Dupa - Road Construction 2015

DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Unit of Measurement : ha
Output per hour : 0.05
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor
a. Construction Foreman 1 1.00 69.42 69.42

b. Unskilled Labor 2 1.00 38.97 77.94
Sub - Total for A 147.36
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
c. Bulldozer, D6H SERIES II PSDS/DD 1 1.00 3,379.00 3,379.00
(Hauling Distance - within three (3) km.)
Assumed 150mm cut
Sub - Total for B 7,952.00

C. Total (A + B) 8,099.36
D. Output per hour = 0.05 ha.
E. Direct Unit Cost (C ÷ D) 161,987.20
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Sub - Total for F 0.00

G. Direct Unit Cost (E + F) 161,987.20
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 14,578.85
I. Contractor's Profit (CP) 8% of G 12,958.98
J. Value Added Tax (VAT) 5% of (G + H + I) 9,476.25
K. Total Unit Cost (G + H + I + J) 199,001.28
Item No./Description : 100(3)a Individual Removal of Trees (small a, 150mm Ø up to 300mm Ø)

Unit of Measurement : ea.
A. Labor

b. Skilled Labor 1 0.33 50.18 16.56
c. Unskilled Labor 2 0.33 38.97 25.72
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b. Dump Truck (12 cu. yd) 1 0.17 1,420.00 241.40
c. Chain Saw 1 0.17 75.36 12.81
Minor Tools (5% of Labor Cost) 3.26
* Boom Truck - if necessary for trimming in Urban

Areas
Sub - Total for B 641.72

C. Total (A + B) 706.91
D. Output per hour = 1.0000 ea.
E. Direct Unit Cost (C ÷ D) 706.91
F. Materials
a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

G. Direct Unit Cost (E + F) 720.91
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 64.88
I. Contractor's Profit (CP) 8% of G 57.67
J. Value Added Tax (VAT) 5% of (G + H + I) 42.17
K. Total Unit Cost (G + H + I + J) 885.64
Item No./Description : 100(3)b Individual Removal of Trees (small b, above 300mm Ø up to 500mm Ø)
A. Labor

b. Skilled Labor 1 0.67 50.18 33.62
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (12 cu. yd) 1 0.33 1,420.00 468.60
c. Chain Saw 1 0.33 75.36 24.87

Areas

C. Total (A + B) 1,400.94
F. Materials
a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

Item No./Description : 100(4)a Individual Removal of Trees (large a, above 500mm Ø up to 750mm Ø)
A. Labor

b. Skilled Labor 1 3.33 50.18 167.10
B. Equipment
a. Backhoe (0.80 cu.m.) 1 2.50 1,537.00 3,842.50

b. Dump Truck (12 cu. yd) 1 1.67 1,420.00 2,371.40
c. Chain Saw 1 1.67 75.36 125.85

Areas

C. Total (A + B) 7,030.45
D. Output per hour = 01 ea.
F. Materials
a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

Item No./Description : 100(4)b Individual Removal of Trees (large b, above 750 up to 900mm Ø)
A. Labor

b. Skilled Labor 1 6.67 50.18 334.70
Sub - Total for A 1,317.59
B. Equipment
a. Backhoe (0.80 cu.m.) 1 5.00 1,537.00 7,685.00

b. Dump Truck (12 cu. yd) 1 3.33 1,420.00 4,728.60
c. Chain Saw 1 3.33 75.36 250.95

Areas

C. Total (A + B) 14,048.02
D. Output per hour = 01 ea.
F. Materials
a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

Item No./Description : 101(1) Removal of Structures and Obstruction

Unit of Measurement : ls
A. Labor
See derivation for Item Nos. 101(1)a to 101(1)d 0

0
0
B. Equipment
0.00
0.00
0.00
See derivation for Item Nos. 101(1)a to 101(1)d

C. Total (A + B) 0.00
D. Output per hour = 1.0000 cu.m.
F. Materials
See derivation for Item Nos. 101(1)a to 101(1)d

Item No./Description : 101(1)a Removal of Concrete Bridge Structures

Unit of Measurement : cu.m.
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 1,998.10 999.05

b. Jackhammer 2 1.00 150.00 300.00
c. Air Compressor (356 - 450 cfm) 1 1.00 965.00 965.00
d. Dump Truck (12 cu.yd.) 1 0.125 1,420.00 177.50
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00 216.63
f. Truck Mounted Crane (31 - 35 mt) 1 0.25 1,861.00 465.25
g. Cutting Outfit 1 1.00 45.45 45.45
* Disposal area (within three (3) km.)

C. Total (A + B) 3,494.54
F. Materials
a. Oxy/Acytelene set 0.10 2,500.00 250.00

Item No./Description : 101(1)b Removal of Steel Bridge Structures

Unit of Measurement : kg.
Output per hour : 1,000.00
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Truck Mounted Crane (31 - 35 mt) 1 1.00 1,861.00 1,861.00

b. Service Truck/Cargo Truck (2 - 5 mt) 1 1.00 783.00 783.00
c. Welding Machine (300A), Gas/Diesel Driven 1 1.00 371.00 371.00
d. Cutting Outfit 1 1.00 45.45 45.45

C. Total (A + B) 3,418.68
D. Output per hour = 1000.0000 kg.
F. Materials
a. Oxy/Acytelene set 0.00025 2,500.00 0.63

b. Welding Rod kg. 0.002 90.00 0.18
c. Rope 1" dia. m. 0.05 3.50 0.18
* Include shoring materials if needed based on

actual field condition

Item No./Description : 101(1)c Removal of Stone Masonry Lined Drainage Structures

A. Labor

B. Equipment

b. Backhoe (0.80 cu.m.) - for loading 1 0.50 1,537.00 768.50
c. Dump Truck (12 cu. yd) 1 1.00 1,420.00 1,420.00

C. Total (A + B) 3,334.91
F. Materials

Item No./Description : 101(1)d Removal of Concrete Drainage Structures

A. Labor

b. Skilled Labor 1 1.00 50.18 50.18

B. Equipment

b. Backhoe (0.80 cu.m.) - for loading 1 0.25 1,537.00 384.25
c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00
d. Cutting Outfit 1 1.00 45.45 45.45

C. Total (A + B) 2,336.29
F. Materials
a. Oxy/Acetylene set 0.10 2,500.00 250.00

Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm dia.

Unit of Measurement : ea
A. Labor

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95
Minor Tools (10 % of Labor Cost) 14.74
Note: Exclude Excavation Works

C. Total (A + B) 2,208.05
F. Materials

Item No./Description : 101(2)b Removal of RCPC (30" dia.) - 760mm dia.

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95

C. Total (A + B) 2,208.05
F. Materials

Item No./Description : 101(2)c Removal of RCPC (36" dia.) - 910mm dia

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95

C. Total (A + B) 2,208.05
F. Materials

Item No./Description : 101(2)d Removal of RCPC (42" dia.) - 1070mm dia.

A. Labor

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95

C. Total (A + B) 2,208.05
F. Materials

Item No./Description : 101(2)e Removal of RCPC (48" dia.) - 1220mm dia

A. Labor

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95

C. Total (A + B) 2,208.05
F. Materials

Item No./Description : 101(2)f Removal of RCPC (60" dia.) - 1520mm dia.

A. Labor


B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95

C. Total (A + B) 2,208.05
F. Materials

Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm Ø), L=10 ft.
A. Labor

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 1.00 922.00 922.00

b. Cargo Truck (2 - 5 mt) 1 0.50 783.00 391.50

C. Total (A + B) 1,475.60
F. Materials

Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)

Unit of Measurement : sq.m.
A. Labor

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1.00 1,998.10 1,998.10

b. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00
c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00

C. Total (A + B) 4,603.20
D. Output per hour = 40.00 sq.m.
F. Materials

Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)
A. Labor

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1.00 1,998.10 1,998.10

c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00
d. Concrete Saw (7.5 Hp), 14" Blade Ø 1 0.50 32.63 16.32

C. Total (A + B) 4,619.51
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20

Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)

A. Labor

B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1.00 2,173.00 2,173.00

c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00

C. Total (A + B) 4,778.10
F. Materials

Item No./Description : 101(3)c Removal of Sidewalk (100mm thk)

A. Labor

B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 1,998.10 1,998.10

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00

C. Total (A + B) 4,392.46
F. Materials

Item No./Description : 101(4)a Removal of Curb

Unit of Measurement : m.
A. Labor

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00

C. Total (A + B) 2,624.91
D. Output per hour = 50.00000 m.
F. Materials

Item No./Description : 101(4)b Removal of Curb & Gutter

Unit of Measurement : m
A. Labor

B. Equipment
a. Backhoe w/ Pavement (0.80 cu.m.) 1 0.50 1,998.10 999.05

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00

C. Total (A + B) 2,624.91
F. Materials

Item No./Description : 102(1) Roadway Excavation (Unsuitable)

A. Labor

B. Equipment
a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 173.30

C. Total (A + B) 4,755.26
F. Materials

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)

A. Labor

B. Equipment
a. Bulldozer, D6H SERIES II PSDS/DD 1 1.00 3,379.00 3,379.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

C. Total (A + B) 8,532.61
F. Materials

Item No./Description : 102(2)b Roadway Excavation (Surplus Common)

A. Labor

B. Equipment

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (12 cu.yd.) 3 1.00 1,420.00 4,260.00
e. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 11,576.26
F. Materials

Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)

A. Labor

B. Equipment
a. Bulldozer w/ Ripper, D6H SERIES II PSDS/DD 1 1.00 3,885.85 3,885.85

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1.00 1,537.00 1,537.00

C. Total (A + B) 10,576.46
F. Materials

Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)

A. Labor

B. Equipment
a. Bulldozer w/ Ripper, D6H SERIES II PSDS/DD 1 1.00 3,885.85 3,885.85

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

C. Total (A + B) 8,952.81
F. Materials

Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting

A. Labor
a. Construction Foreman (Drilling) 1 0.40 69.42 27.768
b. Skilled Labor 2 0.40 50.18 40.144
a. Construction Foreman (Blasting) 1 0.20 69.42 13.884
b. Skilled Labor 1 0.20 50.18 10.036
a. Construction Foreman (Disposal) 1 0.40 69.42 27.768
b Unskilled Labor 2 0.40 38.97 31.176
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.20 1,537.00 307.40

b. Payloader (1.50 cu.m.) 1 0.15 1,733.00 259.95
d. Dump Truck (12 cu.yd.) 1 0.40 1,420.00 568.00
e. Pneumatic Drilling Machine 2 0.40 170.00 136.00
f. Air Compressor (161 - 185 cfm) 1 0.40 502.00 200.80

