You are on page 1of 32

Bill of Maerials of Proposed Male and Female Restrooms Renovation:

Male Restroom
Scope of Work Description / Specification
Mobilization and Demobilization
1 Mobilization and Demobilization:
1.a. Personnel
1.b. Supplies
1.c. Equipment
Architectural Works
2 Dismantling of existing Stainless Men's Urinal:
2.a. Dismantling of existing Stainless Urinal
2.b. Removal of existing Men's Urinal Faucets
3 Replacement of existing ceramic tiles
3.a. Removal of existing ceramic tiles
3.b. Chipping of existing floor
3.c. Application of Cement Mortar
3.d. Application of Tile Adhessive
3.e. Installation of new Ceramic Tiles
Floor Tiles:
Wall Tiles:
Lavatory/Sink Tiles:
3.f. Application of Tile Grout
4 Repainting works
4.a. Scraping of existing wall paint
4.b. Application of primer
4.c. Application of Latex Paint (2 coats)
5 Provision of Gypsum Ceiling tiles
5.a. Installation of Suspension T-bars System
5.b. Installation of Gypsum Ceiling tiles
Plumbing Works
6 Provision of Bidet
6.a. Installation of Bidet
7 Replacement of existing lavatory and sink faucet
7.a. Removal of existing lavatory and faucets.
7.b. Installation of new lavatory.
7.c. Installation of new faucets.
7.d. Chipping works
7.e. Tapping of new pipes to existing pipes.
8 Installation of new Men's Urinals.
8.a. Installation of new Men's Urinals.
8.b. Chipping works
8.c. Tapping of new pipes to existing pipes.
Electrical Works
9 Replacement of existing lights
9.a. Removal of existing florescent light
9.b. Installation of new Downlight.
9.c. Tapping of electrical wires.
Miscellaneous
10 Installation of Tiolet Paper Holder
11 Installation of Wooden Divider for proposed cabinet
12 Installation of door lock for cubicle doors.
13 Hauling of construction debri
14 Other fees
QTY Unit
Bill of Materials of Proposed Male and Female Restrooms Renovation:

Female Restroom
Scope of Work Description / Specification
Mobilization and Demobilization
1 Mobilization and Demobilization:
1.a. Personnel
1.b. Supplies
1.c. Equipment
Architectural Works
2 Replacement of existing ceramic tiles
2.a. Removal of existing ceramic tiles
2.b. Chipping of existing floor
2.c. Application of Cement Mortar
2.d. Application of Tile Adhessive
2.e. Installation of new Ceramic Tiles
Floor Tiles:
Wall Tiles:
Lavatory/Sink Tiles:
2.f. Application of Tile Grout
3 Replacement of existing window
3.a. Removal of existing window
3.b. Application of CHB
3.c. Application of Cement Mortar
3.d. Installation of new window
4 Repainting works
4.a. Scraping of existing wall paint
4.b. Application of primer
4.c. Application of Latex Paint (2 coats)
5 Provision of Gypsum Ceiling tiles
5.a. Installation of Suspension T-bars System
5.b. Installation of Gypsum Ceiling tiles
Plumbing Works
6 Provision of Bidet
6.a. Installation of Bidet
7 Replacement of existing lavatory and sink faucet
7.a. Removal of existing lavatory and faucets.
7.b. Installation of new lavatory.
7.c. Installation of new faucets.
7.d. Chipping works
7.e. Tapping of new pipes to existing pipes.
Electrical Works
9 Replacement of existing lights
9.a. Removal of existing florescent light
9.b. Installation of new Downlight.
9.c. Tapping of electrical wires.
Miscellaneous
10 Installation of Tiolet Paper Holder
11 Installation of Wooden Divider for proposed cabinet
12 Installation of door lock for cubicle doors.
13 Hauling of construction debri
14 Other fees
QTY Unit
TILING WORKS

TOTAL AREA(sqm) BREAKAGE ALLOW.(%)


