Grand Summary Bill of Quantities of B+G+5, Mixed Use Building - Menehariya Site A Substructure

W/RO AYALNESH ALISO B+G+5 MIXED USE COMMERICAL BUILDING BILL OF QUANTITY MENEHARIYA SITE
GRAND SUMMARY BILL OF QUANTITIES OF B+G+5,MIXED USE BUILDING _ MENEHARIYA SITE

A SUBSTRUCTURE
1 Earth work …………………………….. Birr 70,092.00
2 Water proofing……………………….. Birr 248,352.00
3 Ramp construction……………………. Birr 234,935.00
Total A ………......... Birr 553,379.00

B. SUPER STRUCTURE
1 Roofing................................................... Birr 868,320.00
2 Electromechanichal works................. Birr 4,200,000.00
3 Aluminuim work.................................... Birr 2,675,908.00
4 Steel Structure......................................... Birr 3,109,152.11
5 Finishing.................................................. Birr 3,760,928.20
6 Painting.................................................. Birr 1,278,565.00
7 Waterproofing………………………. Birr 285,604.80
8 Sanitary Installation…………………… Birr 1,294,806.00
9 Electrical Installation(fixtures and related accesssories)…..…… Birr 6,145,596.00
10 Site Work…………………………………………………….. Birr 337,600.00
11 Glazing………………………………………………………… birr 3,921,660.00
Total B ………......... Birr 27,878,140.11
Total A + B ................... Birr 28,431,519.11
VAT 15% ................... Birr 4,264,727.87
Total With VAT ................... Birr 32,696,246.97
TIBEB CONSULTING ARCHITECTS PLC 1

Item No DESCRIPTION Unit QUANTITY UNIT PRICE TOTAL PRICE

A-SUB STRUCTURE
1.0 Earth work
Fill around building with granular backfill material from quarry site and
compact in layers not exceeding 400mm thick.price shall include
1.01 cleaning of areas around perimeter of building with minimuim 1.5m M3 199.80 290.00 57,942.00
space from external shear wall and all related works.
19 10.51579
1.02 Supply and install Perforated pipe as per drawing,the price should M 90.00 135.00 12,150.00
include all ancillary works.
TOTAL CARRIED TO SUMMARY ..................... 70,092.00

2.0 Water proofing
Apply crystaline or compatable similar water proofing material for

basement floor wet areas (toilet rooms)to a height of 30cm on walls and
columns as per the manufacturer's instruction,beneath external face of
2.01 shear wall BNGL.The cost shall include cleaning of all dirts, trace of
grease, oil and loose particles and sealing of pipe penetrations with
appropriate material as per the manifucturer's instruction. The work
shall be done on subcontractual bases with the supplier of the material
which will give material & construction gurantee to the client
(Type: BASF Masterseal 501/502, Sika Seal 105 or equivalent) M2 480.00 517.40 248,352.00
3.0 Ramp construction
Supply and fill selected material before laying ramp slab,compact in

3.01 20cm layer, price shall include excavation and clearing of top soil to M3 44.00 450.00 19,800.00
appropraite depth and removal from site to appropraite tip.
50 mm lean concrete quality C-5, with minimum cement content of 150

3.02 kg /m3, of concrete: under ramp slab M2 110.00 175.00 19,250.00
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form

3.03 work and vibrated around rod reinforcement for ramp slab M3 15.75 2,800.00 44,100.00
Mild steel reinforcement according to structural drawings. Price includes

3.04 cutting, bending, placing in position,tying wire and concrete spacers.
a) Dia. 10 mm deformed bar Kg 445.00 68.00 30,260.00

400 mm thick and 500mm deep hard trachytic roughly dressed rondom
rubble stone masonry retaining wall below ground level bedded in
3.05 cement mortar mix ratio (1:3) to retain selected mater for ramp, M3 7.50 2,100.00 15,750.00
placement of wall shall comply with ramp drawing, price shall include
related ancillary works.
Supply and provide steel grill to small ditch that takes collected water
from ramp surface to soak away pit, the grill shall be made from angle
iron of 40mmx40mmx2mm thick , be prepared per removable strip ,with
3.06 one removable finished grill have length of 5000mm, price shall include Ml 31.00 2,650.00 82,150.00
welding with thickness of 3mm and all ancillary works to complete the
item.
Supply and construct ramp top finsh from cement mortar comprasing
3.07 1:2 cement to sand mix and form Patterned cement trowl top M2 105.00 225.00 23,625.00
surface.the price shall include all ancillary works.
TOTAL CARRIED TO SUMMARY ......................................... 234,935.00

B-SUPER STRUCTURE
1.0 ROOFING
Roof cover in precoated or galvanized EGA - 400 (t= 0.4mm), fixed to

1.01 wood purlins,price shall include ridge cap, washer and bolts. (Purlins M2 610.00 500.00 305,000.00
measured separately and roof measured in horizontal projection).
supply and fix armstrong ceiling,as per instruction of architect,the price M2

1.02 shall include all ancillary works. 595.00 800.00 476,000.00
Supply and fix 100 mm thick PVC Down Pipe with development length
1.03 of 750mm, Price shall include all necessary accessories to make the Ml 194.00 220.00 42,680.00
work complete.
supply and fix sky light/fiber glass transparent roof cover ,as per
1.05 instruction of architect,the price shall include all ancillary works. M2 37.20 1,200.00 44,640.00
TOTAL CARRIED TO SUMMARY ........................... 868,320.00

2.0 ELECRTOMECHANICAL WORKS
2.01 supply,install and connect passenger lift with the following specification.
rated load=13 passengers,1000kg
rated speed-1.0m/s
number of stops-7
travel-24176mm
drive-2 speed a/c,variable a.c drive
car landing door-automatic two panel center opening
entrance-one entrance
machine roomless
control system-micr computer control for full collective operation
control options-emergency light,fan in car,2-way intercom,telephone Pcs 2.00 2,100,000.00 4,200,000.00
recess overload signal and buzzer unit complete with emergency

battery buckup to ensure continous operation to the ground floor
in the event of power failure.
module for possible integration with BMS system
floor front facial cabin location indicator/sensor units.
floor landing directional indicator buttons.
open door and close door buttons.
key operated rescue
door closing interuption device buttons
car finishing-based on installers/architects proposal
car flooring-to architects specification
door sills-granite
TOTAL CARRIED TO SUMMARY .................... 4,200,000.00
3.0 ALUMINIUM Works