C. Total (A + B) 1,787.52
F. Materials
a. Dynamite kg. 0.40 280.00 112.00

b. Detonation Cord m. 2.00 80.00 160.00
c. Detonator pc. 0.15 260.00 39.00
d. Ammonium Sulfate kg. 0.20 75.00 15.00
e. Blasting Cap pc. 0.40 45.00 18.00
f. Safety Fuse m. 0.10 40.00 4.00

Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
A. Labor
a. Construction Foreman (Drilling) 1 1.00 69.42 69.42
b. Skilled Labor 2 1.00 50.18 100.36
a. Construction Foreman (Blasting) 1 1.00 69.42 69.42
b. Skilled Labor 1 1.00 50.18 50.18
a. Construction Foreman (Disposal) 1 0.50 69.42 34.71
b Unskilled Labor 2 0.50 38.97 38.97
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Chipping Hammer (0.80 cu.m.) 1 0.10 1,998.10 199.81
c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00
d. Pneumatic Drilling Machine 2 1.00 170.00 340.00
e. Air Compressor (161 - 185 cfm) 1 1.00 502.00 502.00
f. Payloader (1.50 cu.m.) 1 0.20 1,733.00 346.60
g. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00 51.99
h. Water Truck/Pump (16000L) 1 0.05 2,450.00 122.50

C. Total (A + B) 3,638.28
F. Materials
a. Dynamite kg. 2.00 280.00 560.00

b. Detonation Cord m. 1.40 80.00 112.00
c. Detonator pc. 2.00 260.00 520.00
d. Ammonium Sulfate kg. 1.00 75.00 75.00
e. Blasting Cap pc. 0.45 45.00 20.25
f. Safety Fuse m. 0.10 40.00 4.00
Sub - Total for F 1,291.25

Item No./Description : 102(4) Roadway Excavation (Surplus Unclassified)

A. Labor

B. Equipment

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

C. Total (A + B) 8,445.96
F. Materials

Item No./Description : 103(1)a Structure Excavation (Common Soil)

A. Labor

B. Equipment
a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,581.96
F. Materials

Item No./Description : 103(1)b Structure Excavation (Soft Rock)

A. Labor

B. Equipment
a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 1,998.10 999.05
Minor Tools (10% of Labor Cost ) 18.63

C. Total (A + B) 4,812.51
F. Materials

Item No./Description : 103(1)c Structure Excavation (Solid Rock)

A. Labor

B. Equipment
a. Dump Truck (12 cu. yd) 1 1.00 1,420.00 1,420.00

b. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.75 1,998.10 1,498.58

C. Total (A + B) 3,507.79
F. Materials

Item No./Description : 103(2)a Bridge Excavation (Common Soil)

A. Labor

b. Skilled Labor 1 1.00 50.18 50.18

B. Equipment
b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

C. Total (A + B) 4,594.29
F. Materials

Item No./Description : 103(2)b Bridge Excavation (Soft Rock)

A. Labor

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 1,998.10 999.05
c. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

C. Total (A + B) 4,824.84
F. Materials

Item No./Description : 103(2)c Bridge Excavation (Solid Rock)

A. Labor

b. Skilled Labor 1 1.00 50.18 50.18

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 1,998.10 1,998.10
c. Dump Truck (12 cu. yd) 1 0.50 1,420.00 710.00

C. Total (A + B) 3,693.89
F. Materials

Item No./Description : 103(2)d Bridge Excavation (Solid Rock)

A. Labor

b. Skilled Labor 1 1.00 50.18 50.18

B. Equipment
a. Jack Hammer 2 1.00 150.00 300.00

b. Air Compressor (356 - 450 cfm) 1 1.00 965.00 965.00
c. Backhoe (0.80 cu.m.) 1 0.15 1,537.00 230.55
d. Dump Truck (12 cu. yd) 1 0.15 1,420.00 213.00

C. Total (A + B) 1,925.84
F. Materials

Item No./Description : 103(3) Foundation Fill

A. Labor

B. Equipment
a. Plate Compactor (5 Hp) 1 1.00 123.00 123.00

b. Water Truck/Pump (16000L) 1 0.01 2,450.00 24.50

C. Total (A + B) 395.33
F. Materials
a. Filling Materials cu.m. 1.15 465.00 534.75

Item No./Description : 103(4) Excavation ordered below Plan Elevation

A. Labor

B. Equipment
a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,581.96
D. Output per hour = 20 cu.m.
F. Materials

Item No./Description : 103(5)a Shoring

Unit of Measurement : l.s.
Output : 1.00
A. Labor
Note:
*) The component quantity of items of work involved such as item 404/405/509 shall be based on the
actual design of the shoring.
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509
as processed component pay item.
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 l.s.
E. Direct Unit Cost (C ÷ D)
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg. *

b. 405 - Structural Concrete cu.m. *
c. 509 - Steel Sheet Pile l.m. *
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 103(5)b Cribbing/Cofferdamming

Unit of Measurement : l.s.
Output : 1.00
A. Labor
a. Construction Foreman 1 160 69.42 11,107.20

b. Skilled Labor 2 160 50.18 16,057.60
c. Unskilled Labor 4 160 38.97 24,940.80
B. Equipment
a. Crawler Crane (36 - 40 mt) 1 160.00 1,902.00 304,320.00

b. Vibro Hammer (Hydraulic Operated) 1 160.00 2,123.00 339,680.00
c. Welding Machine (300 A, Gas/Diesel Driven 1 40.00 371.00 14,840.00
d. Cutting Outfit 1 40.00 45.45 1,818.00
e. Water Pump, 100mm suction diameter 1 160.00 266.25 42,600.00

C. Total (A + B) 755,363.60
D. Output = 1.0000 l.s.
F. Materials
a. Steel Sheet Pile kg. 69,120.00 48.00 3,317,760.00

b. Walling, Bracing, Diagonal, etc. kg. 7,323.77 48.00 351,540.96
Miscellaneous (1% of Materials Cost) 36,693.01
Note:
a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with
Steel Sheet Piles depth of 9m at 48 kg./m.
b.) The quantity of component materials requirement may vary depending on the actual
design of Cribbing/Cofferdamming.
Sub - Total for F 3,705,993.97

G. Direct Unit Cost (E + F) 4,461,357.57
J. Value Added Tax (VAT) 5% of (G + H + I) 260,989.42
K. Total Unit Cost (G + H + I + J) 5,480,777.77
Item No./Description : 103(6) Pipe Culvert and Drain Excavation

A. Labor

B. Equipment
a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,581.96
F. Materials

Item No./Description : 104(1)a Embankment (from Borrow)

A. Labor

B. Equipment
a. Motorized Road Grader (140 hp), G710A 1 1.00 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SD100DC 1 1.00 1,846.00 1,846.00
c. Water Truck/Pump (16000L) 1 0.25 2,450.00 612.50

C. Total (A + B) 4,778.86
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 160.00 200.00

Item No./Description : 104(1)b Embankment from Roadway Excavation

A. Labor
For Excavation Work:
Spreading and Compaction:

B. Equipment
For Excavation Work:
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00 1,438.39
c. Dump Truck (12 cu.yd.) 2 0.83 1,420.00 2,357.20
Spreading and Compaction:


C. Total (A + B) 11,501.33
F. Materials

Item No./Description : 104(2) Selected Borrow for topping , case 1

A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

Item No./Description : 104(3) Selected Borrow for topping , case 2

A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

Item No./Description : 104(4) Earth Berm

A. Labor

B. Equipment

b.Water Truck/Pump (16000L) 1 0.01 2,450.00 24.50

C. Total (A + B) 395.33
F. Materials
a. Filling Materials cu.m. 1.25 420.00 525.00

Item No./Description : 105(1) Subgrade Preparation (Common Material)

A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials

Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)

A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials

Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)

A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials

Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m
A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 350.00 402.50

(w/ 15% Shrinkage Factor)

Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)

A. Labor

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck/Pump (16000L) 1 0.25 2,450.00 612.50

C. Total (A + B) 4,809.61
F. Materials


Item No./Description : 201 Aggregate Base Course

A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


Item No./Description : 201(1) Aggregate Base Course (for Reblocking)

A. Labor

B. Equipment


C. Total (A + B) 4,809.61
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


Item No./Description : 202 Crushed Aggregate Base Course

A. Labor

B. Equipment


C. Total (A + B) 4,778.86
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00 805.00


Item No./Description : 203 Lime Stabilized Road Mix Base Course

A. Labor

B. Equipment


C. Total (A + B) 5,090.62
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00 504.00

b. Aggregate Base Course cu.m. 1.15 650.00 747.50

Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course
A. Labor

B. Equipment


C. Total (A + B) 5,090.62
F. Materials
a. Cement bag 3.00 220.00 660.00


Item No./Description : 205 Asphalt Stabilized Road Mix Base Course

A. Labor

B. Equipment

d. Asphalt Distributor, 10 ft. wide (5 ton) 1 1.00 936.00 936.00

C. Total (A + B) 6,026.62
F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00 3,080.00


Item No./Description : 206 Portland Cement Treated Plant Mix Base Course
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Concrete Batching Plant (30 cu.m.) 1 0.50 1,759.50 879.75

b. Dump Truck (12 cu.yd.) 3 0.50 1,352.00 2,028.00
c. Motorized Road Grader (140 hp), G710A 1 0.50 2,173.00 1,086.50
d. Vibratory Roller (10 m.t.), SD100DC 1 0.50 1,846.00 923.00
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00 866.50
f. Water Truck/Pump (16000L) 1 0.25 2,450.00 612.50
g. Asphalt Distributor, 10 ft. wide (5 ton) 1 0.10 936.00 93.60

C. Total (A + B) 6,815.51
F. Materials
a. Cement bag 3.00 220.00 660.00

c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00 302.25

Item No./Description : 300(1) Gravel Surface Course (Uncrushed) Item

Unit of Measurement : cu.m Unit
Output per hour : 50.00 Out
A. Labor A.

B. Equipment B.


C. Total (A + B) 4,778.86 C.
D. Output per hour = 50.0000 cu.m. D.
E. Direct Unit Cost (C ÷ D) 95.58 E.
F. Materials F.
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 805.00


G. Direct Unit Cost (E + F) 900.58 G.
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 81.05 H.
I. Contractor's Profit (CP) 8% of G 72.05 I.
J. Value Added Tax (VAT) 5% of (G + H + I) 52.68 J.
461-5
K. Total Unit Cost (G + H + I + J) 1,106.36 K.
119+32
Item No./Description : 300(2) Crushed Aggregate Surface Course Item

Unit of Measurement : cu.m Unit
A. Labor A.

B. Equipment B.


C. Total (A + B) 4,778.86 C.
D. Output per hour = 50.0000 cu.m. D.
F. Materials F.
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 862.50


461-5
121+32
Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt) Item
Unit of Measurement : m.t. Unit
A. Labor A.

