SiSa COS-RA - Corrected by AE - 06.05.2020-1

Development of Purvanchal Expressway on EPC mode Package-IV from Sidhi Ganeshpur to
Sansarpur km 121+600 to km 164+300 in the state of Uttar Pradesh
ITEM RATE - SUMMARY

Base Price
Item Description Unit (Excluding Design Remarks
Charges, GST & Cess)
1 2 3 4 12
2.02 Providing and Construction of Embankment with approved materials Ref. RA Item No.
from borrow areas Cum 230.34 - 3.16
6.01 a Excavation for Structures in Ordinary Soil upto 3 m depth (By
Mechanical Means) Ref. RA Item No.
Earth work in excavation of foundation of structures as per drawing Cum 57.66 - 12.01 I-B
and technical specification.
6.02 a Providing and laying PCC for leveling course below foundation &
Ref. RA Item No.
approach slab Cum 7,175.76 - 12.04 (i)
PCC Grade M-10
6.02 b Providing and laying PCC for leveling course below foundation &
Ref. RA Item No.
approach slab Cum 7,313.46 - 12.08 A (ii)
PCC Grade M-15
6.20 c Structural Cement Concrete in Open Foundation for piers,
abutments, wing walls, retaining walls etc including formwork,
excluding reinforcement complete as per drawing & Technical Ref. RA Item No.
Cum 7,848.07 - 12.08 G-(ii)
Specification.
RCC Grade M-30
6.20 d Structural Cement Concrete in Open Foundation for piers,
abutments, wing walls, retaining walls etc including formwork,
excluding reinforcement complete as per drawing & Technical Ref. RA Item No.
Cum 7,941.88 - 12.08 H-(ii)
Specification.
RCC Grade M-35
6.22 c Structural Cement Concrete in Substructure for piers, abutments,
wing walls, retaining walls, etc. including formwork, excluding
reinforcement complete as per drawing & Technical Specification. Ref. RA Item No.
Cum 8,341.94 - 13.05 G-(p) II
RCC Grade M-30
6.22 d Structural Cement Concrete in Substructure for piers, abutments,

wing walls, retaining walls, etc. including formwork, excluding
reinforcement complete as per drawing & Technical Specification. Ref. RA Item No.
Cum 8,482.87 - 13.05 H-(p) II
RCC Grade M-35
6.25 c RCC in Superstructure for Slab, T-Beams, diaphragm etc. including

formwork, excluding reinforcement complete as per drawing & Ref. RA Item No.
Technical Specification. Cum 9,101.55 - 14.01 D-I (i)-(p)
RCC Grade M-35
6.30 a Providing and fixing in position TMT Fe 500 grade reinforcement
complete as per drawing and Technical Specification. Ref. RA Item No.
In Foundation MT 45,966.36 - 12.4
6.30 b Providing and fixing in position TMT Fe 500 grade reinforcement

In Sub structure MT 46,097.32 - 13.06
Development of Purvanchal Expressway on EPC mode Package-IV from Sidhi Ganeshpur to
Sansarpur km 121+600 to km 164+300 in the state of Uttar Pradesh
ITEM RATE - SUMMARY

Base Price
Item Description Unit (Excluding Design Remarks
Charges, GST & Cess)
1 2 3 4 12
6.30 c Providing and fixing in position TMT Fe 500 grade reinforcement

In Super structure MT 47,112.91 - 14.02
6.42 a Providing and fixing in position Expansion Joints complete as per

drawings and Technical Specifications Section 2600 or as directed Ref. RA Item No.
by Engineer. Lm 119.79 - 14.18 (ii)
Compressible Fibre Board
6.45 Providing and laying in position Reinforced Cement Concrete grade
Ref. RA Item No.
M-30 in approach slabs including reinforcement complete as per Cum 10,089.98 - 14.11
drawings and Technical Specifications.
6.47 Providing and laying in position for Reinforced Cement Concrete M-
Ref. RA Item No.
40 grade crash barrier excluding reinforcement, complete as per Cum 9,200.33 - 14.01 E-II (i)-(p)
drawings and Technical Specifications.
6.52 Providing weep holes in abutments, retaining wall or any other earth
Ref. RA Item No.
retaining structure complete as per drawings and Technical Nos 540.78 - 13.08 A
Specifications
6.53 Providing and fixing in position drainage spouts complete as per
Ref. RA Item No.
drawings and Technical Specifications Clause 2705 or as directed Nos 3,527.26 - 14.09
by Engineer.
6.60 b Providing and laying Filter Media behind abutment, retaining wall
Ref. RA Item No.
and return wall. Sqm 201.40 - 13.10 A
Geo-Composite Sheet
6.90 a Construction of Reinforced Earth Walls including supply of all
Ref. RA Item No.
components with precast panels, reinforcing element, capping beam Sqm 2,409.70 - 7.05
complete as per Technical Specifications 3100.
15.11 Construction of Flexible Apron 1 m Thick Compressing of Loose

Ref. RA Item No.
Stone boulders weighing not less then 40 Kg beyond curtain wall. Sqm 3,126.02 - 15.11
RATE ANALYSIS
Std. Data
Book Description Unit Quantity Rate Rs Cost Rs Remarks
Item No.
3.06 Excavation for roadwork in Soil with hydraulic

excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, trimming bottom
and side slopes, in accordance with
requirements of lines, grades and cross ₹ 50.19
sections, and transporting to the embankment
location within all lifts and lead upto 1000m
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 0.080 284.10 22.73 L-12
Mazdoor day 2.000 263.05 526.10 L-13
b) Machinery
Hydraulic excavator 0.9 cum bucket hour 6.000 1554.00 9324.00 P&M-026
capacity @ 60 cum per hour
Tipper 5.5 cum capacity, 4 trips per hour. hour 16.000 370.00 5920.00 P&M-048
Cost for 360 cum = a+b 15792.83

Rate per cum = (a+b)/360 43.87
i) Add Overhead @ 4% on base rate 4.0% 1.75 Gross OH (8%) - VAT

(4%) = 4% Net OH
ii) Add contractors Profit @ 10% on [Base rate + 10.0% 4.56
OH]
iii) Rate excluding Design Charges, GST & 50.19
Cess = [Base Rate+(i)+(ii)]
say 50.19
RATE ANALYSIS
Std. Data
Item No.
3.16 Construction of Embankment with Material

obtained from Borrowpits with all lifts and leads,
transporting to site, spreading, grading to
required slope and compacting to meet ₹ 230.34
requirement of table 300-2.
Unit = cum
a) Labour
Mate day 0.040 284.10 11.36 L-12
Mazdoor day 1.000 263.05 263.05 L-13
b) Machinery
Hydraulic Excavator1 cum bucket hour 1.670 1554.00 2595.18 P&M-026
Tipper 10 tonne capacity Lead L = 8 km t.km 160 x L 2.96 3788.80 P&M-058
Add 10 per cent of cost of carriage to 378.88
cover cost of loading and unloading
Dozer 80 HP for spreading @ 200 cum hour 0.500 4440.00 2220.00 P&M-014
per hour
Motor grader for grading @ 100 cum per hour 1.000 2858.25 2858.25 P&M-032
hour
Water tanker6 KL capacity hour 4.000 370.00 1480.00 P&M-060
Vibratory roller 8 -10 tonnes @ 100 cum hour 1.000 1838.90 1838.90 P&M-059
per hour
c) Material
Cost of water KL 24.000 50.00 1200.00 M-189
Compensation for earth taken from cum 100.000 35.00 3500.00 M-092
private land
Cost for 100 cum = a+b+c 20134.42

Rate per cum = (a+b+c)/100 201.34

(4%) = 4% Net OH

OH]
say 230.34
RATE ANALYSIS
Std. Data
Item No.
3.18 Construction of Subgrade and Earthen

Shoulders with approved material obtained from
borrow pits with all lifts & leads, transporting to
site, spreading, grading to required slope and ₹ 272.77
compacted to meet requirement of table No.
300-2
Unit = cum
a) Labour
Mate day 0.040 284.10 11.36 L-12
Mazdoor day 1.000 263.05 263.05 L-13
b) Machinery
Hydraulic excavator1 cum bucket hour 1.670 1554.00 2595.18 P&M-026
per hour
hour
Water tanker with 6 km lead hour 4.000 370.00 1480.00 P&M-060
Vibratory roller 8-10 tonnes @ 80 cum hour 1.250 1838.90 2298.63 P&M-059
per hour
c) Material
Cost of water KL 24.000 50.00 1200.00 M-189
private land
Cost for 100 cum = a+b+c+d+e 23843.12

Rate per cum = (a+b+c+d+e)/100 238.43

(4%) = 4% Net OH

OH]
say 272.77
RATE ANALYSIS
Std. Data
Item No.
3.18 (i) Filling with approved material for construction of

RE Wall all lifts & leads, transporting to site,
spreading, grading, compaction complete as ₹ 292.32
per technical specifications
Unit = cum
a) Labour
Mate day 0.040 284.10 11.36 L-12
Mazdoor day 1.000 263.05 263.05 L-13
b) Machinery
Hydraulic excavator1 cum bucket hour 1.670 1554.00 2595.18 P&M-026
per hour
hour
Water tanker with 6 km lead hour 4.000 370.00 1480.00 P&M-060
Vibratory roller 8-10 tonnes @ 80 cum hour 1.250 1838.90 2298.63 P&M-059
per hour
c) Material
Cost of water KL 24.000 50.00 1200.00 M-189
private land
Cost for 100 cum = a+b+c+d+e 25552.52

Rate per cum = (a+b+c+d+e)/100 255.53

(4%) = 4% Net OH

OH]
say 292.32
RATE ANALYSIS
Std. Data
Item No.
4.02 (i) Granular Sub-Base - Coarse Graded Material

