ATO ASSEFA GIRMAY BOQ-2 Engeenering

PRICED BILL OF QUANTITY
FOR
Project:- B+G+7 hotel
Owner- Ato Assefa Girmay
Location :- Mekelle
Prepared by:- Staff
April-2024
Summary Sheet for B+G+7
ITEM DESCRIPTION AMOUNT
A.SUB STRUCTURE
1 Excavation & Earth Work 2,506,574.21

Birr
2 Concrete Work 8,739,279.51

Birr
3 Masonry Work Birr 1,098,423.02
Total carried " A " Birr 12,344,276.74
B.SUPER STRUCTURE
1 Concrete Work 43,713,710.41

Birr
2 Block & Masonry work Birr 6,192,342.56
3 Roofing works Birr 1,324,540.97
4 Carpentry & Joinery Work 2,278,983.38

Birr
5 Metal Work 16,398,241.81
Birr
6 Steel Structures 1,349,999.52
Birr
7 Finishing Work 26,067,577.97

Birr
8 Glazing Birr 2,568,894.15
9 Painting 3,160,991.49
Birr
10 Sanitary Installation 5,531,217.09

Birr
11 Electrical installation Birr 8,862,118.03
12 PASSANGER LIFTS Birr 8,378,240.00
13 Septic Tank Birr 493,157.67
14 Water Tank Birr 479,185.38
Total carried "B"…………… 126,799,200.43

Birr
Total Summary ( A + B )……………. 139,143,477.17
Birr
Profit +overhead cost 24%..................... 33,394,434.52
Birr
Grand Summary……….. Birr 172,537,911.69
Specification and Bill of Quantities for ( B+G+7)
ITEM DESCRIPTION UNIT QTY. Unit Price AMOUNT
A. SUB STRUCTURE
1.EXCAVATION AND EARTH WORK
1.1 Clear the site to remove top soil to an average depth of 20cm
m2 409.57 45.00 18,430.54
Bulk excavation to an average depth of 50cm to remove all
1.2
black cotton soil over the entire of the Building. m3 204.78 281.25 57,595.43
1.3 Bulk excavation to a depth from 51-150cm m 3
409.57 409.09 167,549.97
1.4 Bulk excavation to a depth from 151-250cm m3 614.35 450.00 276,458.06
1.5 Soft Rock Bulk excavation to a depth from 251-400cm m 3
614.35 642.86 394,941.84
Selected Back fill around isolated foundation footing,
Foundation column, masonry all and under hard core with
1.6 selected and non expansive granular material brought from
quary and well rammed in layers not exceeding 20 cm
thickness m3 436.48 759.44 331,483.22
Back fill around basement shear wall with selected and non
1.7 expansive granular material brought from quary and well
rammed in layers not exceeding 20 cm thickness m3 228.65 759.44 173,647.85
Cartaway surplus excavated material and deposite at a
1.8 distance not exceedig 2-15km from the site m3 1,924.97 500.71 963,850.35
Hard basaltic or equivalent stone hard core well rolled,
1.9 consolidated and blinded with crushed stone to a finished
thickness of 20 cm m2 374.30 327.59 122,616.94
2. CONCRETE WORK Total carried to summary………………………. 2,506,574.21
5 cm thick lean concrete in class C-5 with minimum cement

2.1
content of 200 kg/m3
a) under footings. m2 90.91 144.67 13,152.31
b) under grade beam,Ramp and Floor slab m2 64.93 144.67 9,392.70
c) under masonry wall m2 97.80 144.67 14,148.73
Reinforced concrete in class C-30 with minimum cement

content of 400 kg/m3 filled in to form work and vibrated
2.2
around reinforcement bar. (form work and reinforcement bar
measured separately).
-
a) In foundation footings m3 56.44 8,273.80 466,960.86
b) In foundation column m3 17.47 8,273.80 144,541.30
c) In grade beam,stair case &Steps m3 33.41 8,273.80 276,448.34
d) 10cm. thick concrete floor slab m2 374.30 827.38 309,688.33
e) In Retaining shear wall m3 109.15 8,273.80 903,101.82
2.3 Provide, cut and fix in position swan Zigba Wooden work for:
a) Foundation footings m2 109.07 257.31 28,063.52
b) Foundation column m2 909.77 257.31 234,093.76
c) Grade beam m2 552.96 257.31 142,282.14
d) In Retaining shear wall m2 691.20 257.31 177,852.67
e) 8mm thick chip wood for Expansion joint ml 242.70 228.73 55,512.77
Provide and place steel reinforcement bars according to
2.4 structural drawings. Price includes cutting, bending, placing in
position and tying wires. -
a. Dia.8mm Deformed bar kg 3,524.71 182.60 643,620.43

b. Dia.10mm Deformed bar kg 4,613.93 182.60 842,502.89
c. Dia.12mm Deformed bar kg 5,839.49 182.60 1,066,290.51
d. Dia.14mm Deformed bar kg 5,114.71 182.60 933,946.91
e. Dia.16mm Deformed bar kg 13,568.89 182.60 2,477,679.52
f. Dia.20mm Deformed bar kg - 182.60 -
Total carried to summary…………………….. 8,739,279.51
3. MASONRY WORK
50cm thick rough dressed hard trachytic stone foundation

3.1 masonry wall bedded in cement sand mortar of mix 1:4 ratio
between foundation columns and below grade beam.
m3 239.63 3,171.23 759,904.93
Ditto as item 3.1 but semi-dressed stone masonry wall above

3.2 N.G.L. external side left for pointing (price includes pointing to
external side of the wall with cement sand mortar of ratio 1:2)
m3 127.25 2,660.26 338,518.09
B. SUPER STRUCTURE
1. CONCRETE WORK
Reinforced concrete class C-30, with minimum cement content

of 360 Kg/m3 filled into form work and vibrated around steel
1.1
reinforcement. Steel reinforcement and form-work measured
separately.
a. In elevation column. m3 126.37 8,273.80 1,045,548.85
b. In beams m3 191.16 8,273.80 1,581,578.24
c. In 15cm thick floor slab and roof slab m3 833.41 8,273.80 6,895,481.72
d. In stair cases and landing. m3 31.10 8,273.80 257,348.28
e. Shear wall m3 64.86 8,273.80 536,671.76
1.2 Provide, cut and fix in position swan Zigba Wooden work for:
-
a. Elevation column. m2 1,077.74 257.31 277,313.07
b. Beams m2 1,979.61 257.31 509,373.35
c. floor slab & roof slab m2 4,582.73 354.85 1,626,181.65
d. Stair cases and Steps m2 201.20 354.85 71,397.24
e. Shear wall m2 580.96 257.31 149,486.82
1.3 structural drawings. Price includes cutting, bending, placing in
position and tying wires.
a. Dia.8mm plain bar kg 6,849.24 182.60 1,250,688.12
b. Dia.10mm Deformed bar kg 113,885.44 182.60 20,795,481.67
c. Dia.12mm Deformed bar kg 5,651.41 182.60 1,031,947.39
d. Dia.14mm Deformed bar kg 6,732.46 182.60 1,229,347.37
e. Dia.16mm Deformed bar kg 35,355.23 182.60 6,455,864.87
f. Dia.20mm Deformed bar kg - 182.60 -
Total carried to summary……………. 43,713,710.41
2. BLOCK AND MASONRY WORK

200mm thick hollow concrete block wall of type Class-A
2.1 bedded in cement mortar (1:3) mix, both sides left for
plastering. m2 3,230.37 852.70 2,754,537.76
150mm thick hollow concrete block wall of type Class-A
bedded in cement mortar (1:3) mix, both sides left for
2.2 plastering. (For suit rooms use double block works for sound
proof purpose.) m2 4,604.92 746.55 3,437,804.80
Total carried to summary………………….. 6,192,342.56
3.0 ROOFING
Apply Protective coating In acordance with the drawing and
3.1 according to manufacturer instruction for concrete roof cover.
The material shull be approved by the engineer. m2 535.3 1085.3 580,961.09
Apply slated finish bitumen rich water proofing membrane for
roof slab and concrete gutters asper the manufacturer
instruction. Special attention shall be given or the material shall
3.2 conform to the quality requirement of BS or other equivalent
institution.The construction shall be carried out by the supplier
with a certified perssonel all inaccordance with the
manufacturers details and Instructions. Min. thicknes 4mm
m2 535.3 1275.36 682,700.21
30mm thick cement mortar screed in 1:3 mix over light weight
3.3
concrete to RC roof slab . m2 535.3 113.73 60,879.67
4. CARPENTRY & JOINERY
Supply & fix flush type wooden door of 40mm thick semi -
solid both sides covered with 2.7mm--3mm thick play wood
4.1 /panel wood/ kerrero or Equivalent, price includes frame,
hinges cylinderical lock , handle & with all other accessories
( drawing &material approved by the eingineer )
a) D1 =90*280 m2 70.56 17,391.51 1,227,144.90

b) D2 =120*280 m2
60.48 17,391.51 1,051,838.49
Total carried to summary………………… 2,278,983.38
5. Aluminium work
5.1 Curtain wall
Supply and fix structural type of aluminium Curtain wall with
all consealed opening including (STOPSOL)type glass or
similar solar protection insulating glass comprising an out side
anti solar glass 8mm thick.
5.1.1 a) DW1 =500*330(6) m2 99.00 8,059.62 797,901.94
b) DW2 =350*330(7) m2
80.85 8,059.62 651,619.92
c) DW3=280*330(4) m2
36.96 8,059.62 297,883.39
e) DW4 =480*330(2) m2 31.68 8,059.62 255,328.62
supply and fix Aluminium doors thicknes 1.5-1.6mm
profile,left for glazing .price including , hinges, cylindrical
5.1.2
locks with all its accessories( drawing ,colour of Aluminium &
material quality approved by the engineer)
a) D1=70*280(38) m2 74.48 8,059.62 600,280.17
b) DW1 =345*280(7) m2
75.46 6,499.69 490,466.61
c) DW2 =505*280(8) m2 70.00 8,059.62 564,173.09
d) DW3=500*300(6) m2 90.00 6,499.69 584,972.10
e) DW4 =280*300(12) m2 100.80 8,059.62 812,409.25

f) DW5 =380*280(2) m2
21.56 6,499.69 140,133.32
g) DW6 =300*280(2) m2
25.20 8,059.62 203,102.31
windows
h) W1 =60*60(38) m2 13.68 8,059.62 110,255.54
i) W2 =90*140(30) m2
37.80 8,059.62 304,653.47
j) W3 =120*140(28) m2
47.04 8,059.62 379,124.32
k) W4 =150*140(9) m2
18.90 8,059.62 152,326.73
l) W5 =100*120(7) m2 8.40 8,059.62 67,700.77
m) W6 =200*140(2) m2 5.60 8,059.62 45,133.85
Supply and fix Aluminium Guard rail for balconies and terace
5.1.3 space circular aluminium hand rail fixed to aluminium
balustrade of hegiht of 1000mm anchored to slabs c/c 700mm
and double glazed glass filters. m2 525.60 6,947.90 3,651,816.24
Supply and fix Aluminium copping with development length of
5.1.4
55cm and thckness of 4mm. ml 995.00 2,900.00 2,885,500.00
Supply and fix Aluminium cladding panel with all its
5.1.5
Accessaries. and terace space circular aluminium hand m2 432.00 7,878.38 3,403,460.16
6. Steel structures
supply and fix according the drawing for stair case & verenda
hand rail & balustrad made of RHS /Rectangular Hollow
section steel tube 40*20*2 mm for horizonatl rows c/c 50 for
vertical rows c/c 30 cm at the top 10*5*2.5 cm wanza or
6.1
equivalent timber hand rail supported by 4cm width 1.25 mm
thick metal sheet price inculding two coats varnish & oil paint
with the with all the accessories (drawing& material quality
approved by the engineer
m2 129.6 3753.7 486,479.52
Supply and Fix diameter 50mm and 2mm thick stainless steel
6.2 tubular profile hand rail to stairs and corridors fixed to ml 145.8 400
balusters with ball joint according to the drawing. 58,320.00
Ditto as item 6.1 but to guard rail to open down 40mm
6.3 ml 143 400
diameter and 2mm thick. 57,200.00
Metal doors, windows are with LTZ black metal sheet 38mm
6.4
wide and 1.5mm thick ASSA, TESA or Equivalent materials.
Double openable Entrance door size 300x280cm No 3 3500 10,500.00
Door size 95x280cm and out of which the 160cm lamera panel
6.5 No 25 6500
with the remainig chequred and well pattered glass 162,500.00
Partially glazzed corridor door with a size of 150x280cm and
6.6 No 30 2500
half bottom with lamera. 75,000.00
supply and fix Circular spiral stair case with hand rail &
balustrad made of RHS tube 40*20*2 mm for vertical rows
c/c 60 cm at middle both side for horzintal 15*2.5 cm .price
6.7 inculding two coats varnish & oil paint with the all the
accessories ( material quality approved by the engineer)
set 1 500,000.00 500,000.00
7. FINISHING
Finishing works shall include all surface pre-cleaning,
preparation and application of finishing and cleaning at the end
of finishing works
Three coats of plastering in cement sand mortar of ratio 1:3 to

