932-Childrens Money Back

Prepared By

Ph:
 This is proposed to

Proposer Details
Child Name
Child Age 0
Plan Name 932-Childrens Money Back
Sum Assured 1000000
Policy Term 25
PPT 25
Proposer Age -
PWB Rider -

First Year Premium

YLY HLY QLY MLY
42079 21270 10751 3583
40267+1812 20354+916 10288+463 3429+154

2nd year onwards

YLY HLY QLY MLY
41173 20812 10519 3506
40267+906 20354+458 10288+231 3429+77

Total Premium Rs.1030231

Total Returns Rs.3372000

Save Rs.113 per day for 25 yrs and get an

amount of Rs.3372000
Year Age Premium Natural Accidental Returns CashValue Loan

2021 0 42079 40267 40267 0 0 0

2022 1 41173 80534 80534 0 24160 19328

2023 2 41173 1135000 1135000 0 56868 45494

2024 3 41173 1180000 1180000 0 108290 86632

2025 4 41173 1225000 1225000 0 135654 108523

2026 5 41173 1270000 1270000 0 163245 130596

2027 6 41173 1315000 1315000 0 191113 152890

2028 7 41173 1360000 1360000 0 225128 180102

2029 8 41173 1405000 1405000 0 261142 208913

2030 9 41173 1450000 1450000 0 299271 239416

2031 10 41173 1495000 1495000 0 339759 271807

2032 11 41173 1540000 1540000 0 379151 303320

2033 12 41173 1585000 1585000 0 420482 336385

2034 13 41173 1630000 1630000 0 463945 371156

2035 14 41173 1695000 1695000 0 513500 410800

2036 15 41173 1745000 1745000 0 563016 450412

2037 16 41173 1795000 1795000 0 615571 492456

2038 17 41173 1845000 1845000 0 671495 537196

2039 18 41173 1905000 1905000 200000 733270 586616

2040 19 41173 1970000 1970000 0 800716 640572

2041 20 41173 2045000 2045000 200000 876072 700857

2042 21 41173 2140000 2140000 0 962997 770397

2043 22 41173 2285000 2285000 200000 1072333 857866

2044 23 41173 2430000 2430000 0 1202126 961700

2045 24 41173 2575000 2575000 0 1277840 1022272

2046 25 0 0 0 184800 0 0
2047 26 0 0 0 184800 0 0

2048 27 0 0 0 184800 0 0

2049 28 0 0 0 184800 0 0

2050 29 0 0 0 184800 0 0

2051 30 0 0 0 184800 0 0

2052 31 0 0 0 184800 0 0

2053 32 0 0 0 184800 0 0

2054 33 0 0 0 184800 0 0

2055 34 0 0 0 184800 0 0

2056 35 0 0 0 184800 0 0

2057 36 0 0 0 184800 0 0

2058 37 0 0 0 184800 0 0

2059 38 0 0 0 184800 0 0

2060 39 0 0 0 184800 0 0

2061 40 0 0 0 0 0 0

0 0 1030231 0 0 3372000 0 0
You have to pay the premium for 25 yrs
(from Age:0 - Age:24)

If you take the payment mode as yly then you have to pay Rs.42079 for the first
year,from 2nd year onwards Rs.41173

Totally you will pay Rs.1030231

You will receive the returns as follows:

At Child Age:18 - Rs.200000
At Child Age:20 - Rs.200000
At Child Age:22 - Rs.200000
From Child Age:25-39 - Rs.184800

Natural Risk Cover is Rs.40267-Rs.2575000 as shown in the above

table......For example
In case of Natural Death at Age-5, Nominee will receive Rs.1270000

Accidental Risk Cover is Rs.40267-Rs.2575000 as shown in the above

table......For example
In case of Accidental Death at Age-5, Nominee will receive Rs.1270000

If you close the policy you will receive the amount as shown in the above table
under CashValue Column.....For example
if you close at Age-7, you will receive Rs.225128

You can take the loan as shown in the above table under Loan Column.....For
example
at Age-7, you can take a loan of Rs.180102

Medical Report:
Disclaimer : The Benefits shown in this presentation are as per the 8%
Benefit illustration of LIC of India, Actual values may vary, depends on
the corporation profits and experience