₹ 3,461.92
(Grading-I)
Close graded GSB material, spreading in
uniform layers with motor grader on prepared
surface, mixing by mix in place method with
rotavator at OMC, and compacting with
vibratory roller to achieve the desired density,
complete as per clause 401
Unit = cum
a) Labour
Mate day 0.400 284.10 113.64 L-12
Mazdoor skilled day 2.000 278.84 557.68 L-15
Mazdoor day 8.000 263.05 2104.40 L-13
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour 6.000 2858.25 17149.50 P&M-032
hour
Vibratory roller 8 -10 tonne hour 6.000 1838.90 11033.40 P&M-059
Water tanker 6 KL capacity hour 7.700 370.00 2849.00 P&M-060
c) Material
Grading-IV - As per Design Mix (For One Cum) 2.148 7.13
Shieve Size (mm) % Retained Cum Wt Retained % Passing
53.00 tonne 0.00% 0.000 100.00%
26.50 tonne 35.10% 64.90%
9.50 tonne 68.08% 1.462 31.92%
4.75 tonne 77.29% 22.71%
2.36 tonne 89.22% 1.916 10.78%
0.75 tonne 97.25% 2.75%
0.00 tonne 100.00% 2.148 0.00%
Material for 300 cum (Density = 1.548 MT/Cum)
GSB 53 mm to 9.5 mm cum 283.387 2186.20 619539.62 DM-20
GSB 9.5 mm to 2.36 mm cum 88.001 1913.43 168384.57 DM-22
2.36 mm below cum 44.891 1867.12 83817.11 DM-24
Cost of water KL 45.946 50.00 2297.29 M-189
Cost for 300 cum = a+b+c 907846.20

Rate per cum = (a+b+c)/300 3026.15

(4%) = 4% Net OH

OH]
say 3461.92
RATE ANALYSIS
Std. Data
Item No.
4.12 Wet Mix Macadam

Providing, laying, spreading and compacting
graded stone aggregate to wet mix macadam
specification including premixing the Material
with water at OMC in mechanical mix plant
carriage of mixed Material by tipper to site, ₹ 6,179.84
laying in uniform layers with paver in sub- base /
base course on well prepared surface and
compacting with vibratory roller to achieve the
desired density.
Unit = cum
Taking output = 495 tonnes
a) Labour
Mate day 0.480 284.10 136.37 L-12
Mazdoor day 10.000 263.05 2630.50 L-13
b) Machinery
Wet mix plant of 75 tonne hourly hour 9.000 1437.45 12937.05 P&M-094
capacity
Electric generator 125 KVA hour 6.000 832.50 4995.00 P&M-018
Front end loader 1 cum capacity hour 6.000 962.00 5772.00 P&M-017
Paver finisher hour 6.000 1163.65 6981.90 P&M-035
Vibratory roller 8 - 10 tonne hour 6x0.65 1838.90 7171.71 P&M-059
or
Smooth 3 wheeled steel roller @ 8-10 hour 12.000
tonnes.
Water tanker 6 KL capacity hour 5.500 370.00 2035.00 P&M-060
Tipper tonne.k 495 x L 2.96 7809.52 P&M-058
m
c) Material - As per Design Mix (For One MT) Density Lab Density = 2.195
Aggregate 40 mm tonne 0.340 1.299 MT/cum 34.00%
Stone Dust tonne 0.295 1.485 MT/cum 29.50%
Water tonne 0.067 6.68%
Material (for 495 MT)
Aggregate 40 mm cum 129.561 3101.00 401769.28 DM-30
Stone Dust cum 98.333 2956.47 290719.55 DM-55
Water KL 33.066 50.00 1653.30 M-189
Cost for 495 MT = a+b+c 1218209.76

Rate per cum = (a+b+c)/495 x Lab density 5401.96

(4%) = 4% Net OH

OH]
say 6179.84
RATE ANALYSIS
Std. Data
Item No.
5.01 Prime Coat

Providing and applying primer coat with bitumen
emulsion on prepared surface of granular Base
including clearing of road surface and spraying ₹ 27.05
primer at the rate of 0.85 kg/sqm using
mechanical means.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 284.10 22.73 L-12
Mazdoor day 2.000 263.05 526.10 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 425.50 1191.40 P&M-031
Air compressor 250 cfm hour 2.800 381.10 1067.08 P&M-001
Bitumen pressure distributor @ 1750 hour 2.000 1280.20 2560.40 P&M-004
sqm per hour
Water tanker 6 KL capacity @ 1 trip per hour 1.000 370.00 370.00 P&M-060
hour
c) Material
Bitumen emulsion @ 0.85 kg per sqm tonne 2.975 25784.46 76708.77 M-077
Cost of water KL 6.000 50.00 300.00 M-189
Cost for 3500 sqm = a+b+c 82746.48

Rate per sqm = (a+b+c)/3500 23.64

(4%) = 4% Net OH

OH]
say 27.05
RATE ANALYSIS
Std. Data
Item No.
5.02 (a) Tack Coat - On Granular Surface

Providing and applying tack coat with bitumen
emulsion using emulsion pressure distributor at
the rate of 0.275 kg per sqm on the prepared ₹ 9.87
bituminous/granular surface cleaned with
mechanical broom.
Unit = sqm
a) Labour
Mate day 0.080 284.10 22.73 L-12
Mazdoor day 2.000 263.05 526.10 L-13
b) Machinery
Emulsion pressure distributor @ 1750 hour 2.000 1280.20 2560.40 P&M-004
sqm per hour
c) Material
Cost for 3500 sqm = a+b+c 30185.25

Rate per sqm = (a+b+c)/3500 8.62

(4%) = 4% Net OH

OH]
say 9.87
RATE ANALYSIS
Std. Data
Item No.
5.02 (b) Tack Coat - On Bituminous Surface

Providing and applying tack coat with bitumen
emulsion using emulsion pressure distributor at
the rate of 0.25 kg per sqm on the prepared ₹ 9.13
bituminous/granular surface cleaned with
mechanical broom.
Unit = sqm
a) Labour
Mate day 0.080 284.10 22.73 L-12
Mazdoor day 2.000 263.05 526.10 L-13
b) Machinery
Emulsion pressure distributor @ 1750 hour 2.000 1280.20 2560.40 P&M-004
sqm per hour
c) Material
Cost for 3500 sqm = a+b+c 27929.11


(4%) = 4% Net OH

OH]
say 9.13
RATE ANALYSIS
Std. Data
Item No.
5.06 (i) Dense Graded Bituminous Macadam - Grading

I
Providing and laying dense graded bituminous
macadam with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per
hour using crushed aggregates of specified
grading, premixed with bituminous binder,
transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control ₹ 11,760.48
to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired
compaction as per MoRTH specification clause
No. 507 complete in all respects.
Unit = cum
Taking output = 450 tonnes MT 450.000
a) Labour
Mate day 0.840 284.10 238.64 L-12
Mazdoor working with HMP, mechanical day 16.000 263.05 4208.80 L-13
broom, paver, roller, asphalt cutter and
assistance for setting out lines, levels
and layout of construction
Skilled mazdoor for checking line & day 5.000 278.84 1394.20 L-15
b) levels
Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 20658.95 123953.70 P&M-022
Paver finisher hydrostatic with sensor hour 6.000 3191.25 19147.50 P&M-034
control @ 75 cum per hour
Generator 250 KVA hour 6.000 832.50 4995.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 962.00 5772.00 P&M-017
Tipper 10 tonne capacity tonne.k 450 x L 2.96 14212.44 P&M-058
m
Add 10 per cent of cost of carriage to cover 1421.24
cost of loading and unloading
smooth wheeled roller 8-10 tonnes for hour 6.00x0.65* 549.45 2142.86 P&M-044
initial break down rolling.
Vibratory roller 8 tonnes for intermediate hour 6.00x0.65* 1838.90 7171.71 P&M-059
rolling.
Finish rolling with 6-8 tonnes smooth hour 6.00x0.65* 1365.30 5324.67 P&M-045
wheeled tandem roller.
c) Material (Grading-I), As per Design Mix (for 1.00 MT) Density Lab Density = 2.484
Aggregate - 40 mm to 25 mm tonne 0.209 1.365 MT/cum 20.94%
Aggregate - 6 mm passing tonne 0.347 1.457 MT/cum 34.75%
Filler (Stone Dust) tonne 0.038 1.539 MT/cum 3.81%
Bitumen (VG-40) tonne 0.048 4.80%
Cost of Material (for 450 MT)

Aggregate - 40 mm to 25 mm cum 69.033 3369.43 232601.98 DM-32
Aggregate - 6 mm passing cum 107.356 3039.06 326260.80 DM-51
RATE ANALYSIS
Std. Data
Item No.
Filler (Stone Dust) cum 11.140 2956.47 32936.02 DM-57

Bitumen (VG-40) tonne 21.600 32025.72 691755.55 M-074
Cost for 450 MT = a+b+c 1862344.79

Rate per cum = (a+b+c)/450 x Lab Density 10280.14

(4%) = 4% Net OH

OH]
say 11760.48
RATE ANALYSIS
Std. Data
Item No.
5.06 (ii) Dense Graded Bituminous Macadam - Grading

2
Providing and laying dense graded bituminous
macadam with 100-120 TPH batch type HMP
hour using crushed aggregates of specified
a hydrostatic paver finisher with sensor control ₹ 11,354.50
compaction as per MoRTH specification clause
No. 507 complete in all respects.
Unit = cum
a) Labour
Mate day 0.840 284.10 238.64 L-12
b) levels
Machinery
m
smooth wheeled roller 8-10 tonnes for hour 6.00x0.65* 549.45 2142.86 P&M-044
rolling.
c) Material (Grading-I), As per Design Mix (for 1.00 MT) Density Lab Density = 2.456
Aggregate - 37.5 mm to 25 mm tonne 0.053 1.365 MT/cum 5.25%
Aggregate - 6 mm passing tonne 0.363 1.457 MT/cum 36.29%

Aggregate - 37.5 mm to 25 mm cum 17.308 3369.43 58317.06 DM-32
Aggregate - 6 mm passing cum 112.122 3039.06 340744.04 DM-51
RATE ANALYSIS
Std. Data
Item No.

