PROJECT: RESIDENTIAL HOUSE WITH ROOFTOP

OWNER:
LOCATION:BGY. MANLAG, EL NIDO PALAWAN
SUBJECT: PRE-ESTIMATE

ITEM NO DESCRIPTION UNIT QTY TOTAL AMOUNT

1.0 EARTHWORKS
1.1 SITE CLEARING SQM 100.00 8,625.00
1.2 EXCAVATION CU.M. 17.73 10,194.75
1.3 BACKFILLING AND COMPACTION CU.M. 38.99 65,019.47
1.4 GRAVEL BEDDING CU.M. 3.29 9,316.58
1.5 THERMAL PROTECTION SQM 42.33 10,588.89
1.6 SOIL POISONING SQM 44.56 5,573.10
1.7 RETAINING WALL LOT
1.7A FORMWORKS SQM 22.05 8,456.73
1.7B REINFORCEMENT KGS 132.30 11,030.51
1.7C CONCRETE WORKS CU.M. 2.21 11,030.51
2.0 STRUCTURAL WORKS -
2.1 FORMWORKS -
2.1A TO FOUNDATION SQM 7.20 2,761.38
2.1B TO COLUMNS SQM 21.00 8,054.03
2.1C TO SLAB ON GRADE ON HALLWAY SQM 1.18 450.64
2.1D TO BEAMS SQM 56.70 21,745.87
2.1E TO SUSPENDED SLAB SQM 44.56 17,090.83
2.1F TO STAIRS SQM 15.75 6,040.52
2.2 REINFORCEMENTS -
2.2A TO FOUNDATION KGS 196.46 16,380.06
2.2B TO COLUMNS KGS 95.06 7,925.84
2.2C TO SLAB ON GRADE KGS 282.41 23,546.34
2.2D TO BEAMS KGS 256.67 21,399.76
2.2E TO SUSPENDED SLAB KGS 376.55 31,395.12
2.2F TO STAIRS KGS 38.03 3,170.33
2.3 CONCRETE WORKS -
2.3A TO FOUNDATION CU.M. 3.02 15,120.06
2.3B TO COLUMNS CU.M. 1.46 7,316.16
2.3C TO SLAB ON GRADE CU.M. 4.34 21,735.08
2.3D TO BEAMS CU.M. 3.95 19,753.62
2.3E TO SUSPENDED SLAB CU.M. 5.79 28,980.11
2.3F TO STAIRS CU.M. 0.59 2,926.46

3.0 ARCHITECTURAL WORKS -

3.1 MASONRY SQM 110.11 73,443.37
3.2 FINISH PLASTERING ON BOTH SIDES SQM 200.20 83,458.38
3.3 EXTERIOR FLOOR FINISH (ROUGH FINISH) SQM 15.50 3,101.55
 3.5 GLASS HANDRAILINGS ON ROOF TOP LM 9.19 72,004.73
3.6 METAL HANDRAILS ON STAIRS LM 9.45 39,394.69
3.7 EXTERIOR PAINTS SQM 132.13 91,437.00
3.8 DOORS -
3.8A D1 (MAIN DOOR) SET(S) 2.00 39,468.00
3.8C D2 (BEDROOM & SERVICE AREA) SET(S) 2.00 10,005.00
3.8D D4 (CR) SET(S) 1.00 3,668.50
3.9 WINDOWS -
3.9A W1 (BEDROOM) SET(S) 1.00 4,312.50
3.9B W2 (KITCHEN) SET(S) 1.00 2,875.00
3.9C W3 (T&B) SET(S) 1.00 2,156.25
3.1 TRELLIS ON ROOF TOP SQM 1.00 10,005.00
3.11 PLANT WALL HANGERS AREA 3.00 7,503.75

4.0 PLUMBING WORKS LOT 1.00 50,025.00

5.0 ELECTRICAL WORKS LOT 1.00 66,700.00

TOTAL AMOUNT 955,186.45

NOTE:
* THIS ESTIMATE EXCLUDES INTERIOR PARTS OF THE HOUSE/BUILDING THAT WILL PERSONALLY DECIDED BY THE OWNER AND MOBILIZATION&
DEMOBILIZATION(PERMITS/PROFFESSIONAL FEES, OTHERS) UNIT COST ALSO MAY VARY AFTER MA'AM DAISY'S APPROVAL
* LOCATION OF THE WATERCLOSET, LAVATORY & OTHER PLUMBING FIXTURES ARE ONLY ASSUMED. TO BE DECIDED BY THE CLIENT/OWNER
* LOCATION OF THE ELECTRICAL UTILITIES & LIGHTING FIXTURES ARE ALSO ASSUMED. LOCATION TO BE DECIDED BY THE CLIENT/OWNER
* LOCATION OF THE ELECTRICAL UTILITIES & LIGHTING FIXTURES ARE ALSO ASSUMED. LOCATION TO BE DECIDED BY THE CLIENT/OWNER