Doors and windows made of Aluminium tubular profile frames ALLCO-5

or equivalent ,2mm thick average weight 1000gm/ml,door kick plate
1500gm/ml,partly covered with aluminium sheet according to the detail
drawing and window door schedule .Complete work includes all the
necessary iron mongery and best quality cylinderical lock ,hinges ,rubber
sealants ,door stopper and fixing hard wares to make the door/window
complete. All Aluminium windows and doors type shall comply with the
Architectural Technical Specification Requirement and Engineer's
approval. NB:- unit price shall include 5mm thick tinted glass.
3.01 Doors
a) double swinging,size:4030*2800mm Pcs 1.00 31,595.20 31,595.20
b) double swinging,size:1600*2800mm Pcs 4.00 12,544.00 50,176.00
c)double swinging,size,1300*2800 Pcs 3.00 10,192.00 30,576.00
d) double swinging,size,1200*2800 Pcs 12.00 9,408.00 112,896.00
e) double swinging,size,1240*2800 Pcs 13.00 9,721.60 126,380.80
f) single swinging,size,1000*2800 Pcs 16.00 7,840.00 125,440.00
g) single swinging,size,900*2800 Pcs 9.00 7,056.00 63,504.00
h) single swinging,size,800*2800 Pcs 19.00 6,272.00 119,168.00
i)single swinging toilet door,size,700*2800 Pcs 56.00 5,488.00 307,328.00
3.02 window 0.00
a,size:700*1800mm Pcs 47.00 3,528.00 165,816.00
b, size 1000*1800mm Pcs 4.00 5,040.00 20,160.00
c,size 1350*1800mm Pcs 19.00 6,804.00 129,276.00
d, size 1450*1800mm Pcs 16.00 7,308.00 116,928.00
e, size 1600*1800mm Pcs 1.00 8,064.00 8,064.00
Supply and fix 100x50mm aluminuim Hand rail to stair case and verenda
screwed to aluminuim ballustrade placed c/c 1350mm bolted with
2(60x60x5x100)mm angle iron anchored to concrete treads and
3.03 including aluminuim bottom rail in single raw screwed to aluminuim Ml 510.00 500.00 255,000.00
ballustrade in accordance with the Architectural detail drawing .Price
includes anchoring bolts,angle iron and all the necessary accessories to
make the work complete .
Providing and fixing aluminum work for partion elements of the building
with extruded built up standard tubular sections / appropriate Z sections
and other sections of approved fixing with sash fasteners of required
diameter and size, including necessary filling up the gaps at junctions, i.e.
3.04 at top, bottom and sides with required EPDM rubber/ neoprene gasket M2 250.00 2,800.00 700,000.00
etc. Aluminum sections shall be smoot, rust free, straight and jointed
mechanically whenever required including cleat angle, aluminum snap
beading for glazing / paneling.
Supply and fix external aluminuim cladding for upper most floor based
3.05 on detail design.selection of clolour and pattern based on detail M2 98.00 3,200.00 313,600.00
supervision.price shall include connectors and related accessories.
TOTAL CARRIED TO SUMMARY ........................... 2,675,908.00

4: ROOF STEEL STRUCTURE
Supply, fabricate and mount steel truss according to the structural
drawing. Price shall include: one coat of antirust, two coats of synthetic
enamel painting and all other necessary accessories to complete the
work.
4.01 RHS Truss
a) bottom members(100x100x6mm.) unit weight 24 kg/m Kg 6,174.00 87.00 537,138.00
b) top, vertical and inclined members( 60x60x5mm) Kg 9,130.54 87.00 794,356.98
4.02 I-section Steel Columns
a) 250mm X 200mm dimensioned I section steel column structure . unit
Kg 3,456.00 87.00 300,672.00
weight 41 kg
4.03 RHS Lattice Purlins
a) 60mm x 30mm, 4 mm thick RHS metal structure Kg 16,540.00 87.00 1,438,980.00
4.04 Angle Iron size 30x25x25x2mm Pcs 312.00 36.10 11,262.89
4.05 Bolts with Nuts
a) Dia.16mm J bolt. Dev length=400mm Pcs 72.00 103.94 7,483.68
b) Dia.12mm J bolt. Dev length=100mm Pcs 224.00 46.08 10,321.92
4.06 Metal plates
a) 2/200x200x5mm Pcs 36.00 195.98 7,055.28
b) 2/200x100x4mm Pcs 24.00 78.39 1,881.36
TOTAL CARRIED TO SUMMARY …………………………. 3,109,152.11
5.0 FINISHING
10mm thick 600mm x600mm imported type best quality Non slipery
Ceramic tile flooring stuck down with approved type adhesive on
5.01 cement sand screed floor finish and joints grouted in appropriate colour M2 410.00 1,200.00 492,000.00
setting coat mortar,colour and pattern of tile shall be approved by the
Engineer.
10mm thick 300mmx300mm imported type best quality Non slipery

Ceramic skiriting to height of 1.8m to kitchens,bathrooms and toilet with
5.02 approved type adhesive on cement sand plastered wall finish and joints M2 287.60 710.00 204,196.00
grouted in appropriate setting coat mortar,colour and pattern of tile
shall be approved by the Engineer.
10mm thick imported type best quality Non slipery porceline flooring
5.03 stuck down with approved type adhesive on cement sand screed floor M2 2,903.85 972.00 2,822,542.20
finish and joints grouted in appropriate colour setting coat mortar,colour
and pattern of tile shall be approved by the Engineer.
Supply and apply sheet metal shutter to to basement floor as per

5.04 architectural drawing,the price should include all ancillary things M2 15.40 850.00 13,090.00
required to complete the work.
Supply and apply bitumen concrete mix,to basement floor: its mix ratio
5.05 must be approved by supervisor before construction,price shall include M2 395.00 580.00 229,100.00
all ancillarey works required to complete the item.
TOTAL CARRIED TO SUMMARY ...................... 3,760,928.20

