2021
COMPANY
 GEOVAHN MAGANA
A B C D EMAIL:
maganageovahn@gmail.com
Architect Technician

B'
24'-6"
9'-6" 5'-6" 9'-6"

1 Bathroom
PROJECT
PROPOSE RESIDENTIAL
PROJECT.

F.F.L. 2'

F.F.L. 2'

11'

Bedroom Bedroom OVERHANG NOTES

F.F.L. 2'
1 2
20'
2 F.F.L. 2' F.F.L. 2'
Scale 1:60

Dining
Room
SHEET CONTENT
A 9' Kitchen A'
FLOOR PLAN
Living
Room
DRAWN BY:

3 GEOVAHN MAGANA

SHEET NO.
B

AN
DATE

FLOOR PLAN 2021

COMPANY
 GEOVAHN MAGANA
A B C D EMAIL:
maganageovahn@gmail.com
Architect Technician

1'-9" 2'-6" 1'-9"

3' 3'
3'-1" 4' 2'-5" 2'-5" 4' 3'-1"
1 Bathroom PROJECT
3'-8" 3'-8"
PROPOSE RESIDENTIAL
PROJECT.
F.F.L. 2'

F.F.L. 2'

4' 4'

Bedroom Bedroom
1 F.F.L. 2' NOTES
2
3'-10"

2 7'-4"
F.F.L. 2' F.F.L. 2'
Scale 1:60
3'
Dining
Room 6"
Kitchen SHEET CONTENT
4' Living 4' DIMENSION PLAN
Room
DRAWN BY:
3 1'-6" 1'-5"
GEOVAHN MAGANA
11" 4' 1' 3' 1'-7" 4' 4'-1" 4' 2'-5"
SHEET NO.
4

DIMENSION PLAN DATE

2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

PROJECT
PROPOSE RESIDENTIAL
PROJECT.

17° 3'

NOTES

Scale 1:50

11'-9"
SHEET CONTENT
FRONT ELEVATION

GROUND LEVEL DRAWN BY:

GEOVAHN MAGANA

SHEET NO.
5

FRONT VIEW DATE

2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

17°
3'

PROJECT
PROPOSE RESIDENTIAL
PROJECT.

11'-9" NOTES

Scale 1:40

GROUND LEVEL
SHEET CONTENT
REAR ELEVATION

DRAWN BY:

REAR VIEW
GEOVAHN MAGANA

SHEET NO.
6
DATE
2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

W3 3'

PROJECT
PROPOSE RESIDENTIAL
PROJECT.

9'-9"
NOTES

Scale 1:40

GROUND LEVEL
SHEET CONTENT
2'
SIDE ELEVATION

DRAWN BY:

SIDE VIEW GEOVAHN MAGANA

SHEET NO.
7
DATE
2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

PROJECT
PROPOSE RESIDENTIAL
PROJECT.

14'-9"
NOTES

Scale 1:40

GROUND LEVEL SHEET CONTENT

SIDE ELEVATION

DRAWN BY:

SIDE VIEW GEOVAHN MAGANA

SHEET NO.
8
DATE
2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

3'

PROJECT
PROPOSE RESIDENTIAL
PROJECT.

11'-9"

NOTES

GROUND LEVEL
Scale 1:40

SHEET CONTENT
CROSS SECTION

CROSS SECTION A/A' A/A'

DRAWN BY:
GEOVAHN MAGANA

SHEET NO.

D 9
DATE
A 2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

W3 3'

PROJECT
PROPOSE RESIDENTIAL
PROJECT.

9'-9"

NOTES

Scale 1:40
GROUND LEVEL
2'
SHEET CONTENT
CROSS SECTION
B/B'
DRAWN BY:
CROSS SECTION B/B' GEOVAHN MAGANA

SHEET NO.

3 1 10
DATE
2021
COMPANY
 COLUMN 1
C1
A B C D GEOVAHN MAGANA
EMAIL:
6" maganageovahn@gmail.com
4Ø#3 Architect Technician
24'-6"

6" 9'-6" 5'-6" 9'-6"

EST. No. 2 @ 6 INCHES. F1 F1 F1 F1

F'c = 150 KG/CM2

1 C1 GB1 C1 GB1 C1 GB1 C1

B1 B1 B1

PROJECT
PROPOSE RESIDENTIAL
5" RC SLAB w/ #3 PROJECT.
BEAM 1
B1 @10" B/W
11'

2Ø#4
8"

7.97

2Ø#4 F1 F1 F1 F1
NOTES
20'
2
GB1 GB1 GB1
4.49
C1 C1 C1 C1

6" B1 B1 B1 Scale 1:60

EST. No. 3 @ 3 INCHES.