Floor(60x60) 47.72 5
Wall 19.97 5
Sink 3.79 5

LABOR COST
TILE SETTER PRODUCTIVITY RATE(m/DAY)
TILE SETTER
9
HELPER RATE

DURATION OF WORK
TOTAL AREA(sqm)
Floor(60x60) 47.72
Wall 19.97
Sink 3.79

MATERIAL COST
COVERAGE(sqm)
TILES 0.36
TILE ADHESIVE 5
TILE GROOUT 8

TILES
# OF TILES
Floor(60x60) 664
Wall 278
Sink 54
996

TILES ADHESIVE
# OF ADHESIVE
Floor(60x60) 10
Wall 4
Sink 2
16

TILES GROUT
# OF GROUT
Floor(60x60) 6
Wall 4
Sink 2
12

TOTAL TILE WORK COST


TOTAL COST
TILES 231072
TILE ADHESIVE 3600
TILE GROOUT 3348
LABOR 13200
251220
RATE(PHP/DAY) TOTAL LABOR COST
650
450
1100 13200

TOTAL DAYS
6
4
2
12

PRICE(PHP)
232
225
279

COST OF TILES(PHP)
154048
64496
12528
231072

COST OF ADHRSIVE(PHP)
2250
900
450
3600

COST OF GROUT(PHP)
1674
1116
558
3348
CEILING WORKS
TOTAL AREA(sqm) TILE AREA(sqm)
47.72 0.72

LABOR COST
CEILING TILES INSTALLER PRODUCTIVITY RATE(sqm/DAY)
CEILING TILE INSTALLER
8
CEILING TILE HELPER

MATERIAL COST
AVAILABLE LENGTHS PER PIECE(m)
WALL ANGLE 3
MAIN TEE 3.6
CROSS TEE 0.6
CEILING TILES(L) 0.6
(W) 1.2

WALL ANGLE
# OF WALL ANGLE
8
MAIN TEE
# OF MAIN TEE
15
CROSS TEE
# OF CROSS TEE
45
CEILING TILES
# OF CEILING TILES
96

TOTAL CEILING WORK COST

WALL ANGLE
MAIN TEE
CROSS TEE
CEILING TILES
LABOR
BREAKAGE ALLOW.(%) QUANTITY CEILING PERIMETER(m) CEILING LENGTH(m)
5 69.5916666666667 24 6

LER PRODUCTIVITY RATE(sqm/DAY) RATE(PHP/DAY) TOTAL LABOR COST


540
8
422
962 5772

PRICES(PHP) TOTAL MATERIAL COST


91 728
109 1635
18 810
800 76800

79973

COST OF WALL ANGLE(PHP)


728

COST OF MAIN TEE(PHP)


1635

COST OF CROSS TEE(PHP)


810

COST OF CEILING TILES(PHP)


76800

TOTAL COST
728
1635
810
76800
5772
85745
DURATION OF WORK
TOTAL DAYS
6
PAINTING WORKS

PAINT TOTAL AREA(sqm) COVERAGE(per liters in sqm)


Primer 125.31 25
Semi Latex (White) 125.31 25
Semi Latex (Gray) 125.31 25
TOTAL

LABOR COST

TOTAL AREA(sqm) PRODUCTIVITY RATE (sqm/day)


PRIMER 125.31 9
Semi Latex 125.31 9
Semi Latex 125.31 9
TOTAL
QUANTITY OF PAINT(gal)
5.0124
5.0124
5.0124
15.0372

TOTAL DAYS RATE/DAY LABOR COST


13.9233333333333 1100 15315.66666667
13.9233333333333 1100 15315.66666667
13.9233333333333 1100 15315.66666667
45947
LPU-LAGUNA
Brgy Makiling. Calamba Laguna

BILL OF MATERIALS
NAME: PROPOSED RENOVATION OF COMFORT ROOMS IN PHL
DATE: 03/30/2021
LOCATION: Brgy Makiling Calamba Laguna Floor= 1

