Name of the Work:CONSTRUCTION OF ELEVATED CORRIDOR BY INTEGRATING EJIPURA MAIN ROAD - INNER RING ROAD JUNCTION, SONY WORLD

JUNCTION AND KENDRIYA SADAN JUNCTION ALONG 100FT INNER RING ROAD, KORAMANGALA, BANGALURU.

Employer: BRUHAT BANGALORE MAHANAGARA PALIKE

Contractor: SIMPLEX INFRASTRUCTURES LIMITED

R.A Bill No.8 (Measurement Sheet) Work Done Upto 31st July 2019.

Previous Measurement Present Measurement Total Up-to-date

Head- wise Percentage as Sub Head-wise
Sl.No. Item Grouped Under Sub-heads and Sub-works of the estimate. Break-up % Amount Total Amount Total Qty. Unit
per Schedule Percentage
Qty. Qty. in Unit Qty. Qty. in Unit Qty. Qty. in Unit

Total Contract Price 2,032,000,000.00

1 Surveying,Investigation,Design & Drawings 2.50%

a) Survey 0.100%

i) Traverse & Topographic Surveying including fixing of TBM pillar etc. 0.060% 1,219,200.00 1.0 nos. 0.0600% 1.00 0.060% 1.00
ii) Submission of Traverse & Topo Survey Report
0.020% 406,400.00 1.0 nos. 0.0200% 1.00 0.020% 1.00

iii) Providing & Fixing of Project Display Board 0.020% 406,400.00

2,032,000.00

b) Geo Technical Investigation 0.65%

i) Geo Technical Investigation at Pier locations, Ramp of Flyover including Test pile location
0.50% 10,160,000.00 81.0 nos. 0.4990% 81.00 0.00100% 0.500% 81.00

ii) Approval of Geo Technical Investigation Report. 0.15% 3,048,000.00 81.0 nos. 0.1500% 81.00 0.150% 81.00

13,208,000.00

c) Design & Drawings 1.25%

i) Submission of General Arrangements Drawings (GAD) along with cross and Longitudinal Section. 0.100% 2,032,000.00 1 LS 0.1000% 1.00 0.100% 1
ii) Submission of Design & Construction Drawings of all Foundations and Ssubstructures and also
0.400% 8,128,000.00 1 LS 0.3200% 0.80 0.320% 0.8
Prelimanary Design of Whole Structures.
iii) Submission of Design & Construction Drawings of Superstructures along with final Design of Whole
0.400% 8,128,000.00 1 LS 0.3000% 0.75 0.300% 0.75
Structures.
iv) Submission of Design & Construction Drawings of Flyover Ramp 0.050% 1,016,000.00 1 LS 0.0200% 0.40 0.020% 0.40

v) Submission of Design & Construction Drawings of Slip Road along with cycle way 0.100% 2,032,000.00 1 LS 0.0300% 0.30 0.030% 0.30

vi) Submission of Design & Construction Drawings of Miscellaneous balance item of works. 0.200% 4,064,000.00 1 LS 0.0600% 0.30 0.060% 0.30

25,400,000.00
d) Approvals of Design & Drawings 0.50%

i) Finalisation of GAD 0.10% 2,032,000.00 1 LS 0.1000% 1.00 0.100% 1.00

II) Approval of working drawings & design for all Sub & Superstructures along with Slip road 0.20% 4,064,000.00 1 LS 0.1600% 0.80 0.160% 0.80

iii) Approval of Design & Drawings of Miscellaneous item of works 0.20% 4,064,000.00 1 LS 0.0400% 0.20 0.040% 0.20
10,160,000.00
2 Procurement of Specialised Resources machinery 2.00% 2.00%
i) Procurement of Piling Rigs together with piling accessories.
ii) Procurement of Launching Girder for Erection of Viaduct Segments 1.800% 36,576,000.00 2.00 nos. 0.0000% 0.00 0.8100% 0.900 0.810% 0.90
iii) Procurement of Pier & Pier Cap Shuttering 0.100% 2,032,000.00 2.00 nos. 0.1000% 2.00 0.100% 2.00
iv) Procurement of Staging & shuttering Materials 0.100% 2,032,000.00 1.00 Ls 0.0400% 0.40 0.0350% 0.350 0.075% 0.75
40,640,000.00
3 Casting Yard Set Up 3.00% 3.00%

i) Setting up Casting Yard Development / Precasting Yard 0.600% 12,192,000.00 1 nos. 0.5100% 0.85 0.510% 0.85

ii) Procurement of Shuttering or Pre Cast Segments/I-Girders 1.000% 20,320,000.00 2 nos. 0.6250% 1.25 0.1500% 0.300 0.775% 1.55

iv) Preparation of Gantry Foundation & Procurement of Heavy Duty Gantry for Precast segments 0.300% 6,096,000.00 2 nos. 0.0825% 0.75 0.0225% 0.150 0.105% 0.90

v) Batching plant set up Including other set ups 0.600% 12,192,000.00 1 nos. 0.4500% 0.75 0.0600% 0.100 0.510% 0.85

vi) Laboratory Set Up 0.350% 7,112,000.00 1 nos. 0.1750% 0.50 0.1050% 0.300 0.280% 0.80

vii) Setting of Office, Fabrication yard, Cement Godown & Store 0.150% 3,048,000.00 1 LS 0.1125% 0.75 0.0150% 0.100 0.128% 0.85
60,960,000.00