F'c = 200 KG/CM2 9' SHEET CONTENT

FOUNDATION
F1 F1 F1 F1 PLAN
F1 = FOOTING 1
DRAWN BY:
3
Ground C1
GB1
C1
GB1
C1
GB1
C1

8" GROUND WALL B1 B1 B1

GEOVAHN MAGANA
9" X 12" GROUND BEAM
2'-6"

SHEET NO.
9" 11

FOUNDATION PLAN DATE

1'

3" HOOK
2021
3' COMPANY
EST. No. 3 @ 6 INCHES.
 GEOVAHN MAGANA
A B C D EMAIL:
maganageovahn@gmail.com
Architect Technician

24'-6"
9'-6" 5'-6" 9'-6"

1 SLOPE 17 DEG.
O
PE
1.
5% PROJECT
SL
PLUVIAL PROPOSE RESIDENTIAL
WATER PROJECT.

11'

5" RC SLAB w/ #3 NOTES

@10" B/W
20'
2 SLOPE 17 DEG.
Scale 1:60

9'
SHEET CONTENT
5" RC SLAB w/ #3 ROOF PLAN &
@10" B/W DETAILS
SLOPE 17 DEG.
PLUVIAL SL DRAWN BY:
3 WATER O
PE
1.
5%
GEOVAHN MAGANA

SHEET NO.
12

ROOF PLAN
DATE
2021
COMPANY
 A B C D GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com

B'
Architect Technician
24'-6"

9'-6" 5'-6" 9'-6"

W3

1 W1 W1 PROJECT
PROPOSE RESIDENTIAL
F.F.L. 2'
PROJECT.
F.F.L. 2'

11' W1
W1 D1

F.F.L. 2'

D1 NOTES
D1
20'
2 F.F.L. 2' F.F.L. 2'
Scale 1:60
D1

A 9' A' SHEET CONTENT

W1 W2
WINDOW &
DOOR PLAN
D1 W2
W1 W1

3 DRAWN BY:
GEOVAHN MAGANA

SHEET NO.

B
13
DATE

DOOR & WINDOW LAYOUT 2021

COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

DOOR 6" BLOCK

WALL
WINDOW
FRAME
& 1/2" SLOPE
RC SILL w/ 2
WINDOW #3 w/ #2 @8"

SCHEDULE PROJECT
PROPOSE RESIDENTIAL
PROJECT.

4' 4'

NOTES
2'-9"
3'-11"

W1 W2

Scale NA

33

CORE FILLED #3 BAR 6" BLOCK SHEET CONTENT

30 BOTH SIDES OF WALL w/ #3 WINDOW &
WINDOW & DOOR @32" DOOR SCHEDULE
1'-6"

DRAWN BY:
80

W3 D1 GEOVAHN MAGANA
WINDOW
SHEET NO.
14
DATE
2021
COMPANY
 A B C D GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician

24'-6"

9'-6" 5'-6" 9'-6"

4" PVC 3
4" PVC

45 Deg. 4" pvc

1

Y Joint 4" pvc 2 " PVC

2" PVC
3
2" PVC

4" PVC

Y Joint 2"-4" pvc 1 4" PVC

PROJECT
45 Deg. 2" pvc
3
4" PVC 4" PVC
1
2 " PVC
1
2 " PVC PROPOSE RESIDENTIAL
PROJECT.
2" PVC
Hot Water line 1/2" pvc F.F.L. 2'
F.F.L. 2'

Hot Water line 34" pvc

" PVC
11' 2

Water line 1/2" pvc

3
4" PVC

Water line 34" pvc F.F.L. 2' NOTES

Waste line 2" pvc 20'

Sewage waste line 4" pvc 2 F.F.L. 2' F.F.L. 2'

Scale 1:60

Hose mouth
9' 2" PVC SHEET CONTENT
shut off valve 1
2 " PVC GROUND FLOOR
PLUMBING
DRAWN BY:
3 3
4" PVC

GEOVAHN MAGANA

SHEET NO.
15
DATE

PLUMING PLAN 2021

COMPANY
 GEOVAHN MAGANA
A B C D EMAIL:
20 w OVERHANGED maganageovahn@gmail.com
Architect Technician
LED 24'-6"
LIGHTS
9'-6" 5'-6" 9'-6"