7.1 internal and external walls. m2 15,670.59 309.87 4,855,845.01
Ditto as item 5.1 but Two coat to reinforced cocrete beams,
7.2 columns, slabs and stair cases. m2 5,675.28 309.87 1,758,597.50
Chuck with gypsum to internal walls, beams,slabs and columns
7.3 m2 24,576.23 140.15 3,444,472.98
supply & lay 10mm thick porcelain tile for flooring price
inculding bedded in cement sand mortar (1:3) ratio.
7.4 m2 3,257.49 2,988.28 9,734,299.69
supply & lay 3cm thick Granite tile flooring price inculding
7.5 bedded in cement sand mortar (1:3)ratio m2 566.40 5,568.09 3,153,768.32
supply & lay 5 mm thick higth 9 cm ceramic tile skerting price
price inculding bedded in cement sand mortar (1:3)ratio
7.6 (material quality approved by the engineer) ml 1,025.36 167.29 171,529.78
7.7 3mm thick white marble steps -

a) Trade size 30x120cm m2 63.36 5,568.09 352,794.42
b) Riser size 13x120cm m2 27.46 5,568.09 152,877.58
c) Riser size 12x120cm m2 23.04 5,568.09 128,288.88
Provided 2.5cm marble door & windows sill with 5cm wide
7.8 water drop. ml 125.40 5,568.09 698,238.96
White ceramic tiles of size 150x150x*6mm bedded with cement
sand mortar of 1:3 ratio and white cement grouting. Height
7.9 1800mm for toilets and shower rooms. m2 629.03 1,968.06 1,237,964.85
Supply and fix 30x30x3mm angle iron corner protection upto a
7.10 hegiht of 1500mm from floor finish level. No 344.00 600.00 206,400.00
Supply and lay 30mm thick and 300mm wide marble copping
7.11 ml 115.00 1,500.00 172,500.00
8. GLAZING
5mm thick clear glass Cutting & fixing glazed to metal bends
with putty
8.1 m2 951.60 1,602.11 1,524,567.58
6mm thick Tinted blue glass Cutting & fixing glazed to metal
bends with putty
8.2 m2 362.82 2,878.36 1,044,326.58
9. PAINTING
Apply 3 coats of approved type synthetic paint to all indicated
internal plastered surface walls, Reinforced concrete columns
9.1 and beams. m2 24,576.23 79.51 1,954,056.39
9.2 To external wall Surfaces m2
3,230.37 79.51 256,846.84
9.3 To indicated external Beam & columns. m2 2,692.20 79.51 214,056.82
9.4 Apply approved quartz paint to all indicated external surface m2
1,759.62 418.29 736,031.45
Total carried to summary……………….. 3,160,991.49
10. Sanitary Installation

Sanitary Equipment ( Fixtures )
All fixtures which are specified below is subject to
the owner's / consultant's approval, based on
samples, catalogues and brochures presented by
the contractor. Unit price shall include all the
necessary fixing brackets or hooks and all
assistance civil works such as chiseling of walls,
floors, beams and etc.
10.1 HAND WASH BASIN
supply and fix vanity counter made of high pressure solid
grade compact laminate 13 mm thick suitable for wet areas
with oval shape under counter basin made of white vitreous
china complete with chrome finish lever type cold water tap,
plug, chrome plated chain holder, stainless steel Bottle - smell
trap with connection pipe and with all other necessary
accessories.
No 36 3870.6 139,341.24
10.2 WATER CLOSET
Providing and fixing white vitreous china pedestal type water
closet (European type) with seat and lid, 10 litre low level
white vitreous china flushing cistern & flush bend with
fittings & brackets, 40mmflush bend, overflow arrangement
with specials of standard make . complete with an abulution
hose and including painting of fittings and brackets, cutting
and making good the walls and floors wherever required.
No 28.0 15861.14 444,111.92
10.3 SHOWER UNIT- Accessories

Construct shower area of C-25 quality concrete, lined with non
slippery ceramic tile average area 900mmX900mm. Complete
with shower arm and head , chrome valves, fiberglass drainage
channel outlet with smell trap & all other necessary
accessories. No 28.0 7971.68 223,207.04
10.4 URINAL
Supply, fix, test and commission approved quality urinals made
of vitreous china with extended lip,complete with heavy duty
chrome manual flush valve,P-smell trap strainer and with all
the accessories.
Size =310X460X495mm No 16.0 6028.40 96,454.40
10.5 KITCHEN SINK
Supply and fix stainless steel kitchen sink with Double bowl
as where shown on the drawing, complete with cold & hot
water long lever action mixer, chrome plated chain, plug,
chrome plated faucet, P- smell trap and with all accessories.
a -Double bowel
Size:- 1200 x 500 mm
Minimum thickness:- 1.2 mm No 8.0 5729.4 45,834.84
10.6 WET ROOM ACCESSORIES
10.7 Supply ,fix,test & commission Chromium Plated Brass Soap

Dispenser. The Dispenser shall incorporate a replaceable 1
litre polyethylene container for use with liquid soap. complete
with all the necessary accesssories. No 32 729.87 23,355.87
10.8 Supply and fix wall mounted soap dish holder for shower
rooms made of aluminium of size 120mm x 90 mm.
Complete with the necessary fixing and other accessories. No 32 544.39 17,420.39
10.9 Supply ,fix,test & commission surface mounted Toilet Roll
Holder manufactured from stainless steel, to take 2 rolls with
maximum 120mm diameter. The fixture shall include screws,
dowels & all other necessary accessories.
Dimension: (156*134*304)mm No 32.0 512.13 16,388.13
10.10 Supply and fix crystal glass mirrors for toilets hand wash
basins for changing rooms and private rooms with copper back
protection, including chrome plated brass mirror clips with
chrome plated screws and all the
necessaary accessories.
a) size 400 X 500 mm No 32 1414.95 45,278.45
10.11 Supply and fix single tubular chrome plated towel rail
with chrome plated fastening screws. Complete with all
accessories. No 57 661.14 37,684.81
10.12 Supply and fix floor drains made of stainless steel

of approved quality, complete with P-smell trap
and all other necessary fittings and accessories.
Size:- 10cm * 10cm No 40.0 716.77 28,670.65
10.13 FIRE HOSE CABINET
Supply and fix recessed fire hose with cabinet complete with
dia.40mm and 30 meters long canvas hose, three way (spray,
jet & nozzle), angle valve with built in pressure reducer and
with all other other necessary accessories. Cabinet shall be
factory made 1.2mm thick steel sheet, painted with electrostatic
powder coating and easily openable wired glass door with
cabinet size 9000 x 600x170mm. Price shall include 6kg ABC
dry powder fire extinguisher inside the cabinet.
No 7.0 3861.15 27,028.02

10.14 Water Supply Pipes and Valves
Domestic water pipes shall be in PPR- PN 20 & be fixed to
walls, beams or etc… with metal/ compatible straps. Unit
price shall include all assistance civil works and necessary
fittings such T, bends, Y, reducers Unions and other
necessary valves shall be fixed properly as per the
manufacturer's instruction and according to where shown
on the drawing. Hot water supply shall be properly insulated
and external PPR pipe has to be coated All water pipes
shall be tested two times the working pressure or 100 meters
head, which ever is greater at the expense of the contractor.
Supply and install PPR PN-20 pipes to internal domestic
water distribution system pipes as where shown on the
drawing. And external pipes shall be coated Complete with all
the necessary fittings and accessories. The pipe shall be coated
when applied on exposed surfaces
Dia. 15 mm ML 647.2 115.30 74,622.16
Dia. 20 mm ML 567.3 131.90 74,820.28

Dia. 25 mm ML 445.2 273.33 121,697.45
Dia. 32 mm ML 497.3 355.47 176,757.46
Dia. 40 mm ML 369.3 584.09 215,675.23
10.15 Supply and install galvanized steel pipes to
internal hot water distribution system as where
shown on the drawing. Complete with all the
necessary fittings and accessories.
Dia. 15 mm ML 1257.2 298.11 374,783.89
Dia. 20 mm ML 1354.2 332.99 450,935.06
Dia. 25 mm ML 1314.3 384.26 505,013.71
Dia. 32 mm ML 958.3 407.27 390,266.48
10.16 Supply and install galvanized steel pipes to internal Fire
hydrant distribution system as where shown on the drawing
Complete with all the necessary fitting and accessories
Dia. 40 mm ML 47.3 1025.16 48,438.87
Dia. 50 mm ML 34.3 1344.01 46,045.72
10.17 Supply and fix chrome plated Service (Angle) Valves (PN16)
of approved standard before hand wash basin, water closets,
shower and sinks, which must be compatable with ppr pipes.
The valves shall be complete with adaptors, unions, elastic
water proofing, hand wheels of normal quality and all other
necessary accessories.
Dia. 15 mm No 68.0 366.11 24,895.48
10.18 Ditto to item number 10.15 approved quality bronze

gate valves on internal branch water pipes and pipe inlet
to building of the following size and as where shown on
the drawing
Dia 20 mm No 20 300.36 6,007.26
Dia 25 mm No 32 390.36 12,491.61
Dia 32 mm No 20 545.20 10,904.03
Dia. 40 mm No 30 835.52 25,065.73
Dia. 50 mm No 8 1077.46 8,619.68
10.19 supply and install European made water meter

approved by the client complete with all accessories
1 inch G.S water meter No 1 1552.32 1,552.32
10.20 provide and fix European made fiber glass for cold water
storage tanks mounted on roof, complete with piping, valve
temprature guage and with all the necessary accessories.
Capacity : 10000liter No 3 73,305.16 219,915.48
10.21 Provide dia. 32mm PPR overflow pipe to water tank. ML 32 377.32 12,074.24
10.22 40mm dia. Float valve No 1 650.00 650.00
20.23 Waste , Vent Pipes and Accessories

All domestic waste, vent and storm water pipe lines
shall be uPVC (PN6) pipes and shall be provided with a
minimum slope of 2% towards the outlet. All uPVC
pipes and necessary fittings shall be standard quality
and be free from damage during storage, construction
and etc. Unit price shall include all the necessary
assistance civil works, such as excavation
caraway, fixing or hanging to walls, beams or slabs.

etc., necessary fittings such as bends, Y, T, etc.
Storm water uPVC pipes shall resist the external
temperature and the quality shall meet the purpose.
10.24 Supply and lay internal uPVC waste and vent pipes
according to where shown on the drawings.
Complete with all the necessary fittings.
Dia. 50 mm m 375.4 113.57 42,628.50
Dia. 80 mm m 102.1 133.83 13,666.72
Dia. 110 mm m 267.3 191.87 51,288.77
Dia. 160 mm m 118.0 410.31 48,416.58
10.25 Supply and fix roof drains (Down Pipe) made of uPVC Pipe
PN 6 of approved quality, complete with P-smell trap
and all other necessary fittings and accessories.
Dia.110mm m 247.3 191.87 47,439.86
10.26 Supply and install vent caps made of rigid

PVC to be connected to the roof terminal
of vent pipe as shown on the riser diagram, complete
with all the necessary sealing gaskets and accessories.
Dia. 110mm No 11.0 305.26 3,357.86
10.27 Apply APP modified & thickness not less than 4mm slated
finish water proofing membrane or compatible equivalent
material for terraces as per the manufacturer's instruction. The
cost shall include cleaning of all dirts and dust materials and
all incidental works and details of manufacturer. The work
shall be done on subcontractual base with the supplier of the
material which will give material and construction guarantee to
the client .The work shall include tasting of roof leakage after
completion of the work. m2 417.4 1164.5 486,039.01
10.28 WATER HEATER

supply & fix water Heater with all necessary accessories
(material quality approved by engineer)
Capacity : 80liter No 32.0 24,284.51 777,104.32
10.29 Cold Water Pumps
Supply, fix, test and commission approved quality centrifugal

potable water pumps from basement floor water tanks to
elevated water tanks to be distributed to every demanding wet
rooms as per the manufacturer's instruction and drawing
shown . Price shall include all the necessary valves( one-way
and stop valves), water hammer arrestor , common base
plate ,automatic level control switches to start/off & to protect
pumps from dry running .The price shall include all the
necessary accessories required for the proper operation of the
system but not specified or shown on the drawing
Control panel should accommodate the following for sets of

pumps:-
Auto , Manual start.
Start delta starter if p ≥ 5.5kw.
Direct start if p < 5.5kw.
Over voltage , Under voltage .
Dry run protection.

