921-NewMoneyBack(25yrs)

Prepared By

Ph:
 This is proposed to

Proposer Details
Name
Age 36
Plan Name 921-NewMoneyBack(25yrs)
Sum Assured 100000
Policy Term 25
PPT 20
DAB Rider 0
AD & DB Rider 100000
Term Rider 0
CIR SA 0
PWB Rider -

First Year Premium

YLY HLY QLY MLY
6639 3352 1693 564
6353+286 3208+144 1620+73 540+24

2nd year onwards

YLY HLY QLY MLY
6496 3280 1656 552
6353+143 3208+72 1620+36 540+12

Total Premium Rs.130063

Total Returns Rs.220000

Save Rs.18 per day for 20 yrs and get an

amount of Rs.220000 during the term
Year Age Premium Natural Accidental Returns CashValue Loan

2024 36 6639 129100 229100 0 0 0

2025 37 6496 133200 233200 0 3811 3429

2026 38 6496 137300 237300 0 7596 6836

2027 39 6496 141400 241400 0 15233 13709

2028 40 6496 145500 245500 0 19068 17161

2029 41 6496 149600 249600 15000 7925 7132

2030 42 6496 153700 253700 0 11805 10624

2031 43 6496 157800 257800 0 16625 14962

2032 44 6496 161900 261900 0 21723 19550

2033 45 6496 166000 266000 0 27106 24395

2034 46 6496 170100 270100 15000 17801 16020

2035 47 6496 174200 274200 0 23488 21139

2036 48 6496 178300 278300 0 29450 26505

2037 49 6496 182400 282400 0 35697 32127

2038 50 6496 186500 286500 0 42268 38041

2039 51 6496 190600 290600 15000 34163 30746

2040 52 6496 194700 294700 0 41427 37284

2041 53 6496 198800 298800 0 49077 44169

2042 54 6496 202900 302900 0 57157 51441

2043 55 6496 210000 310000 0 66364 59727

2044 56 0 211100 311100 15000 59798 53818

2045 57 0 215200 315200 0 69469 62522

2046 58 0 219300 319300 0 79835 71851

2047 59 0 223400 323400 0 91491 82341

2048 60 0 245000 345000 0 103054 92748

2049 61 0 0 0 160000 0 0
0 0 130063 0 0 220000 0 0
You have to pay the premium for 20 yrs
(from Age:36 - Age:55)

If you take the payment mode as yly then you have to pay Rs.6639 for the first
year,from 2nd year onwards Rs.6496

Totally you will pay Rs.130063

You will receive the returns as follows:

At Age:41 - Rs.15000
At Age:46 - Rs.15000
At Age:51 - Rs.15000
At Age:56 - Rs.15000
At Age:61 - Rs.160000

Natural Risk Cover is Rs.129100-Rs.245000 as shown in the above

table......For example
In case of Natural Death at Age-41, Nominee will receive Rs.149600

Accidental Risk Cover is Rs.229100-Rs.345000 as shown in the above

table......For example
In case of Accidental Death at Age-41, Nominee will receive Rs.249600

If you close the policy you will receive the amount as shown in the above table
under CashValue Column.....For example
if you close at Age-43, you will receive Rs.16625

You can take the loan as shown in the above table under Loan Column.....For
example
at Age-43, you can take a loan of Rs.14962
 Medical Report: For Proposers under NMS(Including NRIs/FNIOs of group V
countries), And NMG(Professional) and NMG(Self-Employed) Criteria upto age
60 LBD
----NMS & NMG(Professional)----

For Proposers under NMG(SAP) and NMG(NSAP) for others

----NMS & NMG(Professional)----

Disclaimer : The Benefits shown in this presentation are calculated based on the
current bonus rates, Actual values may vary depends on the corporation profits and
experience