Cne 1

Box Culvert Design

Price Breakdown Schedule

Item Description Unit Qty Rate Amount
1 Site Reconnaissance & Data collection
1.1 Travel to and from Koboko
1.1.1 Fuel for transport Ltr 190 4,000 760,000
1.1.2 Vehicle hire fees Day 3 150,000 450,000
1.1.3 Perdiem for 2no. technical staff Day 3 300,000 900,000
-
1.2 Travel to and from Isingiro -
1.2.1 Fuel for transport Ltr 120 4,000 480,000
1.2.2 Vehicle hire fees Day 2 150,000 300,000
1.2.3 Perdiem for 2no. technical staff Day 2 300,000 600,000

1.3 Topographical Surveys Item 2 3,000,000 6,000,000

1.4 Geotechnical Surveys Item 2 4,000,000 8,000,000

2 Technical Staff Time Input

2.1 Hydrologist Man Day 14 250,000 3,500,000
2.2 Structural Engineer Man Day 14 250,000 3,500,000
2.3 Highway Engineer Man Day 14 250,000 3,500,000
2.4 CAD Technician Man Day 14 150,000 2,100,000

Sub-Total 30,090,000
18% VAT 5,416,200

Total 35,506,200

List of Deliverables
S/N Deliverable Content
Hydraulic Design
Structural Design
1 Preliminary Design Report
Design Drawings
Bill of Quantities