16A , 1phase break for general socket .
10A , 1phase for general lighting .
Capacity
a) Discharge ( M3/hr. ) =1.5-3 Liter /sec .
Head =27m No 1.00 134,308.84 134,308.84
10.30 Hot Water Returning Pump
Supply & fix two recirculating pumps (One Duty and One
standby) for hot water recirculating system complete with
thermostat,automatic control switch one way valve & all
accessories for automatic operation of the system
i) Recirculation pump
Capacity : Discharge = 0.3liters/second
Total head = 27 meters
Power Inpute = 1.0Kw No 1.00 13,500.00 13,500.00
10.31 MANHOLES
Construct inspection manhole made of
double brick wall internal dimensions
600mm* 600mm*800mm(average depth)
internally plastered with three coats of
cement/sand mix ratio 1:3 on a base of
reinforced concrete slab size
of 1300mm*1300mm*100mm,including
benching and bottom channeling with mass
concrete, as per the detail drawing.
Provide 150mm thick selected material
beneath the slab on a well compacted
earth. Unit price shall include excavation
of the pit, back filling with selected
material and cart away. No 12.00 8,900.00 106,800.00
Total carried to summary 5,531,217.09
11. ELECTRICAL INSTALLATION

POWER SUPPLY DISTRIBUTION
BOARDS
11.1 Supply,install & connect Main distribution board MDB made of
plastic with lockable door connected to 5x10mm2 cable in f =32mm
conduit with 3x10A, 3/ph main breaker and also consting of.
(material quality approved by engineer)
4 pc 25A, MCB, 3Phase.

6 pcs 16A, MCB,1Phase.
6 pcs 10A, MCB,1Phase.
7 pcs 10A, MCB,1Phase. NO. 1 30,645.16 30,645.16
11.2 Ditto, But LPP-BF/LP1, and consisting:- -
1 pc 32A, MCB, 3Phase. -
9 pcs 10A, MCB,1Phase. NO. 2 15,725.81 31,451.61
-
11.3 Ditto, But LPP-BF/LP2, and consisting:- -
6 pcs 16A, MCB,1Phase. -
11 pcs 10A, MCB,1Phase. NO. 1 15,725.81 15,725.81
-
11.4 Ditto, But LPP-GF/DS, and consisting:- -

1 pc 80A, MCCB, 3Phase. -
6 pc 25A, MCCB, 3Phase. NO. 2 15,725.81 31,451.61
-
11.5 Ditto, But LPP-TF/AS, and consisting:- -
1 pc 50A, MCCB, 3Phase. -
6 pcs 10A, MCB,1Phase. NO. 1 15,725.81 15,725.81
11.6 LIGHT POINTS
Flush mounted light points fed through PVC insulated copper
wire conductors
of cross sectional sizes of 2x1.5mm2 inside PVC conduits of
16mm minimum
diameter, with all required junction and terminal boxes;
complete
with all connection and fixing accessories like insulating cap
connectors, screws NO 732.00 3,992.31 2,922,368.32
EXTRA OVER LIGHT POINTS:(Type Legrand Mosaic or
Equivalent complete with boxes, screw type plates and
11.7 accessories)
SWITCHES AND DIMMERS
FLUSH MOUNTING TYPES
Single switch with OFF indicator lamp NO 169.00 217.54 36,764.31
Double switch with OFF indicator lamp NO 358.00 219.65 78,632.97
Two way switch with OFF indicator lamp NO 30.00 217.54 6,526.21
Intermediate switch with OFF indicator lamp NO 24.00 241.39 5,793.29
Supply and Fix photocell control switch 16A NO 22.00 697.90 15,353.87
11.8 SOCKET OUTLET POINTS
Flush mounted socket outlets of 16A/1p fed through PVC
insulated copper wire conductors of
2X2.5mm2 inside PVC conduits of 16mm diameter, minimum
with all required junction boxes
and terminal boxes including all connection and fixing
accessories like insulated cap connectors,
screws, etc NO 424.00 1,584.15 671,677.55
Extra Over Socket outlet Points (Type Legrand Mosaic or
Equivalent complete with boxes, screw type plates and
11.9 accessories) -
Flush mounted socket outlet of 10-16A/1p, 74131 No. 45.00 217.54 9,789.31
Ditto as Item 9.7 but for Water heater mounted at a height of
1.8m above -
FFL with switch. NO 84.00 262.39 22,040.52
TELECOM POINTS (SUPPLY, INSTALL AND TEST AS PER
11.10 SYSTEM SUPPLIER REQUIREMENT) -
Flush mounted telecom points fed through CAT-6 UTP cable
inside conduits of 20mm -
diameter, minimum diameter with pull wire inside and
junction/terminal boxes for connection -
including all fixing accessories . All as-per Ethiopian
Telecommunications Corporation, ETC, Rules -
and Regulations NO 74.00 3,343.03 247,384.39
11.12 RJ-45 telephone outlet type CAT-6 No. 62.00 2,303.23 142,800.00
6 core Fiber Optics Cable wit all accessories for Backbone

11.13 communication ml 123.00 7,499.48 922,436.52
MAIN ANTENNA TELEVISION SYSTEM AS PER THE
11.14 MANUFACTURER DETAIL -
(SUPPLY, INSTALL AND TEST BY APPROVED SYSTEM
SUPPLIER) -
Dish antenna for satellite signal reception complete with C-
band LNB, cabling, mounting accessories on roof top concrete
11.15 base. No. 68.00 278.47 18,935.81
Multi choice decoder including remote control and cabling
11.16 between TV set No 68.00 745.97 50,725.81
Terrestrial TV signal antenna suitable for local signal
11.17 reception complete with 2.5m steel mounting rod No. 68.00 633.35 43,068.13
TV point fed through 75ohms Co-axial cable suitable for VHF-
UHF signal distribution inside PVC conduit of 20mm diameter,
including splitters, connectors and terminal type TV socket
11.18 outlets for flush mounting No. 68.00 882.36 60,000.48
11.19 LIGHT FITTINGS:LUMINAIRES WITH LAMPS -
SPECIFIED OR APPROVED EQUIV. -
PHILIPS/OSRAM Lamp E27, 40w,200v.2 -
COMPLETE FOR RECESSED MOUNTING NO 464.00 2,584.92 1,199,402.58
Energy Saver Lamp E27,11w,220v -
COMPLETE FOR RECESSED MOUNTING NO 86.00 2,681.45 230,604.84
Mirror light E27,11w,220v -
RZB 10320.002 WITH 1X60W ENERGY SAVING LAMP
CEILING MOUNT -
11.20 LOW VOLTAGE EARTHING SYSTEM -
Low voltage system earthling consisting of bare copper
earthling rod -
of size 1200x16 mm with copper clamp inside inspection pit
made of -
plastered manhole of size 700x700x700 mm, with cover NO 1.00 12,435.48 12,435.48
11.21 POWER FEEDER CABLES -
POWER FEEDER CABLES TYPE EQUIVALENT TO
SIEMENS -
NYY 0.6/1KV LAID INSIDE THE CONTAINMENTS
SPECIFIED -
11.22 TENTATIVE MEASUREMENTS ONLY,ACTUAL ON SITE -

3X120/70 MM2 + 1X25MM2 ml 263.00 3,023.09 795,072.33
3X50/25 MM2 +1X16MM2 ml 175.00 2,121.09 371,190.52
5X16 MM2 ml 146.00 637.80 93,118.56
5 X10 MM2 ml 98.00 523.66 51,318.81
Total carried to summary 8,862,118.03
12. MISCELLANEOUS
PASSANGER LIFTS
12.1
Suppl and instal passanger lifts as per the following
specifications or equivallent
as approved and certified third party
Passanger Lift
Mechanical property and Finishing Material
Function :- Passenger Lift
Rated load/Capacity : - 450kg, 6person

Rated speed :- 1.5m/sec
Number of stops :- 8, all front
Door openings :- 1000mm, center
Floors served :- B+G+7
Travel distance :- to be measured on site by the supplier
Cabin door type:- Automatic center opening
Landing door type:- Automatic center opening
Wall :- Stainless steel
Interior face of doors : - Stainless steel
Cabin/Car flooring :- Slip resistant, PVC
Ceilings : -Curved stainless steel with spot ceiling LED
light
Handrail -stainless steel, two sides
Mirror - rear half mirror at back side
Car door finish- Stainless steel
Door height:- 2200mm
Door operation:- Telescopic Type door with power
operator
Door protection:-Full screen device with differential
timing nudging and interrupted beam time
Car enclosure:- Rigidized

Car position indicators:- Digital with car direction arrows
Car features:- Car position and direction indicator (ELD

type)
Landing door finish:- Stainless steel
Entrance frame finish:- Stainless steel
Loading control panel :- Micro motion type with LED

illumination per floor with buttons for “up and “down”
Travel
Hall fixtures:- Hall position indicator combined with

vandal resistant assembly
Drive system and Elevator operation

- Gearless motor
- Simplex full selective collective control system
Special operation and facilities
- Smoke Detectors integrated with building fire alarm
system
- Alarm buzzer
- Chime gong to sound present audioable indication
control
- Toggle switch
- call registered light
- Over load indicator both audiable and visual indicators
Car and Landing operation panel

- Car display for postion and direction
- Digital car position and direction control
-Digital landing position & direction indicator on all
floors
- lift movement control

-Vandal proof Wait/stop push button
-Car display for postion and direction
Control and safety features
-Dynamic braking for traction machine in event of power
falilure
Power supply
- 380volts 50Hz 3phase
Disable
- Add braille tactile to all emergency buttons
Lighting Supply
- 220v, 50Hz, 1ph
- Indirect light in diffuser grid
Ventilation
-Car ventilation with fan built in the ceiling
-Temperature control Thermostat
Rescue device
-Automatic rescue device/ back up when power fails
- All power outputs are electronically protected
against short circuit
Featured to be included
Emergency car lighting with battery and trickle charger
minimum 30 minutes, door open button, alarm push
button, automatic fan, intercom system to machine
control panel and porter’s lodge, or firemen floor. Over
load device, Emergency fire. Man service, door
close/open button, Independent service key, emergency
rescue devise for re leveling to the nearest floor in case of
power shut down. Alarm bell emergency fire operation
system.
Shaft Information
-Shall take and consider approprate manfacturers'
standards for the shaft and machine room size before
manufacturing. And prepare working drawing
referring to the arctectrural and structral for submission
with the technical specification. Coordinate with
architectural and structural drawings during
construction with approprate changes with notice to
comply with the standards Submit for approval
complete upto date lift specification of the above items
including guide rails, suspension counter weight
terminal stopping and final limit switches,guarding car
frames,safety gear and overspeed governor overload
device and full load device,controller automatic control

system,reinforcement bar buffer,duty ,prewiring
,conduiting/ trunking and other required and necessary

specification with working drawing referring to
arctectural and structural from at least 3 lift suppliers
having a minimum of 3 years or with equivalent grantee
period in lift manufacturing, design, installation and

maintenance. No 1.00 8,378,240.00 8,378,240.00
Total carried to Summary 8,378,240.00
Block : Septic Tank