4 Utility Detection, Site clearance, Setting out, Dismantling and utility shifting 5.50%

a) Utility Detection & Site clearance and Setting out 0.50%

i) Site Clearance, Clearing & Grabing and Grading 0.35% 7,112,000.00 1.0 LS 0.3250% 0.90 0.325% 0.90
ii) Utility Detection & Identification of Various Structures/Establishments 0.05% 1,016,000.00 81.0 nos. 0.0500% 81.00 0.050% 81.00

iii) Setting Out of Various Structures at Site 0.10% 2,032,000.00 1.0 LS 0.0500% 0.50 0.050% 0.50

Dismantalling of Existing Permanent Structures, Flexible Pavement, Masonry Works, Kerb stone,
b) 1.00% 10,160,000.00
compound wall and reconstruction works.

i) Dismantling of Flexible Pavement 0.20% 4,064,000.00 1 LS 0.0400% 0.20 0.040% 0.20

ii) Dismantling of Permanent PCC/RCC structures 0.10% 2,032,000.00 1 LS 0.0300% 0.30 0.030% 0.30

iii) Dismantling of Masonry works, Kerb Stone & Removal & Stacking of Drain Cover Slab 0.40% 8,128,000.00 1 LS 0.2880% 0.70 0.288% 0.70

iv) Tree Cutting 0.10% 2,032,000.00

v) Reconstruction of compound wall 0.20% 4,064,000.00
20,320,000.00

c) Utility Shifting (BESCOM/BWSSB/KPTCL/BSNL/other) 4.00% 4.00% 81,280,000.00 81,280,000.00 1 LS 0.3750% 0.09 0.375% 0.09

5 Initial Pile Test 0.70% 0.70%

i) Conducting of 1st Initial Test Pile & approval of test result 0.35% 7,112,000.00 1.0 nos. 0.3500% 1.00 0.350% 1.00
ii) Conducting of 2nd Initial Test Pile & approval of test result 0.35% 7,112,000.00 1.0 nos. 0.3500% 1.00 0.350% 1.00
14,224,000.00

6 Temporary Road Works for Traffic Diversion including Barricading & Safety Arrangements 2.50% 2.50%

i) Preparation of Temporary diversion 0.05% 1,016,000.00 1 LS 0.0250% 0.50 0.025% 0.50

ii) Strengthening of Temp. Diversion route 0.50% 10,160,000.00 1 LS 0.2000% 0.40 0.0750% 0.150 0.275% 0.55
iii) Potholes & Maintance of road till the completion of the project 1.50% 30,480,000.00 1 LS 0.5175% 0.33 0.5250% 0.350 1.043% 0.68
iv) Barricadings 0.45% 9,144,000.00 1500 RMT 0.4335% 1,350.00 0.434% 1350.00
50,800,000.00

7 Installation of Working Pile 14.00%

a) Piles 12.00%
i) Installation of 1st working pile 0.04% 812,800.00 1.0 nos. 0.0400% 1.00 0.040% 1.00
ii) Installation of Balance working pile 11.96% 243,027,200.00 298.0 nos. 10.3548% 258.00 10.355% 258.00
243,840,000.00
b) Liner 2.00%
i) Installation of 1st.working Pile/each 0.01% 203,200.00 1 nos. 0.0100% 1.00 0.010% 1.00
ii) Installation of Balance working Piles 1.99% 40,436,800.00 298.0 nos. 0.5831% 88.00 0.0000% 0.000 0.583% 88.00
40,640,000.00