6.0 PAINTING
6.01 Apply three coats of approved quality plastic paint.Price shall include
pre-cleaning and preparation of surfaces.
a) To all internal wall,ceiling,beams,column&soffit surface. M2 10,168.00 55.00 559,240.00
b) Supply and apply special type granite painting to all exterior elevation
of building,the mix of paint,the colour and related Architectural effects M2 1,035.00 695.00 719,325.00
shall be based on instruction of supervising architect. The price shall
include surface cleaning,moistening and all ancillary activities.
c)Supply and and apply gypsum plaster for all internal walls,exposed
surface of structural elements.the price shall include surface cleaning M2 10,168.00 135.00 1,372,680.00
and all ancillary works.
TOTAL CARRIED TO SUMMARY ...................... 1,278,565.00
7.0 Water proofing

Supply and apply membrane type water proofing material for roof slab
as per design. The work shall be done on subcontractual bases with the
7.01 supplier of the material which will give material & construction gurantee
to the client.price shall include cost of primary,cost of cylinder and any
ancillary works.
(Type: BASF Masterseal 501/502, Sika Seal 105 or equivalent) M2 552.00 517.40 285,604.80
8.0. SANITARY INSTALLATIONS
8.1 SANITARY EQUIPMENT (FIXTURES)
All fixtures which differs from that specified below is subject to the
owner's approval, based on samples, catalogues and brochures
presented below is subject to the owner's approval, based by the
Contractor. Unit Price shall include all the necessary fixing brackets or
hooks and all the necessary assistance civil works such as chiselling
Supply and fix Hand Wash Basins type ''AQUA'' for cold water discharge
only made of white vitreious china, complete with chrome plated mixing
8.1.1 battery, plug, chrome plated chain holder and ball chain, P-smell trap No 42.00 4,965.00 208,530.00
with connection pipe and with all other necessary accessories Size :-
360 x 400 x 5500 mm
Supply and fix wash down Water Closets made of white vitreous china
8.1.2 with plastic seat and cover including low flush cistern. Complete with all No 33.00 3,679.00 121,407.00
necessary accessories.
Supply and fix Toilet Paper Holder with chrome plated brass with wall
8.1.3 flange roll and with chrome plated fastening screws and other No 33.00 280.00 9,240.00
accessories.
Supply and fix Crystal Glass Mirrors for toilets handwash basins with
copper back protection, size 500/400 mm including chrome plated
8.1.4 brass mirror clips with chrome plated screws and etc... for hand wash No 42.00 740.00 31,080.00
basins.
Supply and fix Sainless steel Kitchen Sink double bowel size 50cm
8.1.5 No 2.00 4,800.00 9,600.00
x120cm complete with trap drainage and all other necessary accessorie
Supply and fix single tubular chrome plated swing pattern Towel Rails,
8.1.6 with chrome plated fastening screws. Complete with all the accessories. No 33.00 280.00 9,240.00
/For hand wash basins/
Supply and fix Soap Holder in white vitreous china of size 150 x 150
8.1.7 mm. Complete with the necessary fixing and other accessories for hand No 42.00 220.00 9,240.00
wash basins and showers.
Supply and install standard Shower Trays made of enameled cast iron
8.1.8 plate including shower head, chrome plated shower mixer, and waste No 4.00 2,100.00 8,400.00
water trap complete with all the necessary accessories.
Supply and fix wash down URIN made of white vitreous china with
8.1.9 plastic seat and cover including low flush cistern. Complete with all No 21.00 2,679.00 56,259.00
necessary accessories.
Supply and fix Floor Drains made of polished steel of approved quality,
8.1.10 complete with P-smell trap and all other necessary fittings and
accessories.
8.1.11 Size:- Dia. 50 mm No 19.00 150.00 2,850.00
8.1.12 Supply and Instal instant Water Heater. Supply and fix approved quality
Capacity: 80liter No 3.00 4,725.00 14,175.00
8.2 WATER SUPPLY PIPE LINE, AND VALVES
Cold water pipes shall be laid of galvanized steel and be fixed to slabs,
walls, beams or etc… with metal straps or similar material. Unit price
shall include all assistance civil works and necessary fittings such as T,
bends, Y, reducers. Gate valves and other necessary valves shall be fixed
properly as per the manfacturer's instruction and according to where
shown on the drawing. All Cold water pipes shall be tested two times
the working pressure or 50 meters head, which ever is greater at the
expense of the contractor.
Supply, install, disinfect, test and commission Potable Cold & Hot Water
Supply VESBO-PIPE SDR 6 or equivalent PPR- Pipes (PN20), including
pipe fittings, supporting clamps, anchors, insulation (if necessary) and
painting as where required, cutting and making of chiesels on walls,
floors &/or beams (if necessary) and necessary accessories all as
specified in the technical specification of the material and shown on the
8.2.1 drawings as per the manufacturer's instructions & recommendation.
Testing of lines shall be executed at a minimum pressure of 10Kg/cm2
or twice the working pressure, which ever is greater. All Pipe sizes
mentioned here are Internal Diameters & shall be approximated to the
higher available commercial pipe size.Pipes supplying water to end
points of fixtures shall be considered with diameter 15mm pipes.
Dia. 15 mm ml 226.00 260.00 58,760.00

Dia. 32 mm ml 17.00 320.00 5,440.00
Supply, fix, test, and commission European standard (Manfactured)

Chromium Service/Angle Valve on the water supply pipe before
sanitary appliances including all accessories, as specified in the technical
8.2.2 specification and shown on the drawings complete with all the
necessary connecting & fixing fittings & accessories for the proper
installation & operation of the valve & civil works there to.
Dia. 15 mm No 400.00 215.00 86,000.00

Dia. 32 mm No 100.00 315.00 31,500.00
Supply, install, test, and commission European standard (Manfactured)