A.SUB STRUCTURE
1-EXCAVATION AND LOOSE FILL WORK
Clear off the site to remove the top soil to an average depth of
1.1 m2 - 45.00 -
20cm
Excavation pits in ordinary soil to recive septic tank to a depth
1.2 m3 17.01 281.25 4,784.06
not exceeding 1200mm from NGL.
1.3 ditto as item 1.1 above 2200mm not exceeding 3000mm depth m3 14.18 450.00 6,378.75
1.4 Excavtation in soft rock from 2200-3000mm m3 11.34 750.00 8,505.00

1.5 Excavtation in soft rock from 3000-4000mm m3
14.17 900.00 12,757.50
Backfill ,around retang wall with selected materials & well
1.6 compacted at every 20 cm. select material /soil/from quary out m3 26.78 759.44 20,334.03
of site/
Cart away surplus excavated material and spread on a chosen
1.7 site at a distance not exceeding 2-15km from site of out of m3 56.70 500.71 28,390.26
public places
25cm thick basaltic or equivalent stone hardcore well rolled
1.8 m2 14.17 327.59 4,643.60
consolidated and blinded with crushed stone.
Total Carried To Summary--------- 85,793.19
2-Concrete Work
2.1 m2 14.17 144.67 2,050.70
concrete in C-25(360kg cement m3) filled into form work and
2.2 vibrated around reinforcement steel. Form work measured -
separetly.
a) In 200mm thick bottom slab m3 2.10 6,872.63 14,432.52
b) In 200mm thick top slab m3
2.10 6,872.63 14,432.52
c) In 100mm thick wall around inspection hole m3 0.11 6,872.63 742.24
d) In 80mm thick removable cover for inspection holes (size
m3 0.10 6,872.63 659.77
700x700mm
e) 20cm thick shear wall m3 12.40 6,872.63 85,220.57
2.3 Provide, cut and fix in position Wooden or metal form work for -
a) Bottom slab m2 3.10 257.31 797.66

b) Top slab m2 10.50 257.31 2,701.76
c)f Walls around inspection hole m2 1.44 354.85 510.98
d)Removable cover m2
0.56 354.85 199.60
e) 20cm thick shear wall m2 108.50 257.31 27,918.14

2.4 structural drawings Price includes cutting. Bending, placing in
position and typing wires
a) 8mm deformed bar kg 3.55 147.26 523.07
b) 10mm deformed bar kg 441.28 147.26 64,982.66
c) 12mm deformed bar kg 85.60 147.26 12,605.93
d) 14mm deformed bar kg 1,156.17 147.26 170,257.11
3-FINSHING
Finishing works shall include all surface pre-cleaning.
Preparation and application of finishing and cleaning at the
end of finishing works
three coats of plastering in cement sand mortar of ratio 1.3 to
3.1 m2 50.05 109.48 5,479.26
Internal stone wall.
4-PIPE WORKS
4.1 Diam 160mm PVC pipe of T-shape No 2.00 950.00 1,900.00
4.2 Ditto as item 5.1 but elbow shape No 2.00 975.00 1,950.00
Grand Total For One………… 493,157.67
Block : Water Tank
A.SUB STRUCTURE
1-EXCAVATION AND LOOSE FILL WORK
Clear off the site to remove the top soil to an average depth of
1.1 m2 - 45.00 -
20cm
Excavation pits in ordinary soil to recive septic tank to a depth
1.2 m3 17.01 281.25 4,784.06
not exceeding 1200mm from NGL.
1.3 ditto as item 1.1 above 2200mm not exceeding 3000mm depth m3 14.18 450.00 6,378.75

Backfill ,around retang wall with selected materials & well
1.6 compacted at every 20 cm. select material /soil/from quary out m3 27.13 759.44 20,599.83
of site/
Cart away surplus excavated material and spread on a chosen
1.7 site at a distance not exceeding 2-15km from site of out of m3 56.70 500.71 28,390.26
public places
25cm thick basaltic or equivalent stone hardcore well rolled
1.8 m2 14.17 327.59 4,643.60
consolidated and blinded with crushed stone.
2-Concrete Work
2.1 m2 14.17 144.67 2,050.70
concrete in C-25(360kg cement m3) filled into form work and
2.2 vibrated around reinforcement steel. Form work measured -
separetly.
a) In 200mm thick bottom slab m3 2.10 6,872.63 14,432.52
b) In 200mm thick top slab m3 2.10 6,872.63 14,432.52
c) In 100mm thick wall around inspection hole m3
0.11 6,872.63 742.24
d) In 80mm thick removable cover for inspection holes (size
m3 0.10 6,872.63 659.77
700x700mm
e) 20cm thick shear wall m3 10.85 6,872.63 74,568.00
2.3 Provide, cut and fix in position Wooden or metal form work for -
a) Bottom slab m2 3.10 257.31 797.66

