Name of Work: Widening of bridge no -98/2 on NH-39 under Annual Plan for the year 2017-18 under

Golaghat NH Division, in the state of Assam.

ABSTRACT OF COST(A6)

1. Cost of Widening of Bridge no -98/2 (From Estimate-A ) Rs 6,099,341.61

2. Cost of Protection of Bridge no-98/2 (From Estimate-B ) Rs 1,662,644.34

(A6)Grand Total = Rs 7,761,985.95

6.

Asstt Engineer, PWD Asstt Ex. Engineer, PWD Executive Engineer PWD
NH Sub Divn NH Sub Divn Golaghat NH Division
 Name of Work: Widening of bridge no -98/2 on NH-39 under Annual Plan for the year 2017-18 under
Golaghat NH Division, in the state of Assam.

ESTIMATE-A
Total Rate in Rs.
Item No. Particulars/Descrption of items Unit Amount (Rs.)
Quantity
In Figures
1 2 3 4 5 6

Dismantling of Structures (Dismantling of existing structures

like culverts, bridges, retaining walls and other structure
comprising of masonry, cement concrete, wood work, steel
work, including T&P and scaffolding wherever necessary,
1/2.4 cum 88 573.00 50339.92944
sorting the dismantled material,disposal of unserviceable
material and stacking the serviceable material with all lift and
lead of 1000 metres) ii.By Mechanical means (b) Prestressed /
Reinforced cement concrete grade M-20 & above

2/12.1 Excavation for Structures (Earth work in excavation of foundation of

structures as per drawing and technical specification, including setting
out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with
approved material.

A.Mannual l Means
i) Depth up to 3.00 m (with dewatering) cum 96.569 72.00 6,952.98
3/12.8 Plain/Reinforced cement concrete in open foundation complete as per
drawing and Technical Specifications including steel shuttering formwork.(A) cum 25.47 5,605.00 142,734.80
Without Plasticiser(a) PCC Grade M15
4/16.28(A) Supplying and applying Epoxy based bonding agent Masterbond EP of
Choksey Chemicals or euivalent @ 0.50 Lit pe sqm after totally
saturating the cleaned concrete surface with clean water for proper
bonding of old and new concrete including formwork as specified and
Sqm 96.805 614.00 59,438.11
directed by the department complete.

5/16.53 Providing , placing and fixing in position chemical rebar fastner of

various diameter in piers,pier caps,including drilling holes of specified
size and depth,cleaning holes,placing chemicals inside the holes and
fixing reinforcing bars as per specifications of the chemical rebar
supplier and under supervision of the authorized representative of the
supplier and conducting pull out test of atleast 5% of total nos of
chemical re bar fastners(Cost of reinforcing bars to be paid
each 180.000 700.00 126,000.00
seperately)all complete as per specification as directed by the
department.(b) 16mm dia re bar fastners

6/14.18 Filler joint (i) Providing

and fixing 2 mm thick corrugated copper plate in expansion joint
complete as per drawing & Technical specification.
meter 38.700 1,640.00 63,468.00

(ii) Providing & fixing 20 mm thick compressible fibre board in

expansion joint complete as per drawing & Technical specification. meter 38.700 558.00 21,594.60

(iii)Providing and fixing in position 20mm thick premoulded joint filler in

expansion joint for fixed ends of simply supported spans not exceeding
10m to cater for a horizontal movement upto 20mm ,covered with
sealant complete as per drawing and technical specification.
meter 38.700 317.00 12,267.90

(iv) Providing and filling joint sealing compound as per drawings and
technical specifications with coarse sand and 6% bitumen by weight. meter 38.700 17.00 657.90

7/ 13.6 Supplying, fitting and placing uncoated TMT CRS ( Fe-500 )

bar reinforcement in foundation complete as per drawing and
Technical Specifications (a) TMT corrosion Resistant MT 3.78 73,279.00 276,941.33
steel(CRS) reinforcement bar of Fe-500 N/mm2