10.2.2 Bronze Gate Valve on the water supply pipe riser branch lines to toilets
& kitchens including all accessories, as where require and shown on the
drawings.
Dia. 15 mm No 200.00 235.00 47,000.00
Dia. 32 mm No 5.00 245.00 1,225.00
8.3 WASTE WATER AND RAIN WATER SYSTEM
All internal domestic waste pipe lines shall be PVC pipes and shall be
provided with a minimum slope of 2% towards the outlet. All PVC pipes
and necessary fittings shall be standard quality and shall be free from
damage during storage, construction and etc Unit price shall include all
the necessary assistance civil works, such as excavation and cartaway,
fixing or hanging to walls, beams and etc., necessary fittings such as
bends, Y, T, and storm water PVC pipes shall resist the external
temperature and the quality shall meet the purpose.
8.3.1 Supply and lay internal PVC waste pipes according to where shown on
the drawings. Complete with all the necessary fittings.
Dia 50 " ml 160.00 185.00 29,600.00
" 110 " ml 400.00 225.00 90,000.00

Supply and fix storm water down pipes out of PVC of approved quality
8.3.2 secured to coloumns with metal straps. Price shall include three coats of
anti rust paint and all civil assistance works.
Dia 160mm ml 80.00 225.00 18,000.00

8.4 WATER TANKS ON STAIR CASE ROOF
Supply and mount Fiber Glass or equivalent roof water tank on the roof
of the stair case as where shown on the drawing. Water tank shall be
reinforced as per the structural engineer recommendation given on site
8.4.1 and shall be provided with a minimum of 100 mm high steel stand from
roof level. Price shall include all the necessary pipe connections and all
other necessary accessories.
campacty 5000 No 1.00 23,500.00 23,500.00

8.4.2 Provide dia. 100 mm vent pipe with cap for each water tank. No 1.00 220.00 220.00
8.4.3 Provide and install float swith to start on and cut off the ground pump at No 1.00 3,300.00 3,300.00
a pre determined water level
8.4.4 Provide dia. 65 mm overflow pipe ml 2.00 250.00 500.00
8.4.5 Provide dia. 40 mm drain pipe ml 1.00 130.00 130.00
8.4.6 Supply and fix gate valves of approved quality.
a) On pipe inlet point to tank, dia. 50 mm. No 4.00 580.00 2,320.00
b) On water tank drain pipe, dia. 40 mm. No 2.00 420.00 840.00
c) On water distribution pipe after tank, dia. 32 mm No 2.00 380.00 760.00
8.5 SITE WORK
Supply & lay G.S. water supply pipes for cold water distribution in open
ground to an average depth of 500 mm from ground level. Price include
excavation of existing asphalt road, cart away, two coats of bituminous
8.5.1 paint, asphalt paper cover and 100 mm thick gravel around the pipe.
Price shall also include all necessary connecting pieces such as elbows,
Tees & etc. and reconstruction of asphalt layer on the excavated pipe
route.
Dia. 32 mm (P.Q.) ml 20.00 385.00 7,700.00
Supply and lay uPVC (Unplasticized Poly Venyl Chloride) (PN6) external
waste & storm water drainage pipes according to the drawing shown
with a minimum slope of 1.5% or natural ground slope which ever is
greater on a firm bed sand 100mm thick below and 200 mm thick above
8.5.2 the crown of the pipe in open ground. The joints shall be made tight and
installation shall make the best condition for cleaning and maintenance.
Unit price shall include excavation of the trench. cartaway & all other
necessary civil works there to.
Dia. 160mm ml 34.00 135.00 4,590.00
Construct manholes on a sanitary sewerlines, in precast concrete round

8.5.3 pipes with reinforced concrete bottom and cover slabs. Price shall
include excavation, cart away, and all other civil assistant works.
a) On waste water sewer lines with dia 150 mm thick bottom slab
and 120 mm cover slab reinforced with dia. 10 c/c 150 mm both ways.
Size: Dia. 600mm, average depth 800mm No 4.00 3,800.00 15,200.00
Construct soakaway pit of standard size,which is covered with precast

or cast in situ structural concrete cover,depth of net 3m below from
8.5.4 ramp surface drainage,2.5m x2.5m and pit shall be laid 40cm gravel and No 2.00 21,000.00 42,000.00
30cm fine sand in bottom surface to help disperse the flow.the price
shall include all ancillary works to complete the item.
Supply and install water meter of approved quality price shall include
8.5.5 gate valves after and before water meter.
Dia. 32 mm. No 1.00 1,200.00 1,200.00
8.5.6 Septic tank.
Construct septic tanks out of store masonry walls, reinforced concrete

bottom and top slabs, reinforced and concrete manhole covers. The
work shall be carried out in accordance with the structural and sanitary No 1.00 185,000.00 185,000.00
drawings. Price shall include excavation of pit cart away and backfilling.
size 4m x5mx3m=60 cu,m
Construct guard house of size 2m x1.5 m with HCB walls,ceramic

flooring,steel truss with EGA roof covering with one openable door and
8.5.7 windows made from metal,finished with gypsum with plastic paint and Ps 2.00 80,000.00 160,000.00
quartz for external. Price shall include all ancillary works to finish the
item.
TOTAL CARRIED TO SUMMARY ...... 1,294,806.00
9.0 ELECTRICAL INSTALLATION
Supply and install :-
9.1 Power and Telephone Intakes (Provisional Quantity)
Manhole
Manhole in bricks and with concrete base internally of
9.1.1 [800x800x700]mm including concrete cover with lifting hole. No 0002 1,500.00 3,000.00
9.1.2 Ditto but [600x600x700]mm. No 0002 1,200.00 2,400.00
9.2 Low Voltage System Earth
9.2.1 16x2400mm earth rod. No 0001 1,500.00 1,500.00
9.3 Main Distribution Board
Floor standing distribution board made of sheet steel CMDB-B Bwith
lockable door, complete with bus terminals of 3 x320A/3ph + PE with
9.3.1 main breaker of 3 x 320A/3P, breaking capacity of 20KA or equivalent,
and consisting of :-
38 pc 20A, MCCB, 1Phase
1 pc 3 x 25A, MCCB, 3Phase
1pc 3 x125A, MCCB, 3Phase No 1 25,000.00 25,000.00
Surface mounted distribution Board,MDB-BF, in sheet steel enclosure