b) Top slab m2 10.50 257.31 2,701.76
c)f Walls around inspection hole m2 1.44 257.31 370.53
d)Removable cover m2
0.56 257.31 144.74
e) 20cm thick shear wall m2 108.50 257.31 27,918.14
2.4 structural drawings Price includes cutting. Bending, placing in
position and typing wires
a) 8mm deformed bar kg 3.55 147.26 523.07
b) 10mm deformed bar kg 441.28 147.26 64,982.66
c) 12mm deformed bar kg 85.60 147.26 12,605.93
d) 14mm deformed bar kg 1,156.17 147.26 170,257.11
3-FINSHING
Finishing works shall include all surface pre-cleaning.
Preparation and application of finishing and cleaning at the
end of finishing works
three coats of plastering in cement sand mortar of ratio 1.3 to
3.1 m2 54.25 109.48 5,939.06
Internal stone wall.
Grand Total………… 479,185.38
Takeoff Sheet
Project:- Commercial Location:- Mekelle
Block: B+G+7
Size Size
No. Qty Unit Description No. Qty Unit Description
LxWxH LxWxH
Deduct for masonry wall
1.1) Clear the site to remove top
1 25.05 soil to an average depth of 20cm -1 23.55 Axis B
16.35 0.50
409.57 m² 1.50
(17.66) m³
1.2) Bulk excavation to an average
1 25.05 depth of 50cm. -4 14.85 Axis 2,3,4&5
16.35 0.50
0.50 1.50
204.78 m³ (44.55) m³
(88.09) m³ Total Deduction
1.3) Bulk excavation to a depth
1 25.05 from 51-150cm. 436.48 m³ Total Fill After Deduction
16.35 1.7) Back fill Around Basement
1.00 1 70.90 shear wall.
409.57 m³ 0.75
1.4) Bulk excavation to a depth 4.30 228.65 m³
1 25.05 from 151-300cm
1.8) Cart away surplus excavated
16.35 material.
1.50 1 409.57 From 1.1
614.35 m³ 0.20 81.91 m³
204.78 m³ From 1.2
1 25.05 1.5) Soft Rock Bulk excavation to 409.57 m³ From 1.3
a depth from 301-450cm
16.35 1,228.70 m³ From 1.4+1.5
1.50 1,924.97 m³
614.35 1.9) Hard basaltic or equivalent
stone hard core.
1.6) Selected Back fill around
footing Foundation column and 3 6.75 S-1
masonry wall.
5.00
1 23.55 101.25 m²
14.85 2 6.75 S-2
1.50 4.00
524.58 m³ 54.00 m²
Deduct for footing concrete 3 6.50 S-3
-4 2.30 F-1 4.60
2.30 89.70 m²
0.70 2 6.50 S-4
(6.44) m³ 5.20
-6 2.00 F-2 67.60 m²
2.00 2 6.50 S-5
0.60 4.75
(7.20) m³ 61.75 m²
-7 2.00 LF-1 374.30 m² 2. CONCRETE WORK
2.00
0.60 1.1 5 cm thick lean concrete in
(8.40) m³ 4 2.30 a) under footings.
-1 1.50 LF-2 2.30 Footing-1
1.50 21.16 m²
1.50 6 2.00 Footing-2
(2.25) m³ 2.00
-1 5.85 LSF-1 24.00 m²
2.65 7 2.00 LFooting-1
0.60 2.00
(1.59) m³ 28.00 m²
(25.88) m³
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
1 1.50 LFooting-2 c) In grade beam
1.50 6 14.85 Axis 1,2,3,4,5&6
2.25 m² 0.25
1 5.85 LSFooting-1 0.40
2.65 22.28 m³
15.50 m² 3 14.85 Axis A,B&C
90.91 m² 0.25
b) under grade beam 0.40
6 14.85 Axis 1,2,3,4,5&6 11.14 m³
0.30 33.41 m³
d) 10 cm. thick concrete floor slab
26.73 m² 3 6.75 S-1
3 23.55 Axis A,B&C 5.00
0.30 101.25 m²
21.20 m² 2 6.75 S-2
47.93 m² 4.00
1.2) Reinforced concrete in class C- 54.00 m²
30 with minimum cement content of 3 6.50 S-3
400 kg/m3. 4.60
a) In foundation footings 89.70 m²
4 2.30 Footing-1 2 6.50 S-4
2.30 5.20
0.70 67.60 m²
14.81 m³ 2 6.50 S-5
6 2.00 Footing-2 4.75
2.00 61.75 m²
0.60 374.30 m²
14.40 m³ 2.3 Provide, cut and fix in
7 2.00 LFooting-1 position form work for:
2.00 a) In foundation footings
0.60 4 2.30 Footing-1
16.80 m³ 4 0.70
LFooting-2 38.64 m²
1 1.50 6 2.00 Footing-2
1.50 4 0.60
0.50 43.20 m²
1.13 m³ 7 2.00 LFooting-1
LSFooting-1 4 0.60
1 5.85 12.60 m²
2.65 LFooting-2
0.60 9.30 m³ 1 1.50
56.44 m² 0.50
b) In foundation& Basement column 1.13 m²
4 0.60 C-1 CFooting-1
0.30 1 7.50
4.60 2 0.60
3.31 m³ 13.50 m²
13 0.60 C-2 109.07 m²
0.30 b) In foundation& Basement column
4.60 4 1.80 C-1
10.76 m³ 2 4.60 99.36 m²
1 3.14 C-3 13 1.80 C-2
0.04 2 4.60 322.92 m²
4.60 1 0.13 C-3
0.58 m³ 2 4.60
1 8.80 LSF Shear wall 1.73 m²
0.20 4 8.80 LSF Shear wall
1.60 2 4.60
2.82 m³ 485.76 m²
17.47 m³ 909.77
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
c) In grade beam&basement
6 14.85 Axis 1,2,3,4,5&6 iii) 2nd-Roof Floor Beam
2 0.80 5 20.80 Axis 1,2,4,5&6
213.84 m² 7 0.25
3 23.55 Axis A,B&C 0.40
2 0.80 91.00 m³
339.12 m² 1 6.80 Axis 3
552.96 m² 7 0.25
d) 8mm thick chip wood for 0.40
Expansion joint 7.14 m³
1 242.70 2 23.55 Axis B&C
242.70 ml 7 0.25
0.40
3. MASONRY WORK 49.46 m³
1 15.35 Axis A
3.1 50cm thick rough dressed hard 7 0.25
trachytic stone foundation masonry
wall bedded in cement sand 0.4
mortar of mix 1:4 ratio. 16.12 m³
6 14.85 Axis 1,2,3,4,5&6 Stair cover beam
0.50 2 6.80 Axis 3&4
2.00 133.65 m³ 0.25
3 23.55 Axis A,B&C 0.40
0.50 2.04 m³
2.00 105.98 m³
239.63 m³ 2 4.80 Axis B&C
B. SUPER STRUCTURE 0.25
1.1 Reinforced concrete class C-25, 0.4
with minimum cement content of 1.44 m³
360 Kg/m3.
167.19 m³
a. In elevation column. 191.16 m³ Total Coc. Beam
4 0.60 C-1 c. floor slab & roof slab
0.30 i) Ground and 1st Floor Slab
28.20 1 14.85 S-1
30.46 m³ 2 25.05
13 0.60 C-2 0.18
0.30 200.88 m³
25.20 Deduction
88.45 m³ -2 6.35 a) Open down
1 3.14 C-3 8.20
0.04 0.18
25.20 (18.75) m³
4.75 m³ -2 4.20 b) stair case & Lift
2 3.14 C-4 3.20
0.04 0.18
7.20 (4.84) m³
2.71 m³ 177.29 m³
126.37 m³ ii) From2nd-Roof Floor Slab
b. Beams 1 14.75 S-1
i) Ground Floor Beam 7 24.90
6 14.85 Axis 1,2,3,4,5&6 0.18
1 0.25 694.15 m³
0.40 Deduction
13.37 m³ -7 5.00 Open down
3 23.55 Axis A, B&C 5.20
1 0.25 0.18
0.40 (32.76) m³
10.60 m³ -7 4.20 stair case & Lift
23.96 m³ 3.20
ii) 1st Floor Beam 0.18
1 144.90 Axis 1,2,4,5,6,A,B&C (16.93) m³
1 0.25 644.46 m³
0.40 21.74 m³
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
iii) stair cover slab iii) 2nd-Roof Floor Beam
1 9.60 S-1 5 14.85 Axis 1,2,4,5&6
1 4.50 7 1.05
0.18 736.75 m²
11.66 m³ 3 23.55 Axis A, B&C
833.41 m³ Total Concrete for Slab 7 1.05
d. In stair cases and landing. 701.02 m²
3 2.40 waist slab-1 1 6.80 Axis 3
8 1.20 7 1.05
0.26 67.47 m²
22.46 m³ Stair cover beam
Landing 2 6.80 Axis 3&4
2 1.20 1.05
8 1.50 19.28 m²
0.20
8.64 m³ 2 4.80 Axis B&C
31.10 m³ 1.05
1 8.00 c) LSF Shear wall 13.61 m²
0.20 1,538.13 m²
28.20 1,979.61 m² Total Form. Beam
67.68 m³ c. floor slab & roof slab
-8 0.8 Deduction for Door i) Ground and 1st Floor Slab
0.2 2 14.85 S-1
2.2 2 25.05
-2.816 m³ 1,004.38 m²
64.86 m³ Total Concrete for Shear wall Deduction
1.2 Provide, cut and fix in position -2 6.35 a) Open down
Form work for: 8.20
a. Elevation column. (104.14) m²
4 1.80 C-1 -2 4.20 b) stair case & Lift
28.20 3.20
304.56 m² (26.88) m²
13 1.60 C-2 873.36 m²
25.20 ii) From2nd-Roof Floor Slab
707.62 m² 1 14.75 S-1
1 1.26 C-3 8 24.90
25.20 3,966.57 m²
47.48 m² Deduction
2 1.26 C-4 -8 5.00 Open down
7.20 5.20
18.09 m² (208.00) m²
1,077.74 m² -8 4.20 stair case & Lift
b. Beams 3.20
i) Ground Floor Beam (107.52) m²
6 14.85 Axis 1,2,3,4,5&6 3,651.05 m²
1 1.05 iii) stair cover slab
126.30 m² 1 9.60 S-1
3 23.55 Axis A, B&C 1 4.50
1 1.05 58.32 m²
100.15 m² 4,582.73 m² Total form work for Slab
226.45 m² d) stair case and landing
ii) 1st Floor Beam 3 2.40 waist slab-1
5 14.85 Axis 1,2,4,5&6 9 1.20
1 1.05 104.98 m³
105.25 m² Landing
3 23.55 Axis A, B&C 2 1.20
1 1.05 9 1.50
100.15 m² 43.74 m³
1 6.80 Axis 3 24 1.20 Riser
1 1.05 9 0.15
9.64 m² 52.49 m²
215.03 m² 201.20 m²
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
1 8.00 e) LSF Shear wall -1 1.00 W1
2 28.20 1.40
609.12 m² (1.40) m²
-8 0.80 Deduction for Door 786.24 m² Sub Total
2 2.20 At First Floor
(28.16) m² 1 35.24 B/N Axis 1&6
580.96 m² 1 3.20
a. 20cm thick class "A" H.C.B 152.24 m²
wall 1 23.21
@ Basement Floor 1 3.20
1 27.25 100.27 m²
3.40 1 29.30
125.08 m² 1 3.20
1 7.25 126.58 m²
3.40 379.08 m²
24.65 m² Deduction For Door &Window
149.73 m² Sub Toatl Area -2 0.90 D1
At Ground Floor 2.80
1 37.25 Axis 1&6 (5.04) m²
1 3.20 -2 0.70 D2
160.92 m² 2.80
1 44.50 Axis A&C (3.92) m²
1 3.20 -1 2.40 W1
192.24 m² 2.80
353.16 m² Sub Toatl Area (6.72) m²
First Floor -1 3.25 W2
1 32.35 Axis 1&6 2.80
2 3.20 (9.10) m²
279.50 m² -1 2.85 W3
1 47.25 Axis A&C 2.80
1 3.20 (7.98) m²
204.12 m² (32.76) m² Sub Toatl Area
483.62 m² Sub Toatl Area At First Floor
From Second 7th Floor 1 31.25 B/N Axis 1&6
1 33.24 Axis 1&6 2 2.95
7 2.95 248.91 m²
926.65 m² 1 47.25 B/N Axis A&C
1 47.25 Axis A&C 2 2.95
7 2.95 376.35 m²
1317.21 m² 625.25 m²
2243.86 m² Sub Toatl Area -5 0.90 D1
3,230.37 m² Grand Total For 20cm 2.80
15cm HCB wall (12.60) m²
At Ground -2 0.70 D2
1 87.50 B/N Axis 1&6 2.80
1 3.20 (3.92) m²
378.00 m² -1 1.50 D3
1 52.37 B/N Axis A&C 2.80
1 3.20 (4.20) m²
226.24 m² -1 2.00 D3
1 47.25 1 2.80
1 3.20 -5.60 m²
204.12 m² -1 3.40 W1
Deduction For Door &Window 1 2.80 -9.52 m²
-5 0.90 D1 -1 0.70 W2
2.80 1 2.80
(12.60) m² -1.96 m²
-2 0.70 D2 -2 0.60 W3
2.80 1 0.80
(3.92) m² -0.96 m²
-1 1.50 D3 -1 1.50 W4
2.80 1 1.40 -2.10 m²
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
(4.20) m² 588.31 m² Sub Total
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
From 2nd-7th Floor ii) 1st Floor Beam
1 35.47 B/N Axis 1&6 5 14.85 Axis 1,2,4,5&6
7 2.95 1 0.75
988.75 m² 55.69 m²
1 47.25 B/N Axis A&C 3 23.55 Axis A, B&C
7 2.95 1317.21 m² 1 0.75
-6 0.70 D1 52.99 m²
7 2.80 1 6.80 Axis 3
(82.32) m² 1 0.75
-4 0.90 D2 5.10 m²
7 2.80 113.78 m²
(70.56) m² iii) 2nd-Roof Floor Beam
-4 0.60 W1 ### 5 14.85 Axis 1,2,4,5&6
7 0.60 7 0.75
(10.08) m² 389.81 m²
-4 0.70 W3 3 23.55 Axis A, B&C
7 1.40 7 0.75
(27.44) m² 370.91 m²
-2 1.50 W4 1 6.80 Axis 3
7 1.40 7 0.75
(29.40) m² 35.70 m²
-1 1.00 W5 Stair cover beam
7 1.40 2 6.80 Axis 3&4
(9.80) m² 0.75
2,076.36 m² Sub Total 10.20 m²
3,230.37 m² Total for 20cm
4,604.92 m² Total for 15cm 2 4.80 Axis B&C
5. FINISHING 0.75
5.1 Two coats of plastering in cement 7.20 m²
sand mortar of ratio 1:3 to internal 813.83 m²
and external walls. 1,047.41 m² Total area of Beam
2 7,835.29 From item 2.1&2.2 c. floor slab & roof slab
15,670.59 m² i) Ground and 1st Floor Slab
5.2 Ditto as item 5.1 but to reinforced 2 14.85 S-1
cocrete beams, columns, slabs and 2 25.05
stair cases. 743.99 m²
a. In elevation column. Deduction
4 1.80 C-1 -2 6.35 a) Open down
28.20 8.20
203.04 m² (104.14) m²
13 1.60 C-2 -2 4.20 b) stair case & Lift
25.20 3.20
524.16 m² (26.88) m²
1 1.26 C-3 612.97 m²
25.20 ii) From2nd-Roof Floor Slab
31.65 m² 1 14.75 S-1
2 1.26 C-4 8 24.90
7.20 2,938.20 m²
18.09 m² Deduction
776.94 m² -8 5.00 Open down
b. Beams 5.20
i) Ground Floor Beam (208.00) m²
6 14.85 Axis 1,2,3,4,5&6 -8 4.20 stair case & Lift
1 0.75 3.20 (107.52) m²
66.82 m² 2,622.68 m²
3 23.55 Axis A, B&C iii) stair cover slab
1 0.75 1 9.60 S-1
52.99 m² 1 4.50 43.20 m²
119.81 m² 3,278.85 m²
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
d) stair case and landing 24 1.10 b) Riser size 13x120cm
3 2.40 waist slab-1 8 0.13
9 1.20 27.46 m²
77.76 m³ c) Riser size 12x120cm
Landing 2 1.20
2 1.20 8 1.20
9 1.50 23.04 m²
32.40 m³ 5.7 Provided 2.5cm marble door &
24 1.20 Riser windows sill with 5cm wide water
9 0.15 drop.
38.88 m² 1 125.40
149.04 m² 125.40 ml
1 8.00 e) LSF Shear wall 5.8 ceramic wall tiles
2 28.20 At Ground First Floor
451.20 m² 2 5.98
-8 0.80 Deduction for Door 1 1.80
2 2.20 21.53 m²
(28.16) m² 2 6.40
423.04 m² 2 1.80
5,675.28 m² Total 46.08 m²
2 7.27
7.3) Chuck with gypsum to
internal walls, beams,slabs and 1 1.80
columns 26.17 m²
24,576.23 m² Ditto as item 2.2*2+7.2 2 9.25
1 1.80
7.4) supply & lay 10mm thick 0.00 m²
porcelain tile 93.78 m²
c. floor slab & roof slab From Second-7th Floor
i) Basement,Ground& 1st Floor 2 7.20
1 14.85 Slab 7 1.80
3 25.05 S-1 181.44 m²
1,115.98 m² 1 5.42
Deduction 7 1.80
-3 6.35 a) Open down 68.29 m²
8.20 1 6.74
(156.21) m² 7 1.80
-3 4.20 b) stair case & Lift 2 84.92 m²
3.20 7 7.96
(40.32) m² 1.80
919.45 m² 200.59 m²
ii) From2nd-Roof Floor Slab 629.03 m²
1 14.75 S-1 8. Glazing
7 24.90 8.1) 5mm thick solar glass
2,570.93 m² Doors
Deduction 48 0.70 a) D1 =70*280*48
-7 5.00 Open down 2.80
5.20 94.08 m²
(182.00) m² 18 2.80 b) DW1 =280*280*18
-7 4.20 stair case & Lift 2.80
3.20 (94.08) m² 141.12 m²
2,294.85 m² 16 3.40 b) DW2 =340*280*16
iii) stair cover slab 2.80
1 9.60 S-1 152.32 m²
1 4.50 43.20 m² 18 1.50 c) DW3 =150*320*18
3,257.49 m² 3.20
7.5) supply & lay 5 mm thick 86.40 m²
higth 9 cm ceramic tile skerting 8 2.00 d) DW4 =200*320*8
1 1025.36 1025.36 ml 3.20
7.6 25mm thick white marble steps 51.20 m²
a) Trade size 30x150cm 36 0.60 e) W1 =60*60*36
24 1.10 0.60
8 0.30 12.96 m²
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
63.36 m²
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
13 0.90 f) W2 =90*140*13 1. Septic Tank
1.40 Excavation&earth work
1.1) Site clear to an average depth
16.38 m² 20cm
28 1.20 g) W3 =120*140*28 0 -
1.40 -
47.04 m² - m²
9 1.50 h) W4 =150*140*9 1.2) Bulk excavation from 0-120cm.
1.40 1 6.30
18.90 m² 2.25
7 1.00 i) W5 =100*120*7 1.20
1.20 17.01 m³
1.3) Bulk excavation from 120-
8.40 m² 220cm.
2 2.00 j) W6 =200*140*2 1 6.30
1.40 2.25
5.60 m² 1.00
634.40 m² 14.18 m³
1.4) Bulk excavation in soft rock
8.2) 6mm thick tinted blue glass
1 6.30
2 3.45 a) DW1 =345*280*2 2.25 from 220-300cm.
2.80 0.80
19.32 m² 11.34 m³
2 3.40 b) DW2 =505*280*2 1.5) Bulk excavation in soft rock
2.80 1 6.30
19.04 m² 2.25 from 300-400cm.
6 5.00 c) DW3 =500*320*6 1.00
3.20 14.17 m³
96.00 m² 1.6) Back fill around septic tank
12 2.80 d) DW4 =280*320*12 1 15.30
3.20 0.50
107.52 m² 3.50 26.78 m³
241.88 m² 1.7) Cart away
9. PAINTING - From site clear
56.70 From bulk excavation
9.1 Apply 3 coats of approved type 56.70 m³ total volume of cart away
plastic paint to all indicated 1.8) Hard core
internal plastered surface walls,
Reinforced concrete columns and 25cm thick hard core
beams. 1 6.30
1 24,576.23 From item 6.3 2.25 14.17 m² m² total area of hard core
24,576.23 m² 2. Concrete work
9.2) To external wall Surfaces 1 6.30 2.1 Lean concrete
2.25 14.17 m²
1 3,230.37 From item 2.1 2.1 C-25 concrete work
3,230.37 m² 1 6.00 a) In 20cm thick bottom slab.
1.75
9.4) Apply approved quartz paint
0.20 2.10 m³
to all indicated external surface
1 6.00 b) 20cm thick top slab
1 3,230.37 Dotto as item 9.2 1.75
3,230.37 m² 0.20 2.10 m³
c) 10cm thick wall around inspection
1 2.40 hole.
0.30
0.15
0.11 m³
Takeoff Sheet
Block: B+G+7
Size Size
LxWxH LxWxH
1 0.80 d) 8cm thick removal cover 1.7) Cart away
0.80 - From site clear
0.15 0.10 m³ 56.70 From bulk excavation
e) 20cm thick shear wall 56.70 m³ total volume of cart away
1 15.50 1.8) Hard core
4.00 25cm thick hard core
0.20 12.40 m³ 1 6.30
2.3 .FORM WORK 2.25 14.17 m² m² total area of hard core
1 15.50 a) bottom slab 2. Concrete work
0.20 3.10 m² 1 6.30 2.1 Lean concrete
6.00 b) top slab 2.25 14.17 m²
1 1.75 10.50 m²
c) around inspection hole. 2.1 C-25 concrete work
2 2.40 1 6.00 a) In 20cm thick bottom slab.
0.30 1.75
1.44 m² 0.20 2.10 m³
1 0.75 d) 8cm thick removal cover 1 6.00 b) 20cm thick top slab
0.75 0.56 m² 1.75
e) 20cm thick shear wall 0.20 2.10 m³ c) 10cm thick wall around inspection
2 15.50 hole.
3.50 1 2.40
108.50 m² 0.30
4. Finishing 0.15
4.1 Two coat plastering 0.11 m³
1 14.30 1 0.80 d) 8cm thick removal cover
3.50 0.80
50.05 m² 0.15 0.10 m³
2. Water Tank e) 20cm thick shear wall
Excavation&earth
1.1) Site clear to anwork
average depth 1 15.50
20cm 3.50
- 0.20 10.85 m³
- m² 2.3 .FORM WORK
1.2) Bulk excavation from 0-120cm. 1 15.50 a) bottom slab
1 6.30 0.20 3.10 m²
2.25 6.00 b) top slab
1.20 1 1.75 10.50 m²
17.01 m³ 1.3) Bulk excavation from 120- c) around inspection hole.
220cm. 2 2.40
1 6.30 0.30
2.25 1.44 m²
1.00 1 0.75 d) 8cm thick removal cover
14.18 m³ 0.75 0.56 m²
1.4) Bulk excavation in soft rock e) 20cm thick shear wall

