You are on page 1of 6

914-New Endowment

.
.

Prepared By

Venu Gopal V

Ph: 9141126978
venugopaldbp@gmail.com
This is proposed to

Proposer Details
Name mithun
Age 33
Plan Name 914-New Endowment
Sum Assured 500000
Policy Term 13
PPT 13
DAB Rider 0
AD & DB Rider 500000
Term Rider 0
CIR SA 0
PWB Rider -

First Year Premium


YLY HLY QLY MLY
41276 20854 10535 3511
39499+1777 19956+898 10081+454 3360+151

2nd year onwards


YLY HLY QLY MLY
40388 20405 10308 3436
39499+889 19956+449 10081+227 3360+76

Total Premium Rs.525932


Total Returns Rs.727500

Save Rs.111 per day for 13 yrs, and get a


bulk amount of Rs.727500 at Age:46
Year Age Premium Natural Accidental Returns CashValue Loan

2023 33 41276 517500 1017500 0 0 0

2024 34 40388 535000 1035000 0 23699 21329

2025 35 40388 552500 1052500 0 45082 40573

2026 36 40388 570000 1070000 0 92017 82815

2027 37 40388 587500 1087500 0 115528 103975

2028 38 40388 605000 1105000 0 139421 125478

2029 39 40388 622500 1122500 0 163785 147406

2030 40 40388 640000 1140000 0 207738 186964

2031 41 40388 657500 1157500 0 257224 231501

2032 42 40388 675000 1175000 0 312426 281183

2033 43 40388 692500 1192500 0 373607 336246

2034 44 40388 710000 1210000 0 442185 397966

2035 45 40388 727500 1227500 0 479034 431130

2036 46 0 0 0 727500 0 0

0 0 525932 0 0 727500 0 0
You have to pay the premium for 13 yrs
(from Age:33 - Age:45)

If you take the payment mode as yly then you have to pay Rs.41276 for the first
year,from 2nd year onwards Rs.40388

Totally you will pay Rs.525932

At Age-46 you will receive Rs.727500

Natural Risk Cover is Rs.517500-Rs.727500 as shown in the above


table......For example
In case of Natural Death at Age-38, Nominee will receive Rs.605000

Accidental Risk Cover is Rs.1017500-Rs.1227500 as shown in the above


table......For example
In case of Accidental Death at Age-38, Nominee will receive Rs.1105000

If you close the policy you will receive the amount as shown in the above table
under CashValue Column.....For example
if you close at Age-40, you will receive Rs.207738

You can take the loan as shown in the above table under Loan Column.....For
example
at Age-40, you can take a loan of Rs.186964

Medical Report: For Proposers under NMS(Including NRIs/FNIOs of group V


countries), And NMG(Professional) and NMG(Self-Employed) Criteria upto age
60 LBD
----NMS & NMG(Professional)----

For Proposers under NMG(SAP) and NMG(NSAP) for others


----NMS & NMG(Professional)----
Disclaimer : The Benefits shown in this presentation are calculated based on the
current bonus rates, Actual values may vary depends on the corporation profits and
experience

You might also like