B. Equipment B.
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

b. Power Broom (20 m. wide) 1 1.00 130.54 130.54

C. Total (A + B) 1,252.87 C.
D. Output per hour = 0.300 m.t. D.
E. Direct Unit Cost (C ÷ D) 4,176.23 E.
F. Materials F.
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% wastage)

G. Direct Unit Cost (E + F) 46,491.23 G.
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 4,184.21 H.
I. Contractor's Profit (CP) 8% of G 3,719.30 I.
J. Value Added Tax (VAT) 5% of (G + H + I) 2,719.74 J.
461-5
123+32
Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% wastage)

461-5
125+32
Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% wastage)

461-5
127+32
Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt) Item

A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% wastage)

461-5
129+32
Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate) Item

A. Labor A.

B. Equipment B.
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00


C. Total (A + B) 3,113.32 C.
F. Materials F.
a. Cover Aggregate m.t. 1.15 406.25 467.19

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m³

461-5
K. Total Unit Cost (G + H + I + J) 812.98 K.
131+32
Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% Wastage)

461-5
133+32
Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% Wastage)

461-5
135+32
Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

461-5
137+32
Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading) Item

A. Labor A.

B. Equipment B.


C. Total (A + B) 3,307.32 C.
F. Materials F.
a. Aggregates m.t. 1.15 406.25 467.19


461-5
139+32
Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

461-5
141+32
Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% Wastage)

461-5
143+32
Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt) Item
A. Labor A.

B. Equipment B.
a. Asphalt Distributor, 10 ft. wide (5 ton) 1 1.00 936.00 936.00


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% Wastage)

461-5
145+32
Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt) Item

A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% wastage)

461-5
147+32
Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates) Item

A. Labor A.

B. Equipment B.


C. Total (A + B) 3,307.32 C.
F. Materials F.
a. Aggregates m.t. 1.15 406.25 467.19


461-5
149+32
Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.
a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00 53,313.75

461-5
151+32
Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% Wastage)

461-5
153+32
Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt) Item
A. Labor A.

B. Equipment B.


C. Total (A + B) 1,252.87 C.
F. Materials F.

(w/ 5% wastage)

461-5
155+32
Item No./Description : 306(a) Bituminous Road Mix Surface Course Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
a. Motorized Road Grader w/ Scarifier (140 hp), G7 1 1.00 2,824.90 2,824.90

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1.00 561.00 561.00
e. Water Truck/Pump (16000L) 1 0.25 2,450.00 612.50

C. Total (A + B) 6,846.56 C.
F. Materials F.
a. Crushed Gravel m.t. 1.15 406.25 467.19

b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 2,821.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
0.0575(2.335)(1.05) = 0.141
0.0075(35.29) = 0.26, say 0.30

461-5
157+32
Item No./Description : 306(b) Bituminous Road Mix Surface Course Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.


C. Total (A + B) 6,846.56 C.
F. Materials F.

b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 4,400.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
0.08(2.335)(1.05) = 0.196
0.0075(35.29) = 0.26, say 0.30

461-5
159+32
Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course Item
A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.


C. Total (A + B) 5,910.56 C.
F. Materials F.

461-5
161+32
Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface Course Item N
Unit of Measurement : m.t. Unit o
Output per hour : 1.00 Outpu
Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
Equipment B.

Total (A + B) 1,172.51 C.
Output per hour = 1.0000 m.t. D.
Direct Unit Cost (C ÷ D) 1,172.51 E.
Materials F.

Direct Unit Cost (E + F) 43,487.51 G.
Overhead, Contingencies & Miscellaneous (OCM) 9% of G 3,913.88 H.
Contractor's Profit (CP) 8% of G 3,479.00 I.
Value Added Tax (VAT) 5% of (G + H + I) 2,544.02 J.
461-5
Total Unit Cost (G + H + I + J) 53,424.41 K.
163+32
Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50mm thk.) Item N
Unit of Measurement : sq.m. Unit o
Labor A.
a. Construction Foreman Laying & 1 1.00 69.42 69.42
b. Skilled Labor Compaction 4 1.00 50.18 200.72
a. Batching Plant Engineer Batching/ 1 1.00 0.00
b. Mechanical Engineer Mixing 1 1.00 0.00
c. Electrical Engineer operation 1 1.00 0.00
d. Unskilled Laboratory Technician 1 1.00 0.00
e. Unskilled Labor 4 1.00 0.00
Equipment B.
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1.00 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1.00 561.00 561.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00
d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1.00 4,286.63 4,286.63
f. Water Truck/Pump (16000L) 1 1.00 2,450.00 2,450.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00

Total (A + B) 15,995.72 C.
Output per hour = 171.300 sq.m. D.
Direct Unit Cost (C ÷ D) 93.38 E.
Materials F.
a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64

b. Aggregates, Sand (79%) cu.m. 0.041 650.00 26.65
c. Aggregates, 3/8 (19%) cu.m. 0.010 650.00 6.50
d. Mineral Filler (7%) bag 0.130 240.56 31.27
e. Diesel L 1.165 240.56 280.25

Direct Unit Cost (E + F) 869.69 G.
Overhead, Contingencies & Miscellaneous (OCM) 9% of G 78.27 H.
Contractor's Profit (CP) 8% of G 69.58 I.
Value Added Tax (VAT) 5% of (G + H + I) 50.88 J.
461-5
165+32
Item No./Description : 308(a) Cold Asphalt Plant Mix (50mm thk.) Item N
Labor A.
Equipment B.

d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

Total (A + B) 15,995.72 C.
Materials F.
a. Emulsified Asphalt (10%) m.t 0.01226 44,000.00 539.44

c. Aggregates, 3/8 (19%) cu.m. 0.01 650.00 6.50
e. Diesel L 1.165 240.56 280.25

461-5
167+32
Item No./Description : 308(b) Cold Asphalt Plant Mix (50mm thk.) Item N
Labor A.
Equipment B.

d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

Total (A + B) 15,995.72 C.
Materials F.
a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 40,300.00 345.77

c. Aggregates, 3/8 (19%) cu.m. 0.01 650.00 6.50
e. Diesel L 1.165 240.56 280.25

461-5
Total Unit Cost (G + H + I + J) 969.16 K.
169+32
Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture) Item N
Labor A.
Equipment B.
a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

b. Asphalt Batch Plant ( 60-80 TPH) 1 1.00 4,286.63 4,286.63
c. Water Truck/Pump (16000L) 1 1.00 2,450.00 2,450.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00

Total (A + B) 11,949.72 C.
Materials F.
a. MC - 70 Cut-back Asphalt (10%) m.t 0.01226 40,300.00 494.08

c. Aggregates, 3/8 (19%) cu.m. 0.01 650.00 6.50
e. Diesel L 1.165 240.56 280.25

461-5
171+32
Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30mm thk.) Item N
Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
Equipment B.

d. Water Truck/Pump (16000L) 1 1.00 2,450.00 2,450.00

Total (A + B) 7,136.09 C.
Materials F.
a. Bituminous Concrete Surface Course m.t. 0.074 4,500.00 333.00

thickness = 30mm (w/ 5% wastage)

461-5
173+32
Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
Equipment B.


Total (A + B) 7,136.09 C.
Materials F.


461-5
175+32
Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
Equipment B.


Total (A + B) 7,136.09 C.
Materials F.


461-5
177+32
Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30mm thk.) Item N
Labor A.
Equipment B.

d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

Total (A + B) 15,919.36 C.
Materials F.
a. Asphalt Cement (8%) m.t 0.00588 40,300.00 236.96

c. Aggregates, 3/8 (19%) cu.m. 0.006 650.00 3.90
e. Diesel L 0.699 240.56 168.15

461-5
179+32
Labor A.
Equipment B.

d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

Total (A + B) 15,995.72 C.
Materials F.

c. Aggregates, 3/8 (19%) cu.m. 0.008 650.00 5.20
e. Diesel L 0.932 240.56 224.20

461-5
181+32
Labor A.
Equipment B.

d. Dump Truck (12 cu.yd.) 2 1.00 1,420.00 2,840.00

Total (A + B) 15,995.72 C.
Materials F.

c. Aggregates, 3/8 (19%) cu.m. 0.01 650.00 6.50
e. Diesel L 1.165 240.56 280.25

461-5
183+32
Item No./Description : 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk. Item N
Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
Equipment B.
a. Transit Mixer (5 cu.m.) 4 1.00 1,318.00 5,272.00

b. Concrete Vibrator 2 1.00 91.25 182.50
c. Concrete Batching Plant (30 cu.m.) 1 1.00 1,759.50 1,759.50
e. Concrete Screeder (5.5 Hp) 1 1.00 545.00 545.00
g. Concrete Saw (7.5 Hp), 14" Blade Ø 1 1.00 32.63 32.63
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Total (A + B) 12,771.27 C.
Materials F.
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound L 0.29 28.00 8.12
c. Asphalt Sealant L 0.12 44.00 5.28
d. Steel Forms (Rental) m 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14" dia) pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. m 0.0078 34.33 0.27
j. Grease/Tar L 0.0015 300.00 0.45

461-5
185+32
Item No./Description : 311(1)a.1.1 PCC Pavement (Plain) - Conventional Method, 150mm thk. Item N
Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
Equipment B.
a. Concrete Vibrator 2 1.00 91.25 182.50

b. Concrete Screeder (5.5 Hp) 1 1.00 545.00 545.00
c. Concrete Saw (7.5 Hp), 14" Blade Ø 1 1.00 32.63 32.63
d. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Total (A + B) 1,556.77 C.
Materials F.

e. Ready Mix Concrete, 3500 psi cu.m. 0.15 850.00 127.50
f. Concrete Saw (diamond blade 14" dia) pc. 0.00015 8,000.00 1.20
g. Pipe Sleeve, 1" dia. m 0.0078 34.33 0.27
h. Grease/Tar L 0.0015 300.00 0.45

461-5
187+32
Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 200mm thk.
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 12,771.27
Output per hour = 80.500 sq.m.
Direct Unit Cost (C ÷ D) 158.65
Materials

e. Sand cu.m. 0.11 500.00 55.00
f. Gravel cu.m. 0.20 600.00 120.00
g. Cement bag 1.90 240.00 456.00
h. Concrete Saw (diamond blade 14" dia) pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1 1/2" dia. m 0.0086 97.00 0.83
j. Grease/Tar L 0.0056 210.00 1.18

Direct Unit Cost (E + F) 860.41
Overhead, Contingencies & Miscellaneous (OCM) 9% of G 77.44
Contractor's Profit (CP) 8% of G 68.83
Value Added Tax (VAT) 5% of (G + H + I) 50.33
461-5
Total Unit Cost (G + H + I + J) 1,057.01
189+32
Item No./Description : 311(1)a.2.1 PCC Pavement (Plain) - Conventional Method, 200mm thk.
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 1,556.77
Materials

h. Grease/Tar L 0.0056 300.00 1.68

461-5
Total Unit Cost (G + H + I + J) 300.39
191+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 12,771.27
Materials