1 6.30 2 15.50
2.25 from 220-300cm. 3.50
0.80 108.50 m²
11.34 m³ 4. Finishing
1 6.30 1.5) Bulk excavation in soft rock 4.1 Two coat plastering
2.25 from 300-400cm. 1 15.50
1.00 3.50
14.17 m³ 54.25 m²
1.6) Back fill around septic tank
1 15.50
0.50
3.50 27.13 m³
Project: - Commercial Schedule Ref:- B+G+7/Bar weight Summary
Bar weight Summary
i. Sub Structure Bar weight Summary
Total Weight in kg
Total weight of schedule Ref Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20
1 B+G+7 Footing-001-1 - - 4,613.93 5,839.49 3,360.09 5,384.29 -
2 B+G+7 Column-002-1 - 362.30 - - - 3,003.89 -
3 B+G+7 Beam-003-1 - 1,267.35 - - 1,754.62 5,180.71 -
4 B+G+7 Slab 004-1 - 1,895.05 - - - - -
Sub Structure Total Weight 3,524.71 4,613.93 5,839.49 5,114.71 13,568.89 -
ii. Super Structure Bar weight Summary

Total Weight in kg
Total weight of schedule Ref Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20
1 B+G+7 Column 002-2 - 1,806.15 4,959.32 5,651.41 4,298.50 13,823.22 -
2 B+G+7 Beam 003-2 - 3,206.61 - - - 21,532.01 -
3 B+G+7 Slab -004-2 - 955.58 108,926.12 - - - -
4 B+G+7 Stair -004-2 - 880.90 - - 2,433.96 - -
Super Structure Total Weight - 6,849.24 113,885.44 5,651.41 6,732.46 35,355.23 -
Bar Weight Grand Summary

Weight in kg Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20
i Sub Structure total weight in kg - 3,524.71 4,613.93 5,839.49 5,114.71 13,568.89 -
ii Super Structure total weight in kg - 6,849.24 113,885.44 5,651.41 6,732.46 35,355.23 -
Total Weight in kg - 10,373.95 118,499.37 11,490.90 11,847.18 48,924.12 -
Grand Total
Sub-Structure 32,661.73
Super Structure 162,822.37
Total 195,484.10
Project :- Commercial Building Schedule Ref:- B+G+7/Footing-001-1
No of bars Length of bars (m)
member & Member Bar bar size Length of
Bar mark No of bars No of Elem. Total
Location Label Shape Ø(mm) bar (m) Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20 Ø24
No. of
X-axis 16 3.40 27.00 4.00
bars108.00 - - - - - 367.20 - -
F-1 Y-axis 16 3.40 27.00 4.00 108.00 - - - - - 367.20 - -
X-axis 16 2.90 24.00 6.00 144.00 - - - - - 417.60 - -
F-2
Y-axis 16 2.90 24.00 6.00 144.00 - - - - - 417.60 - -
X-axis 16 2.90 24.00 7.00 168.00 - - - - - 487.20 - -
Footing
LF-1 Y-axis 16 2.90 24.00 7.00 168.00 - - - - - 487.20 - -

X-axis 14 2.20 20.00 1.00 20.00 - - - - 44.00 - - -
LF-2 Y-axis 14 2.20 20.00 1.00 20.00 - - - - 44.00 - - -
X-axis 16 6.75 27.00 1.00 27.00 - - - - - 182.25 - -
X-axis 16 5.65 27.00 1.00 27.00 - - - - - 182.25 - -
LSF-1 Y-axis 16 3.65 37.00 1.00 37.00 - - - - - 152.55 - -
Y-axis 12 2.55 37.00 1.00 37.00 - - - - - 135.05 - -
Bottom 14 9.75 20.00 3.00 60.00 - - - - 585.00 - - -
Basement Shear wall
14 5.25 20.00 3.00 60.00 - - - - 315.00 - - -

Vertical 12 4.00 150.00 3.00 450.00 - - - 1,800.00 - - - -
Axis-A&C Horizontal 10 10.65 35.00 4.00 140.00 - - 1,491.00 - - - - -
10 5.55 35.00 4.00 140.00 - - 777.00 - - - - -
Bottom 14 11.75 20.00 4.00 80.00 - - - - 940.00 - - -
14 10.65 20.00 4.00 80.00 - - - - 852.00 - - -
Vertical 12 4.00 175.00 6.00 1050.00 - - - 4,200.00 - - - -
10 11.75 35.00 6.00 210.00 - - 2,467.50 - - - - -
Horizontal
Axis-1&6 10 10.65 35.00 6.00 210.00 - - 2,236.50 - - - - -
16 3.00 12.00 6.00 72.00 - - - - - 216.00 - -
Vertical
12 2.40 60.00 4.00 240.00 - - - 576.00 - - - -
Lift Shear Horizontal 10 2.20 23.00 10.00 230.00 - - 506.00 - - - - -
Total length of bars(ml) - - 7,478.00 6,576.00 2,780.00 3,412.10 - -
Weight per Meter (kg/m) 0.222 0.395 0.617 0.888 1.209 1.58 2.467 3.552
Total weight of bars( Kg) - - 4,613.93 5,839.49 3,360.09 5,384.29 - -
Project :- Commercial Building Schedule Ref:- B+G+7/Found column-002-1
No. of
C-1 16 3.00 16.00 4.00
bars 64.00 - - - - - 192.00 - -
basement Column
Foundation and
16 3.70 16.00 4.00 64.00 - - - - - 236.80 - -
St-1 8 1.70 30.00 4.00 120.00 - 204.00 - - - - - -
C-2 16 3.00 16.00 13.00 208.00 - - - - - 624.00 - -
16 3.70 16.00 13.00 208.00 - - - - - 769.60 - -
St-2 8 1.70 30.00 13.00 390.00 - 663.00 - - - - - -
C-3 16 3.00 12.00 1.00 12.00 - - - - - 36.00 - -
16 3.70 12.00 1.00 12.00 - - - - - 44.40 - -
St-3 8 1.70 30.00 1.00 30.00 - 51.00 - - - - - -
Total length of bars(ml) - 918.00 - - - 1,902.80 - -
Total weight of bars( Kg) - 362.30 - - - 3,003.89 - -
Project :- Commercial Building Schedule Ref:- B+G+7Grade beam-003-1

No. of
Top 14 10.75 3.00 6.00
bars 18.00 - - - - 193.50 - - -
Grade beam 14 4.00 3.00 6.00 18.00 - - - - 72.00 - - -
on axis:- Bottom 14 7.30 3.00 6.00 18.00 - - - - 131.40 - - -
1,2,3,4,5&6 14 7.15 3.00 6.00 18.00 - - - - 131.40 - - -
st-1 8 1.20 70.00 6.00 420.00 - 504.00 - - - - - -
Top 14 12.00 3.00 6.00 18.00 - - - - 216.00 - - -
14 5.70 3.00 6.00 18.00 - - - - 102.60 - -
Grdae beam 14 8.05 3.00 6.00 18.00 - - - - 144.90 - -
on axis:- Bottom 14 9.55 3.00 6.00 18.00 - - - - 171.90 - -
A,B&C 14 10.70 3.00 6.00 18.00 - - - - 192.60 - -
14 5.30 3.00 6.00 18.00 - - - - 95.40 - -
st-1 8 1.20 118.00 6.00 708.00 - 849.60 - - - - -
Top 16 10.75 4.00 12.00 48.00 - - - - - 516.00 - -
16 4.00 2.00 12.00 24.00 - - - - - 96.00 - -
Ground Bottom 16 7.30 5.00 12.00 60.00 - - - - - 438.00 - -
beam on 16 7.15 5.00 12.00 60.00 - - - - - 429.00 - -
axis:- Negative 16 2.45 2.00 12.00 24.00 - - - - - 58.80 - -
1,2,3,4,5&6 16 4.45 2.00 12.00 24.00 - - - - - 106.80 - -
16 2.40 2.00 12.00 24.00 - - - - - 57.60 - -
st-1 8 1.20 70.00 12.00 840.00 - 1,008.00 - - - - - -
Top 16 12.00 4.00 6.00 24.00 - - - - - 288.00 - -
16 5.70 4.00 6.00 24.00 - - - - - 136.80 -
16 8.05 4.00 6.00 24.00 - - - - - 193.20 -
Bottom 16 9.55 5.00 6.00 30.00 - - - - - 286.50 -
Grade beam
on axis:-
A,B&C
16 10.70 5.00 6.00 30.00 - - - - - 321.00 -
Grade beam
16 5.30 5.00 6.00 30.00 - - - - - 159.00 -
on axis:-
A,B&C Negative 16 1.85 4.00 6.00 24.00 - - - - - 44.40 -
16 3.00 2.00 6.00 12.00 - - - - - 36.00 -
16 2.90 2.00 6.00 12.00 - - - - - 34.80 -
16 3.30 2.00 6.00 12.00 - - - - - 39.60 -
16 3.35 2.00 6.00 12.00 - - - - - 40.20 -
st-1 8 1.20 118.00 6.00 708.00 - 849.60 - - - - -
Total length of bars(ml) - 3,211.20 - - 1,451.70 3,281.70 - -
Total weight of bars( Kg) - 1,267.35 - - 1,754.62 5,180.71 -
Project :- Commercial Building Schedule Ref:- B+G+7/Slab-004-1