8 Conducting Routine Vertical Pile Load Test 0.50% 0.50%

Conducting 1st.Routine Vertical Pile Load Test on working pile 0.08% 1,625,600.00 1 nos. 0.0800% 1.00 0.080% 1.00
Conducting 2nd.Routine Vertical Pile Load Test on working pile 0.42% 8,534,400.00 5.0 nos. 0.2520% 3.00 0.252% 3.00
10,160,000.00
9 Casting of Substructure - Pile Cap 5.00% 5.00%
i) Casting of 1st Pile Cap 0.06% 1,219,200.00 1.0 nos. 0.0600% 1.00 0.060% 1.00
ii) Balance Pile Cap 4.94% 100,380,800.00 80.0 nos. 3.2110% 52.00 0.3705% 6.000 3.582% 58.00
101,600,000.00
10 Casting of Substructure - Pier 2.50% 2.50%
i) Casting of 1st Pier 0.03% 609,600.00 1.0 nos. 0.0300% 1.00 0.030% 1.00
ii) Casting of Balance Piers 2.47% 50,190,400.00 80 nos. 1.5746% 51.00 0.1544% 5.000 1.729% 56.00
50,800,000.00
11 Sub Structure - Pier Cap 3.50% 3.50%
i) Casting of 1st Pier Cap 0.04% 812,800.00 1.0 0.0400% 1.00 0.040% 1.00
ii) Casting of Balance Pier Caps 3.46% 70,307,200.00 80 0.5622% 13.00 0.2163% 5.000 0.778% 18.00
71,120,000.00
12 Procurement & Fixing of POT-PTFE & Elastromeric Bearings 1.50%
a) Procurement of POT Cum PTFE Bearings 1.00% 1.00% 20,320,000.00 20,320,000.00

b) Installation of Bearings 0.50%

i) Installation of 1st Bearings 0.01% 203,200.00

ii) Installation of Balance Bearings 0.49% 9,956,800.00

10,160,000.00

13 Casting of Pre cast Segments/ I-Girder for Flyover Structural Portion 19.75%
i) Casting of 1st Pre Cast Segment / I - Girder including curing, lifting from casting bed, sand blasting
a) 0.25% 0.20% 4,064,000.00 1 No 0.1600% 1.00 0.160% 1.00
and make ready for shifting to site
ii) Transportation of 1st Segment from casting yard to Erection place 0.050% 1,016,000.00
5,080,000.00
i) Casting of balance Pre Cast Segment / I - Girder including curing, lifting from casting bed, sand
b) 19.50% 15.60% 316,992,000.00 761 No 0.0800% 5.00 0.2889% 13.000 0.369% 18.00
blasting and make ready for shifting to site

ii) Transportation of balance Segment from casting yard to Erection place 3.90% 79,248,000.00

396,240,000.00

14 Erection & pre Stressing of Pre cast Segments / I-Girder (Including obligatory span) 5.25%

a) Erection & pres Stressing of Precast Segments/ I-Girder for 1st span 0.05%

i) Erection of Precast Segments / I-Girder for 1st span 0.03% 609,600.00

ii) Pre stressing of Precast Segments / I-Girder for 1st span 0.02% 406,400.00
1,016,000.00
b) Erection & pres Stressing of Precast Segments/ I-Girder for Balance span 5.20%
i) Erection of Precast Segments / I-Girder for Balance span 3.50% 71,120,000.00

ii) Pre stressing of Precast Segments / I-Girder for Balance span 1.70% 34,544,000.00

105,664,000.00
15 Casting & Erection of Parapet (precast) 2.50%
a) Casting Of Parapet (precast) 2.00%
I)Casting of parapet for 1st span (B/S) 0.03% 609,600.00
ii) Casting of Parapet for Balance span (B/S) 1.97% 40,030,400.00
40,640,000.00
b) Erection of Parapet 0.50%
i) Erection of Parapet for 1st span (B/S) 0.01% 203,200.00
ii) Erection of Parapet for Balance span (B/S) 0.49% 9,956,800.00
10,160,000.00
16 Furnishing Items (Elavated Portion) 2.20%

a) Expansion joints 1.20%

i) Procurement of Expansion joints 0.70% 14,224,000.00

ii) Fixing of 1st Expansion joints 0.01% 203,200.00
iii) Fixing of Balance Expansion Joints 0.49% 9,956,800.00
24,384,000.00
b) Hand railing & Drainage spouts, Drainage pipe 1.00%

i) Fixing of Railing & Draiange spout for 1st span 0.010% 203,200.00

ii) Fixing of Railing &Drainage spout for Balance spans 0.99% 20,116,800.00
20,320,000.00
Construction of Drain with RCC/Hume pipes and Pedestrians foot path, Box Culvert,Median Crush
17 5.00%
Barrier etc.
a) Construction of Drain with RCC Hume pipe 0.50%
i) Procurement of Hume Pipes 0.40% 8,128,000.00
iii) Placing,Jointing & Backfilling of RCC Hume pies 0.10% 2,032,000.00
10,160,000.00
b) Construction of Pedestrians footpath 1.20%
i) Fixing of Kerb Stone 0.50% 10,160,000.00

ii) Fixing of Paver Bloc 0.70% 14,224,000.00

24,384,000.00

c) Construction of RCC Road side drain including all 0.90%

i) Construction of road side Drain 0.70% 14,224,000.00

ii) Casing & Placing of cover slab in Drain 0.20% 4,064,000.00
18,288,000.00
d) Construction of Culvert 0.10% 0.10% 2,032,000.00 2,032,000.00
e) Construction of Retaining Wall 0.15% 0.15% 3,048,000.00 3,048,000.00
f) Construction of Median Crash Barrier & Pier protection 2.15% 2.15% 43,688,000.00 43,688,000.00 3945 Rmt 0.0500% 50.00 0.1586% 250.000 0.209% 300.00