Cost for 450 MT = a+b+c 1818553.61


(4%) = 4% Net OH

OH]
say 11354.50
RATE ANALYSIS
Std. Data
Item No.
5.08 (i) Bituminous Concrete

Providing and laying bituminous concrete with
100-120 TPH batch type hot mix plant
hour using crushed aggregates of specified ₹ 12,453.24
a hydrostatic paver finisher with sensor control
Unit = cum
compaction as per MORTH specification clause
a) Labour
No. 509 complete in all respects
Mate day 0.840 284.10 238.64 L-12
b) levels
Machinery
m
Smooth wheeled roller 8-10 tonnes for hour 6.00x0.65* 549.45 2142.86 P&M-044
rolling.
RATE ANALYSIS
Std. Data
Item No.
c) Material (Grading-2), As per Design Mix (for 1.00 MT) Bulk Density of Aggregate Lab Density = 2.533
Aggregate - 4 mm tonne 0.426 1.374 MT/cum 42.57%

Aggregate - 4 mm cum 139.421 3039.06 423709.99 DM-52
Cost for 450 MT = a+b+c 1933898.54


(4%) = 4% Net OH

OH]
say 12453.24
RATE ANALYSIS
Std. Data
Item No.
12.01 I-B Excavation for Structures in Ordinary Soil as

per drawing and technical specification,
including setting out, construction of shoring
and bracing, removal of stumps and other
deleterious matter, dressing of sides and
bottom, backfilling the excavation earth to the ₹ 57.66
extent required and utilising the remaining
earth locally for road work.
Mechanical Means (Depth upto 3 m)

Unit = cum
a) Labour
Mate day 0.32 284.10 90.91 L-12
Mazdoor day 8.00 263.05 2104.40 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket hour 6.00 1554.00 9324.00 P&M-026
capacity
c) Cost of dewatering @ 5% of (a+b) 575.97
Cost for 240 cum = a+b+c 12095.28

Rate per cum = (a+b+c)/240 50.40

(4%) = 4% Net OH
ii) Add contractors Profit @ 10% on [Base 10.0% 5.24
rate + OH]
say 57.66
Note Cost of dewatering upto 5 per cent of (a+b)
may be added, where required. Assessment
for dewatering shall be made as per site
conditions..
RATE ANALYSIS
Std. Data
Item No.
12.04 (i) Plain Cement Concrete in Levelling Course - Analysis of PCC Using
Using Batching Plant, Transit Mixer and Batching Plant &
Concrete Pump ₹ 7,175.76 Transit Mixer is based
PCC Grade M-10 on Item no. 12.08 D-
(iii)
Unit = cum
Taking Output = 120 cum
a) Material
Material - As per Design Mix (For One Cum)
Cement kg 220.000
Coarse sand kg 829.000 1.575 MT/cum Density
20 mm Aggregate kg 737.000 1.322 MT/cum Density
Admixture kg 2.530 1.15%
Water Lit 127.600 0.580 W/C ratio
Material (for 120 Cum)
Cement tonne 26.40 4932.28 130212.19 M-081
Coarse sand cum 63.16 2301.50 145367.12 M-004
20 mm Aggregate cum 66.90 3637.85 243367.21 DM-35
Admixture kg 303.60 53.00 16090.80 M-180
Water KL 15.31 50.00 765.60 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 2664.00 15984.00 P&M-002
Loader 1 cum capacity 1 cum hour 6.00 962.00 5772.00 P&M-017
Transit Mixer 4 cum capacity for lead hour 15.00 1110.00 16650.00 P&M-049
upto 1 km.
Transit Mixer 4 cum capacity lead tonne.k 300 x L 12.00 19188.00 P&M-050
beyond 1 Km, L - lead in Kilometer m
Concrete Pump hour 6.00 305.25 1831.50 P&M-007
Per Cum Basic Cost of Labour, Material & 6273.00
Machinery (a+b+c)
d) Formwork @ 0 % on cost of concrete 0.00 0.00
i.e. cost of material, labour and machinery
Cost of 120 cum = a+b+c+d 752702.04

Rate per cum = (a+b+c+d)/120 6272.52

(4%) = 4% Net OH
rate + OH]
say 7175.76
RATE ANALYSIS
Std. Data
Item No.
12.08 A (ii) Plain Cement Concrete in Levelling Course - Analysis of PCC Using
Using Batching Plant, Transit Mixer and Batching Plant &
Concrete Pump ₹ 7,313.46 Transit Mixer is based
PCC Grade M-15 on Item no. 12.08 D-
(iii)
Unit = cum
a) Material
Cement kg 250.000
Cement tonne 30.00 4932.28 147968.40 M-081
Coarse sand cum 62.63 2301.50 144139.66 M-004
Admixture kg 330.00 53.00 17490.00 M-180
Water KL 15.00 50.00 750.00 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
upto 1 km.
Machinery (a+b+c)
d) Formwork @ 0 % on cost of concrete 0.00 0.00
i.e. cost of material, labour and machinery
Cost of 120 cum = a+b+c+d 767145.29

Rate per cum = (a+b+c+d)/120 6392.88

(4%) = 4% Net OH
rate + OH]
say 7313.46
RATE ANALYSIS
Std. Data
Item No.
12.08 E-(ii) Plain/Reinforced Cement Concrete in Open

Foundation - Using Batching Plant, Transit
Mixer and Concrete Pump ₹ 7,814.37
RCC Grade M-25
Unit = cum
a) Material
Cement kg 340.000
Cement tonne 40.80 4932.28 201237.02 M-081
Coarse sand cum 58.67 2301.50 135021.33 M-004
Admixture kg 387.60 53.00 20542.80 M-180
Water KL 17.54 50.00 877.20 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
upto 1 km.
Machinery (a+b+c)
d) Formwork @ 3.75 per cent on cost of 29627.30
concrete i.e. cost of material, labour and
machinery
Cost of 120 cum = a+b+c+d 819688.68

Rate per cum = (a+b+c+d)/120 6830.74

(4%) = 4% Net OH
rate + OH]
say 7814.37
RATE ANALYSIS
Std. Data
Item No.
12.08 G-(ii) Plain/Reinforced Cement Concrete in Open

RCC Grade M-30
Unit = cum
a) Material
Cement kg 365.000
Cement tonne 43.80 4932.28 216033.86 M-081
Coarse sand cum 57.75 2301.50 132917.10 M-004
Admixture kg 350.40 53.00 18571.20 M-180
Water KL 17.96 50.00 897.90 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
Loader 1 cum capacity hour 6.00 962.00 5772.00 P&M-017
upto 1 km.
Machinery (a+b+c)
d) Formwork @ 3.5 per cent of cost of 27838.49
machinery
Cost of 120 cum = a+b+c+d 823223.86

Rate per cum = (a+b+c+d)/120 6860.20

(4%) = 4% Net OH
rate + OH]
say 7848.07
RATE ANALYSIS
Std. Data
Item No.
12.08 H-(ii) Plain/Reinforced Cement Concrete in Open

RCC Grade M-35
Unit ; cum
a) Material
Cement kg 400.000
Cement tonne 48.00 4932.28 236749.44 M-081
Coarse sand cum 56.69 2301.50 130462.17 M-004
Admixture kg 384.00 53.00 20352.00 M-180
Water KL 18.24 50.00 912.00 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
Loader1 cum capacity hour 6.00 962.00 5772.00 P&M-017
upto 1 km.
Per Cum Basic Cost of Labour, Material & 6741.00 Conc. cost, Item no:
Machinery (a+b+c) 12.08 H-(ii)
d) Formwork @ 3 per cent on cost of 24264.01
machinery
Cost of 120 cum = a+b+c+d 833064.31

Rate per cum = (a+b+c+d)/120 6942.20

(4%) = 4% Net OH
rate + OH]
say 7941.88
RATE ANALYSIS
Std. Data
Item No.
12.40 Supplying, Fitting and Placing HYSD bar

Reinforcement in Foundation complete as per
Drawing and Technical Specifications. ₹ 45,966.36
Unit = 1 MT
Taking output = 1 MT
a) Material
HYSD bars including5 per cent tonne 1.05 35668.46 37451.88 M-082
overlaps and wastage
Binding wire Kg 6.00 53.51 321.06 M-072
b) Labour for cutting, bending, shifting to
site, tying and placing in position
Mate day 0.40 284.10 113.64 L-12

Blacksmith day 2.00 357.75 715.50 L-02
Mazdoor day 6.00 263.05 1578.30 L-13
Rate for per MT (a+b) 40180.38

(4%) = 4% Net OH
rate + OH]
say 45966.36
RATE ANALYSIS
Std. Data
Item No.
13.05 F-(p) II Plain/Reinforced Cement Concrete in Sub-

Structure - Using Batching Plant, Transit
RCC Grade M-25
Height upto 5m
Machinery (a+b+c) of Item 12.08 E-(ii)
d) formwork
Add 10 per cent of cost of material, 10.00 658.39
labour and machinery (a+b+c) for
Formwork
Rate per cum = (a+b+c+d) 7242.24

(4%) = 4% Net OH
rate + OH]
say 8285.12
RATE ANALYSIS
Std. Data
Item No.
13.05 G-(p) II PCC/RCC in Sub-structure - with Batching

plant, Transit Mixer and Concrete Pump
RCC Grade M 30 ₹ 8,341.94
Height upto 5m
Machinery (a+b+c) of Item 12.08 G-(ii)
d) formwork
Formwork

(4%) = 4% Net OH
rate + OH]
say 8341.94
RATE ANALYSIS
Std. Data
Item No.
13.05 G-(p) II
13.05 H-(p) II Plain/Reinforced Cement Concrete in Sub-
Structure - Using Batching Plant, Transit
RCC Grade M-35
Height upto 5m
Machinery (a+b+c) of Item 12.08 H-(ii)
d) formwork
Formwork

(4%) = 4% Net OH

rate + OH]
say 8482.87
RATE ANALYSIS
Std. Data
Item No.