9.3.2 with lockable door and including bus bars of 3x125Amp/3Phase, all
necessary fixing and connecting accessories, complete and consisting:-

2 pc 3 x 50A, MCCB, 3Phase No 1 12,000.00 12,000.00
Surface mounted distribution Board, SDB -PUMP/BF , in sheet steel

enclosure with lockable door and including bus bars of 3 x 20
9.3.3 Amp/3Phase, all necessary fixing and connecting accessories, complete
and consisting:-
3 pc 3 x 20A, MCCB, 3Phase No 1 12,000.00 12,000.00
Surface mounted distribution Board, SDB-GF, in sheet steel enclosure

9.3.4 with lockable door and including bus bars of 3 x 25Amp/3Phase, all

9 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00

Surface mounted distribution Board, MDB-MF/CAFE , in sheet steel

and consisting:-
No 1 12,000.00 12,000.00
Surface mounted distribution Board, MDB-GF/SH1,MDB-

GF/SH2&MDB-GF/SH3, in sheet steel enclosure with lockable door
9.3.6 and including bus bars of 1 x 20 Amp/1Phase, all necessary fixing and
connecting accessories, complete and consisting:-
Surface mounted distribution Board,SDB-1F/COR , in sheet steel

9.3.7 enclosure with lockable door and including bus bars of 1 x 25
Amp/1Phase, all necessary fixing and connecting accessories, complete
and consisting:-
4 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00
Surface mounted distribution Board,MDB-1F/OFF 7, in sheet steel

9.3.8 enclosure with lockable door and including bus bars of 1 x32
and consisting:-
4 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00
Surface mounted distribution Board,MDB-1F/OFF 6 in sheet steel

enclosure with lockable door and including bus bars of 1 x20
9.3.9
and consisting:-
1 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00
Surface mounted distribution Board,MDB-1F/OFF 1,MDB-1F/OFF

2,MDB-1F/OFF 3,MDB-1F/OFF 4 & MDB-1F/OFF 5, in sheet steel
9.3.10 enclosure with lockable door and including bus bars of 1 x20
and consisting:-
2 pc 16A, MCCB, 1Phase No 5 12,000.00 60,000.00
Surface mounted distribution Board,SDB-2F-3F/COR, in sheet steel

9.3.11
and consisting:-
4 pc 16A, MCCB, 1Phase No 2 12,000.00 24,000.00
Surface mounted distribution Board,MDB-2F-3F/OFF 11, in sheet steel

and consisting:-
2 pc 16A, MCCB, 1Phase No 2 12,000.00 24,000.00
Surface mounted distribution Board,MDB-2F-3F/OFF 10, in sheet steel

and consisting:-
1 pc 16A, MCCB, 1Phase No 2 12,000.00 24,000.00
Surface mounted distribution Board,MDB-2F-3F/OFF 8 & MDB-2F-

9.3.14 3F/OFF 9, in sheet steel enclosure with lockable door and including
bus bars of 1 x 20 Amp/1Phase, all necessary fixing and connecting
accessories, complete and consisting:-
1 pc 16A, MCCB, 1Phase No 4 12,000.00 48,000.00
Surface mounted distribution Board,MDB-2F-3F/OFF 4,MDB-2F-

3F/OFF 5,MDB-2F-3F/OFF 6 & MDB-2F-3F/OFF 7, in sheet steel
and consisting:-
1 pc 16A, MCCB, 1Phase No 8 12,000.00 96,000.00
Surface mounted distribution Board,MDB-2F-3F/OFF 1,MDB-2F-

3F/OFF 2 & MDB-2F-3F/OFF 3, in sheet steel enclosure with lockable
9.3.16 door and including bus bars of 1 x 20 Amp/1Phase, all necessary fixing
and connecting accessories, complete and consisting:-

2 pc 16A, MCCB, 1Phase No 6 12,000.00 72,000.00
Surface mounted distribution Board,SDB-4F/COR, in sheet steel

and consisting:-
4 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00

and consisting:-
2 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00

and consisting:-
1 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00

9.3.20
and consisting:-

1 pc 16A, MCCB, 1Phase No 1 12,000.00 12,000.00
Surface mounted distribution Board,MDB-4F/OFF 5,MDB-4F/OFF 6 &

MDB-4F/OFF7 , in sheet steel enclosure with lockable door and
9.3.21 including bus bars of 1 x 20 Amp/1Phase, all necessary fixing and
connecting accessories, complete and consisting:-

1 pc 16A, MCCB, 1Phase No 3 12,000.00 36,000.00
Surface mounted distribution Board,MDB-4F/OFF 1,MDB-4F/OFF

2,MDB-4F/OFF 3 & MDB-4F/OFF 4 , in sheet steel enclosure with
9.3.22
lockable door and including bus bars of 1 x 20 Amp/1Phase, all

2 pc 16A, MCCB, 1Phase No 4 12,000.00 48,000.00
Surface mounted distribution Board,MDB-TF/CAFE, in sheet steel

9.3.23
and consisting:-
2 pc 20A, MCCB, 1Phase No 1 12,000.00 12,000.00
9.4 Light Points
Flush mounted light points fed through PVC insulated conductors of

9.4.1 3x2.5 mm² inside PVC conduits of 16mm diameter,including junction NO 194 300.00 58,200.00
boxes with covers insulating screw cap connectors.
9.5 Extra Over Light Points for Flush Mounted Switches

(Type Legrand or Equivalent)
a Flush mounting single switch, No 0081 80.00 6,480.00
b Flush mounting 2 gang single switch, No 0097 160.00 15,520.00
c Flush mounting two -way switch, No 0006 145.00 870.00
d Intermediate Flush mounting switch, No 0006 145.00 870.00
9.6 Flush Mounted Socket Outlet Points
10-16A/1P socket outlet points fed through PVC insulated conductors

9.6.1 of 3x2.5mm2 inside PVC conduit of 16mm diameter including junction No 0250 220.00 55,000.00
boxes with covers and insulating screw cap connectors.
Flush Mounted Socket Outlets with Earth Contact (Type