18 Construction of Flyover Ramp (up & down ramp) 3.90%

a) Casting & Erection of Facia/ Blocks for RE Wall 1.90%
i) Casting of facia panels/Blocks 0.65% 13,208,000.00
ii) Erection of Facia panels/ blocks 0.40% 8,128,000.00
iii) Laying of Geotextile and Geogrid 0.40% 8,128,000.00
iv) Backfilling with selected earth 0.30% 6,096,000.00
v) Placing of filter media 0.15% 3,048,000.00
38,608,000.00
b) Formation of Ramp with Bituminous layers 2.00%
i) Formation of Granular Sub Base Layer 0.30% 6,096,000.00

ii) Formation of Wet Mix Macadam Layer (WMM) 0.45% 9,144,000.00

iii) Construction of Friction slab & copping Beam 0.35% 7,112,000.00

iv) Construction of Bituminous Macadam Layer 0.50% 10,160,000.00

v) Construction of Bituminous Concrete layer 0.40% 8,128,000.00

40,640,000.00
19 Main Carriageway (flyover portion), slip road, cycle way (2.0m) etc. 6.90%

a) Sub Base & Base Course of Road works (Non - Bituminous works) 2.55%

i) Earthwork in Excavation 0.40% 8,128,000.00

ii) Formation of Embankment with Filter media 0.65% 13,208,000.00

iii) Formation of Subgrade layer 0.40% 8,128,000.00

iv) Formation of Granular Sub Base layer 0.35% 7,112,000.00

v) Construction of Wet Mix Macadam layer 0.75% 15,240,000.00

51,816,000.00

b) Base Course & Surface works of Road (Bituminous works) 3.60%

i) Applying of Primer Coat and Tack coat 0.25% 5,080,000.00
ii) Construction of Bituminous Macadam 0.75% 15,240,000.00
iii) Construction of Dense Bituminous Macadam 1.10% 22,352,000.00
iv) Construction of Bituminous Concrete layer 1.25% 25,400,000.00
v) Construction of Mastic Asphalt layer 0.25% 5,080,000.00
73,152,000.00
c) Construction of Cement Concrete Road works 0.75%
i) Construction of Dry Lean Concrete works 0.25% 5,080,000.00
ii) Constructionof Cement concrete pavements works 0.50% 10,160,000.00
15,240,000.00
Anti carbonation painting, Road marking with Thermoplastic compound, Retro-Reflectory caution
20 1.50% 1.50%
boards, Over head Signages, Painting etc.
a) Anticarbonation Painting 0.55% 11,176,000.00
b) Road Marking with Thermoplastic compound Materials 0.35% 7,112,000.00

c) Retro -Reflectory Caution Boards 0.10% 2,032,000.00

d) Over Head Signages 0.20% 4,064,000.00

e) Painting with Synthetic Enamel Paint 0.15% 3,048,000.00
f) Miscellaneous Painting in Kerb stone, Compound wall, Road Delinaters etc. 0.15% 3,048,000.00
30,480,000.00
21 Providing Flagman with Yellow Vest & Cautionary flag 0.35% 0.35% 0.35% 7,112,000.00 7,112,000.00 30 Months 0.2147% 18.00 0.0117% 1.000 0.2264% 19.00

22 Electrification works 2.00% 2.00%

i) Procurement of Electrical items 1.00% 20,320,000.00

ii) Installation of Electrical Items 0.20% 4,064,000.00

iii) Connection & Commissioning 0.80% 16,256,000.00

40,640,000.00

Fixing of Delinater, Over Head Grantry, M.S Gratings, Manhole Cover, MS Footrest & Tubuler Steel
23 0.80% 0.80%
Railing etc.
Providing & Fixing of Tubuler Steel Railing 0.40% 8,128,000.00
MS Grating, Manhole Cover & MS Footrest 0.10% 2,032,000.00
Over Head Grantry 0.30% 6,096,000.00
16,256,000.00

24 Land Scaping work 0.75% 0.75% 0.75% 15,240,000.00 15,240,000.00

25 Dismantaling and reconstruction of SWD. 1.90% 1.90% 1.90% 38,608,000.00 38,608,000.00

Hand over the project site after completion with all aspects along with submission of as built drawings,
26 1.00%
Video CD
i) Hand over Project site after completion 0.25% 0.25% 5,080,000.00
ii) Approval of As Built Drawings, Video CD 0.75% 0.75% 15,240,000.00
20,320,000.00
27 On Completion of work and 30 days after the Facility is thrown open to the Traffic 0.50% 0.50% 0.50% 10,160,000.00 10,160,000.00