Reinforcement in Sub-Structure complete as
per Drawing and Technical Specifications. ₹ 46,097.32
Unit = 1 MT
a) Material
Binding wire Kg 6.00 53.51 321.06 M-072
Mate day 0.34 284.10 96.59 L-12

Blacksmith day 2.00 357.75 715.50 L-02
Mazdoor day 6.50 263.05 1709.83 L-13
Rate for per MT (a+b) 40294.86 Reinf. Steel, Item no:

13.06

(4%) = 4% Net OH
rate + OH]
say 46097.32
RATE ANALYSIS
Std. Data
Item No.
13.08 A Providing weep holes with 100 mm dia PVC Ref: STD data Book
pipe in Plain/ Reinforced concrete abutment, Item No. 13.08
wing wall/ return wall, extending through the
full width of the structure with slope of 1V : ₹ 540.78
20H towards drawing foce. Complete as per
drawing and Technical Specifications
Unit = Nos.
Taking output = 30 Nos.
a) Material
PVC pipe 100 mm dia. (including metre 31.50 442.00 13923.00 M-056
wastage @ 5 per cent )
Average length of weep hole is taken as one
metre for the purpose of estimating.
b) Labour
Mate day 0.03 284.10 8.52 L-12
Mason day 0.50 368.28 184.14 L-11
Mazdoor day 0.25 263.05 65.76 L-13
Cost for 30 m = a+b 14181.43

Rate per m (a+b)/30 472.71

(4%) = 4% Net OH

rate + OH]
say 540.78
RATE ANALYSIS
Std. Data
Item No.
13.10 A Providing and laying of Filter media with Geo- Ref: STD data Book
Composite provided over the entire surface Item No. 13.10 G-(ii) &
behind abutment, wing wall and return wall to ₹ 201.40 15.06
the full height complete as per drawing and
technical specification.
Unit = sqm
Taking output = 10 sqm.
a) Labour
Mate day 0.02 284.10 5.68 L-12
Mazdoor day 0.30 263.05 78.92 L-13
Mazdoor (Skilled) day 0.10 278.84 27.88 L-15
b) Material
Permeable geo-composite sheet sqm 10.30 160.00 1648.00 M-109
including 3% for overlap and wastage
Cost for 10 sqm = a+b 1760.48

Rate per m (a+b)/10 176.05 Geo-composite, Item
no: 13.10 A

(4%) = 4% Net OH

rate + OH]
say 201.40
RATE ANALYSIS
Std. Data
Item No.
14.01 B-II (i)- Reinforced / Prestressed cement concrete in

(p) Super-Structure - Using Batching Plant,
Transit Mixer and Concrete Pump ₹ 9,038.29
RCC Grade M-25
Height upto 5m
For Solid Slab Super-Structure
Unit = cum
a) Material
Cement kg 340.000
Cement tonne 40.80 4932.28 201237.02 M-081
Coarse sand cum 58.67 2301.50 135021.33 M-004
Admixture kg 387.60 53.00 20542.80 M-180
Water KL 17.54 50.00 877.20 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
Loader hour 6.00 962.00 5772.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead hour 15.00 1110.00 16650.00 P&M-049
upto1 Km
Lead beyond 1 Km, L - lead in tonne.k 300 x L 12.00 19188.00 P&M-050
Kilometer m
Basic Cost of Labour, Material & Machinery 790062.00
(a+b+c) for 120 cum
d) Formwork and staging 20 percent of 20.00 158012.28
(a+b+c)
Cost of 120 cum = a+b+c+d 948073.65

Rate per cum = (a+b+c+d)/120 7900.61

(4%) = 4% Net OH

rate + OH]
say 9038.29
RATE ANALYSIS
Std. Data
Item No.
14.01 D-I (i)- Reinforced / Prestressed cement concrete in

RCC Grade M-35
Height upto 5m
Unit = cum
a) Material
Cement kg 400.000
Cement tonne 48.00 4932.28 236749.44 M-081
Coarse sand cum 56.69 2301.50 130462.17 M-004
Admixture kg 384.00 53.00 20352.00 M-180
Water KL 18.24 50.00 912.00 M-189
b) Labour
Mate day 0.88 284.10 250.01 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 19.00 263.05 4997.95 L-13
c) Machinery
Loader hour 6.00 962.00 5772.00 P&M-017
upto1 Km
Lead beyond 1 Km, L - lead in t.km 300 x L 12.00 19188.00 P&M-050
Kilometer
(a+b+c) for 120 cum
(a+b+c)
Cost of 120 cum = a+b+c+d 954708.16

Rate per cum = (a+b+c+d)/120 7955.90

(4%) = 4% Net OH

rate + OH]
RATE ANALYSIS
Std. Data
Item No.
say 9101.55
RATE ANALYSIS
Std. Data
Item No.
14.01 E-II (i)- Reinforced / Prestressed cement concrete in

RCC Grade M-40
Height upto 5m
Unit = cum
a) Material
Cement kg 415.000
Cement tonne 49.80 4932.28 245627.54 M-081
Coarse sand cum 56.53 2301.50 130111.47 M-004
Admixture kg 398.40 53.00 21115.20 M-180
Water KL 17.93 50.00 896.40 M-189
b) Labour
Mate day 0.94 284.10 267.05 L-12
Mason day 3.50 368.28 1288.98 L-11
Mazdoor day 20.00 263.05 5261.00 L-13
c) Machinery
Loader hour 6.00 962.00 5772.00 P&M-017
upto1 Km
Lead beyond 1 Km, L - lead in tonne.k 300 x L 12.00 19188.00 P&M-050
Kilometer m
(a+b+c) for 120 cum
(a+b+c)
Cost of 120 cum = a+b+c+d 965070.04

Rate per cum = (a+b+c+d)/120 8042.25

(4%) = 4% Net OH

rate + OH]
RATE ANALYSIS
Std. Data
Item No.
say 9200.33
RATE ANALYSIS
Std. Data
Item No.

Reinforcement in Super-Structure complete
as per Drawing and Technical Specifications. ₹ 47,112.91
Unit = 1 MT
a) Material
Binding wire Kg 8.00 53.51 428.08 M-072
Mate day 0.44 284.10 125.00 L-12

Blacksmith day 3.00 357.75 1073.25 L-02
Mazdoor day 8.00 263.05 2104.40 L-13
Rate for per MT (a+b) 41182.62

(4%) = 4% Net OH

rate + OH]
say 47112.91
RATE ANALYSIS
Std. Data
Item No.
14.09 Drainage Spouts complete as per drawing

₹ 3,527.26
and Technical specification
Unit = 1 No.
Taking output = 1 No.
a) Material
Corrosion resistant Structural steel Kg 4.00 35.67 142.68 M-087
including 5 per cent wastage
GI pipe 100mm dia metre 6.00 442.00 2652.00 M-056
GI bolt 10 mm Dia each 6.00 6.00 36.00 M-110
Galvanised MS flat clamp each 2.00 14.27 28.54 M-101
b) Labour
For fabrication
Mate day 0.02 284.10 5.68 L-12
Skilled (Blacksmith, welder etc.) day 0.02 357.75 7.16 L-02
Mazdoor day 0.02 263.05 5.26 L-13
For fixing in position
Mate day 0.01 284.10 2.84 L-12
Mason day 0.01 368.28 3.68 L-11
Mazdoor day 0.20 263.05 52.61 L-13
Add @ 5 per cent of cost of material 146.82
and labour for electrodes, cutting gas,
sealant, anti-corrosive bituminous
paint, mild steel grating etc.
Rate per metre (a+b) 3083.27

(4%) = 4% Net OH

rate + OH]
say 3527.26
RATE ANALYSIS
Std. Data
Item No.
14.11 RCC M-30 Grade Approach Slab including

Reinforcement and formwork complete as per
drawing and Technical specification ₹ 10,089.98
Unit = cum
(I) Cost of M-30 grade concrete Ref: STD data Book Item No. 12.08 G-(ii)
a) Material
Cement kg 365.000
Cement tonne 43.80 4932.28 216033.86 M-081
Coarse sand cum 57.75 2301.50 132917.10 M-004
Admixture kg 350.40 53.00 18571.20 M-180
Water KL 17.96 50.00 897.90 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
Loader 1 cum capacity hour 6.00 962.00 5772.00 P&M-017
upto 1 km.
d) Formwork @ 2 per cent of cost of
concrete i.e. cost of material, labour and 2.00 15907.71
machinery
Cost of M-30 grade Concrete cum 1 6760.78

RATE ANALYSIS
Std. Data
Item No.
(II) Cost of Reinforcement Steel Ref: STD Data Book Item No. 14.02
a) Material
Binding wire Kg 8.00 53.51 428.08 M-072
Mate day 0.44 284.10 125.00 L-12

Blacksmith day 3.00 357.75 1073.25 L-02
Mazdoor day 8.00 263.05 2104.40 L-13
Cost of Reinforcement Steel MT 1 41182.62
Cost of Approach Slab

a) M 30 grade Concrete cum 1.00 6760.78 6760.78
b) Reinforcement Steel tonne 0.05 41182.62 2059.13
Rate per cum = (I) + (II) 8819.91

(4%) = 4% Net OH

rate + OH]
say 10089.98
RATE ANALYSIS
Std. Data
Item No.
14.18 (ii) Providing & fixing 20 mm thick compressible

fibre board in expansion joint complete as per
drawing & Technical Specification. ₹ 119.79
Unit = Running meter

Taking output = 12 m
a) Labour
For carrying, placing & fixing.
Mate day 0.008 284.10 2.27 L-12
Mazdoor day 0.10 263.05 26.31 L-13
b) Material
20 mm thick compressible fibre board sqm 3.00 400.00 1200.00 M-084
12 m long x 25 cm deep.
Area = 12 x 0.25 = 3 sqm
Cost for 12 m = (a+b) 1256.46