9.7
Legrand or Equivalent)
a Flush mounting water proof socket outlet of 10-16A/1P, No 40 80.00 3,200.00
b Flush mounting water heater socket outlet of 10-16A/1P, No 3 90.00 270.00
c Flush mounting stove socket outlet of 20-25A/1P, No 3 200.00 600.00
d Flush mounting Double socket outlet of 10-16A/1P, No 203 200.00 40,600.00
Telephone SYSTEM- points/Outlets- inside PVC pipe size of 29mm

9.8 diameter from riser point to junction box, and PVC pipe size of 19mm
diameter from junction box to every individual telephone point.
Telephone points fed through twisted U/ UTP 8pairs cable inside PVC
a NO 155 60.00 9,300.00
conduit of 19mm diameter.
Extra over telephone points type Legrand VELA OR EQUIVALENT FOR

b NO 155 110.00 17,050.00
MODULES, RJ 45 outlet 6828 86 complete.
Telephone terminal box ( junction box size of 150 x 100mm) terminating

c NO 6 600.00 3,600.00
incoming line from riser.
PABX system having the following futures, as recommended below or
9.9 equivalent,
a- PABX exchange type Panasonic 600 Hybrid or equivalent. NO 1 65,000.00 65,000.00
b- DPT with one line display and speaker phone (8CO keys) telephone
NO 1 160.00 160.00
set.
c- Panasonic analogue CO card NO 1 800.00 800.00
d- Panasonic digital interface card NO 1 275.00 275.00
e- power supply unit NO 1 650.00 650.00
f- battery with cable NO 1 150.00 150.00
g- Operator console 24key 6 line LCD NO 1 350.00 350.00
h- Panasonic DSS Console NO 1 150.00 150.00
j- amphenol cable NO 1 60.00 60.00
k- Panasonic Voice processing unit basic shelf NO 1 2,250.00 2,250.00
l- 4port expansion for the voice processing unit NO 1 650.00 650.00
m- 4port channel message card NO 1 620.00 620.00
n- Billing and accounting software NO 1 50,000.00 50,000.00
p- Panasonic Dect interface card NO 1 2,200.00 2,200.00
q- 4Four channel cell station NO 1 400.00 400.00
r- Panasonic handset with charger NO 1 250.00 250.00
Telephone terminal box ( junction box size of 150 x 100mm) terminating
incoming line from riser. NO 6 600.00 3,600.00
Wired Data SYSTEM- points inside PVC pipe size of 29mm diameter
from riser point to junction box, and PVC pipe size of 21mm diameter
9.1 from junction box to every individual data outlet point, as well as the
following works where applicable.
Note:-The cotractor, through out the electrical conduits installation

should maintain their number and size indicated on the drawings, and
before any possible changes the engineers/consultants consent must be
acknowledged.
a- Cable pulling, wall outlet fixing testing, patch panel terminating for
each Node
b- Cabinet installation, shelves, switches, patch panels, PDUs, UPS,
Servers,…
a LS 13 4,500.00 58,500.00
c- Cabinet installation 6U, witches, patch panels, PDUs, UPS, at each
admin point
d- labelling, testing, terminating, punching, commissioning
of each Node end to end connectivity.
Data-VDI points fed through Cat. 6 UTP-4pairs, 100 ohms covered with
b PVC sleeve (type Legrand 327 50 or equivalent) inside PVC conduit of No 170 400.00 68,000.00
21mm diameter including all vertical and horixontal cabling materials .
RJ 45 (type Legrand, Vela or equivalent) outlets Cat. 6 with 8contacts

c complete with clip on support frame. No 170 125.00 21,250.00
VDI CABINET for office equipped with 34 x RJ 45 Sockets, 17 for

d telephone, 17 for data, and 2 for WiFi SYSTEMwith 50% reserve
accomodiation.

VDI CABINET - for fixed installation, Not less than 350mm height, 400
mm depth, RAL 9002 color finish cabinet IP-20, IK-08,1 revirsible
curved door made of screen-printed safty glass, 2lateral panels,
9.11 rEMovable from inside with locking key, 2 x 19" adjustable depths
uprights, top and bottom plain cable entry plates, top and bottom
perforations for natural ventilation, which can take a fan in the top part.
19" XL VDI enclosure 6U size of 600 x 350 mm, type Legrand cat No-
a 340 36 or equivalent, No 1 18,672.00 18,672.00
b 19" shelve for active product (modEM router), size 1U, type Legrand cat No 4 1,920.00 7,680.00
No-332 25 or equivalent,
c 19" power supply unit 4 x 2P + 10/16A sockets, type Legrand cat No- No 1 4,056.00 4,056.00
329 88 or equivalent,
9.12 Accessries for enclosure No
a - Plate with two fans 230V, type Legrand cat No-348 19 or equivalent, No 1 12,144.00 12,144.00
b - Thermostat, type Legrand cat No-348 48 or equivalent, No 1 2,208.00 2,208.00
c - Wire cable tray, type Legrand cat No-340 83 or equivalent, No 1 2,832.00 2,832.00
9.13 PATCH PANELS
a Equiped patch panel for telephone networks (autocom entry), size 1U, No 1 14,688.00 14,688.00
type Legrand cat No-327 09 or equivalent
b Feedthrough panel, 2 axes, size 2U, type Legrand cat No-332 55 or No 1 2,112.00 2,112.00
equivalent,
Equiped patch panel 24 RJ 45 FTP Cat.6, size 2U, type Legrand cat No-
c No 2 13,632.00 27,264.00
327 01 or equivalent
Patch panel FTP for 24 RJ 45 connectors,size 1U, type Legrand cat No-
d 327 07 or equivalent, to be equipped with: No 1 2,208.00 2,208.00
- Patch unit 4 RJ 45 FTP Cat.6 connectors, type Legrand cat No-327