8/12.8 Plain/Reinforced cement concrete in open foundation complete as per

drawing and Technical Specifications including steel shuttering formwork.(B)
With Plasticiser(c) (I)RCC Grade M20 case-II with batching plant,Transit cum 63.81 8,075.00 515,275.44
mixer and concrete pump
 Total Rate in Rs.
Item No. Particulars/Descrption of items Unit Amount (Rs.)
Quantity
In Figures
1 2 3 4 5 6
9 / 13.6 Supplying, fitting and placing TMT CRS ( Fe-500 ) bar
reinforcement in sub-structure complete as per drawing and
Technical Specifications (a)(i)TMT corrosion Resistant MT 19.37 73,343.00 1,420,777.78
steel(CRS) reinforcement bar of Fe-500 N/mm2

10/13.5 Plain/Reinforced cement concrete in sub-structure complete as per drawing

and Technical Specifications and steel shuttering .B With plasticiser
plasticiser ( Masterplast PL-1 ), air entraining and water reducing plasticiser cum 49.676 8,761.00 435,209.55
( Masterplast PAE ) conforming to IS: 1903-1999 (i) Height upto 5 m,Case-II
with Batching plant,Transit mixer and concrete pump

11/14.2 Supplying, fitting and placing TMT CRS ( Fe-500 ) bar

reinforcement in superstructure complete as per drawing and
Technical Specifications (a)(i)TMT corrosion Resistant MT 3.11 77,554.00 241,470.33
steel(CRS) reinforcement bar of Fe-500 N/mm2

12/14.1 Furnishing and Placing Reinforced/ Prestressed cement concrete in super-

structure as per drawing and Technical Specification .B With plasticiser
( Masterplast PL-1 ), air entraining and water reducing plasticiser
( Masterplast PAE ) conforming to IS: 1903-1999.Case_II Using Batching cum 45.12 9,220.00 416046.046
Plant,Transit mixer and Concrete Pump.(i) For Solid slab superstructure,(a)
Height up to 5m.

13/16.1 Removal of existing cement concrete wearing coat including its

disposal complete as per Technical specification without causing any
detrimental effect to any part of the bridge structure and removal of
dismantled material with all lifts and lead upto 1000.(Thickness 75mm.) Sqm 99.705 78.00 7,776.99

14/17.64 Providing Bituminous wearing course comprising of tack coat with

bitumen emulsion CSS-1h as per APWD SOR item no 5.2 &
MOSRT&H Specification Nos 503, 6mm thick mastic asphalt as per
APWD SOR item no 14.5 & MOSRT&H Specification Nos 515 & 2702
and Asphalt concrete of close Graded Premix Surfacing(CGPS)
materials with Type -a aggregate as per APWD SOR item no 5.11 & Sqm 139.59 866.00 120,882.34
MOSRT&H Specification Nos 512 of total average thickness 69mm
laid in 2 layers including all lead and lift as directed.

15/13.8 Providing weep holes in Brick masonry/Plain/Reinforced concrete

abutment,wing wall/return wall with 100 mm A/C pipe extending
through the full width of the structure with slope 1 V : 20 H towards
drawing face.complete as per drawing and technical specification. each 32.00 204.00 6,528.00

16/13.9(A) Back filling behind abutment, wing wall and return wall complete as
per drawing and Technical specification (A) Granular material
cum 114.75 1,524.00 174,879.00

17/14.10 PCC M15 Grade leveling course below approach slab complete as per
drawing and Technical specification cum 25.20 5,498.00 138,549.60

18/14.11(a) Reinforced cement concrete approach slab including reinforcement

and formwork complete as per drawing and Technical specification(a)
with TATA make TMT CRS (Fe-500) grade rebar. cum 25.20 12,025.00 303,030.00