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
j. Grease/Tar L 0.0087 300.00 2.61

461-5
193+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 1,556.77
Output per hour = 70 sq.m.
Materials

h. Grease/Tar L 0.0087 300.00 2.61

461-5
195+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 12,771.27
Materials

e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
j. Grease/Tar L 0.0095 300.00 2.85

Direct Unit Cost (E + F) 1,061.81
461-5
197+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 1,556.77
Materials

h. Grease/Tar L 0.0095 300.00 2.85

461-5
199+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 12,771.27
Materials

e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
j. Grease/Tar L 0.0078 300.00 2.34

461-5
201+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 1,556.77
Materials

h. Grease/Tar L 0.0078 300.00 2.34

461-5
203+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 12,771.27
Materials

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
j. Grease/Tar L 0.0094 300.00 2.82

461-5
205+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 1,556.77
Materials

h. Grease/Tar L 0.0094 300.00 2.82

461-5
207+32
Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment
a. Concrete Batching Plant (30 cu.m.) 1 1.00 1,759.50 1,759.50

b. Concrete Paver, COM, III, FOUR-TRACK 1 1.00 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1.00 1,318.00 5,272.00
e. Water Truck/Pump (16000L) 1 1.00 2,450.00 2,450.00
f. Concrete Saw (7.5 Hp), 14" Blade Ø 1 1.00 32.63 32.63
g. Concrete Vibrator 1 0.10 91.25 9.13

Total (A + B) 18,703.07
Materials

d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. m 0.0071 97.00 0.69
i. Grease/Tar L 0.0087 300.00 2.61

461-5
209+32
Item No./Description : 311(1)b.1.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment
a. Concrete Paver, COM, III, FOUR-TRACK 1 1.00 6,765.00 6,765.00

d. Concrete Vibrator 1 0.10 91.25 9.13

Total (A + B) 8,000.94
Materials

d. Ready Mix Concrete, 3500 psi cu.m. 0.23 850.00 195.50
e. Concrete Saw (diamond blade 14" dia) pc. 0.00015 8,000.00 1.20
f. Pipe Sleeve, 1" dia. m 0.0071 34.33 0.24
g. Grease/Tar L 0.0087 300.00 2.61

461-5
211+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 18,703.07
Materials

d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
i. Grease/Tar L 0.0095 300.00 2.85

461-5
213+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 8,000.94
Materials

g. Grease/Tar L 0.0095 300.00 2.85

461-5
215+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 18,703.07
Materials

d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
i. Grease/Tar L 0.0078 300.00 2.34

461-5
217+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 8,000.94
Materials

g. Grease/Tar L 0.0078 300.00 2.34

461-5
219+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 18,703.07
Materials

d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
i. Grease/Tar L 0.0094 300.00 2.82

461-5
221+32
Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment


Total (A + B) 8,000.94
Materials

g. Grease/Tar L 0.94 300.00 282.00

461-5
223+32
Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk.
Labor

b. Skilled Labor 8 1.00 50.18 401.44
Equipment
a. One Bagger Mixer 1 1.00 172.00 172.00

c. Concrete Vibrator 2 1.00 91.25 182.50
e. Concrete Saw (7.5 Hp), 14" Blade Ø 1 0.10 32.63 3.26

Total (A + B) 1,640.35
Materials

e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
j. Grease/Tar L 0.0015 300.00 0.45

461-5
225+32
Item No./Description : 311(1)c.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.
Labor

b. Skilled Labor 8 1.00 50.18 401.44
Equipment

b. Concrete Saw (7.5 Hp), 14" Blade Ø 1 0.05 32.63 1.63
c. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Total (A + B) 1,355.21
Materials

h. Grease/Tar L 0.0015 300.00 0.45

461-5
227+32
Item No./Description : 311(2) PCC Pavement (Reinforced), 300mm thk.

Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment
a. Concrete Batching Plant (30 cu.m.) 1 0.10 1,759.50 175.95

c. Transit Mixer (5 cu.m.) 2 0.10 1,318.00 263.60
d. Payloader (1.50 cu.m.), LX80-2C 1 0.10 1,733.00 173.30
f. Concrete Vibrator 1 0.10 91.25 9.13
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88
Minor Tools (5% of Labor) 36.89

Total (A + B) 1,838.96
Materials
a. Reinforcing Steel Bar kg. 54.21 40.00 2,168.40

e. Sand cu.m. 0.1650 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
h. # 16 GI Tie Wire (2% of RSB) kg. 1.084 47.00 50.95

461-5
229+32
Item No./Description : 311(2)1 PCC Pavement (Reinforced), 300mm thk.

Labor

b. Skilled Labor 4 1.00 50.18 200.72
Equipment

b. Concrete Saw (7.5 Hp), 14" Blade Ø 1 0.10 32.63 3.26
c. Bar Cutter, Single Phase 1 0.25 219.75 54.94
d. Bar Bender 1 0.25 351.50 87.88

Total (A + B) 929.87
Materials
a. Reinforcing Steel Bar kg. 54.21 40.00 2,168.40

f. # 16 GI Tie Wire (2% of RSB) kg. 1.084 47.00 50.95

461-5
231+32
Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Minor Structures)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (9 - 10 mt) 1 0.15 1,212.00 181.80

C. Total (A + B) 948.97
D. Output per hour = 180.00000 kg.
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00 0.99

b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00 42.00
(w/ 5% Wastage)

Item No./Description : 405 Structural Concrete Class A (Minor Structures)

A. Labor

b. Skilled Labor 4 1.00 50.18 200.72
Installation/Removal of Formworks
b. Skilled Labor 4 1.00 50.18 200.72
B. Equipment


C. Total (A + B) 1,657.35
F. Materials
a. Lumber, Good - 4 uses bd.ft. * 70.0000 40.00 700.00

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.600 700.00 280.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.700 68.00 47.60
d. Cement bag 9.50 220.00 2,090.00
e. Sand cu.m. 0.50 850.00 425.00
f. Gravel cu.m. 1.00 650.00 650.00
Note:
*Quantities for lumber, plywood and CWN are
dependent on the type of minor structure.
The above-computed quantities are based on box
culvert.

Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)

A. Labor

b. Skilled Labor 2 0.44 50.18 44.16
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.22 1,537.00 338.14

b. Plate Compactor (5 Hp) 1 0.22 123.00 27.06

C. Total (A + B) 522.82
F. Materials
a. Portland Cement bag 0.774 240.00 185.76

b. Sand cu.m. 0.044 500.00 22.00
c. R.C. Pipes (610mm dia.) pc. 1.00 1,000.00 1,000.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 500.00 44.00

Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" Ø)

A. Labor

b. Skilled Labor 2 0.50 50.18 50.18
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25


C. Total (A + B) 594.11
F. Materials

b. Sand cu.m. 0.052 850.00 44.20

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)

A. Labor

b. Skilled Labor 2 0.57 50.18 57.21
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.29 1,537.00 445.73


C. Total (A + B) 685.59
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)

A. Labor

b. Skilled Labor 2 0.67 50.18 67.24
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.33 1,537.00 507.21


C. Total (A + B) 787.81
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)

A. Labor

b. Skilled Labor 2 0.80 50.18 80.29
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.40 1,537.00 614.80


C. Total (A + B) 950.58
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,188.23
F. Materials

b. Sand cu.m. 0.097 850.00 82.45

Item No./Description : 501(1) Underdrain

A. Labor

B. Equipment


C. Total (A + B) 247.46
F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00 180.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2.00 275.00 550.00
d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00 241.50

Item No./Description : 501(2) Blind Drain

A. Labor

B. Equipment

C. Total (A + B) 247.83
F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00 198.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2.00 275.00 550.00

Item No./Description : 501(3) Granular Backfill filter material for Underdrains

A. Labor

B. Equipment


C. Total (A + B) 370.83
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 1,035.00


Item No./Description : 502 Manhole/Catch Basin/Inlet

Output : 1.00
A. Labor
Item No. Description
502(1)a Manhole (610mm dia RCPC)
502(1)b Manhole (760mm dia RCPC)
502(1)c Manhole (910mm dia RCPC)
502(1)d Manhole (1070mm dia RCPC)
502(1)e Manhole (1220mm dia RCPC)
502(2)a Inlet, Type I
502(2)b Inlet, Type I-A
502(3)a.1 Catch Basin (Single Barrel 610 mm dia RCPC)
502(3)a.4 SubCatch
- Total for(Single
Basin A Barrel 1070mm dia RCPC)
502(3)a.5 Catch Basin (Single Barrel 1220mm dia RCPC)
NameCatch
502(3)b.1 and Basin
Capacity
(Double Barrel 610 mm diaNo of Units
RCPC) No. of Hours Hourly Rate Amount
502(3)b.2 Catch Basin (Double Barrel 910 mm dia RCPC)
B. Equipment
502(3)b.3 Catch Basin (DoubleBarrel 1220 mm dia RCPC)
502(7) Adjusting Manhole, Type I-A
502(8) Adjusting Inlet, Type I and Type I-A
502(9)a Adjusting Catch Basin (Single Barrel, 610mm dia.)
502(9)b Adjusting Catch Basin (Double Barrel, 610mm dia.)
These pay items are variable in dimensions based on the actual consdition which combines component items , hence
standard estimate should be based on the standard Detailed unit Analysis (DUPA).
Further, these items with unit of measure as "each" in the Blue Book is recommended to be broken down seperately by
component items such as Items 103(3) - Foundation Fill, 404 - Reinforcing Steel Bar and 405 - Structural Concrete Class A
(Minor Structures) in the Summarry of quantities in the preparation of design plans
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 ea.
E. Direct Unit Cost (C ÷ D)
Direct Unit
Name and Specification Unit Quantity Direct Cost
Cost
F. Materials/Processed Component Pay Item
a. 103(3) - Foundation Fill cu.m.

b. 404 - Reinforcing Steel Bar kg.
c. 405 - Structural Concrete cu.m.
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 502(4) Concrete Covers

Output : 5.00
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
c. Welding Machine (300 A, Gas/Diesel Driven 1 0.25 371.00 92.75

C. Total (A + B) 843.79
F. Materials
Dimension: 1.29m x 0.57m x 0.20m w/ Flat Bar Frame

b. Sand cu.m. 0.075 850.00 63.75
c. Gravel cu.m. 0.15 650.00 97.50
d. Reinforcing Steel Bar kg. 46.46 40.00 1,858.40
e. #16 GI Tie Wire (2% of RSB) kg. 0.93 47.00 43.71
f. 6mm thk. Steel Plate kg. 73.58 48.00 3,531.84
g. 16mm thk. Steel Plate kg. 2.97 48.00 71.28
h. 1/2" Ordinary Plywood - 2 uses pc. 0.33 620.00 102.30
i. 16mm dia. U-bolt & Knot set 2.00 250.00 250.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.04 90.00 1.80