WP 180 w WATERPROOF
DUPLEX 1 PROJECT
OUTLET PROPOSE RESIDENTIAL
PROJECT.
F.F.L. 2'

F.F.L. 2'

180 w DUPLEX 11'

WP

OUTLET
F.F.L. 2' NOTES
20'
20 w LED DOWN 2 Scale 1:60
LIGHT F.F.L. 2' F.F.L. 2'

9' SHEET CONTENT

CONTROL PANEL GROUND FLOOR
WP ELECTRICAL
DRAWN BY:
3 GEOVAHN MAGANA

SHEET NO.
16

ELECTRICAL PLAN DATE

2021
COMPANY
 GEOVAHN MAGANA
EMAIL:
maganageovahn@gmail.com
Architect Technician
10'-4" 4'

#3 BARS @ 10"

0"
18" MANHOLE

4 inch pipe 4 inch pipe

4"
INLET

4'-3"
5'
INLET OUTLET
MAN HOLE
18" X 18"
0"

4 inch pipe 4 inch pipe

PROJECT
6" GRADED STONES PROPOSE RESIDENTIAL
PROJECT.
SEPTIC PLAN SOAK AWAY X SECTION

NOTES

SEPTIC &
3' 2'-10" 2'-10" 6"
6"
4" 4"
Scale NA
10"

1'

4"

#3 BARS OUTLET
INLET 4 inch pipe
4 inch pipe
30º 30º
SHEET CONTENT
5'-5"

16" pipe
4'

SEPTIC TANK &

SOAK AWAY
plank

SOAK AWAY
DRAWN BY:
5"

#3 BARS @ 16"
GEOVAHN MAGANA

SOAK AWAY AND SEPTIC DETAIL SHEET NO.

17
DATE
2021
COMPANY
 1. ALL WORK SHALL BE DONE IN ACCORDANCE WITH LOCAL
1. MAIN POTABLE WATER PIPE TO BE 34 " PVC PIPE GEOVAHN MAGANA
2. POTABLE WATER PIPE THAT LEADS TO ACCESSORIES TO APPLICABLE CODE
2. THE DRAWINGS ARE DIAGRAMMATIC AND DO NOT SHOW EMAIL:
BE 34 " PVC PIPE ALL OFFSETS, BENDS AND BOXES REQUIRED TO MAKE A
maganageovahn@gmail.com
Architect Technician
3. DISCHARGE PIPES FROM WATER CLOSET KNOWN AS SOLID COMPLETE NEAT INSTALLATION IN ACCORDANCE WITH
WASTE PIPES TO BE 4" PVC APPLICABLE CODE
4. DISCHARGE PIPES FROM LAVATORIES KNOWN AS LIQUID 3. APPROVAL SHALL BE OBTAINED FROM STRUCTURAL
WASTE PIPES TO BE 2" PVC ENGINEER PRIOR TO CUTTING OR DRILLING ANY
5. CHANGES IN DIRECTION OF SOLID WASTE LINES TO BE AT STRUCTURAL SUPPORT MEMBER
45 DEGRESS 4. ALL CONDUCTORS TO BE COPPER UNLESS OTHER WISE
6. ALL FIXTURES SHALL HAVE A 21" ANGLE VALVE NOTED
7. CHANGE IN DIRECTIONS SHOULD BE FITTED WITH A CLEAN 5. ALL CONDUCTORS SHALL BE RUN IN CONDUIT PROJECT
OUT POINT THAT COULD BE EASILY ACCESSED (NON-METALLIC TYPE) NMC CABLE IS PERMITTED AS AN PROPOSE RESIDENTIAL
PROJECT.
OPTION, IF PVC SCH 40 IS USED FOR UNDERGROUND
FEEDERS ONLY, AN EQUIPMENT GROUND CONDUCTOR
MUST BE INSTALLED AND CONDUIT SIZE INCREASE AS
REQUIRED.
6. ALL NON POWER RELATED WIRING CAN BE DONE RUN IN NOTES
CEILING PLENUM WITHOUT CONDUIT
7. ALL LUMINARIES SHALL BE PROPERLY SUPPORTED IN
ACCORDANCE WITH THE CEILING SYSTEM MANUFACTURER Scale NA
RECOMMENDATIONS AND LOCAL CODE REQUIREMENTS
8. ALL CABLES SHALL BE RUN WITHOUT SPLICES EXCEPT
OTHERWISE INDICATED SHEET CONTENT
9. ALL WORK SHALL BE DONE IN A NEAT AND PROFESSIONAL GENERAL
MANNER CONSTRUCTION NT.
10. ALL ROUGH IN DIMENSIONS ARE TO CENTER LINE OF
DRAWN BY:
DEVICE UNLESS OTHER WISE NOTED
11. ALL CONDUCTOR SPLICES IN EXTERIOR LOCATED PULL GEOVAHN MAGANA
BOXES EXPOSED TO THE WEATHER TO BE WEATHER SHEET NO.
SEALED
18
12. CONTRACTOR IS ALLOWED TO REARRANGE THE
DISTRIBUTION OF THE ELECTRICAL LOADS CONNECTED TO DATE
THE BRANCH CIRCUITS IN THE FIELD, AS LONG AS THE 2021
LOAD IS BALANCED AND INDEPENDENT CIRCUIT LOADING
COMPANY
IS IN COMPLIANCE WITH LOCAL COD
 Bill of Quantities Total Project $ 56,928.80
client: Open
Residence