28 At the end of 1st year Defect liability and Maintenance period. 2.50% 2.50% 2.50% 50,800,000.00 50,800,000.00
100.00% 100.00% 100.00% 2032000000 2032000000 24.290% 2.999% 27.289%

Simplex Infrastructures Limited Page 1 of 2 BBMP

 Name of the Work:CONSTRUCTION OF ELEVATED CORRIDOR BY INTEGRATING EJIPURA MAIN ROAD - INNER RING ROAD JUNCTION, SONY WORLD JUNCTION AND KENDRIYA SADAN JUNCTION ALONG 100FT INNER RING ROAD, KORAMANGALA, BANGALURU.

Employer: BRUHAT BANGALORE MAHANAGARA PALIKE

Contractor: SIMPLEX INFRASTRUCTURES LIMITED

R.A Bill No.8 (Invoice) Work Done Period : Upto 31st July 2019

Head wise Percentage as Sub Head wise Previous Measurement Present Measurement Total Up-to-date
Sl.No. Item Grouped Under Sub-heads and Sub-works of the estimate. Breakup wise % Amount Total Amount
per Schedule percentage.
Qty. Amount Qty. Amount Qty. Amount
Total Contract Price 2,032,000,000.00

1 Surveying,Investigation,Design & Drawings 2.50%

a) Survey 0.100%
i) Traverse & Topographic Surveying including fixing of TBM pillar etc. 0.060% 1,219,200.00 0.0600% 1219200.00 0.0600% 1,219,200.00
ii) Submission of Traverse & Topo Survey Report 0.020% 406,400.00 0.0200% 406400.00 0.0200% 406,400.00
iii) Providing & Fixing of Project Display Board 0.020% 406,400.00
2,032,000.00
b) Geo Technical Investigation 0.65%
i) Geo Technical Investigation at Pier locations, Ramp of Flyover including Test pile location 0.500% 10,160,000.00 0.4990% 10159978.89 0.0010% 20,320.00 0.500% 10,160,000.00
ii) Approval of Geo Technical Investigation Report. 0.150% 3,048,000.00 0.1500% 3048000.00 0.1500% 3,048,000.00
13,208,000.00
c) Design & Drawings 1.25%

i) Submission of General Arrangements Drawings (GAD) along with cross and Longitudinal Section. 0.100% 2,032,000.00 0.1000% 2032000.00 0.1000% 2,032,000.00

ii) Submission of Design & Construction Drawings of all Foundations and Ssubstructures and also
Prelimanary Design of Whole Structures. 0.400% 8,128,000.00 0.3200% 6502400.00 0.3200% 6,502,400.00

iii) Submission of Design & Construction Drawings of Superstructures along with final Design of Whole
0.400% 8,128,000.00 0.3000% 6096000.00 0.3000% 6,096,000.00
Structures.
iv) Submission of Design & Construction Drawings of Flyover Ramp 0.050% 1,016,000.00 0.0200% 406400.00 0.0200% 406,400.00

v) Submission of Design & Construction Drawings of Slip Road along with cycle way 0.100% 2,032,000.00 0.0300% 609600.00 0.0300% 609,600.00

vi) Submission of Design & Construction Drawings of Miscellaneous balance item of works. 0.200% 4,064,000.00 0.0600% 1219200.00 0.0600% 1,219,200.00

25,400,000.00
d) Approvals of Design & Drawings 0.50%
i) Finalisation of GAD 0.100% 2,032,000.00 0.1000% 2032000.00 0.1000% 2,032,000.00
II) Approval of working drawings & design for all Sub & Superstructures along with Slip road 0.200% 4,064,000.00 0.1600% 3251200.00 0.1600% 3,251,200.00
iii) Approval of Design & Drawings of Miscellaneous item of works 0.200% 4,064,000.00 0.0400% 812800 0.0400% 812,800.00
10,160,000.00

2 Procurement of Specialised Resources machinery 2.00% 2.00%

i) Procurement of Piling Rigs together with piling accessories.

ii) Procurement of Launching Girder for Erection of Viaduct Segments 1.800% 36,576,000.00 0.0000% 0.00 0.8100% 16,459,200.00 0.8100% 16,459,200.00
iii) Procurement of Pier & Pier Cap Shuttering 0.100% 2,032,000.00 0.1000% 2032000.00 0.1000% 2,032,000.00
iv) Procurement of Staging & shuttering Materials 0.100% 2,032,000.00 0.0400% 812800.00 0.0350% 711,200.00 0.0750% 1,524,000.00
40,640,000.00