Item No./Description : 502(5) Metal Frames and Gratings

Unit of Measurement : pair
Output : 1.00
A. Labor

b. Skilled Labor 1 0.50 50.18 25.09
B. Equipment

C. Total (A + B) 87.21
D. Output = 1.0000 pair
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00 4,700.00

Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair
Output : 1.00
A. Labor

b. Skilled Labor 1 0.50 50.18 25.09
B. Equipment

C. Total (A + B) 87.21
D. Output = 1.0000 pair
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 5,700.00

Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set
A. Labor

b. Skilled Labor 1 4.00 50.18 200.72
B. Equipment
a. Bar Cutter 1 2.00 219.75 439.50

b. Welding Machine (300 A, Gas/Diesel Driven 1 4.00 371.00 1,484.00

C. Total (A + B) 2,557.78
D. Output per hour = 1.0000 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.557 48.00 3,002.74

b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00 59.71
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 1,841.28
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 4.59

Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set
A. Labor

b. Skilled Labor 1 8.00 50.18 401.44
B. Equipment
a. Bar Cutter 1 4.00 219.75 879.00

b. Welding Machine (300 A, Gas/Diesel Driven 1 8.00 371.00 2,968.00

C. Total (A + B) 5,115.56
D. Output per hour = 1.0000 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00 6,099.17

b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00 152.35
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 1,998.72
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 7.74

Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm
A. Labor

b. Skilled Labor 2 0.33 50.18 33.12
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.17 1,537.00 261.29

b. Boom Truck (2 - 5 mt) 1 0.17 1,017.90 173.04

C. Total (A + B) 748.55
F. Materials

Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
A. Labor

b. Skilled Labor 2 0.40 50.18 40.14
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.20 1,537.00 307.40

b. Boom Truck (2 - 5 mt) 1 0.20 1,017.90 203.58

C. Total (A + B) 899.27
F. Materials

Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
A. Labor

b. Skilled Labor 2 0.50 50.18 50.18
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b. Boom Truck (2 - 5 mt) 1 0.25 1,017.90 254.48

C. Total (A + B) 1,136.34
F. Materials

Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
A. Labor

b. Skilled Labor 2 0.50 50.18 50.18
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

b. Boom Truck (2 - 5 mt) 1 0.25 1,017.90 254.48

C. Total (A + B) 1,136.34
F. Materials

Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
A. Labor

b. Skilled Labor 2 0.67 50.18 67.24
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.33 1,537.00 507.21

b. Boom Truck (2 - 5 mt) 1 0.33 1,017.90 335.91

C. Total (A + B) 1,499.63
F. Materials

Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
A. Labor

b. Skilled Labor 2 0.67 50.18 67.24
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.40 1,537.00 614.80

Minor Tools (10 % of Labor) 21.82

C. Total (A + B) 1,140.40
F. Materials

b. Sand cu.m. 0.044 850.00 37.40
c. Sand Bedding cu.m. 0.088 850.00 74.80

Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
A. Labor

b. Skilled Labor 2 0.80 50.18 80.29
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.48 1,537.00 737.76


C. Total (A + B) 1,367.54
F. Materials

b. Sand cu.m. 0.052 850.00 44.20

Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20


C. Total (A + B) 1,709.43
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20


C. Total (A + B) 1,709.43
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
A. Labor

b. Skilled Labor 2 1.33 50.18 133.48
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.80 1,537.00 1,229.60


C. Total (A + B) 2,278.45
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Cargo Truck (2 - 5 mt) 1 1.00 783.00 783.00

b. Steel Wheel w/ Nylon Rope 1 1.00 300.00 300.00
c. Improvised Bamboo with Bucket 1 1.00 200.00 200.00

C. Total (A + B) 1,641.23
F. Materials

Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
c. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00

b. Steel Wheel w/ Nylon Rope 1 1.00 300.00 300.00
c. Improvised Bamboo with Bucket 1 1.00 200.00 200.00

C. Total (A + B) 2,070.23
F. Materials

Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
c. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00


C. Total (A + B) 1,570.23
F. Materials

Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
c. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00


C. Total (A + B) 1,570.23
F. Materials

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
c. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00


C. Total (A + B) 1,570.23
F. Materials

Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
c. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00


C. Total (A + B) 1,570.23
F. Materials

Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1.00
A. Labor

b. Skilled Labor 1 0.50 50.18 25.09
B. Equipment
c. Cargo Truck (9 - 10 mt) 1 0.25 1,212.00 303.00

b. Bamboo with Bucket - 4 uses 1 0.50 200.00 25.00

C. Total (A + B) 436.65
F. Materials
* If some repair is needed, component materials

required and corresponding man-hour will be
added to DUPA

Item No./Description : 505(1) Riprap (Class A)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

C. Total (A + B) 505.62
F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Miscellaneous (1% of Materials Cost) 9.66

Item No./Description : 505(2) Riprap (Class B)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment


C. Total (A + B) 802.94
F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50


Item No./Description : 505(3) Riprap (Class C)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment


C. Total (A + B) 1,033.44
F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 777.00


Item No./Description : 505(4) Riprap (Class D)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment


C. Total (A + B) 1,263.94
F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50


Item No./Description : 505(5) Grouted Riprap (Class A)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment


C. Total (A + B) 800.12
F. Materials
a. Cement bag 3.00 220.00 660.00

b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Item No./Description : 505(6) Grouted Riprap (Class B)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 922.00 461.00

C. Total (A + B) 1,097.44
F. Materials
a. Cement bag 2.50 220.00 550.00

b. Sand cu.m. 0.21 850.00 178.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m 0.30 144.67 43.40
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50

Item No./Description : 505(7) Grouted Riprap (Class C)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment


C. Total (A + B) 1,327.94
F. Materials
a. Cement bag 2.20 220.00 484.00

b. Sand cu.m. 0.18 850.00 153.00
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m 0.30 144.67 43.40
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00 766.50
Miscellaneous (1% of Materials) 14.61

Item No./Description : 505(8) Grouted Riprap (Class D)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment


C. Total (A + B) 1,558.44
F. Materials
a. Cement bag 1.80 220.00 396.00

b. Sand cu.m. 0.15 850.00 127.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) m 0.30 144.67 43.40
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50

Item No./Description : 505(9) Filter Layer of Granular Material

A. Labor

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment

C. Total (A + B) 217.29
F. Materials
a. Granular Materials cu.m. 1.05 900.00 945.00

Item No./Description : 506 Stone Masonry

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

Minor Tools (10% Labor Cost) 48.15

C. Total (A + B) 916.39
D. Output per hour =1.6000 cu.m.
F. Materials
a. Cement bag 5.50 240.00 1,320.00

b. Sand cu.m. 0.30 500.00 150.00
c. Gravel Fill cu.m. 0.02 600.00 12.00
d. Weep Holes (PVC) m 0.30 195.00 58.50
f. Boulders cu.m. 1.05 560.00 588.00

Item No./Description : 507 Rubble Concrete

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

Minor Tools (10% Labor Cost) 48.15

C. Total (A + B) 916.39
F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
d. Weep Holes (PVC) m 0.30 144.67 43.40
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)

Item No./Description : 508 Hand Laid Rock Embankment

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

C. Total (A + B) 529.69
F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 509(a) Timber Sheet Pile

A. Labor

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment
a. Truck Mounted Crane (41 - 45 mt) 1 1.00 2,606.00 2,606.00

b. Drop Hammer (15 T) 1 1.00 200.00 200.00

C. Total (A + B) 3,023.29
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00 2,090.00
b. Coco Log - 2 uses m. 1.00 350.00 175.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00 160.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00 10.88

Item No./Description : 509(b) Steel Sheet Pile (Slope Protection)

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1.00 1,902.00 1,902.00

b. Vibro Hammer (Hydraulic Operated) 1 1.00 2,123.00 2,123.00
c. Welding Machine (300 A, Gas/Diesel Driven 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 4,454.77
F. Materials
a. Steel Sheet Piles (48 kg./m.) kg. 48.00 48.00 2,304.00


Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven - 0.50 m x 0.35 m
A. Labor

b. Skilled Labor 6 1.00 50.18 301.08
B. Equipment
a. Truck Mounted Crane (41 - 45 mt) 1 0.23 2,606.00 599.38

b. Diesel Hammer (K25 or equivalent) 1 0.13 150.00 19.50
c. One Bagger Mixer 1 0.15 172.00 25.80
f. Bar Cutter, Single Phase 1 0.20 219.75 43.95
f. Bar Bender 1 0.20 351.50 70.30
g. Drop Hammer 1 0.13 200.00 26.00
h. Jack Hammer 2 0.01 150.00 3.00
i. Air Compressor (356 - 450 cfm) 1 0.01 965.00 9.65
j. Plate Compactor (5 Hp) 1 0.01 123.00 1.23

C. Total (A + B) 1,471.53
F. Materials
a. Coco Log kg. 0.71 40.00 28.40
b. Reinforcing Steel Bar bag 41.64 220.00 9,160.80
c. Cement cu.m. 1.66 850.00 1,411.00
d. Sand cu.m. 0.09 650.00 58.50
e. Gravel pc. 0.18 700.00 126.00
f. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.24 700.00 42.00
g. Lumber, 2' x 2' - 4 uses bd.ft. 18.59 40.00 185.90
h. # 16 GI Tie Wire (2% of RSB) kg. 0.83 47.00 39.01
i. Spike (1 kg/100 bd.ft of Lumber kg. 0.06 68.00 4.08
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.19 68.00 12.92
Casting Bed
a. Ready Mix Concrete cu.m 0.03 2,840.00 85.20
b. Coco Lumber - 4 uses bd.ft. 1.50 20.00 7.50
c. Base Course cu.m 0.03 530.00 15.90
Item No./Description : 510(1) Bed Course Granular Material

A. Labor

B. Equipment
a. Plate Compactor 1 1.00 123.00 123.00


C. Total (A + B) 370.83
F. Materials


Item No./Description : 510(2) Concrete Slope Protection

A. Labor

b. Skilled Labor 4 1.00 50.18 200.72
Installation of Formworks & Rebars
b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

b. Bar Bender 1 0.05 351.50 17.58
Minor Tools (10% Labor) 83.81

C. Total (A + B) 1,382.84
F. Materials
a. Cement bag 8.40 220.00 1,848.00

b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) m 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1.00 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
f. Reinforcing Steel Bar kg. * 26.03 40.00 1,041.20
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 84.00
h. Lumber - 4 uses bd.ft. 18.76 40.00 187.60
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.188 68.00 12.78

* Note: RSB quantity is variable based on approved plan.
Item No./Description : 511(1) Gabions

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 481.54
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 1,450.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(2) Mattresses

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 481.54
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 1,400.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Item No./Description : 511(3) Filter Cloth

A. Labor

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment
a. Cargo Truck (9 - 10 mt) 1 0.25 1,212.00 303.00

C. Total (A + B) 784.54
F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75


Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m Item
Unit of Measurement : m. Unit
A. Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
B. Equipment B.

b. One Bagger Mixer 1 1.00 172.00 172.00

C. Total (A + B) 1,025.84 C.
D. Output per hour = 17.500 m. D.
F. Materials F.
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00 49.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00 121.60
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00 8.16

Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m Item
Unit of Measurement : m. Unit
A. Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
B. Equipment B.