Rate per m = (a+b)/12 104.71

(4%) = 4% Net OH

rate + OH]
say 119.79
15.11 Flexible Apron : Construction of Flexible

Apron 1 m Thick Compressing of Loose
Stone boulders weighing not less then 40 Kg ₹ 3,126.02
beyond curtain wall.
Unit = Cum
Taking output = 1 Cum
a) Labour
For carrying, placing & fixing.
Mate day 0.050 392.00 19.60 L-12
Mazdoor day 0.250 350.00 87.50 L-13
b) Material
Stone weighing not less than 40kg cum 1.00 1846.20 1846.20 M-003
Stone spalls of minimum 25 mm size cum 0.20 1846.20 369.24 M-003
Cost for 1 Cum = (a+b) 2732.54

Rate per m = (a+b)/1 2732.54

(4%) = 4% Net OH

rate + OH]
say 3126.02
RATE ANALYSIS
Std. Data
Item No.
RATE ANALYSIS
Std. Data
Item No.
7.05 Reinforced Earth Structures

Construction of Reinforced Earth Wall with
Panel Facia (includes the cost of facial panels
and their erection, cost of reinforcing
elements including their fixing and joining with ₹ 2,409.70
the facial pannels, cost of capping beam and
filter media as per approved design and
drawings.)
Unit = sqm
a) Cost of Panel Facia sqm 1.00 1496.71 1496.71 Item no: 7.05 II
b) Cost of Geogrid Reinforcement sqm 3.50 123.89 433.62 Item no: 7.05 (i)-B
c) Cost of Geo-composite (Filter Media) sqm 1.00 176.05 176.05 Item no: 7.05 (i)-C
Rate per sqm = (a+b+c) 2106.38

(4%) = 4% Net OH

rate + OH]
say 2409.70
7.05 II Facing elements of RCC
Unit = sqm
a) Labour
Mate day 0.180 284.10 51.14 L-12
Mazdoor day 3.000 263.05 789.15 L-13
b) Machinery
Light crane with lifting capacity upto 3 hour 6.000 425.50 2553.00 P&M-013
tonne
c) Material
Pre-cast RCC M-35 facing elements of cu.m 13.500 6741.00 91003.50 Conc. cost, Item no:
size as per design and 18 cm thick for 12.08 H-(ii)
75 sqm. (Refer Item 12.8 (H))
HYSD steel @ 5 kg / sqm (Refer Item tonnes 0.380 40294.86 15312.05 Reinf. Steel, Item no:
13.06) 13.06
Add 2 per cent of cost of facia pannels, for all 2126.31
necessary temporary form work, scaffolding
and provision of loops/lugs for lifting of
pannels and joining the reinforcing elements.
Cost for 75 sqm = a+b+c 112253.41

Rate per sqm = (a+b+c)/ 75 Facing elements of RCC 1496.71
RATE ANALYSIS
Std. Data
Item No.
7.05 (i)-B Reinforcing elements of Synthetic Geogrids
Unit = sqm
a) Labour
Mate day 0.360 284.10 102.28 L-12
Mazdoor day 6.000 263.05 1578.30 L-13
b) Material
Synthetic Geogrids as per clause sqm 300.000 105.00 31500.00 M-181
3102.8 and approved design and
specifications.
Add 10 per cent of the cost of 3150.00
reinforcing elements (synthetic
geogrids) for accessories like tie-
strips, nuts and bolts and loops/lugs
for joining reinforcing elements with
the facia pannels, overlaps and other
protective elements for synthetic
geogrids.
Cost of 300 sqm of Synthetic geogrids = a+b 37167.10

Rate per sqm = (a+b)/ 300 Reinforcing elements of Synthetic Geogr 123.89
7.05 (i)-C Geo-Composite (Filter media) behind Panel
Facia
Unit = sqm
Rate per sqm Geo-Composite (Filter media) behind Panel Facia
Development of Purvanchal Expressway on EPC mode Package-IV from Sidhi Ganeshpur (Dist. Sultanpur) to Sansarpur
(Dist. Sultanpur) Km 121+600 to Km 164+300 in the state of Uttar Pradesh
RATE ANALYSIS
Std. Data
Item No.
3.22 Turfing with Sods

Furnishing and laying of the live sods of perennial
turf forming grass on embankment slope, verges or
other locations shown on the drawing or as directed ₹ 30.12
by the engineer including preparation of ground,
fetching of sods and watering.
Unit = sqm
a) Labour
Mate day 0.120 284.10 34.09 L-12
Mazdoor for preparation of ground and day 3.000 263.05 789.15 L-13
fetching of sods
b) Machinery
Water tanker including watering for 3 hour 2.000 370.00 740.00 P&M-060
months
Tractor-trolley hour 1.000 432.90 432.90 P&M-053
c) Material
Farm yard manure @ 0.18 cum per 100 cum 0.180 202.79 36.50 M-167
sqm at site of work
Cost of water KL 12.000 50.00 600.00 M-189
Cost for 100 sqm = a+b+c 2632.64


(4%) = 4% Net OH

OH]
iii) Rate excluding Design Charges, GST & Cess = 30.12
[Base Rate+(i)+(ii)]
say 30.12
Std. Data
Item No.
3.22
8.23 A Providing & Fixing Metal Beam Crash Barrier
₹ 1,673.58
(Type-A, "W" Beam)
Unit = Running metre
Taking output = 1000 metre length
a) Labour
Mate day 13.333 284.10 3788.00 L-12
Blacksmith day 111.111 357.75 39750.00 L-02
Mazdoor day 222.222 263.05 58455.56 L-13
b) Machinery
Tractor-trolley hour 22.222 432.90 9620.00 P&M-053
c) Material
W' beam metal crash barrier m 1000.000 1348.00 1348000.00 M-202
d) Excavation Cum 65.538 50.40 3302.89 Item: 12.01 I-B
e) Cost for 1000 m = a+b+c+d m 1000.000 1462916.45
h) Cost per metre = [e]/1000 1462.92

(4%) = 4% Net OH

OH]
say 1673.58
Std. Data
Item No.
12.08 B (ii) PCC / RCC in Open Foundation - Using Batching Analysis of PCC Using
Plant, Transit Mixer and Concrete Pump Batching Plant &
PCC Grade M 20 ₹ 7,534.27 Transit Mixer is based
on Item no. 12.08 D-
(iii)
Unit = cum
Taking Output = 120 cum cum 120.00
a) Material
Cement kg 280.000
Cement tonne 33.60 4932.28 165724.61 M-081
Coarse sand cum 61.79 2301.50 142210.78 M-004
Admixture kg 352.80 53.00 18698.40 M-180
Water KL 15.12 50.00 756.00 M-189
b) Labour
Mate day 0.84 284.10 238.64 L-12
Mason day 3.00 368.28 1104.84 L-11
Mazdoor day 18.00 263.05 4734.90 L-13
c) Machinery
Transit Mixer 4 cum capacity for lead upto 1 hour 15.00 1110.00 16650.00 P&M-049
km.
Transit Mixer 4 cum capacity lead beyond 1 tonne.k 300 x L 12.00 0.00 P&M-050
Km, L - lead in Kilometer m
Machinery (a+b+c)
d) Formwork @ 4 % on cost of concrete i.e. cost 4.00 30396.46
of material, labour and machinery
Cost of 120 cum = a+b+c+d 790307.98

Rate per cum = (a+b+c+d)/120 6585.90

(4%) = 4% Net OH

OH]
say 7534.27
Std. Data
Item No.
15.04 C Embankment Slope Protection

Providing and laying Geocell on slopes covered
with Concrete for erosion protection complete as ₹ 880.07
per drawing and Technical specifications.
Unit = sqm
a) Supply of Morth approved HDPE Geocell Sqm 1.000 80.00 80.00
Material Quotation of M/s Terrain
Infratech
b) Installation of Geocell Sqm 1.000 50.00 50.00
c) Providing and Filling M15 grade concrete Cum 0.100 6392.88 639.29 Ref: RA of Item No.
between the cells 12.08 A (ii)
Rate per Sqm = (a+b+c) 769.29

(4%) = 4% Net OH

OH]
say 880.07
Std. Data
Item No.
15.04 D Embankment Slope Protection
Providing and laying Geocell on slopes covered
with Turfing for erosion protection complete as per ₹ 194.48
drawing and Technical specifications.
Unit = sqm
a) Supply of Morth approved HDPE Geocell Sqm 1.000 80.00 80.00
Material
b) Installation of Geocell Sqm 1.000 50.00 50.00
Quotation of M/s
c) Soil filling between the cells & plantation of Sqm 1.000 35.00 35.00 Terrain Infratech
Doob Grass
d) Maintanance of Growth of vegetation till six Sqm 1.000 5.00 5.00
months
Rate per sqm = (a+b+c+d) 170.00

(4%) = 4% Net OH

OH]
say 194.48
Std. Data
Item No.
15.15 Embankment Slope Protection
Construction of drainage chute on embankment
slopes of approaches of bridges in cement ₹ 2,746.07
concrete M-20
Unit = Lm
Taking output = 1 m
a) PCC M10 grade Conc in levelling course (100 Cum 0.095 6272.52 595.89 Ref: RA of Item No.
mm thk) 12.04
b) Drainage Chute in PCC M20 grade Concrete Cum 0.270 6585.90 1778.19 Ref: RA of Item No.
12.08 B (ii)
c) Excavation for Drainage Chute Cum 0.523 50.40 26.33 Ref: RA of Item No.
12.01 I-B
Rate per m 2400.41