RENOVATION CR
NO. DESCIPTION SPECIFICATIONS QTY UNIT MATERIAL COST LABOR COST TOTAL MATERIALCOST TOTAL AMOUNT REMARKS
GENERAL REQUIREMENTS
1 Mobilization/Demobilization 1 lot PHP - PHP - PHP - PHP -
1.a. Personnel PHP - PHP - PHP - PHP -
1.b. Supplies PHP - PHP - PHP - PHP -
1.c. Equipments PHP - PHP - PHP - PHP -
SUBTOTAL PHP -
SITE WORKS
2 Replacement of existing tiles PHP -
2.a. Removal of existing tiles PHP - PHP - PHP - PHP -
2.b. Chipping of existing floor PHP - PHP - PHP - PHP -
Dismantling of existing Stainless Men's Urinal PHP - PHP -
2.c. Dismantling of existing Stainless Urinal PHP - PHP - PHP - PHP -
2.d. Removal of existing Men's Urinal Faucets PHP - PHP - PHP - PHP -
Replacement of existing window PHP - PHP -
2.e. Removal of existing window PHP - PHP - PHP - PHP -
Replacement of existing lavatory and sink faucet PHP - PHP -
2.f. Removal of existing lavatory and sink faucet PHP - PHP - PHP - PHP -
Repainting works PHP - PHP -
2.g. Scraping of existing wall paint PHP - PHP - PHP - PHP -
Replacement of existing lights PHP - PHP -
2.h. Removal of existing florescent light PHP - PHP - PHP - PHP -
SUBTOTAL PHP -
DOORS and WINDOWS
a Awning window 1000mmx600mm Aluminum 2 pcs. PHP 2,800.00 PHP - PHP 2,800.00 PHP 5,600.00
b Cement 40kg 0.05481 bags PHP 260.00 PHP - PHP 260.00
c Sand 0.0045675 cu.m PHP 1,500.00 PHP - PHP 1,500.00
d CHB 4" 2 pcs. PHP 14.00 PHP - PHP 14.00
e Lockset/Cubicle lock 47.5x70mm Indicator privacy lock 8 pcs. PHP 250.00 PHP - PHP 250.00 PHP 2,000.00
SUBTOTAL PHP 7,600.00
PLUMBING WORKS
a Lavatory with fittings 500W x 460D x 70H mm CERAMIC 7 set PHP 1,500.00 PHP - PHP 1,500.00 PHP 10,500.00
b Sink 7 set PHP 1,200.00 PHP - PHP 1,200.00 PHP 8,400.00
c Urinals with fittings sensor activated urinal flush valve 4 set PHP 5,050.00 PHP - PHP 5,050.00 PHP 20,200.00
d Bidet ABS plastic, manual 8 pcs. PHP 240.00 PHP - PHP 240.00 PHP 1,920.00
e Faucet self closing 7 pcs. PHP 1,080.00 PHP - PHP 1,080.00 PHP 7,560.00
f Toilet paper holder stainless 8 pcs. PHP 300.00 PHP - PHP 300.00 PHP 2,400.00
SUBTOTAL PHP 50,980.00
CEILING WORKS
Gypsum Ceiling Tiles 60cmx120cm 96 pcs. PHP 800.00 PHP 76,800.00 PHP 76,800.00
Cross Tee 45 pcs. PHP 18.00 PHP 810.00 PHP 810.00
PHP 5,772.00
Main tee 15 pcs. PHP 109.00 PHP 1,635.00 PHP 1,635.00
Wall Angle 8 pcs. PHP 91.00 PHP 728.00 PHP 728.00
SUBTOTAL PHP 85,745.00
ELECTRICAL WORKS
a Downlight 10 pcs. PHP 325.00 PHP - PHP 325.00 PHP 3,250.00
b Electrical Wires PHP - PHP - PHP -
c PHP - PHP - PHP -
SUBTOTAL PHP 3,250.00
TILE WORKS
a Wall and Floors (CERAMIC) 60cmx60cm MARIWASA Ceramic tiles 199 pcs. PHP 232.00 PHP 231,072.00 PHP 231,072.00
b Tile Adhesive 25kg/bag 15 bags PHP 225.00 PHP 13,200.00 PHP 3,600.00 PHP 3,600.00
c Tile grout 2kg/bag 27 bags PHP 279.00 PHP 3,348.00 PHP 3,348.00
SUBTOTAL PHP 251,220.00
PAINTING WORKS CONCRETE WALL
a Primer 5 gal PHP 489.00 PHP 18,796.27 PHP 19,285.27 PHP 21,241.27
b Interior Walls (Semi-gloss latex) WHITE 6 gal PHP 560.00 PHP - PHP 560.00 PHP 3,360.00
c Interior Walls (Semi-gloss latex) GRAY 6 gal PHP 560.00 PHP - PHP 560.00 PHP 3,360.00
SUBTOTAL PHP 27,961.27
CABINETRY
a Mop storage 1200mmx2440mm PVC board 2 pcs. PHP 1,100.00 PHP 2,200.00
SUBTOTAL PHP 2,200.00
TOTAL PROJECT COST PHP 428,956.27
\

You might also like