C. Total (A + B) 1,025.84 C.
F. Materials F.
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Good Lumber - 4 uses bd.ft. 3.28 40.00 32.80
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.03 68.00 2.04
f. Reinforcing Steel Bar kg. 0.84 37.00 31.08

Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road Item
Unit of Measurement : m Unit
A. Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
B. Equipment B.


C. Total (A + B) 1,025.84 C.
F. Materials F.
a. Cement bag 1.29 220.00 283.80

b. Sand cu.m. 0.07 850.00 59.50
c. Gravel cu.m. 0.14 650.00 91.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 42.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00 114.70
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00 7.48

Item No./Description : 600(4) Concrete Curb (Precast) Item

Unit of Measurement : pc. Unit
A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95


C. Total (A + B) 683.38 C.
D. Output per hour = 4.0000 pc. D.
F. Materials F.
a. Fabricated Concrete Curb m 1.00 690.00 690.00

Miscellaneous (5% of materials) 34.50

Item No./Description : 600(5) Concrete Gutter (Precast) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95


C. Total (A + B) 683.38 C.
F. Materials F.
a. Fabricated Concrete Gutter m 1.00 680.00 680.00


Item No./Description : 600(6) Concrete Curb and Gutter (Precast) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
b. Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95


C. Total (A + B) 683.38 C.
F. Materials F.
a. Fabricated Concrete Curb and Gutter m 1.00 1,750.00 1,750.00


Item No./Description : 601(a) Sidewalk (100mm thk.) Item

Unit of Measurement : sq.m. Unit
A. Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
B. Equipment B.


C. Total (A + B) 12,749.30 C.
D. Output per hour = 161.0000 sq.m. D.
F. Materials F.
a. Curing Compound L 0.29 28.00 8.12

b. Asphalt Sealant L 0.12 44.00 5.28
c. Forms m 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Item No./Description : 601(b) Sidewalk (100mm thk.) Item

A. Labor A.

b. Skilled Labor 4 1.00 50.18 200.72
B. Equipment B.

b. Water Truck/Pump (16000L) 2 1.00 2,450.00 4,900.00
d. Concrete Saw (7.5 Hp), 14" Blade Ø 1 1.00 32.63 32.63

C. Total (A + B) 5,890.71 C.
F. Materials F.
a. Curing Compound L 0.29 28.00 8.12

b. Asphalt Sealant L 0.12 44.00 5.28
c. Forms m 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Item No./Description : 602(1)a Right-of-Way Monument Item

Unit of Measurement : ea. Unit
A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.

b. Cargo Truck (9 - 10 mt) 1 0.05 1,212.00 60.60

C. Total (A + B) 296.14 C.
D. Output per hour = 2.0000 ea. D.
F. Materials F.
a. Concrete Class "A" cu.m. 0.03 3,538.78 106.16

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 135.30
e. Reflectorized Paint, Marker L 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Item No./Description : 602(1)b Right-of-Way Monument (Precast) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
b. Cargo Truck (9 - 10 mt) 1 0.05 1,212.00 60.60


C. Total (A + B) 277.89 C.
F. Materials F.
a. Fabricated Right-of-Way Monument ea. 1.00 3,320.00 3,320.00

(delivered at site)

Item No./Description : 602(2)a Maintenance Marker Post Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.

b. Cargo Truck (9 - 10 mt) 1 0.05 1,212.00 60.60

C. Total (A + B) 296.14 C.
F. Materials F.

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
e. Reflectorized Paint, Marker L 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Item No./Description : 602(2)b Maintenance Marker Post (Precast) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
b. Cargo Truck (9 - 10 mt) 1 0.05 1,212.00 60.60


C. Total (A + B) 277.89 C.
F. Materials F.
a. Fabricated Maintenance Marker Post ea. 1.00 1,650.00 1,650.00

(delivered at site)

Item No./Description : 602(3)a Kilometer Post Item

Output : 1.00 Out
A. Labor A.

b. Skilled Labor 1 1.50 50.18 75.27
B. Equipment B.
a. Cargo Truck (9 - 10 mt) 1 0.50 1,212.00 606.00


C. Total (A + B) 941.07 C.
D. Output = 1.0000 ea. D.
F. Materials F.

b. Reinforcing Steel Bar kg. 7.59 40.00 303.60
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00 211.40
d. Lumber - 2 uses bd.ft. 7.15 20.00 71.50
e. Portland Cement bag 0.775 220.00 170.50
f. Pebble cu.m. 0.044 900.00 39.60
g. Reflectorized Paint, Marker L 0.20 475.00 95.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76

Item No./Description : 602(3)b Kilometer Post (Precast) Item

Output : 2.00 Out
A. Labor A.

b. Skilled Labor 1 1.50 50.18 75.27
B. Equipment B.
a. Cargo Truck (9 - 10 mt) 1 0.50 1,212.00 606.00


C. Total (A + B) 936.50 C.
D. Output = 2.0000 ea. D.
F. Materials F.
a. Fabricated Kilometer Post ea. 1.00 4,150.00 4,150.00

b. Concrete Class "A" cu.m. 0.095 3,400.00 323.00
c. Reflectorized Paint, Marker lit. 0.20 475.00 95.00

Item No./Description : 602(4) Guide Post Item

A. Labor A.

B. Equipment B.

C. Total (A + B) 162.10 C.
F. Materials F.
a. Guide Post (Portable) ea. 1.00 1,240.00 1,240.00

b. Post Reflector ea. 1.00 85.00 85.00

Item No./Description : 603(1) Cable Wire Guardrail Item

A. Labor A.

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment B.

d. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75

C. Total (A + B) 1,165.26 C.
F. Materials F.
a. Cement bag 4.18 220.00 919.60

b. Sand cu.m. 0.22 850.00 187.00
c. Gravel cu.m. 0.43 650.00 279.50
d. Guardrail Post set 0.27 *1,800.00 486.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44 917.28
f. Check Rope set 0.22 *750.00 165.00
g. Hook Bolt ea. 0.33 *350.00 115.50
h. Anchor Bracket unit 0.11 *1,200.00 132.00
i. Wire Mesh sq.m. 0.11 *295.00 32.45
j. Tension Fittings set 0.65 *1,000.00 650.00

H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 458.26 G.
I. Contractor's Profit (CP) 8% of G 407.35 H.
J. Value Added Tax (VAT) 5% of (G + H + I) 297.87 I.
K. Total Unit Cost (G + H + I + J) 6,255.30 J.
* Tentative Canvass Price K.
Item No./Description : 603(3)a Metal Guardrails (Metal Beam) including Concrete Post Item
A. Labor A.

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment B.

d. Cargo Truck (9 - 10 mt) 1 0.25 1,212.00 303.00

C. Total (A + B) 899.07 C.
F. Materials F.
a. Cement bag 0.33 220.00 72.60

b. Sand cu.m. 0.018 850.00 15.30
c. Gravel cu.m. 0.036 650.00 23.40
d. Metal Beam Guardrail m 1.00 1,950.00 1,950.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00 43.75
f. Lumber - 4 uses bd.ft. 8.00 40.00 80.00
g. Reinforcing Steel Bars, Grade 40 kg. 4.00 40.00 160.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00 3.76
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00 14.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2.00 21.00 42.00

Item No./Description : 603(3)b Metal Beam End Piece Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
a. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00


C. Total (A + B) 1,419.42 C.
F. Materials F.
a. Metal Guardrail End Piece ea. 1.00 1,350.00 1,350.00

Item No./Description : 603(4) Guardrail (Timber) Item

A. Labor A.

b. Skilled Labor 2 1.00 50.18 100.36
B. Equipment B.
a. Cargo Truck (9 - 10 mt) 1 0.50 1,212.00 606.00


C. Total (A + B) 964.23 C.
F. Materials F.
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00 1,320.30
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00 366.85
c. Carriage Bolt, 1/2"Ø x 12" pc. 1.60 350.00 560.00

Item No./Description : 604(1) Fencing (Barbed Wire) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
a. Welding Machine (300 A, Gas/Diesel Driven 1 0.10 371.00 37.10


C. Total (A + B) 254.39 C.
F. Materials F.
a. 3-Strand Galvanized Barbed Wire, Ga 12.5 m 1.00 15.00 15.00

b. 50mmx50mmx6m Angle Bar kg. 0.58 48.00 27.84
c. Ga. 9 Twisted Wire Fastener pc. 0.39 81.15 31.65
Miscellaneous (2% of Materials, Welding Rod & etc.) 1.49

Item No./Description : 604(2) Fencing (Chain Link Fence Fabric) - Type I Item
A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.


C. Total (A + B) 402.79 C.
F. Materials F.
a. Cyclone Wire 8' Ga 10 m 1.00 220.00 220.00

b. 38mm x 38mm x 4mm Angle Bar kg 9.25 850.00 7,862.50
c. Welding Rod (1 kg/2000 kf of Steel kg 0.005 650.00 3.01

Item No./Description : 604(3) Fencing (Post) - Type I Item

Output : 1.00 Out
A. Labor A.

b. Skilled Labor 2 1.50 50.18 150.54
B. Equipment B.

b. Bar Cutter, Single Phase 1 0.50 219.75 109.88
c. Bar Bender 1 0.50 351.50 175.75

C. Total (A + B) 945.86 C.
D. Output = 1.00000 ea. D.
F. Materials F.
a. Cement bag 5.68 220.00 1,249.60

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel cu.m. 0.60 650.00 390.00
d. Reinforcing Steel Bar kg. 22.07 40.00 882.80
e. # 16 Tie Wire (2% of RSB) kg. 0.441 47.00 20.73
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 1.94 350.00 339.50
g. Lumber - 2 uses bd.ft. 28.67 20.00 286.70
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.29 68.00 19.72

Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.) Item
Output : 1.00 Out
A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.