(4%) = 4% Net OH

OH]
say 2746.07
Std. Data
Item No.
8.13 ₹ 524.47
Road Marking with Hot Applied Thermoplastic
Compound with Reflectorising Glass Beads on
Bituminous Surface
Providing and applying 2.5 mm thick road marking

strips (retro- reflective) of specified shade/ colour
using hot thermoplastic material by fully/ semi
automatic thermoplastic paint applicator machine
fitted with profile shoe, glass beads dispenser,
propane tank heater and profile shoe heater, driven
by experienced operator on road surface including
cost of material, labour, T&P, cleaning the road
surface of all dirt, seals, oil, grease and foreign
material etc. complete as per direction of Engineer-
in-charge and accordance with applicable
specifications.
Unit = sqm
Taking output = Details of cost for 200 sqm (Area
covered on one day):-
MATERIAL
Thermoplastic paint screeded in paint
form for 2.5 mm thick road making
stripe including glass beads etc. as per
specifications
200 sqm @ 5kg/ sqm = 1000 kg
Wastage @ 5% = 50kg
Total = 1050 kg
8687 Thermoplastic paint kg 1050.000 65.00 68250.00
Glass beads (B-class) to be sprayed
over the paint stripe @ 250 gms. Per
sqm = 100x0.25=25 kg
8688 Glass beads day 50.000 70.00 3500.00
MACHINERY
0033 Paint applicator. day 1.000 750.00 750.00
0083 Hire charges of TATA 407 or equivalent day 1.000 1200.00 1200.00
for local shifting.
1241 Commercial LPG in cylinder. kg 142.000 82.00 11644.00
LABOUR
0157 Operator (Pile/ Special machine) day 1.000 738.00 738.00
0139 Skilled Beldar (for floor rubbing etc.) day 4.000 617.00 2468.00
0114 Beldar day 4.000 558.00 2232.00
TOTAL 90782.00 W
Add 1 % Water charges on "W" 907.82
TOTAL 91689.82 X
4.0% Gross OH (8%) - VAT
i) Add Overhead @ 4% on base rate 3667.59 (4%) = 4% Net OH

OH]
Cost for 200 sqm 104893.15
[Base Rate+(i)+(ii)] per SQM
Say cost per SQM 524.47
Std. Data
Item No.
Std. Data
Item No.
8.28
Lighting on Bridges
Providing and fixing lighting on bridges, mounted
on steel hollow circular poles of standard
specifications, 5 m high fixed on parapets with
cement concrete, 20 m apart and fitted with sodium
vapour lamp
Unit = Each
Taking output = one light
a) Labour
Mate day 0.020 284.10 5.68 L-12
Mazdoor day 0.400 263.05 105.22 L-13
Electrician day 0.200 368.28 73.66 L-11
b) Material
i) Steel circular hollow pole of standard 0.00 M-170
specification for street lighting to mount light each 1.000
at 5 m above deck level
ii) Sodium vapour lamp 70 watt each 1.000 0.00 M-168
Add 1 per cent of cost of material for holder,
0.00
electric cable, insulation, ladder, scaffolding etc
c) Painting
Providing two coats of alluminium paint over 0.00 Item 8.9
sqm 2.760
steel circular hollow pipe
d) Overhead charges @ 0.05 on (a+b) 9.23
e) Contractor's profit @ 0.05 on (a+b+d) 9.69
Rate per light = a+b+c+d+e 203.48
say 203.48
The items of cement concrete to be measured and
paid separately as per approved design. The rate
for painting has already been analysed in this
chapter.
Development of Purvanchal Expressway on EPC mode Package-IV from Sidhi Ganeshpur to Sansarpur km 121+600 to km 164+300 in the state of Uttar Pradesh
INPUT RATE - MATERIALS, MACHINERY AND LABOUR
Sl. Item No. Description Unit Base Rate Ref. Year for Escalation Updated Reference
Updated Rate
Ref. Year Remarks
No. Year Year Rate % Amount Rate Sl No, page SOR
1 (A) Plant and Machinery

2 P&M-001 Air Compressor hour 2001-02 2001 206.00 2019-20 2019 85% 175.10 381.10 Sl.-13, Pg-556 MoRTH Std. Data Book
3 P&M-002 Batching and Mixing Plant (a) 30 cum capacity hour 2001-02 2001 1,440.00 2019-20 2019 85% 1,224.00 2,664.00 Sl.-31, Pg-557 MoRTH Std. Data Book
4 P&M-004 Bitumen Pressure Distributor hour 2001-02 2001 692.00 2019-20 2019 85% 588.20 1,280.20 Sl.-16, Pg-556 MoRTH Std. Data Book
5 P&M-007 Concrete Pump of 45 & 30 cum capacity hour 2001-02 2001 165.00 2019-20 2019 85% 140.25 305.25 Sl.-33, Pg-557 MoRTH Std. Data Book
6 P&M-009 Concrete Mixer (a) 0.4/0.28 cum hour 2001-02 2001 150.00 2019-20 2019 85% 127.50 277.50 Sl.-37, Pg-557 MoRTH Std. Data Book
7 P&M-013 Cranes (c) 3 tonnes hour 2001-02 2001 230.00 2019-20 2019 85% 195.50 425.50 Sl.-34, Pg-557 MoRTH Std. Data Book
8 P&M-014 Dozer D - 80 - A 12 hour 2001-02 2001 2,400.00 2019-20 2019 85% 2,040.00 4,440.00 Sl.-01, Pg-555 MoRTH Std. Data Book
9 P&M-017 Front End loader 1 cum bucket capacity hour 2001-02 2001 520.00 2019-20 2019 85% 442.00 962.00 Sl.-05, Pg-555 MoRTH Std. Data Book
10 P&M-018 Generator (a) 125 KVA hour 2001-02 2001 450.00 2019-20 2019 85% 382.50 832.50 Sl.-42, Pg-558 MoRTH Std. Data Book
11 P&M-019 Generator (b) 63 KVA hour 2001-02 2001 240.00 2019-20 2019 85% 204.00 444.00 Sl.-42, Pg-558 MoRTH Std. Data Book
12 P&M-022 Hotmix Plant - 100 TPH capacity hour 2001-02 2001 11,167.00 2019-20 2019 85% 9,491.95 20,658.95 Sl.-19, Pg-556 MoRTH Std. Data Book
13 P&M-026 Hydraulic Excavator of 1 cum bucket hour 2001-02 2001 840.00 2019-20 2019 85% 714.00 1,554.00 Sl.-04, Pg-555 MoRTH Std. Data Book
14 P&M-031 Mechanical Broom Hydraulic hour 2001-02 2001 230.00 2019-20 2019 85% 195.50 425.50 Sl.-15, Pg-556 MoRTH Std. Data Book
15 P&M-032 Motor Grader 3.35 mtr blade hour 2001-02 2001 1,545.00 2019-20 2019 85% 1,313.25 2,858.25 Sl.-03, Pg-555 MoRTH Std. Data Book
16 P&M-034 Paver Finisher Hydrostatic with sensor control 100 TP hour 2001-02 2001 1,725.00 2019-20 2019 85% 1,466.25 3,191.25 Sl.-22, Pg-556 MoRTH Std. Data Book
17 P&M-035 Paver Finisher Mechanical 100 TPH hour 2001-02 2001 629.00 2019-20 2019 85% 534.65 1,163.65 Sl.-23, Pg-556 MoRTH Std. Data Book
18 P&M-044 Smooth Wheeled Roller 8 tonne hour 2001-02 2001 297.00 2019-20 2019 85% 252.45 549.45 Sl.-08, Pg-555 MoRTH Std. Data Book
19 P&M-045 Tandem Road Roller hour 2001-02 2001 738.00 2019-20 2019 85% 627.30 1,365.30 Sl.-25, Pg-557 MoRTH Std. Data Book
20 P&M-048 Tipper - 5 cum hour 2001-02 2001 200.00 2019-20 2019 85% 170.00 370.00 Sl.-06, Pg-555 MoRTH Std. Data Book
21 P&M-049 Transit Mixer 4.0/4.5 cum hour 2001-02 2001 600.00 2019-20 2019 85% 510.00 1,110.00 Sl.-32, Pg-557 MoRTH Std. Data Book
22 P&M-050 Transit Mixer 4/4.5 cum tonne.km 2019-20 2019 12.00 2019-20 2019 0% - 12.00 Sl.-029, Pg-3 Basic Rates, DSR (CPWD)-2019
23 P&M-053 Tractor hour 2001-02 2001 234.00 2019-20 2019 85% 198.90 432.90 Sl.-10, Pg-556 MoRTH Std. Data Book
24 P&M-058 Truck 5.5 cum per 10 tonnes tonne.km 2001-02 2001 1.60 2019-20 2019 85% 1.36 2.96 Sl.-44, Pg-558 MoRTH Std. Data Book
25 P&M-059 Vibratory Roller 8 tonne hour 2001-02 2001 994.00 2019-20 2019 85% 844.90 1,838.90 Sl.-07, Pg-555 MoRTH Std. Data Book
26 P&M-060 Water Tanker hour 2001-02 2001 200.00 2019-20 2019 85% 170.00 370.00 Sl.-09&06, Pg-555 MoRTH Std. Data Book
27 P&M-079 Generator 33 KVA hour 2001-02 2001 240.00 2019-20 2019 85% 204.00 444.00 Sl.-42, Pg-558 MoRTH Std. Data Book
30 P&M-094 Wet Mix Plant 75 TPH hour 2001-02 2001 777.00 2019-20 2019 85% 660.45 1,437.45 Sl.-14, Pg-556 MoRTH Std. Data Book
30 P&M-043 Road Marking machine 100 SQM/Hour hour 2001-02 2001 60.00 2019-20 2019 85% 51.00 111.00 Sl.-45, Pg-558 MoRTH Std. Data Book
om Sidhi Ganeshpur to Sansarpur km 121+600 to km 164+300 in the state of Uttar Pradesh
ATERIALS, MACHINERY AND LABOUR
Sl. Material Rate at Source Haulage Cost Reference (Base Rate)
Cost at Project
Item No. Description Price Adj Updated Price Adj Updated Remarks
No. Unit Rate Base Month Basic Cost Base Month Site w/o taxes Sl No, page SOR, Other
Factor Rate Factor Cost
1 2 3 4 5 6 7 8 9 10 11 12
1 (B) Labour
2 L-02 Blacksmith (Ist class) day 340.00 Sep-17 1.052 357.75 - - - 357.75 Sl.-5, Pg-28 SOR-16.10.2017, PWD, Sultanpur, UP
3 L-11 Mason (Ist class) day 350.00 Sep-17 1.052 368.28 - - - 368.28 Sl.-49, Pg-28 SOR-16.10.2017, PWD, Sultanpur, UP
4 L-12 Mate / Supervisor day 270.00 Sep-17 1.052 284.10 - - - 284.10 Sl.-13, Pg-28 SOR-16.10.2017, PWD, Sultanpur, UP
5 L-13 Mazdoor day 250.00 Sep-17 1.052 263.05 - - - 263.05 Sl.-15, Pg-28 SOR-16.10.2017, PWD, Sultanpur, UP
6 L-15 Mazdoor/Dresser/Sinker (Skilled) day 265.00 Sep-17 1.052 278.84 - - - 278.84 Sl.-14, Pg-28 SOR-16.10.2017, PWD, Sultanpur, UP
1 (C) Material
2 M-004 Coarse sand at Quarry Cum 950.00 1.00 950.00 1,351.50 1.000 1,351.50 2,301.50 SOR-, PWD, Kaushambi, UP Mahewaghat
3 M-005 Coarse sand at Quarry Cum 950.00 1.00 950.00 1,351.50 1.000 1,351.50 2,301.50 SOR-, PWD, Kaushambi, UP Mahewaghat
4 M-056 PVC pipe 100 mm dia metre 442.00 1.00 442.00 442.00 Sl.-7758, Pg-42 Basic Rates, DSR (CPWD)-2019
Base rate excl. GST
5 M-072 Binding wire kg 50.85 Sep-17 1.052 53.51 53.51 Sl.-21(f), Pg-21 SOR-16.10.2017, PWD, Sultanpur, UP
@ 18%
6 M-074 Bitumen (60-70 grade) Ex- Mathura tonne 29,710.00 1.00 29,710.00 2,315.72 1.000 2,315.72 32,025.72 IOCL-Mathura (Jan-19 Average) VG-40
7 M-077 Bitumen (Emulsion) Ex- Jhansi tonne 23,700.00 1.00 23,700.00 2,084.46 1.000 2,084.46 25,784.46 IOCL-Haldia (Jan-19 Average) MS
Base rate excl. GST