3 Casting Yard Set Up 3.00% 3.00%

i) Setting up Casting Yard Development / Precasting Yard 0.600% 12,192,000.00 0.5100% 10363200.00 0.5100% 10,363,200.00

ii) Procurement of Shuttering or Pre Cast Segments/I-Girders 1.000% 20,320,000.00 0.6250% 12700000.00 0.1500% 3,048,000.00 0.7750% 15,748,000.00

iv) Preparation of Gantry Foundation & Procurement of Heavy Duty Gantry for Precast segments 0.300% 6,096,000.00 0.0825% 1676400.00 0.0225% 457,200.00 0.1050% 2,133,600.00
v) Batching plant set up Including other set ups 0.600% 12,192,000.00 0.4500% 9144000.00 0.0600% 1,219,200.00 0.5100% 10,363,200.00
vi) Laboratory Set Up 0.350% 7,112,000.00 0.1750% 3556000.00 0.1050% 2,133,600.00 0.2800% 5,689,600.00

vii) Setting of Office, Fabrication yard, Cement Godown & Store 0.150% 3,048,000.00 0.1125% 2286000.00 0.0150% 304,800.00 0.1275% 2,590,800.00

60,960,000.00
4 Utility Detection, Site clearance, Setting out, Dismantling and utility shifting 5.50%

a) Utility Detection & Site clearance and Setting out 0.50%

i) Site Clearance, Clearing & Grabing and Grading 0.350% 7,112,000.00 0.3250% 6604000.00 0.3250% 6,604,000.00
ii) Utility Detection & Identification of Various Structures/Establishments 0.050% 1,016,000.00 0.0496% 1007872.00 0.0496% 1,007,872.00
iii) Setting Out of Various Structures at Site 0.100% 2,032,000.00 0.0500% 1016000 0.0500% 1,016,000.00

b) Dismantalling of Existing Permanent Structures, Flexible Pavement, Masonry Works & Kerb stone etc 1.00%

i) Dismantling of Flexible Pavement 0.200% 4,064,000.00 0.0400% 812800.00 0.0000% 0.00 0.0400% 812,800.00
ii) Dismantling of Permanent PCC/RCC structures 0.100% 2,032,000.00 0.0300% 609600.00 0.0300% 609,600.00
iii) Dismantling of Masonry works, Kerb Stone & Removal & Stacking of Drain Cover Slab 0.400% 8,128,000.00 0.2880% 5852160.00 0.2880% 5,852,160.00
iv) Tree Cutting 0.100% 2,032,000.00
v) Reconstruction of compound wall 0.200% 4,064,000.00

c) Utility Shifting (BESCOM/BWSSB/KPTCL/BSNL/other) 4.00% 4.000% 81,280,000.00 0.3750% 7620000.00 0.3750% 7,620,000.00
111,760,000.00
5 Initial Pile Test 0.70% 0.70%
i) Conducting of 1st Initial Test Pile & approval of test result 0.350% 7,112,000.00 0.3500% 7112000.00 0.3500% 7,112,000.00
ii) Conducting of 2nd Initial Test Pile & approval of test result 0.350% 7,112,000.00 0.3500% 7112000.00 0.3500% 7,112,000.00
14,224,000.00

6 Temporary Road Works for Traffic Diversion including Barricading & Safety Arrangements 2.50% 2.50%

i) Preparation of Temporary diversion 0.050% 1,016,000.00 0.0250% 508000.00 0.0250% 508,000.00

ii) Strengthening of Temp. Diversion route 0.500% 10,160,000.00 0.2000% 4064000.00 0.0750% 1,524,000.00 0.2750% 5,588,000.00
iii) Potholes & Maintance of road till the completion of the project 1.500% 30,480,000.00 0.5180% 10525760.00 0.5250% 10,668,000.00 1.0430% 21,193,760.00
iv) Barricadings 0.45% 9,144,000.00 0.4335% 8808720.00 0.4335% 8,808,720.00
50,800,000.00
14.00%
7 Installation of Working Pile 12.00%
a) Piles
i) Installation of 1st working pile 0.040% 812,800.00 0.0400% 812800.00 0.0400% 812,800.00
ii) Installation of Balance working pile 11.960% 243,027,200.00 10.3548% 210409536.00 10.3548% 210,410,548.16