C. Total (A + B) 959.29 C.
D. Output = 1.00000 ea. D.
F. Materials F.
a. 50 mm. Ø G.I. Pipe, Schedule 40 pc. 5.00 1,550.00 7,750.00

b. Cyclone Wire Galvanized 10' Gauge 10 m 4.24 3,300.00 13,992.00
c. 6mm dia. Plain Bar kg. 3.37 40.00 134.80
Miscellaneous (3% of Material Cost, Gate Lock, Hinge & etc.) 656.30

Item No./Description : 605(1)a Danger/Warning Signs (60cm Triangle) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 413.04 C.
F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1.00 2,800.00 2,800.00

Item No./Description : 605(1)b Danger/Warning Signs (90cm Triangle) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 413.04 C.
F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(2)a Regulatory Signs (60cm Triangle) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 413.04 C.
F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(2)b Regulatory Signs (90cm Triangle) Item

A. Labor A.

b. Skilled Labor 1 1.00 50.18 50.18
B. Equipment B.
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


C. Total (A + B) 413.04 C.
F. Materials F.

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item
Unit
Out
A.
B.
C.
D.
E.
F.
G.
H.
I.
J.
K.
Item No./Description : 605(2)c Regulatory Signs (60cm Octagon)

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Output per hour = 1.00000 ea.
Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 70.78 141.56
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(2)d Regulatory Signs (90cm Octagon)

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)a Informative Signs (12"x24")

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)b Informative Signs (12"x48")

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)c Informative Signs (18"x24")

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 605(3)d Informative Signs (18"x48")

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.05 783.00 39.15


Total (A + B) 246.57
Materials
a. Pavement Markings (White) L 1.00 450.00 450.00

Miscellaneous (5% of above) 22.50

Item No./Description : 606(2)a Pavement Markings (Reflectorized Traffic Paint - White)

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.05 783.00 39.15


Total (A + B) 256.44
Materials
a. Reflectorized Traffic Paint (White) L 1.00 450.00 450.00


Item No./Description : 606(2)b Pavement Markings (Reflectorized Traffic Paint - Yellow)

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.05 783.00 39.15


Total (A + B) 256.44
Materials
a. Reflectorized Traffic Paint (Yellow) L 1.00 475.00 475.00


Item No./Description : 607(1) Reflective Pavement Studs

Labor

Equipment
a. Diamond Drill, CP-8 with attachment 1 1.00 201.25 201.25

b. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75

Total (A + B) 797.65
Materials
a. Reflective Stud Catcheye Flush Surface pc. 1.00 3,465.00 3,465.00

180mm x 140mm (type depends on the req.)
b. Concrete Epoxy A & B L 0.012 1,200.00 14.40

Item No./Description : 607(2) Reflective Pavement Studs (4" RPM)

Labor

Equipment
a. Diamond Drill, CP-8 with attachment 1 1.00 201.25 201.25

b. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75

Total (A + B) 797.65
Materials
a. Reflective Stud Catcheye Raised Surface pc. 1.00 3,465.00 3,465.00

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B L 0.012 1,200.00 14.40

Item No./Description : 608(1) Furnishing and Placing Topsoil

Labor

b. Skilled Labor 2 1.00 50.18 100.36
Equipment
a. Plate Compactor (5 hp) 1 1.00 123.00 123.00


Total (A + B) 395.49
Output per hour = 1.25 cu.m.
Materials
a. Topsoil cu.m. 1.05 490.00 514.50

Item No./Description : 608(2) Placing Topsoil

Labor

b. Skilled Labor 2 1.00 50.18 100.36
Equipment
a. Plate Compactor (5 hp) 1 1.00 123.00 123.00


Total (A + B) 395.49
Output per hour = 1.25 cu.m.
Materials

Item No./Description : 609 Sprigging

Labor

b. Skilled Labor 2 1.00 50.18 100.36
Equipment
a. Water Truck/Pump (16000L) 1 0.25 2,450.00 612.50


Total (A + B) 884.99
Materials
a. Sprigs sq.m. 1.05 89.00 93.45

b. Fertilizer kg. 0.10 26.00 2.60

Item No./Description : 610 Sodding

Labor

Equipment
a. Water Truck/Pump (16000L) 1 0.50 2,450.00 1,225.00


Total (A + B) 1,644.30
Materials
a. Sods sq.m. 1.05 89.00 93.45

Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
Note: Includes watering for three (3) months

Total (A + B) 4,191.29
Direct Unit Cost (C ÷ D) 4,191.29
Materials
a. Trees (Delivered at Site) pc. 1.00 400.00 400.00

b. Fertilizers kg. 3.00 26.00 78.00
c. Bamboo Pole pc. 3.00 50.00 150.00
d. Polyethylene Sheets sq.m. 3.00 10.00 30.00
e. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or less

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (9 - 10 mt) 1 1.00 1,212.00 1,212.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

Total (A + B) 4,191.29
Direct Unit Cost (C ÷ D) 4,191.29
Materials
a. Fertilizers kg. 3.00 26.00 78.00

b. Bamboo Pole pc. 3.00 50.00 150.00
c. Polyethylene Sheets sq.m. 3.00 10.00 30.00
d. Tie Wire kg. 0.25 46.67 11.67

Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings (White)

Labor

b. Skilled Labor 2 1.00 50.18 100.36
Equipment
b. Cargo Truck/Delivery Truck(2 - 5 mt) 1 1.00 783.00 783.00

b. Applicator Machine 1 1.00 93.75 93.75
c. Kneading Machine 1 1.00 187.50 187.50

Total (A + B) 1,508.21
Materials
a. Thermoplastic Paint (White) bag 0.325 1,565.00 508.63

b. Glass Beads bag 0.033 650.00 21.45
c. Primer L 0.120 160.00 19.20
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)

Labor

b. Skilled Labor 2 1.00 50.18 100.36
Equipment
b. Cargo Truck/Delivery Truck(2 - 5 mt) 1 1.00 783.00 783.00

b. Applicator Machine 1 1.00 93.75 93.75
c. Kneading Machine 1 1.00 187.50 187.50

Total (A + B) 1,508.21
Materials
a. Thermoplastic Paint (Yellow)) bag 0.325 1,780.00 578.50

b. Glass Beads bag 0.033 650.00 21.45
c. Primer L 0.120 175.00 21.00
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
.
Labor

Equipment
a. Asphalt Kettle/Drum 1 1.00 10.00 10.00


Total (A + B) 328.40
Output per hour = 20.0000 kg.
Materials
a. Blown Asphalt kg. 1.05 250.00 262.50


Item No./Description : 620(a) Chevron Signs (450mmx600mm)

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.25 530.00 1,722.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5.00 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3.00 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12.00 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2.00 3,750.00 7,500.00
Miscellaneous (0.3% of Materials) 29.57

Item No./Description : 620(b) Chevron Signs (600mmx800mm)

Labor

b. Skilled Labor 1 1.00 50.18 50.18
Equipment
a. Cargo Truck (2 - 5 mt) 1 0.25 783.00 195.75


Total (A + B) 413.04
Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.45 530.00 1,828.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5.00 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3.00 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12.00 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2.00 7,500.00 15,000.00
Miscellaneous (0.2% of Materials) 34.93

Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1,612.01
Contractor's Profit (CP) 8% of G 1,432.90
Value Added Tax (VAT) 5% of (G + H + I) 1,047.81
Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)

Labor

Equipment


Total (A + B) 1,031.80
Materials
a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05 110.00 115.50
(Price includes bamboo pegs)

Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)

Labor

Equipment


Total (A + B) 1,031.80
Materials
a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05 156.00 163.80
(Price includes bamboo pegs)

Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)

Labor

Equipment

Total (A + B) 162.10
Output per hour = 15.0000 m.
Materials
a. Coco Fiber Roll (CGR 200) m 1.05 388.00 407.40

(Price includes nylon ropes and live stakes)

Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)

Labor

Equipment

Total (A + B) 419.30
Output per hour = 15.0000 m.
Materials
a. Coco Fiber Roll (CGR 300) m 1.05 509.00 534.45

(Price includes nylon ropes and live stakes)

Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)

Labor

Equipment
a. Hydroseeding Machine 1 1.00 952.00 952.00

b. Water Truck/Pump (16000L) 1 1.00 2,450.00 2,450.00
(including maintenance time)

Total (A + B) 3,549.36
Materials
a. Grass Cover sq.m. 1.05 45.00 47.25

(Price includes grass seeds, mulch, cocopeat
& binding agent for hydroseeding)

Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)

Labor

Equipment
a. Water Truck/Pump (16000L) 1 0.50 2,450.00 1,225.00


Total (A + B) 1,644.30
Materials
a. Vetiver Grass System sq.m. 1.05 70.00 73.50

(Price includes cocopeat fertilizer)