e 11 or equivalent, No 4 2,016.00 8,064.00
f - Power vover Ethernet (PoE) injector for WiFi access points, type No 1 12,000.00 12,000.00
Legrand cat No-327 17 or equivalent,
g - Blanking plate,type Legrand cat No-327 25 or equivalent, No 1 288.00 288.00
9.14 SWITCHES
a Switch ( direct fixing on 19" uprights) No 2 15,000.00 30,000.00
b CABLES AND PATCH CORDS
c Cable Cat.6 F/UTP 4pairs, type Legrand cat No-327 56 or equivalent, m 500 48.00 24,000.00
Cable Cat.6 F/UTP 2 x 4pairs, type Legrand cat No-327 76 or

d equivalent, m 1700 56.00 95,200.00
9.15 Fire alarm system
Fire alarm - and detection equipment according to approved system,

supplied, installed, connected and tested complete including equipment
and accessories complete all as specified and/or shown on drawings.
Flush mounted addressable type ionization type smoke detector with

a base. No 0130 1,800.00 234,000.00
Surface mounted addressable manual break glass push button including

b back box No 0008 1,575.00 12,600.00
c Fire alarm addressable sounder strobe. No 0020 1,450.00 29,000.00
d Analogue addressable fire alarm main panel with 2 loops. No 0040 51,000.00 2,040,000.00
e Testing and commissioning as per the manufacturers instruction. Ls 0001 10,000.00 10,000.00
Fire ALARM system un-shielded cable of 4/6/8/12 core with bare

f copper(BC) conductor -7/0.2mm solid , PVC insulation of 1mm diameter, M 700 75.00 52,500.00
PVC jacket.
Fire ALARM SYSTEM shielded cable of two pair dual shielded bare
g Copper(BC) conductor -7/0.255mm solid , PVC insulation of 1.35mm M 700 120.00 84,000.00
diameter, PVC jacket, with Al-Mylar foil shield
9.16 SMATV SYSTEM
SMATV SYSTEM- installation includes and not limited to cable pulling,

wall outlet termination, fixing of taps, splitters, and amplifier,testing of
each node for loss, amplifier fixing, dish and recievers, channel testing,
a using RF professional toolkit, encoder configuration, satellite dish LS 22 12,500.00 275,000.00
installation, testing the whole system at each room point, providing
documentation and test result data
SMATV outlet point fed through PVC insulated RG6/U coaxial cable
b (cable specified sparetly elsewhere) in conduit of f 19mm including NO 1 120.00 120.00
junction boxes with covers for flush mounting.
RG 6/U satellite coaxial 75ohm cable, Bare Copper(BC) conductor

c -1.02mm solid , Physical Foam(PF) dielectric4.8mm diameter, PVC M 250 20.00 5,000.00
jacket-7.0mm diameter, with aluminium foil shield, RG series satellite
cables 75ohm,
RG 11/U, satellite coaxial 75ohm cable, Bare Copper(BC) conductor

d -1.66mm solid , Physical Foam(PF) dielectric 7.25mm diameter, PVC M 250 25.00 6,250.00
jacket-9.8mm diameter, with aluminium foil shield
TV coaxial socket outlet type LEGRAND Vela 6827 81 or equivalent

e NO 4 115.00 460.00
having category 6 with 4 contacts complete with clip on support frame.
f MATV terminal box ( junction box size of 150 x 300mm) terminating NO 1 155.00 155.00
incoming line from riser.
g Dish to comply with ETSI 300784 NO 4 2,500.00 10,000.00
h LNB (Quattro type) NO 4 450.00 1,800.00
i multi switch NO 4 120.00 480.00
j Distribution amplifier NO 2 120.00 240.00
k Distribution taps NO 4 2,500.00 10,000.00
l Distribution splitters NO 4 450.00 1,800.00
m Set Top Box (STB-DiSEqC/Tone burst) NO 4 2,000.00 8,000.00
n Lightning Protection System Ls 1 120,000.00 120,000.00
9.17 Earthing
Earthing system: materials, supplied, installed, connected and tested,
complete, including conductors, busbar, straps, test points, connectors,
and all necessary accessories, complete all as specified and / or shown
on drawings.
a Earthing System Ls 1 90,000.00 90,000.00
9.18 Light Fittings and Lamps
Connected and tested including lamps and accessories complete, all as
specified or described in lighting fittings schedule and as shown on the
drawings.
Note
1)Light fitting by owner.
2)The contructor shall fill in labour cost only.
3)A mean price is considered for cost estimation purpose.
Lighting Fitting with lamps. No 0664 1,500.00 996,000.00
Type 1 No 0003
Type 2 No 0018
Type 3 No 0034
Type 5 No 0063
Type6 No 0354

Type 7 No 0090
Type 9 No 0022
Type13 No 0074
Type14 No 0006
9.19 STAND BY GENERATOR SET
A 80KVA STAND BY GENERATOR SET with soundproof construction

having a sound proof metallic canopy and a high grade exhaust silencer
for residential installation with the following essential parameters for
the diesel engine, alternator and control panel:-
Diesel engine:- type Cummins,Deutz, Perkins, Volvo, Caterppillar or

equivalent, and subject to the engineers/consultants approval.
Speed- 1500rpm at 50Hz, with automatic speed governor

Lubrication- with forced oil circulation with detachable oil filter and
cartridge
Cooling SYSTEM- water cooling with radiator
Electric start including batteries with cables, termination, and battery
isolator switch, and battries charged by generat.
Fuel tank with filter
Alternator:- type Stamford, Leroy Somer, ABB, MR, MARATHON or

equivalent, and subject to the engineers/consultants approval.
Three phase 260KVA (208Kw), Y-connection and accessible neutral

Standard voltage : 230/400V, at 50HZ
Brushless. Windings with H class insulation
Indix of protection -IP21
Electronic voltage regulator to satisfiy the voltage with in +/- 1.5% with
nominal load, and power factor 0.8 lagging to unity
Control panel:-
mounted on the generator, for automatic start on mains failure with
Automatic Transfer Switch (ATS)-320A/3ph,50Hz, having the following
protection futures:-
I-Protection to tripp and switch-off the load switch and shut down the
engine when:-
a-low oil pressure
b-high coolant tEMprature
c- over speed and under speed of the diesel engine
d-voltage of alternator out of limit
e-lock up-on diesel engine failure to start
f-over current of the alternator detected
g-short -circuit in the lines detected
II-Protection to alarm signals when:-
a-battery failure charging the alternator
b-battery voltage low, and high
c-fuel level low
All the protections and alarms are shown on panel display, as well as
metrs for three phase current reading, voltage, frequency, etc.
Base: set mounted on steel base frame, via antivibration mount. To

accommodate 120 liters fuel tank, and batteries.
Complete operators manual: showing recommandable spare parts use

and operation and maintenanc catalogue, as well as electrical diagrams LS 1 800,000.00 800,000.00
Total Carried to Summary 6,145,596.00