No. of
8 6.50 35.00 2.00
bars 70.00 - 455.00 - - - - - -
Ground Floor Slab
S-1 8 4.75 44.00 2.00 88.00 - 418.00 - - - - - -

8 6.50 40.00 2.00 80.00 - 520.00 - - - - - -
S-2
8 3.75 44.00 2.00 88.00 - 330.00 - - - - - -
8 6.50 42.00 2.00 84.00 - 546.00 - - - - - -
S-3
8 4.20 44.00 2.00 88.00 - 369.60 - - - - - -
8 6.40 46.00 2.00 92.00 - 588.80 - - - - - -
S-4
8 5.00 53.00 2.00 106.00 - 530.00 - - - - - -
8 6.40 44.00 2.00 88.00 - 563.20 - - - - - -
S-5
8 4.50 53.00 2.00 106.00 - 477.00 - - - - - -
Total length of bars(ml) - 4,797.60 - - - - - -
Total weight of bars( Kg) - 1,895.05 - - - - - -
Project :- Commercial Building Schedule Ref:- B+G+7/Column-002-1
No. of
16 4.70 16.00 4.00
bars 64.00 - - - - - 300.80 - -
Main bar
16 3.70 112.00 4.00 448.00 - - - - - 1,657.60 - -
16 3.45 16.00 4.00 64.00 - - - - - 220.80 - -
C-1 Stirrup 8 1.70 165.00 4.00 660.00 - 1,122.00 - - - - -
16 4.70 16.00 13.00 208.00 - - - - - 977.60 -
Elevation Main bar 16 3.70 96.00 13.00 1248.00 - - - - - 4,617.60 -
Column 16 3.45 16.00 13.00 208.00 - - - - - 717.60 -
C-2 Stirrup 8 1.70 147.00 13.00 1911.00 - 3,248.70 - - - - -
16 4.70 12.00 1.00 12.00 - - - - - 56.40 -
Main bar 16 3.70 16.00 1.00 16.00 - - - - - 59.20 -
C-3
16 3.35 14.00 1.00 14.00 - - - - - 46.90 -
Stirrup 8 1.10 147.00 1.00 147.00 - 161.70 - - - - -
Main bar 14 4.70 8.00 1.00 8.00 - - - - 37.60 - -
C-4 14 3.55 8.00 1.00 8.00 - - - - 28.40 - -
8 1.10 40.00 1.00 40.00 - 44.00 - - - - -
16 4.24 6.00 4.00 24.00 - - - - - 101.76 -
VERTICA
12 4.24 45.00 4.00 180.00 - - - 763.20 - - -
L
12 1.85 7.00 4.00 28.00 - - - 51.80 - - -
10 2.35 22.00 6.00 132.00 - - 310.20 - - - -
HORIZON 10 2.15 8.00 4.00 32.00 - - 68.80 - - - -
TAL 10 0.85 22.00 4.00 88.00 - - 74.80 - - - -
10 2.00 5.00 4.00 20.00 - - 40.00 - - - -
14 3.80 6.00 4.00 24.00 - - - - 91.20 - -
VERTICA 12 3.80 65.00 4.00 260.00 - - - 988.00 - - -
L
12 2.15 8.00 4.00 32.00 - - - 68.80 - - -
10 2.35 32.00 6.00 192.00 - - 451.20 - - - -
HORIZON 10 2.15 8.00 4.00 32.00 - - 68.80 - - - -
LIFT TAL 10 0.85 32.00 4.00 128.00 - - 108.80 - - - -
SHAFT 10 2.00 10.00 4.00 40.00 - - 80.00 - - - -
14 3.80 13.00 4.00 52.00 - - - - 197.60 - -
VERTICA 12 3.80 65.00 4.00 260.00 - - - 988.00 - - -
L
LIFT
SHAFT
VERTICA
L
12 1.60 14.00 4.00 56.00 - - - 89.60 - - -
10 2.35 32.00 6.00 192.00 - - 451.20 - - - -
HORIZON 10 2.15 16.00 4.00 64.00 - - 137.60 - - - -
TAL 10 0.85 32.00 4.00 128.00 - - 108.80 - - - -
10 2.00 10.00 4.00 40.00 - - 80.00 - - - -
14 3.80 12.00 4.00 48.00 - - - - 182.40 - -
VERTICA 12 3.80 65.00 4.00 260.00 - - - 988.00 - - -
L
12 1.85 14.00 4.00 56.00 - - - 103.60 - - -
HORIZON 10 2.35 32.00 12.00 384.00 - - 902.40 - - - -
TAL 10 2.15 16.00 4.00 64.00 - - 137.60 - - - -
10 0.85 32.00 4.00 128.00 - - 108.80 - - - -
10 2.00 10.00 4.00 40.00 - - 80.00 - - - -
14 3.70 24.00 34.00 816.00 - - - - 3,019.20 - -
VERTICA 12 3.70 24.00 22.00 528.00 - - - 1,953.60 - - -
L
LIT SHAFT 12 1.20 14.00 22.00 308.00 - - - 369.60 - - -
10 2.35 32.00 36.00 1152.00 - - 2,707.20 - - - -
HORIZON 10 2.15 16.00 22.00 352.00 - - 756.80 - - - -
TAL 10 0.85 32.00 34.00 1088.00 - - 924.80 - - - -
10 2.00 10.00 22.00 220.00 - - 440.00 - - - -
Total length of bars(ml) - 4,576.40 8,037.80 6,364.20 3,556.40 8,756.26 - -
Total weight of bars( Kg) - 1,806.15 4,959.32 5,651.41 4,298.50 13,823.22 - -
Project :- Commercial Building Schedule Ref:-B+G+7/ Floor Beam-002-2
No. of
Top 16 10.75 4.00 35.00
bars140.00 - - - - - 1,505.00 - -
16 5.70 4.00 35.00 140.00 - - - - - 798.00 - -
16 8.05 4.00 35.00 140.00 - - - - - 1,127.00 - -
Fbeam on Bottom 16 7.30 5.00 35.00 175.00 - - - - - 1,277.50 - -
axis:- 16 7.15 5.00 35.00 175.00 - - - - - 1,251.25 - -
1,2,4,5&6 Negative 16 2.45 4.00 35.00 140.00 - - - - - 343.00 -
16 4.45 2.00 35.00 70.00 - - - - - 311.50 -
16 2.40 2.00 35.00 70.00 - - - - - 168.00 -
st-1 8 1.20 85.00 35.00 2975.00 - 3,570.00 - - - - -
Top 16 7.50 4.00 12.00 48.00 - - - - - 360.00 -
Fbeam on Bottom 16 6.80 5.00 12.00 60.00 - - - - - 408.00 -
axis:-3 Negative 16 2.62 4.00 12.00 48.00 - - - - - 125.60 -
st-1 8 1.20 38.00 12.00 456.00 - 547.20 - - - - -
Top 16 10.55 4.00 21.00 84.00 - - - - - 886.20 -
Bottom 16 10.25 5.00 21.00 105.00 - - - - - 1,076.25 -
Fbeam on Negative 16 1.95 2.00 21.00 42.00 - - - - - 81.90 -
axis:-A&C 16 3.35 2.00 21.00 42.00 - - - - - 140.70 -
16 1.80 2.00 21.00 42.00 - - - - - 75.60 -
st-1 8 1.20 75.00 18.00 1350.00 - 1,620.00 - - - - -
Top 16 9.60 4.00 8.00 32.00 - - - - - 307.20 -
Bottom 16 9.30 5.00 8.00 40.00 - - - - - 372.00 -
Fbeam on Negative 16 1.85 2.00 8.00 16.00 - - - - - 29.60 -
axis:-C 16 3.00 2.00 8.00 16.00 - - - - - 48.00 -
16 1.55 2.00 8.00 16.00 - - - - - 24.80 -
st-1 8 1.20 53.00 8.00 424.00 - 508.80 - - - - -
Top 16 5.60 4.00 8.00 32.00 - - - - - 179.20 -
Fbeam on Bottom 16 5.20 5.00 8.00 40.00 - - - - - 208.00 -
axis:-A Negative 16 2.02 2.00 8.00 16.00 - - - - - 32.27 -
st-1 8 1.20 30.00 8.00 240.00 - 288.00 - - - - -
Top 16 12.00 4.00 8.00 32.00 - - - - - 384.00 -
16 5.70 4.00 8.00 32.00 - - - - - 182.40 -
16 8.05 4.00 8.00 32.00 - - - - - 257.60 -
Bottom 16 9.55 5.00 8.00 40.00 - - - - - 382.00 -
16 10.70 5.00 8.00 40.00 - - - - - 428.00 -
Fbeam on 16 5.30 5.00 8.00 40.00 - - - - - 212.00 -
axis:-B Negative 16 1.85 4.00 8.00 32.00 - - - - - 59.20 -
16 3.00 2.00 8.00 16.00 - - - - - 48.00 -
16 2.90 2.00 8.00 16.00 - - - - - 46.40 -
16 3.30 2.00 8.00 16.00 - - - - - 52.80 -
16 3.35 2.00 8.00 16.00 - - - - - 53.60 -
st-1 8 1.20 135.00 8.00 1080.00 - 1,296.00 - - - - -
Top 16 5.90 4.00 8.00 32.00 - - - - - 188.80 -
Lbeam on Bottom 16 5.20 5.00 8.00 40.00 - - - - - 208.00 -
axis:C st-1 8 1.20 30.00 8.00 240.00 - 288.00 - - - - -
Total length of bars(ml) - 8,118.00 - - - 13,639.37 - -
Total weight of bars( Kg) - 3,206.61 - - - 21,532.01 - -
Project :- Commercial Building Schedule Ref:-B+G+7/ Slab-002-3
Bar mark
Location Label Shape Ø(mm) bar (m) No of bars No of Elem. Total Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20 Ø24
No. of
X-Axis 10 12.00 32.00 1.00 bars 32.00 - - 384.00 - - - - -
X-Axis 10 9.65 168.00 1.00 168.00 - - 1,621.20 - - - - -
X-Axis 10 8.50 160.00 1.00 160.00 - - 1,360.00 - - - - -
X-Axis 10 9.55 42.00 1.00 42.00 - - 401.10 - - - - -
X-Axis 10 6.40 62.00 1.00 62.00 - - 396.80 - - - - -
X-Axis 10 5.45 63.00 1.00 63.00 - - 343.35 - - - - -
X-Axis 10 3.80 31.00 1.00 31.00 - - 117.80 - - - - -
X-Axis 10 9.60 48.00 1.00 48.00 - - 460.80 - - - - -
X-Axis 10 4.25 185.00 1.00 185.00 - - 786.25 - - - - -
Ground X-Axis 10 3.70 165.00 1.00 165.00 - - 610.50 - - - - -
Floor Slab X-Axis 10 5.00 42.00 1.00 42.00 - - 210.00 - - - - -
Reinforceme Y-Axis 10 6.20 126.00 1.00 126.00 - - 781.20 - - - - -
nts
Y-Axis 10 7.50 126.00 1.00 126.00 - - 945.00 - - - - -
Y-Axis 10 11.40 167.00 1.00 167.00 - - 1,903.80 - - - - -
Y-Axis 10 5.40 135.00 1.00 135.00 - - 729.00 - - - - -
Y-Axis 10 11.25 165.00 1.00 165.00 - - 1,856.25 - - - - -
Y-Axis 10 8.70 121.00 1.00 121.00 - - 1,052.70 - - - - -
Y-Axis 10 3.35 127.00 1.00 127.00 - - 425.45 - - - - -
Y-Axis 10 3.30 126.00 1.00 126.00 - - 415.80 - - - - -
Y-Axis 10 2.90 126.00 1.00 126.00 - - 365.40 - - - - -
Y-Axis 10 3.00 126.00 1.00 126.00 - - 378.00 - - - - -
X-Axis 10 3.85 42.00 1.00 42.00 - - 161.70 - - - - -
X-Axis 10 5.00 42.00 1.00 42.00 - - 210.00 - - - - -
X-Axis 10 9.65 168.00 1.00 168.00 - - 1,621.20 - - - - -
X-Axis 10 8.50 157.00 1.00 157.00 - - 1,334.50 - - - - -
X-Axis 10 9.55 42.00 1.00 42.00 - - 401.10 - - - - -
X-Axis 10 6.40 62.00 1.00 62.00 - - 396.80 - - - - -
X-Axis 10 5.45 63.00 1.00 63.00 - - 343.35 - - - - -
X-Axis 10 3.80 42.00 1.00 42.00 - - 159.60 - - - - -
X-Axis 10 9.60 68.00 1.00 68.00 - - 652.80 - - - - -
X-Axis 10 4.25 412.00 1.00 412.00 - - 1,751.00 - - - - -
First Floor
X-Axis 10 3.70 185.00 1.00 185.00 - - 684.50 - - - - -
Slab
Reinforceme Y-Axis 10 6.20 196.00 1.00 196.00 - - 1,215.20 - - - - -
nts Y-Axis 10 7.50 186.00 1.00 186.00 - - 1,395.00 - - - - -
Y-Axis 10 11.40 192.00 1.00 192.00 - - 2,188.80 - - - - -
Y-Axis 10 5.40 185.00 1.00 185.00 - - 999.00 - - - - -
Y-Axis 10 11.25 191.00 1.00 191.00 - - 2,148.75 - - - - -
Y-Axis 10 8.70 162.00 1.00 162.00 - - 1,409.40 - - - - -
Y-Axis 10 3.35 109.00 1.00 109.00 - - 365.15 - - - - -
Y-Axis 10 3.30 126.00 1.00 126.00 - - 415.80 - - - - -
Y-Axis 10 2.90 126.00 1.00 126.00 - - 365.40 - - - - -
Y-Axis 10 3.00 126.00 1.00 126.00 - - 378.00 - - - - -
Y-Axis 10 2.65 195.00 1.00 195.00 - - 516.75 - - - - -
X-Axis 10 12.00 41.00 7.00 287.00 - - 3,444.00 - - - - -
X-Axis 10 3.80 41.00 7.00 287.00 - - 1,090.60 - - - - -
X-Axis 10 9.65 142.00 7.00 994.00 - - 9,592.10 - - - - -
X-Axis 10 8.50 147.00 7.00 1029.00 - - 8,746.50 - - - - -
X-Axis 10 8.00 42.00 7.00 294.00 - - 2,352.00 - - - - -
X-Axis 10 6.40 62.00 7.00 434.00 - - 2,777.60 - - - - -
X-Axis 10 11.65 63.00 7.00 441.00 - - 5,137.65 - - - - -
X-Axis 10 9.60 42.00 7.00 294.00 - - 2,822.40 - - - - -
X-Axis 10 8.30 68.00 7.00 476.00 - - 3,950.80 - - - - -
Fro 2nd-7th X-Axis 10 11.80 68.00 7.00 476.00 - - 5,616.80 - - - - -
Floor Slab X-Axis 10 3.70 412.00 7.00 2884.00 - - 10,670.80 - - - - -
Reinforceme X-Axis 10 4.25 185.00 7.00 1295.00 - - 5,503.75 - - - - -
nts Y-Axis 10 6.30 186.00 7.00 1302.00 - - 8,202.60 - - - - -
Y-Axis 10 11.70 186.00 7.00 1302.00 - - 15,233.40 - - - - -
Y-Axis 10 11.50 187.00 7.00 1309.00 - - 15,053.50 - - - - -
Y-Axis 10 8.20 186.00 7.00 1302.00 - - 10,676.40 - - - - -
Y-Axis 10 11.25 109.00 7.00 763.00 - - 8,583.75 - - - - -
Y-Axis 10 2.75 147.00 7.00 1029.00 - - 2,829.75 - - - - -
Y-Axis 10 2.85 186.00 7.00 1302.00 - - 3,710.70 - - - - -
Y-Axis 10 3.30 186.00 7.00 1302.00 - - 4,296.60 - - - - -
Y-Axis 10 3.35 147.00 7.00 1029.00 - - 3,447.15 - - - - -
Y-Axis 10 2.30 185.00 7.00 1295.00 - - 2,978.50 - - - - -
Stair case X-Axis 8 9.60 42.00 6.00 252.00 - 2,419.20 - - - - -
Floor Slab X-Axis 10 3.70 74.00 6.00 444.00 - - 1,642.80 - - - -
Reinforceme Y-Axis 10 8.15 74.00 6.00 444.00 - - 3,618.60 - - - -
nts
Total length of bars(ml) - 2,419.20 176,636.95 - - - - -
Total weight of bars( Kg) - 955.58 108,926.12 - - - - -
Project :- Commercial Building Schedule Ref:-B+G+7/Stair-002-4