Building
item Process Description QTY Units Rate Total
Includes allowace for setting of
work allow for the disposal of
vegetation and hard standing,
Preliminalary installation of water and
1 $ 2,000.00
Particulars electrical drop

2 Excavation $ 753.00

Reinf.
3 Concrete
Footings a. concrete mix 1:3:4 $ 1,235.00
1. cement 20 bags $ 22.00 $ 440.00
2. sand 3 c yard $ 50.00 $ 150.00
3. gavel 4 c yard $ 45.00 $ 180.00
b. Reinforcement
1. No. 4 Rebars 12 lenghts $ 35.00 $ 420.00
2. tying wire 15 lbs $ 3.00 $ 45.00
c. labour place concrete &
reinf.

4 Floor Beam Fix steel and cast concrete $ 6,426.00

a. Reinforcement
1. No. 4 rebars 26 lenghts $ 35.00 $ 910.00
2. tying wire 20 lbs $ 3.00 $ 60.00
3. No. 3 steel 27 lenghts $ 25.00 $ 675.00
b. concrete mix 1:2:4
1. cement 50 bags $ 22.00 $ 1,100.00
2. sand 7.5 c yard $ 50.00 $ 375.00
3. gravel 10 c yard $ 45.00 $ 450.00
c. labour $ 2,856.00
 a. Place in position required
Foundation
5 foundation blocks complete
walls
with mild concrete carefill
$ 1,327.00
1. masonry 8" concr. Block 240 Units $ 2.30 $ 552.00
2. cement 10 bags $ 22.00 $ 220.00
3. sand 3 c yard $ 50.00 $ 150.00
4. gravel 1 c yard $ 45.00 $ 45.00
b. labour $ 360.00

6 Compacted fill $ 690.00

a. white marl fill material 30 c yard $ 20.00 $ 600.00

b. Place .004 thk Damp proof

membrane over compacted fill 1 roll $ 90.00 $ 90.00

Ground floor
7 slab $ 5,665.50
a. Reinforcement
1. No. 3 reebars 30 lenghts $ 25.00 $ 750.00
2. tying wire 20 lbs $ 3.00 $ 60.00
3. Wire nail 10 lbs $ 2.75 $ 27.50
b. concrete mix 1:3:4
1. cement 60 bags $ 22.00 $ 1,320.00
2. sand 9 c yard $ 50.00 $ 450.00
3. gravel 12 c yard $ 45.00 $ 540.00
c. Labour $ 2,518.00

a. Provide and place in

position required walls as
8 Walls shown in plans $ 8,785.00

1. 6" thk blocks exterior walls 1400 units $ 1.80 $ 2,520.00

2) Cement mix 1:4 30 bags $ 22.00 $ 660.00
3)Sand 6 c yard $ 50.00 $ 300.00
b) Interior walls
1) 4" thk blocks 900 Units $ 1.35 $ 1,215.00
2) Cement mix 1:4 20 bags $ 22.00 $ 440.00
3) Sand 4 c yard $ 50.00 $ 200.00
c) Labour $ 3,450.00

Place reinforcement provided

9 Columns and erect forms/ concrete $ 2,735.10
 a) rebar
1) No. 4 rebar 24 lenghts $ 35.00 $ 840.00
2) No.2 rebar 26 lenghts $ 5.50 $ 143.00
b) Concrete mix 1:3:4
1) cement 12 bags $ 22.00 $ 264.00
2) sand 2 c yard $ 50.00 $ 100.00
3) Gravel 2.5 c yard $ 45.00 $ 112.50
4) Nails wire 10 lbs $ 2.75 $ 27.50
5) Nails for concrete 10 lbs $ 3.25 $ 32.50
c) Labour $ 1,215.60