b) Liner 2.00%
i) Installation of 1st.working Pile/each 0.010% 203,200.00 0.0100% 203200.00 0.0100% 203,200.00
ii) Installation of Balance working Piles 1.990% 40,436,800.00 0.5831% 11848592.00 0.0000% 0.00 0.5831% 11,848,592.00
284,480,000.00
8 Conducting Routine Vertical Pile Load Test 0.50% 0.50%
Conducting 1st.Routine Vertical Pile Load Test on working pile 0.080% 1,625,600.00 0.0800% 1625600.00 0.0800% 1,625,600.00
Conducting 2nd.Routine Vertical Pile Load Test on working pile 0.420% 8,534,400.00 0.2520% 5120640.00 0.2520% 5,120,640.00
10,160,000.00
9 Casting of Substructure - Pile Cap 5.00% 5.00%
i) Casting of 1st Pile Cap 0.060% 1,219,200.00 0.0600% 1219200.00 0.0600% 1,219,200.00
ii) Balance Pile Cap 4.940% 100,380,800.00 3.2110% 65247520.00 0.3705% 7,528,560.00 3.5815% 72,776,080.00
101,600,000.00
10 Casting of Substructure - Pier 2.50% 2.50%
i) Casting of 1st Pier 0.030% 609,600.00 0.0300% 609600.00 0.0300% 609,600.00
ii) Casting of Balance Piers 2.470% 50,190,400.00 1.5746% 31995872.00 0.1544% 3,136,900.00 1.7290% 35,132,772.00
50,800,000.00
11 Sub Structure - Pier Cap 3.50% 3.50%
i) Casting of 1st Pier Cap 0.040% 812,800.00 0.0400% 812800.00 0.0400% 812,800.00
ii) Casting of Balance Pier Caps 3.460% 70,307,200.00 0.5622% 11423904.00 0.2163% 4,394,200.00 0.7785% 15,818,638.74
71,120,000.00
12 Procurement & Fixing of POT-PTFE & Elastromeric Bearings 1.50%
a) Procurement of POT Cum PTFE Bearings 1.00% 1.000% 20,320,000.00
b) Installation of Bearings 0.50%

i) Installation of 1st Bearings 0.010% 203,200.00

ii) Installation of Balance Bearings 0.490% 9,956,800.00

30,480,000.00
13 Casting of Pre cast Segments/ I-Girder for Flyover Structural Portion 19.75%

i) Casting of 1st Pre Cast Segment / I - Girder including curing, lifting from casting bed, sand blasting and
a) 0.25% 0.200% 4,064,000.00 0.1600% 3251200.00 0.1600% 3,251,200.00
make ready for shifting to site
ii) Transportation of 1st Segment from casting yard to Erection place 0.050% 1,016,000.00
i) Casting of balance Pre Cast Segment / I - Girder including curing, lifting from casting bed, sand blasting
b) 19.50% 15.600% 316,992,000.00 0.0800% 1625600.00 0.2889% 5,870,274.44 0.3689% 7,495,874.44
and make ready for shifting to site
ii) Transportation of balance Segment from casting yard to Erection place 3.900% 79,248,000.00
401,320,000.00
14 Erection & pre Stressing of Pre cast Segments / I-Girder (Including obligatory span) 5.25%
a) Erection & pres Stressing of Precast Segments/ I-Girder for 1st span 0.05%
i) Erection of Precast Segments / I-Girder for 1st span 0.030% 609,600.00
ii) Pre stressing of Precast Segments / I-Girder for 1st span 0.020% 406,400.00
b) Erection & pres Stressing of Precast Segments/ I-Girder for Balance span 5.20%

i) Erection of Precast Segments / I-Girder for Balance span 3.500% 71,120,000.00

ii) Pre stressing of Precast Segments / I-Girder for Balance span 1.700% 34,544,000.00
106,680,000.00
15 Casting & Erection of Parapet (precast) 2.50%
a) Casting Of Parapet (precast) 2.00%
I)Casting of parapet for 1st span (B/S) 0.030% 609,600.00
ii) Casting of Parapet for Balance span (B/S) 1.970% 40,030,400.00
b) Erection of Parapet 0.50%
i) Erection of Parapet for 1st span (B/S) 0.010% 203,200.00
ii) Erection of Parapet for Balance span (B/S) 0.490% 9,956,800.00
50,800,000.00
16 Furnishing Items (Elavated Portion) 2.20%
a) Expansion joints 1.20%
i) Procurement of Expansion joints 0.700% 14,224,000.00
ii) Fixing of 1st Expansion joints 0.010% 203,200.00
iii) Fixing of Balance Expansion Joints 0.490% 9,956,800.00
b) Hand railing & Drainage spouts, Drainage pipe 1.00%
i) Fixing of Railing & Draiange spout for 1st span 0.010% 203,200.00
ii) Fixing of Railing &Drainage spout for Balance spans 0.990% 20,116,800.00
44,704,000.00
Construction of Drain with RCC/Hume pipes and Pedestrians foot path, Box Culvert,Median Crush Barrier
17 5.00%
etc.
a) Construction of Drain with RCC Hume pipe 0.50%
i) Procurement of Hume Pipes 0.400% 8,128,000.00
iii) Placing,Jointing & Backfilling of RCC Hume pies 0.100% 2,032,000.00
b) Construction of Pedestrians footpath 1.20%
i) Fixing of Kerb Stone 0.500% 10,160,000.00