10.0 SITE WORK
10.1 Landscaping work according to landscape Architect direction and M2 100.00 800.00 80,000.00
approval.(Provisional Price)
100mm thick and width of 1000mm concrete pavement in concrete
class C-15 around the building open jointed on and including 400mm
10.20 selected material compacted fill & 100mm thick red ash or equivalent M2 92.00 1,650.00 151,800.00
bedding material.(PS)
Construct half cast in situ 400mm ditch covered with radel or equivalent
10.30 factory made medim weight grill on a base of 50mm sand & 100mm Ml 92.00 1,150.00 105,800.00
compacted selected material
TOTAL CARRIED TO SUMMARY ......................................... 337,600.00

11..0 Glazing
11.1 Aluminuim glazing with aluminuim frames, Price shall include metal m2 1,350.00 2,800.00 3,780,000.00
beads putty and all acessories required to complete the item..
3800
11.2 Supply and Apply 10mm tempered clear frameless glass to specified m2 31.48 4,500.00 141,660.00
space as indicated in drawing,the price must 570
include silcon connectors and all related works to complete item.

4370
TOTAL CARRIED TO SUMMARY ......................................... 3,921,660.00

Grand Summary Bill of Quantities of B+G+5, Mixed Use Building - Menehariya Site A Substructure

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Grand Summary Bill of Quantities of B+G+5, Mixed Use Building - Menehariya Site A Substructure

Uploaded by

Copyright:

Available Formats

W/RO AYALNESH ALISO B+G+5 MIXED USE COMMERICAL BUILDING BILL OF QUANTITY MENEHARIYA SITE

GRAND SUMMARY BILL OF QUANTITIES OF B+G+5,MIXED USE BUILDING _ MENEHARIYA SITE

Total A ………......... Birr 553,379.00

1 Roofing................................................... Birr 868,320.00

2 Electromechanichal works................. Birr 4,200,000.00

3 Aluminuim work.................................... Birr 2,675,908.00

4 Steel Structure......................................... Birr 3,109,152.11

5 Finishing.................................................. Birr 3,760,928.20

6 Painting.................................................. Birr 1,278,565.00

7 Waterproofing………………………. Birr 285,604.80

8 Sanitary Installation…………………… Birr 1,294,806.00

9 Electrical Installation(fixtures and related accesssories)…..…… Birr 6,145,596.00

10 Site Work…………………………………………………….. Birr 337,600.00

11 Glazing………………………………………………………… birr 3,921,660.00

Total B ………......... Birr 27,878,140.11

Total A + B ................... Birr 28,431,519.11

VAT 15% ................... Birr 4,264,727.87

Total With VAT ................... Birr 32,696,246.97

TIBEB CONSULTING ARCHITECTS PLC 1

Item No DESCRIPTION Unit QUANTITY UNIT PRICE TOTAL PRICE

TOTAL CARRIED TO SUMMARY ..................... 70,092.00

Apply crystaline or compatable similar water proofing material for

Supply and fill selected material before laying ramp slab,compact in

50 mm lean concrete quality C-5, with minimum cement content of 150

Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form

Mild steel reinforcement according to structural drawings. Price includes

a) Dia. 10 mm deformed bar Kg 445.00 68.00 30,260.00

TOTAL CARRIED TO SUMMARY ......................................... 234,935.00

Roof cover in precoated or galvanized EGA - 400 (t= 0.4mm), fixed to

supply and fix armstrong ceiling,as per instruction of architect,the price M2

TOTAL CARRIED TO SUMMARY ........................... 868,320.00

recess overload signal and buzzer unit complete with emergency

TIBEB CONSULTING ARCHITECTS PLC 2

Doors and windows made of Aluminium tubular profile frames ALLCO-5

TOTAL CARRIED TO SUMMARY ........................... 2,675,908.00

10mm thick 300mmx300mm imported type best quality Non slipery

Supply and apply sheet metal shutter to to basement floor as per

TOTAL CARRIED TO SUMMARY ...................... 3,760,928.20

TIBEB CONSULTING ARCHITECTS PLC 3

8.2 WATER SUPPLY PIPE LINE, AND VALVES

Dia. 15 mm ml 226.00 260.00 58,760.00

Supply, fix, test, and commission European standard (Manfactured)

Dia. 15 mm No 400.00 215.00 86,000.00

Supply, install, test, and commission European standard (Manfactured)

TIBEB CONSULTING ARCHITECTS PLC 4

Dia 160mm ml 80.00 225.00 18,000.00

campacty 5000 No 1.00 23,500.00 23,500.00

Dia. 32 mm (P.Q.) ml 20.00 385.00 7,700.00

Dia. 160mm ml 34.00 135.00 4,590.00

Construct manholes on a sanitary sewerlines, in precast concrete round

Size: Dia. 600mm, average depth 800mm No 4.00 3,800.00 15,200.00

Construct soakaway pit of standard size,which is covered with precast

Construct septic tanks out of store masonry walls, reinforced concrete

Construct guard house of size 2m x1.5 m with HCB walls,ceramic

Surface mounted distribution Board,MDB-BF, in sheet steel enclosure

9 pc 10A, MCCB, 1Phase

Surface mounted distribution Board, SDB -PUMP/BF , in sheet steel

Surface mounted distribution Board, SDB-GF, in sheet steel enclosure

6 pc 10A, MCCB, 1Phase

TIBEB CONSULTING ARCHITECTS PLC 5

Surface mounted distribution Board, MDB-MF/CAFE , in sheet steel

Surface mounted distribution Board, MDB-GF/SH1,MDB-

Surface mounted distribution Board,SDB-1F/COR , in sheet steel