Provide and place required

reinf. Concrete lintels as per
10 Lintels drawings $ 956.50
a) Reinforcement
1) No. 2 rebar 6 lenghts $ 5.50 $ 33.00
2) No. 3 rebar 6 lenghts $ 25.00 $ 150.00
b) Concrete mix 1:3:4
1) cement 8 bags $ 22.00 $ 176.00
2) sand 1 c yard $ 50.00 $ 50.00
3) Gravel 1.5 c yard $ 45.00 $ 67.50
c) Labour $ 480.00

Provide and place required

11 Roof Beam reinf. Concrete roof beam $ 6,343.50
a) Reinforcement
1) No. 4 rebars 26 lenghts $ 35.00 $ 910.00
2) Tying wire 20 lbs $ 3.00 $ 60.00
3) No. 2 rebars 55 lenghts $ 5.50 $ 302.50
4) Nails wire 15 lbs $ 2.75 $ 41.25
5) Concrete nails 15 lbs $ 3.25 $ 48.75
b) Concrete mix 1:3:4
1)Cement 50 bags $ 22.00 $ 1,100.00
2) sand 7.5 c yard $ 50.00 $ 375.00
3) Gravel 10 c yard $ 45.00 $ 450.00
c) Labour $ 3,056.00

12 Roof $ 5,833.00
a)reinforcement
1)No.3 rebar 32 lenghts $ 25.00 $ 800.00
2) Tying wire 25 lbs $ 3.00 $ 75.00
b) Concrete mix 1:3:4
1) cement 60 bags $ 22.00 $ 1,320.00
2) sand 9 c yard $ 50.00 $ 450.00
3) Gravel 12 c yard $ 45.00 $ 540.00
c) Labour $ 2,648.00
13 Finishing $ 5,600.00
Apply in position 1/2 " thk
cement/sand mortar to all
exposed surfaces. Interior and
exterior walls etc.
a) material
1) cement 50 bags $ 22.00 $ 1,100.00
2) sand 10 c yard $ 50.00 $ 500.00
b) labour
$ 4,000.00

14 Window $ 950.00
Provide and install in position
required
1) window 1 (3'11"x4') 7 units $ 100.00 $ 700.00
2) window 2 (2'9"x4') 2 Units $ 100.00 $ 200.00
3) window 3 (1'6"x2') 1 Units $ 50.00 $ 50.00

15 Doors $ 1,625.00

Provide and install in position

required doors in wood frames
complete with handle locks
1) door 7'3" 5 Units $ 225.00 $ 1,125.00
2) door frames 5 Units $ 100.00 $ 500.00

16 Floor Screed $ 2,090.00

Provide and place cement
screed on floor
1)Cement 20 bags $ 22.00 $ 440.00
2) sand 3 c yard $ 50.00 $ 150.00
3) Labour $ 1,500.00

17 Septic tank $ 2,700.00

a) Excavation
$ 600.00
b) material
1) cement 15 bags $ 22.00 $ 330.00
2)sand 2 c yard $ 50.00 $ 100.00
3) Gravel 3 c yard $ 45.00 $ 135.00
c) Reinforcement
1) No. 3 rebar 10 lenghts $ 25.00 $ 250.00
2) Tying wire 5 lbs $ 3.00 $ 15.00
3) Masonry Block 150 Units $ 1.80 $ 270.00
d) Labour
 $ 1,000.00