No. of
1 14 5.90 7.00 8.00 bars 56.00 - - - - 330.40 - - -
2 14 2.43 7.00 8.00 56.00 - - - - 136.08 - - -
3 14 2.17 7.00 8.00 56.00 - - - - 121.52 - - -
4 14 2.23 7.00 8.00 56.00 - - - - 124.88 - - -
5 8 0.89 60.00 8.00 480.00 - 427.20 - - - - - -
Stair Case 6 8 1.10 36.00 8.00 288.00 - 316.80 - - - - - -
Reinforceme 7 14 6.15 7.00 8.00 56.00 - - - - 344.40 - - -
nt bars 8 14 2.52 7.00 8.00 56.00 - - - - 141.12 - - -
9 14 2.19 7.00 8.00 56.00 - - - - 122.64 - - -
10 14 2.20 7.00 8.00 56.00 - - - - 123.20 - - -
11 8 0.89 60.00 8.00 480.00 - 427.20 - - - - - -
12 8 1.10 36.00 8.00 288.00 - 316.80 - - - - - -
13 14 3.55 7.00 8.00 56.00 - - - - 198.80 - - -
14 14 2.22 7.00 8.00 56.00 - - - - 124.32 - - -
15 14 1.99 7.00 8.00 56.00 - - - - 111.44 - - -
16 14 2.40 7.00 8.00 56.00 - - - - 134.40 - - -
17 8 0.89 60.00 8.00 480.00 - 427.20 - - - - - -
18 8 1.10 36.00 8.00 288.00 316.80 - - - - - -
Total length of bars(ml) - 2,232.00 - - 2,013.20 - - -
Total weight of bars( Kg) - 880.90 - - 2,433.96 - - -
Project:- Septic tank Schedule Ref:- 0.00
Location Label Shape Ø(mm) bar (m) Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20
No. of
bars
Vertical 14 4.00 16.00 4.00 64.00 - - - - 256.00 - -
14 4.00 37.00 4.00 148.00 - - - - 592.00 - -
Horizontal 10 1.70 24.00 4.00 96.00 - - 163.20 - - - -
Septic Tank 10 5.75 24.00 4.00 96.00 - - 552.00 - - - -
Slab 14 2.85 38.00 1.00 38.00 - - - - 108.30 - -
12 9.64 10.00 1.00 10.00 - - - 96.40 - - -
Cover 8 0.75 6.00 2.00 12.00 - 9.00 - - - - -
Total length of bars(ml) - 9.00 715.20 96.40 956.30 - -
Weight per Meter (kg/m) 0.222 0.395 0.617 0.888 1.209 1.58 2.467
Total weight of bars( Kg) - 3.55 441.28 85.60 1,156.17 - -
Project:- Water Tank Schedule Ref:- 0.00

member & Member Bar bar size Length of No of bars No of Elem. Total
Bar mark
Location Label Shape Ø(mm) bar (m) No. of Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø20
bars
Vertical 14 4.00 16.00 4.00 64.00 - - - - 256.00 - -
14 4.00 37.00 4.00 148.00 - - - - 592.00 - -
Horizontal 10 1.70 24.00 4.00 96.00 - - 163.20 - - - -
Water Tank 10 5.75 24.00 4.00 96.00 - - 552.00 - - - -
Slab 14 2.85 38.00 1.00 38.00 - - - - 108.30 - -
12 9.64 10.00 1.00 10.00 - - - 96.40 - - -
Cover 8 0.75 6.00 2.00 12.00 - 9.00 - - - - -
Total length of bars(ml) - 9.00 715.20 96.40 956.30 - -
Weight per Meter (kg/m) 0.222 0.395 0.617 0.888 1.209 1.58 2.467
Total weight of bars( Kg) - 3.55 441.28 85.60 1,156.17 - -

ATO ASSEFA GIRMAY BOQ-2 Engeenering

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ATO ASSEFA GIRMAY BOQ-2 Engeenering

Uploaded by

Copyright:

Available Formats

PRICED BILL OF QUANTITY

Project:- B+G+7 hotel

Owner- Ato Assefa Girmay

Prepared by:- Staff

ITEM DESCRIPTION AMOUNT

1 Excavation & Earth Work 2,506,574.21

2 Concrete Work 8,739,279.51

Total carried " A " Birr 12,344,276.74

1 Concrete Work 43,713,710.41

3 Roofing works Birr 1,324,540.97

4 Carpentry & Joinery Work 2,278,983.38

7 Finishing Work 26,067,577.97

10 Sanitary Installation 5,531,217.09

12 PASSANGER LIFTS Birr 8,378,240.00

13 Septic Tank Birr 493,157.67

14 Water Tank Birr 479,185.38

Total carried "B"…………… 126,799,200.43

ITEM DESCRIPTION UNIT QTY. Unit Price AMOUNT

2. CONCRETE WORK Total carried to summary………………………. 2,506,574.21

5 cm thick lean concrete in class C-5 with minimum cement

Reinforced concrete in class C-30 with minimum cement

a. Dia.8mm Deformed bar kg 3,524.71 182.60 643,620.43

50cm thick rough dressed hard trachytic stone foundation

Ditto as item 3.1 but semi-dressed stone masonry wall above

Reinforced concrete class C-30, with minimum cement content

2. BLOCK AND MASONRY WORK

a) D1 =90*280 m2 70.56 17,391.51 1,227,144.90

e) DW4 =280*300(12) m2 100.80 8,059.62 812,409.25

Three coats of plastering in cement sand mortar of ratio 1:3 to

7.7 3mm thick white marble steps -

10. Sanitary Installation

No 28.0 15861.14 444,111.92

10.3 SHOWER UNIT- Accessories

10.7 Supply ,fix,test & commission Chromium Plated Brass Soap

10.12 Supply and fix floor drains made of stainless steel

No 7.0 3861.15 27,028.02

Dia. 20 mm ML 567.3 131.90 74,820.28

10.18 Ditto to item number 10.15 approved quality bronze

10.19 supply and install European made water meter

20.23 Waste , Vent Pipes and Accessories

caraway, fixing or hanging to walls, beams or slabs.

10.26 Supply and install vent caps made of rigid

10.28 WATER HEATER

10.29 Cold Water Pumps

Supply, fix, test and commission approved quality centrifugal

Control panel should accommodate the following for sets of

Dry run protection.

Total carried to summary 5,531,217.09

11. ELECTRICAL INSTALLATION

4 pc 25A, MCB, 3Phase.

11.4 Ditto, But LPP-GF/DS, and consisting:- -

6 core Fiber Optics Cable wit all accessories for Backbone

11.22 TENTATIVE MEASUREMENTS ONLY,ACTUAL ON SITE -

Rated load/Capacity : - 450kg, 6person

Car enclosure:- Rigidized

Car features:- Car position and direction indicator (ELD

Loading control panel :- Micro motion type with LED

Hall fixtures:- Hall position indicator combined with

Drive system and Elevator operation

Car and Landing operation panel

- lift movement control

frames,safety gear and overspeed governor overload

device and full load device,controller automatic control