ITEM NO. DESCRIPTION
PART C EARTHWORKS
100(1) Clearing and Grubbing (with Stripping)
100(2)a Individual Removal of Trees (small a,150-300mm Ø)
100(2)b Individual Removal of Trees (small b, 301-500mm Ø)
100(3)a Individual Removal of Trees (large a, 501-750mm Ø)
100(3)b Individual Removal of Trees (large b, 751-900mm Ø)
101(1) Removal of Structures and Obstruction (other than concrete)
101(2) Removal of Concrete Bridge Structures
101(2) Removal of Steel Bridge Structures
101(2) Removal of Stone Masonry Lined Drainage Structures
101(2) Removal of Concrete Drainage Structures
101(2)a Removal of RCPC (24" dia.) - 610mm
101(2)b Removal of RCPC (30" dia.) - 760mm
101(2)c Removal of RCPC (36" dia.) - 910mm
101(2)d Removal of RCPC (42" dia.) - 1070mm
101(2)e Removal of RCPC (48" dia.) - 1220mm
101(2)f Removal of RCPC (60" dia.) - 1520mm
101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm Ø), L = 10 ft.
101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)
101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section))
101(3)b Removal of Existing Asphalt Pavement (100mm thk.)
101(3)c Removal of Sidewalk
101(4)a Removal of Curb
101(4)b Removal of Existing Curbs & Gutter
102(1) Roadway Excavation (Unsuitable)
102(2)a Roadway Excavation (Surplus Common)
102(2)b Roadway Excavation (Surplus Common) - w/ Backhoe
102(3)a Roadway Excavation (Surplus Soft Rock) - w/ Backhoe
102(3)b Roadway Excavation (Surplus Soft Rock)
102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting
102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
102(4) Roadway Excavation (Unclassified)
103(1)a Structure Excavation (Common Soil)
103(1)b Structure Excavation (Soft Rock)
103(1)c Structure Excavation (Solid Rock)
103(2)a Bridge Excavation (Common Soil)
103(2)b Bridge Excavation (Soft Rock)
103(2)c Bridge Excavation (Solid Rock)
103(3) Foundation Fill
103(4) Excavation ordered below Plan Elevation
103(5)a Shoring
103(5)b Cribbing/Cofferdamming
103(6) Pipe Culvert and Drain Excavation
104(1)a Embankment from Borrow
104(1)b Embankment from Roadway Excavation
104(2) Selected Borrow for topping, case 1
104(3) Selected Borrow for topping, case 2
104(4) Earth Berm
105(1) Subgrade Preparation (Common Material)
105(2) Subgrade Preparation (Existing Pavement)
105(3) Subgrade Preparation (Unsuitable Material)
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course
200(1) Aggregate Subbase Course (for intermittent Reblocking)
201 Aggregate Base Course
201(1) Aggregate Base Course (for Reblocking)
202 Crushed Aggregate Base Course
203 Lime Stabilized Road Mix Base Course
204 Portland Cement Stabilized Road Mix Base Course
205 Asphalt Stabilized Road Mix Base Course
206 Portland Cement Treated Plant Mix Base Course
PART E SURFACE COURSE
300(1) Gravel Surface Course (Uncrushed)
300(2) Crushed Aggregate Surface Course
301(1) Bituminous Prime Coat (MC Cut-back Asphalt)
301(2) Bituminous Prime Coat (RC Cut-back Asphalt)
302(1) Bituminous Tack Coat (RC Cut-back Asphalt)
302(2) Bituminous Tack Coat (Emulsified Asphalt)
303(1) Bituminous Seal Coat (Cover Aggregate)
303(2) Bituminous Seal Coat (MC Cut-back Asphalt)
303(3) Bituminous Seal Coat (RC Cut-back Asphalt)
303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
304(1) Bituminous Surface Treatment (Aggregate Grading)
304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)
304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)
304(5) Bituminous Surface Treatment (Emulsified Asphalt)
305(1) Bituminous Penetration Macadam Pavement (Aggregates)
305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)
305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)
306(a) Bituminous Road Mix Surface Course (MC Cut-back Asphalt)
306(b) Bituminous Road Mix Surface Course (Emulsified Asphalt)
306(1) Aggregate for Bituminous Road Mix Surface Course
306(2) Bituminous Material for Bituminous Road Mix Surface Course
307 Bituminous Plant Mix Surface Course-General - 50mm thk.
308(a) Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk.
308(b) Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk.
309 Bituminous Plant Mix (Stockpile Maintenance Mixture)
310(a.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered)
310(b.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant)
311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.
311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer)
311(2) PCC Pavement (Reinforced), 230mm thk.
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
404 Reinforcing Steel Bar, Grade 40 (Minor Structures)
405 Structural Concrete Class A (Minor Structures)
500(1)a Pipe Culverts, 610mm dia. (24" Ø)
500(1)b Pipe Culverts, 760mm dia. (30" Ø)
500(1)c Pipe Culverts, 910mm dia. (36" Ø)
500(1)d Pipe Culverts, 1070mm dia. (42" Ø)
500(1)e Pipe Culverts, 1220mm dia. (48" Ø)
500(1)f Pipe Culverts, 1520mm dia. (60" Ø)
501(1) Underdrain
501(2) Blind drain
501(3) Granular Backfill filter material for Underdrains
502 Manhole/Catch Basin/Inlet
502(4) Concrete Covers
502(5) Metal Frames and Gratings
502(6) Metal Frames and Covers (Circular)
503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating)
503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating)
504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm
504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
504(2)a Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
504(2)b Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
504(2)c Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
504(2)d Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
504(2)e Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
504(4) Reconditioning Drainage Structures
505(1) Riprap, Class A
505(2) Riprap, Class B
505(3) Riprap, Class C
505(4) Riprap, Class D
505(5) Grouted Riprap, Class A
505(6) Grouted Riprap, Class B
505(7) Grouted Riprap, Class C
505(8) Grouted Riprap, Class D
505(9) Filter Layer of Granular Material
506 Stone Masonry
507 Rubble Concrete
508 Hand-Laid Rock Embankment
509(a) Sheet Piles (Timber)
509(b.1) Sheet Piles (Steel) - Slope Protection
509(b.2) Sheet Piles (Steel) - Cofferdamming
509(c) Sheet Piles (Concrete), furnished and driven
510(1) Bed Course Granular Material
510(2) Concrete Slope Protection
511(1) Gabions
511(2) Mattresses
511(3) Filter Cloth
PART H MISCELLANEOUS STRUCTURES
600(1) Concrete Curb (Cast in place)
600(2) Concrete Gutter (Cast in place)
600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road
600(4) Concrete Curb (Precast)
600(5) Concrete Gutter (Precast)
600(6) Concrete Curb & Gutter (Precast)
601(a) Sidewalk (100mm thk.)
601(b) Sidewalk - Using One Bagger Mixer, (100mm thk.)
602(1)a Right-of-Way Monuments (Cast in place)
602(1)b Right-of-Way Monuments (Precast)
602(2)a Maintenance Marker Posts (Cast in place)
602(2)b Maintenance Marker Posts (Precast)
602(3)a Kilometer Post (Cast in Place)
602(3)b Kilometer Post (Precast)
602(4) Guide Post
603(1) Cable Wire Guardrail
603(3)a Metal Guardrail (Metal Beam) including Concrete Post
603(3)b Metal Beam End Piece
603(4) Guardrail (Timber)
604(1) Fencing (Barbed Wire)
604(2) Fencing (Chain Link Fence Fabric)
604(3) Fencing (Posts)
604(4) Fencing (Gates) - (Height = 3m & length = 4.24m)
605(1)a Danger/Warning Signs (60cm Triangle)
605(1)b Danger/Warning Signs (90cm Triangle)
605(2)a Regulatory Signs (60cm Triangle)
605(2)b Regulatory Signs (90cm Triangle)
605(2)c Regulatory Signs (60cm Octagon)
605(2)d Regulatory Signs (90cm Octagon)
605(3)a Informative Signs (12" x 24")
605(3)b Informative Signs (12" x 48")
605(3)c Informative Signs (18" x 24")
605(3)d Informative Signs (18" x 48")
606(1) Pavement Markings (Premix Reflectorized)
606(2)a Pavement Markings (Reflectorized Thermoplastic), White
606(2)b Pavement Markings (Reflectorized Thermoplastic), Yellow
607(1) Reflectorized Pavement Studs (Flush Type)
607(2) Reflectorized Pavement Studs (Raised Profile Type)
608(1) Furnishing and Placing Topsoil
608(2) Placing Topsoil
609 Sprigging
610 Sodding
611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
611(2) Trees (Transplanting), 150mm dia. or less
612(1) Reflectorized Thermoplastic Pavement Markings (White)
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
620(a) Chevron Signs (450mmx600mm)
620(b) Chevron Signs (600mmx800mm)
622(1)a Bio-Engineering Solutions (Coco-net), CGN 400
622(1)b Bio-Engineering Solutions (Coco-net), CGN 700
622(2)a Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200
622(2)b Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300
622(3)a Bio-Engineering Solutions (Vegetation), Hydroseeding
622(3)b Bio-Engineering Solutions (Vegetation), Vetiver Grass System
PART J SPECIAL ITEMS
SPL 2(a) Crack and Seat - Using Backhoe
SPL 2(b) Crack and Seat - Using Arrow Master
SPL 3(a) Tree Planting - With Tree Guard
SPL 3(b) Tree Planting
Item No./Description : SPL 2(a) Crack and Seat Item

A. Labor A.
a. Construction Foreman 1 1 109.19 109.19

b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88
Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment B.
a. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 2,074.95 2,074.95

b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,623.47 C.
F. Materials F.

Item No./Description : SPL 2(b) Crack and Seat Item

A. Labor A.

b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88
Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment B.
a. Arrow Master D 500 1 1.00 1,485.84 1,485.84

(Additional 35% for Oil and Lubricants)
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,034.36 C.
F. Materials F.

Item No./Description : SPL 3(a) Tree Planting

Unit of Measurement : pc.
Labor

b. Laborer 10 1 61.44 614.40
Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Total (A + B) 1,240.20
Output per hour = 60.0000 pc.
Materials
a. Saplings pc. 1 50.00 50.00

b. Coco Lumber bd.ft. 8 20.00 160.00
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00

Item No./Description : SPL 3(b) Tree Planting

Unit of Measurement : pc.
Labor

b. Laborer 10 1 61.44 614.40
Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Total (A + B) 1,240.20
Output per hour = 60.0000 pc.
Materials
a. Saplings pc. 1 50.00 50.00

b. Fertilizers kg. 0.10 26.00 2.60


Dupa - Road Construction 2015

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dupa - Road Construction 2015

Uploaded by

Copyright:

Available Formats

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 69.42 69.42

Sub - Total for A 147.36

Name and Capacity No of Units No. of Hours Hourly Rate Amount

a. Dump Truck (12 cu. yd) 2 1.00 1,420.00 2,840.00

(Hauling Distance - within three (3) km.)

Assumed 150mm cut

Sub - Total for B 7,952.00

Sub - Total for F 0.00

Item No./Description : 100(3)a Individual Removal of Trees (small a, 150mm Ø up to 300mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 0.33 69.42 22.91

Sub - Total for A 65.19

Name and Capacity No of Units No. of Hours Hourly Rate Amount

a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 641.72

a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

Sub - Total for F 14.00

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 0.67 69.42 46.51

Sub - Total for A 132.35

Name and Capacity No of Units No. of Hours Hourly Rate Amount

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 1,268.59

a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

Sub - Total for F 14.00

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 3.33 69.42 231.17

Sub - Total for A 657.81

Name and Capacity No of Units No. of Hours Hourly Rate Amount

a. Backhoe (0.80 cu.m.) 1 2.50 1,537.00 3,842.50

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 6,372.64

a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

Sub - Total for F 14.00

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 6.67 69.42 463.03

Sub - Total for A 1,317.59

Name and Capacity No of Units No. of Hours Hourly Rate Amount

a. Backhoe (0.80 cu.m.) 1 5.00 1,537.00 7,685.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 12,730.43

a. Rope, 1" dia. - 5 uses m. 20.00 3.50 14.00

Sub - Total for F 14.00

Item No./Description : 101(1) Removal of Structures and Obstruction

Designation No. of Person No. of Hours Hourly Rate Amount

See derivation for Item Nos. 101(1)a to 101(1)d 0

Sub - Total for A 0.00

Name and Capacity No of Units No. of Hours Hourly Rate Amount

See derivation for Item Nos. 101(1)a to 101(1)d

Sub - Total for B 0.00

Name and Specification Unit Quantity Unit Cost Amount

See derivation for Item Nos. 101(1)a to 101(1)d

Sub - Total for F 0.00

Item No./Description : 101(1)a Removal of Concrete Bridge Structures

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 69.42 69.42

Sub - Total for A 325.66

Name and Capacity No of Units No. of Hours Hourly Rate Amount