18 Plumbing $ 1,214.20
a) material
1) shut off valve 3/4" 2 units $ 5.95 $ 11.90
2) 3/4" PVC pipe 2 lenghts $ 15.00 $ 30.00
3) 1/2" PVC pipe 1 lenghts $ 12.00 $ 12.00
4) 2" PVC pipe 1 lenghts $ 47.60 $ 47.60
5) Angle valve 3 units $ 10.00 $ 30.00
6) sipply hose 3 units $ 12.00 $ 36.00
7) Female Adapters 1/2" 3 units $ 0.95 $ 2.85
8) 3/4" tee PVC 2 units $ 1.25 $ 2.50
9) 3/4" to 1/2" reductor 1 units $ 2.25 $ 2.25
10) 3/4" elbow 3 units $ 1.25 $ 3.75
11) 1/2" elbow 3 units $ 0.95 $ 2.85
12) 1/2" tee 3 units $ 1.20 $ 3.60
13) wash hand sink 1 units $ 300.00 $ 300.00
14) wax toilet 1 units $ 5.00 $ 5.00
15) toilet 1 units $ 295.00 $ 295.00
16) P.O. plug 1 units $ 18.00 $ 18.00
17) Drain for bathroom 1 units $ 5.95 $ 5.95
16) Shower valve 1 units $ 60.00 $ 60.00
17) Wash hand van. 1 units $ 125.00 $ 125.00
18) wash hand faucet 1 units $ 45.00 $ 45.00
19) Flange 1 units $ 5.95 $ 5.95
20) y joint 4" PVC 1 units $ 12.00 $ 12.00
21) y joint 2" PVC 1 units $ 3.50 $ 3.50
22) 4" PVC (10 ft) 1 lenghts $ 35.00 $ 35.00
23) p trapp 2 Units $ 9.00 $ 18.00
24) PVC glue 1 Units $ 30.00 $ 30.00
25) Provent 2 Units $ 12.00 $ 24.00
26) 2" elbows 3 units $ 6.00 $ 18.00
27) 4" 3lbows 1 units $ 10.00 $ 10.00
28) 3/4 pipe hangers 10 units $ 1.85 $ 18.50
b) labour
$ 910.65
 Topic: Proposed Residential Project
Subject: Material & Labour Cost for Electrification of Residential Building
Date: April 19,2021
From: Mr. Gerardo Chable (Cell: 660-0525)
Quantity Description Unit Cost Total Cost
1 3 rolls #12 awg. red single wire $175.00 $525.00
2 3 rolls #12 awg. black single wire $175.00 $525.00
3 3 rolls #14 awg. green single wire $135.00 $405.00
4 12 20w Led Lights $15.00 $180.00
6 6 SPST switches (complete) $2.50 $15.00
7 12 Duplex Outlets(complete) $3.50 $42.00
8 100 #44 wire nuts (yellow) $0.15 $15.00
9 10 Electrical Tapes (black) $2.00 $20.00
10 5 Electrical Tape (white) $2.00 $10.00
11 4 pk. ¼” Plastic Plugs $10.00 $40.00
12 4 pk. ¼” * 1” screws $10.00 $40.00
13 3 ¼” Cement Bit $2.50 $7.50
14 5 20A GE Circuit Breakers $10.00 $50.00
15 4 30A GE Circuit Breakers $15.00 $60.00
16 2 100A GE 1” Main Breaker $79.00 $158.00
17 1 6 ft. Earth rod with clamp $22.00 $22.00
18 1 1 1/4” Weather head $21.00 $21.00
19 1 Wire holder $17.00 $17.00
20 1 125A Meter Base $95.00 $95.00
21 10 ft. 2” PVC pipe Sch. 40 $1.50 $15.00
22 10 ft. Galvanized pipe $2.95 $29.50
23 6 2” 45⁰ elbow $2.50 $15.00
24 6 2” 90⁰ elbow $2.25 $13.50
25 1 2” meter hub $2.25 $2.25
26 12 2” metal straps $1.25 $15.00
27 30 1 ½ Self tapping blue screws $0.50 $15.00
28 1 2” male adapter with locknut & bushing $3.50 $3.50
29 4 lengths 1 ¼” pvc pipe sch 40 $23.00 $92.00
30 6 1 ¼” 90⁰ elbow $3.00 $18.00
31 10 1 ¼” metal straps $1.50 $15.00
32 4 1 ¼” male adapters with locknuts & bushing $3.50 $14.00
33 200 ft. #4 black single core cable $2.75 $550.00
34 1 8CB panel box (exterior) $90.00 $90.00
35 50 Rectangular metal boxes $4.00 $200.00
36 3 rolls ¾” polyducto $75.00 $225.00
37 1 16 CB panel box $170.00 $170.00
38. 20 Bulb sockets $3.50 $70.00

TOTAL MATERIAL COST $ 3800.25

1 Service Entrance Installation $500.00 $400.00
2 12 drops for lights & 12 drops for Outlets $25.00 $600.00
3 Panel Box Installation & cable runs/ connections $800.00 $700.00
4 Installation from meter post to building $250.00 $250.00
5 Setting up of boxes(wall & roof) $300.00 $200.00
TOTAL LABOUR COST $ 2150.00

GRAND TOTAL $ 5950.25