19/8.22 Provision of an Reinforced cement concrete crash barrier at the edges

of the road,approaches to bridge structures and medians,constructed
with M-20 grade concrete with HYSD reinforcement conforming to
IRC-21 and dowel bar 25mm dia,450 mm long at expansion joints filled
with pre moulded asphalt filler board,keyed to the structure on which it
is built and installed as per design given in the enclosure to MoRTH
circular no.RW/NH-33022/1/94/-DO III dated june 1994 as per
meter 26.59 4,209.00 111,908.89
dimension in the approved drawing and at locations directed by the
engineer,all specified.(ii) M-40 Grade concrete
 Total Rate in Rs.
Item No. Particulars/Descrption of items Unit Amount (Rs.)
Quantity
In Figures
1 2 3 4 5 6
20/Ana Providing and fixing hand rail over the crash barrier consisting
of MS base plate, embedded fastener and nuts, MS vertical
plates and pipe etc. as shown in the drawing and as per
specifications, All the railing components as mentioned above
to be hot dip gal vanished with a zinc coating of at least
175gm/sqm. The thickness of plates to be as shown in the
drawings and pipe to be 65NB heavy class with a weight not Rm 26.59 1,475.00 39,217.30
less than 7.92 kg/m and conforming to IS: 1161-1979. Item to
include all incidental works required to complete the work as
directed by the Engineer- in-charge. Management shall be
made for the length of the pipe only

21/14.16 Painting on concrete surface (Providing and applying 2 coats of

water based cement paint to unplastered concrete surface after
cleaning the surface of dirt, dust, oil, grease, efflorescence and
sqm 30.58 45.00 1,375.93
applying paint @ of 1 litre for 2 Sq.m. ) (A)
For plain surface

22/8.47 Providing ‘Sparkle Solar Road Studs, manufactured by Tata

B.P. Solar India Ltd. Of size (125mmx125mm), 90mm height
(from bottom of shank to the top of stud) with detachable
battery, m6LEDs-three on each side for Bi-directional studs/3
LEDs on one side for unidirectional studs, ultra bright LED in
amber and red colour, weight per stud 700+25 gms, flash rate
of 50-65 times per minute completely water resistant and Each 4.00 3,500.00 14,000.00
weather proof with replacement warranty and free maintenance
fro one year from the date of installation of stud on road-
(installation should be made using adhesives and procedures
recommended by manufacturer under the supervision of their
competent technician).

23/13.5 Plain/Reinforced cement concrete in sub-structure complete as per drawing

and Technical Specifications and steel shuttering formwork .(A) Without cum 207.362 6,713.00 1,392,018.85
plasticiser(b) PCC Grade M20 Height upto 5.00m

Total=Rupees 6,099,341.61

Asstt Engineer PWD Asstt Ex. Engineer PWD Executive Engineer PWD
NH Sub Divn NH Sub Divn Golaghat NH Division,

Protection Works At Bridge no.98/2 on NH-39

ESTIMATE-B

Estimated
Item Descriptions Unit Rate in Rs.
Quantity
Amount (Rs.)
1 2 3 4 5 7
1/15.10 B Curtain wall complete as per drawing and technical Cum 155.458404 7046.00
specification.Cement concrete Grade M15
1095359.91
2/12.8 Plain/Reinforced cement concrete in open foundation complete as per
drawing and Technical Specifications including steel shuttering formwork.(A) cum 45.42 5,605.00 254,589.94
Without Plasticiser(a) PCC Grade M15

3/15.1 Providing and laying boulder apron on river bed for Cum 140.964621 1463.00
protection against scour with stone/ boulders weighing not
less than 40 kg each complete as per drawing and drawing
technical specifications .
206231.24
Providing and laying flooring complete as per drawing and
drawing technical specifications laid over cement concrete
4/15.8 bedding.(B) Rubble stone laid in cement mortar 1:3. Cum 20.190263 5273.00 106463.25
Total= 1,662,644.34
 Total Rate in Rs.
Item No. Particulars/Descrption of items Unit Amount (Rs.)
Quantity
In Figures
1 2 3 4 5 6

Asstt Engineer PWD Asstt Ex. Engineer PWD Executive Engineer PWD
NH Sub Divn NH Sub Divn NH Division,