8 M-081 Cement (OPC at Sultanpur) tonne 4,687.50 Sep-17 1.052 4,932.28 - - 4,932.28 Sl.-12(ii), Pg-19 SOR-16.10.2017, PWD, Sultanpur, UP @ 28% & CP @
10%
Base rate excl. GST

9 M-082 TMT bars (HYSD Bars) tonne 33,898.31 Sep-17 1.052 35,668.46 - - 35,668.46 Sl.-6(c&e), Pg-18 SOR-16.10.2017, PWD, Sultanpur, UP
@ 18%
10 M-084 Compressible Fibre Board (25mm thick) Sqm 400.00 1.00 400.00 400.00 Sl.-374, Pg-10 Basic Rates, DSR (CPWD)-2019
Base rate excl. GST
11 M-087 Corrosion resistant Structural steel kg 33.90 Sep-17 1.052 35.67 35.67 Sl.-6(g), Pg-18 SOR-16.10.2017, PWD, Sultanpur, UP
@ 18%
12 M-092 Earth Cost or compensation for earth taken from private land Cum 35.00 1.00 35.00 35.00 Market Rate
Base rate excl. GST
13 M-101 Galvanised MS flat clamp nos 13.56 Sep-17 1.052 14.27 14.27 Sl.-24(34), Pg-22 SOR-16.10.2017, PWD, Sultanpur, UP
@ 18%
14 M-109 Geo-Composite Sqm 160.00 1.00 160.00 160.00 Market Rate (Encl. Quotation)
15 M-110 GI bolt 10 mm Dia nos 6.00 1.00 6.00 6.00 Sl.-1032, Pg-16 Basic Rates, DSR (CPWD)-2019
16 M-118 Hot applied thermoplastic compound KG 65.00 1.00 65.00 65.00 SL-8687 Pg.52 Basic Rates, DSR (CPWD)-2019
17 M-152 Reflectorising glass beads KG 70.00 1.00 70.00 70.00 SL-8688 Pg.52 Basic Rates, DSR (CPWD)-2019
Sludge / Farm yard manure @ 0.18 cum per 100 sqm at site of Sl.-980 & 2242, Pg-15 &
16 M-167 Cum 202.79 1.00 202.79 202.79 24
Basic Rates, DSR (CPWD)-2019
work for turfing
17 M-180 Super plastisizer admixture IS marked as per 9103-1999 kg 53.00 1.00 53.00 53.00 Market Rate (Encl. Invoice)
18 M-181 Synthetic Geogrids as per clause 3102.8 and approved design and Sqm 105.00 1.00 105.00 105.00 Market Rate (Encl. Quotation)
Base rate excl. GST
19 M-188 Unslaked lime tonne 6,666.67 Sep-17 1.052 7,014.80 - 1.000 - 7,014.80 Sl.-5(c), Pg-18 SOR-16.10.2017, PWD, Sultanpur, UP
@ 5%
20 M-189 Water KL 50.00 1.00 50.00 50.00 Market Rate
21 M-202 Metal Beam Crash Barrier (Type-A, "W" Beam) m 1,348.00 1.00 1,348.00 1,348.00 Market Rate (Encl. Invoice)
om Sidhi Ganeshpur to Sansarpur km 121+600 to km 164+300 in the state of Uttar Pradesh
ATERIALS, MACHINERY AND LABOUR
Sl. Material Rate at Source Haulage Cost Reference (Base Rate)
Cost at Project
Item No. Description Price Adj Updated Price Adj Updated Remarks
No. Unit Rate Base Month Basic Cost Base Month Site w/o taxes Sl No, page SOR, Other
Factor Rate Factor Cost
1 2 3 4 5 6 7 8 9 10 11 12
DM-20 GSB Material 53 mm to 9.5 mm Cum 650.00 Feb-18 1.029 669.04 1,517.16 1.000 1,517.16 2,186.20 Sl.-4 d(i), Pg-14 SOR-01.02.2018, Allahabad, UP Meja
DM-22 GSB Material 9.5 mm to 2.36 mm Cum 385.00 Feb-18 1.029 396.27 1,517.16 1.000 1,517.16 1,913.43 Sl.-4 d(ii), Pg-14 SOR-01.02.2018, Allahabad, UP Meja
DM-24 GSB Material 2.36 mm & below at Quarry Cum 340.00 Feb-18 1.029 349.96 1,517.16 1.000 1,517.16 1,867.12 Sl.-4 d(iii), Pg-14 SOR-01.02.2018, Allahabad, UP Meja
DM-30 Aggregates 40 mm at Quarry Cum 820.00 Apr-18 1.032 846.56 2,254.44 1.000 2,254.44 3,101.00 Sl.-3(1i),b(i), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-35 Aggregates 20 mm at Quarry Cum 1,340.00 Apr-18 1.032 1,383.41 2,254.44 1.000 2,254.44 3,637.85 Sl.-3(1i),e(ii), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-36 Aggregates 19 mm at Quarry Cum 1,340.00 Apr-18 1.032 1,383.41 2,254.44 1.000 2,254.44 3,637.85 Sl.-3(1i),f(ii), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-40 Aggregates 13.2 mm at Quarry Cum 1,070.00 Apr-18 1.032 1,104.66 2,254.44 1.000 2,254.44 3,359.10 Sl.-3(1i),g(ii), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-41 Aggregates 13 mm at Quarry Cum 1,030.00 Apr-18 1.032 1,063.37 2,254.44 1.000 2,254.44 3,317.81 Sl.-3(1i),h(i), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-45 Aggregates 11.2 mm at Quarry Cum 1,030.00 Apr-18 1.032 1,063.37 2,254.44 1.000 2,254.44 3,317.81 Sl.-3(1i),i(i), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-46 Aggregates 10 mm at Quarry Cum 1,030.00 Apr-18 1.032 1,063.37 2,254.44 1.000 2,254.44 3,317.81 Sl.-3(1i),j(i), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-50 Aggregates 6.7 mm at Quarry Cum 760.00 Apr-18 1.032 784.62 2,254.44 1.000 2,254.44 3,039.06 Sl.-3(1i),k(ii), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-55 Stone Dust 2.8 mm down at Quarry Cum 680.00 Apr-18 1.032 702.03 2,254.44 1.000 2,254.44 2,956.47 Sl.-3(1i),l(ii), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-32 Aggregate - 40 mm to 25 mm Cum 1,080.00 Apr-18 1.032 1,114.99 2,254.44 1.000 2,254.44 3,369.43 Average (DM-30, 35) Kabrai
DM-33 Aggregate - 25 mm to 16 mm Cum 1,205.00 Apr-18 1.032 1,244.04 2,254.44 1.000 2,254.44 3,498.48 Average (DM-35, 36, 40) Kabrai
DM-38 Aggregate - 16 mm to 12 mm Cum 1,117.50 Apr-18 1.032 1,153.70 2,254.44 1.000 2,254.44 3,408.14 Average (DM-36,40,41, 45) Kabrai
DM-43 Aggregate - 12 mm to 6 mm Cum 915.00 Apr-18 1.032 944.64 2,254.44 1.000 2,254.44 3,199.08 Average (DM-41, 46, 50) Kabrai
DM-51 Aggregate - 6 mm passing Cum 760.00 Apr-18 1.032 784.62 2,254.44 1.000 2,254.44 3,039.06 Sl.-3(1i),k(ii), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
DM-57 Filler (Stone Dust) Cum 680.00 Apr-18 1.032 702.03 2,254.44 1.000 2,254.44 2,956.47 Sl.-3(1i),l(ii), Pg-10 SOR-24.04.2018, Banda, UP Kabrai
sor sultanpur GSB meja AGG banda

Price Index (All Commodities) - Base Month (Pb) Sep-17 114.90 Feb-18 116.10 Apr-18 117.30
Price Index (All Commodities) - One Year Base Month (Pc) Sep-18 120.90 Feb-19 119.50 Apr-19 121.10
Price Adjustment Factor (= Pc / Pb) 1.052 1.029 1.032
Development of Purvanchal Expressway on EPC mode Package-IV from Sidhi Ganeshpur (Dist. Sultanpur) to
Sansarpur (Dist. Sultanpur) Km 121+600 to Km 164+300 in the state of Uttar Pradesh
Carriage of Materials
Item Description Unit Quantity Rate Rs Cost Rs Remarks
A3 Cost of Haulage of Aggregate, Sand & GSB Material from Source to Project Site.
a Cost of Haulage of Stone Aggregate from Quarry at Kabrai (UP) to Hot Mix Plant
i Distance from Quarry to Plant HMP at km 143+500 Ref: Material Source
km 304.00
(Nidura) & Lead
ii Cost of Haulage
Cost of Haulage - 1st to 30 km cum 1.00 468.00 468.00 PWD, Lucknow
Cost of Haulage - 31st to 40 km cum 1.00 90.00 90.00 Eff: 26.06.2018
Cost of Haulage - 41st to 50 km cum 1.00 90.00 90.00
Cost of Haulage - 76th to 100 km cum 1.00 200.00 200.00
Add 33.3% on cartage (excl. loading/
Unloading) of 1st km for Kuchha cum 1.00 15.88 15.88
Road.
iii Gross Cost of Haulage in cum cum 1.00 2514.88

iv Less cost of Loading included in
cum 1.00 -35.00
Material Rate
v Cost of Haulage excluding
loading/unloading but including cum 1.00 2479.88
Contractor's Profit (CP)
vi Net Cost excluding 10% CP cum 1.00 2254.44 (vi) = (v)/1.10
b Cost of Haulage of Stone Aggregate from Quarry at Kabrai (UP) to WMM & RMC Plant
i Distance from Quarry to Plant WMM & RMC Plant at
Ref: Material Source
km 308.50 km 143+500 (Nidura)
& Lead
& 153+700 (Dostpur)
ii Cost of Haulage
Cost of Haulage - 201st to 308.5 km
cum 1.00 705.25 705.25
Road.
iii Gross Cost of Haulage in cum cum 1.00 2544.13

cum 1.00 -35.00
Material Rate
d Cost of Haulage of GSB & Stone Boulder for Pitching from Meja Quarry to Project Site
i Distance from Quarry to Project Site Ref: Material Source
km 182.68
& Lead
ii Cost of Haulage
Cost of Haulage - 101st to 182.675
cum 1.00 615.00 615.00
km
Road.
iii Cost of Haulage in cum cum 1.00 1703.88

cum 1.00 -35.00
Material Rate
e Cost of Haulage of Sand from Mahewaghat to RMC Plant

i Distance from Mahewaghat (UP) to RMC Plant at km
Ref: Material Source
Camp Location (Total) km 192.50 143+500 (Nidura) &
& Lead
153+700 (Dostpur)
Net lead from Quarry to Camp
Location, after deducting 8 km lead km
considered in the cost of Material
ii Cost of Haulage
Cost of Haulage - 1st to 8 km cum -1.00 230.10 -230.10
Cost of Haulage - 101st to 192.5 km
cum 1.00 693.75 693.75
iii Cost of Haulage in cum cum 1.00 1536.65

iv Less cost of Loading/Unloading
cum 1.00 -50.00
included in Material Cost
A4 Cost of Transportation of Bitumen from IOCL Refinery at Mathura to Hot Mix Plant
i Distance from IOCl, Mathura to HMP HMP at km 143+500 Ref: Material Source
km 554.00
Location (Nidura) & Lead
ii Cost of Haulage in MT MT 1108.00 2.09 2315.72

A5 Cost of Transportation of Emulsion from HINCOL Jhansi to Project Site.

i Distance from HINCOL Jhansi to Ref: Material Source
km 498.68
Project Site & Lead
ii Cost of Haulage in MT MT 997.35 2.09 2084.46 (v) = (iv)/1.10
Source of Material & Lead

Lead (km)
Sl. No. Material Source/Quarry Remarks
(Surfaced Rd.)
Lead from Source to Camp at km 143+500

1 Stone Aggregate / Dust Kabrai (UP) 304.00 km -
(Nidura)
Kabrai (UP) 313.00 km -
(Dostpur)
308.50 km - Avg Lead from Source to WMM & RMC Plant
4 Filler Lead from Source to Hot Mix Plant
Lead from Source to Nidura (Mid Chainage of

5 GSB Material, Stone Boulder Meja (UP) 172.00 km -
the Project)
6 GSB Material, Stone Boulder Meja (UP) 182.68 km - Lead from Source to Site

7 Coarse Sand (FM > 2.25) Mahewaghat (UP) 196.00 km -
(Nidura)
Mahewaghat (UP) 189.00 km -
(Dostpur)
192.50 km - Avg Lead from Source to RMC Plant
8 Coarse Sand (FM > 2.25) Mahewaghat (UP) xxx Lead from Source to Site
9 Bitumen Mathura 554.00 km - Lead from Source to Camp at km 143+500

10 Mathura 554.00 km - Lead from Source to Camp at km 143+500
Lead from Source to Nidura (Mid Chainage of

11 Emulsion (RS,MS,SS) Jhansi 488.00 km -
the Project)
12 498.68 km - Lead from Source to Site

13 Cement Sultanpur (UP) 34.90 km -
(Nidura)
45.80 km -
(Dostpur)
40.35 km - Avg Lead from Source to WMM & RMC Plant

14 Steel Sultanpur (UP) 34.90 km -
(Nidura)
45.80 km -
(Dostpur)
40.35 km -
Lead from Source to (Mid Chainage of the
5.33 km -
Project)
45.68 km - Lead from Source to Site
15 Bituminous Mix Plant at km 143+500 10.67 km - Lead from Plant to Site

Plant at km 143+500 &
16 WMM 5.33 km - Lead from Plant to Site
153+700
Plant at km 143+500 &
17 Ready Mix Concrete 5.33 km - Lead from Plant to Site
153+700
18 Other Camp at km 143+500 5.33 km - Lead from Camp/Stockyard to Site

SiSa COS-RA - Corrected by AE - 06.05.2020-1

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SiSa COS-RA - Corrected by AE - 06.05.2020-1

Uploaded by

Copyright:

Available Formats

Development of Purvanchal Expressway on EPC mode Package-IV from Sidhi Ganeshpur to

Sansarpur km 121+600 to km 164+300 in the state of Uttar Pradesh

ITEM RATE - SUMMARY

6.22 d Structural Cement Concrete in Substructure for piers, abutments,

6.25 c RCC in Superstructure for Slab, T-Beams, diaphragm etc. including

6.30 b Providing and fixing in position TMT Fe 500 grade reinforcement

ITEM RATE - SUMMARY

6.30 c Providing and fixing in position TMT Fe 500 grade reinforcement

6.42 a Providing and fixing in position Expansion Joints complete as per

15.11 Construction of Flexible Apron 1 m Thick Compressing of Loose

3.06 Excavation for roadwork in Soil with hydraulic

Cost for 360 cum = a+b 15792.83

i) Add Overhead @ 4% on base rate 4.0% 1.75 Gross OH (8%) - VAT

3.16 Construction of Embankment with Material

Cost for 100 cum = a+b+c 20134.42

i) Add Overhead @ 4% on base rate 4.0% 8.05 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 20.94

3.18 Construction of Subgrade and Earthen

Cost for 100 cum = a+b+c+d+e 23843.12

i) Add Overhead @ 4% on base rate 4.0% 9.54 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 24.80

3.18 (i) Filling with approved material for construction of

Cost for 100 cum = a+b+c+d+e 25552.52

i) Add Overhead @ 4% on base rate 4.0% 10.22 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 26.57

4.02 (i) Granular Sub-Base - Coarse Graded Material

Cost for 300 cum = a+b+c 907846.20

i) Add Overhead @ 4% on base rate 4.0% 121.05 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 314.72

4.12 Wet Mix Macadam

Cost for 495 MT = a+b+c 1218209.76

i) Add Overhead @ 4% on base rate 4.0% 216.08 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 561.80

5.01 Prime Coat

Cost for 3500 sqm = a+b+c 82746.48

i) Add Overhead @ 4% on base rate 4.0% 0.95 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 2.46

5.02 (a) Tack Coat - On Granular Surface

Cost for 3500 sqm = a+b+c 30185.25

i) Add Overhead @ 4% on base rate 4.0% 0.34 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 0.90

5.02 (b) Tack Coat - On Bituminous Surface

Cost for 3500 sqm = a+b+c 27929.11

i) Add Overhead @ 4% on base rate 4.0% 0.32 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 0.83

5.06 (i) Dense Graded Bituminous Macadam - Grading

Cost of Material (for 450 MT)

Filler (Stone Dust) cum 11.140 2956.47 32936.02 DM-57

Cost for 450 MT = a+b+c 1862344.79

i) Add Overhead @ 4% on base rate 4.0% 411.21 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 1069.13

5.06 (ii) Dense Graded Bituminous Macadam - Grading

Cost of Material (for 450 MT)

Filler (Stone Dust) cum 9.766 2956.47 28873.13 DM-57

Cost for 450 MT = a+b+c 1818553.61

i) Add Overhead @ 4% on base rate 4.0% 397.01 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 1032.23

5.08 (i) Bituminous Concrete

Cost of Material (for 450 MT)

Cost for 450 MT = a+b+c 1933898.54

i) Add Overhead @ 4% on base rate 4.0% 435.43 Gross OH (8%) - VAT

ii) Add contractors Profit @ 10% on [Base rate + 10.0% 1132.11