ii) Fixing of Paver Bloc 0.700% 14,224,000.00

c) Construction of RCC Road side drain including all 0.90%
i) Construction of road side Drain 0.700% 14,224,000.00
ii) Casing & Placing of cover slab in Drain 0.200% 4,064,000.00
d) Construction of Culvert 0.10% 0.100% 2,032,000.00
e) Construction of Retaining Wall 0.15% 0.150% 3,048,000.00
f) Construction of Median Crash Barrier & Pier protection 2.15% 2.150% 43,688,000.00 0.0500% 1016000.00 0.1586% 3,223,735.81 0.2086% 4,239,735.81
101,600,000.00
18 Construction of Flyover Ramp (up & down ramp) 3.90%
a) Casting & Erection of Facia/ Blocks for RE Wall 1.90%
i) Casting of facia panels/Blocks 0.650% 13,208,000.00
ii) Erection of Facia panels/ blocks 0.400% 8,128,000.00
iii) Laying of Geotextile and Geogrid 0.400% 8,128,000.00
iv) Backfilling with selected earth 0.300% 6,096,000.00
v) Placing of filter media 0.150% 3,048,000.00
b) Formation of Ramp with Bituminous layers 2.00%

i) Formation of Granular Sub Base Layer 0.300% 6,096,000.00

ii) Formation of Wet Mix Macadam Layer (WMM) 0.450% 9,144,000.00

iii) Construction of Friction slab & copping Beam 0.350% 7,112,000.00
iv) Construction of Bituminous Macadam Layer 0.500% 10,160,000.00
v) Construction of Bituminous Concrete layer 0.400% 8,128,000.00
79,248,000.00
19 Main Carriageway (flyover portion), slip road, cycle way (2.0m) etc. 6.90%
a) Sub Base & Base Course of Road works (Non - Bituminous works) 2.55%
i) Earthwork in Excavation 0.400% 8,128,000.00
ii) Formation of Embankment with Filter media 0.650% 13,208,000.00
iii) Formation of Subgrade layer 0.400% 8,128,000.00
iv) Formation of Granular Sub Base layer 0.350% 7,112,000.00
v) Construction of Wet Mix Macadam layer 0.750% 15,240,000.00
b) Base Course & Surface works of Road (Bituminous works) 3.60%
i) Applying of Primer Coat and Tack coat 0.250% 5,080,000.00
ii) Construction of Bituminous Macadam 0.750% 15,240,000.00
iii) Construction of Dense Bituminous Macadam 1.100% 22,352,000.00
iv) Construction of Bituminous Concrete layer 1.250% 25,400,000.00
v) Construction of Mastic Asphalt layer 0.250% 5,080,000.00

c) Construction of Cement Concrete Road works 0.75%

i) Construction of Dry Lean Concrete works 0.250% 5,080,000.00

ii) Constructionof Cement concrete pavements works 0.500% 10,160,000.00

140,208,000.00
Anti carbonation painting, Road marking with Thermoplastic compound, Retro-Reflectory caution boards,
20 1.50% 1.50%
Over head Signages, Painting etc.
a) Anticarbonation Painting 0.550% 11,176,000.00
b) Road Marking with Thermoplastic compound Materials 0.350% 7,112,000.00

c) Retro -Reflectory Caution Boards 0.100% 2,032,000.00

d) Over Head Signages 0.200% 4,064,000.00
e) Painting with Synthetic Enamel Paint 0.150% 3,048,000.00
f) Miscellaneous Painting in Kerb stone, Compound wall, Road Delinaters etc. 0.150% 3,048,000.00
30,480,000.00
21 Providing Flagman with Yellow Vest & Cautionary flag 0.35% 0.35% 0.350% 7,112,000.00 7,112,000.00 0.2147% 4362704.00 0.0117% 237,066.67 0.2264% 4,599,770.67

22 Electrification works 2.00% 2.00%

i) Procurement of Electrical items 1.000% 20,320,000.00

ii) Installation of Electrical Items 0.200% 4,064,000.00

iii) Connection & Commissioning 0.800% 16,256,000.00

40,640,000.00
Fixing of Delinater, Over Head Grantry, M.S Gratings, Manhole Cover, MS Footrest & Tubuler Steel Railing
23 0.80% 0.80%
etc.
Providing & Fixing of Tubuler Steel Railing 0.400% 8,128,000.00
MS Grating, Manhole Cover & MS Footrest 0.100% 2,032,000.00

Over Head Grantry 0.300% 6,096,000.00

16,256,000.00
24 Land Scaping work 0.75% 0.75% 0.750% 15,240,000.00 15,240,000.00

25 Dismantaling and reconstruction of SWD. 1.90% 1.90% 1.900% 38,608,000.00 38,608,000.00

Hand over the project site after completion with all aspects along with submission of as built drawings, Video
26 1.00%
CD
i) Hand over Project site after completion 0.25% 0.250% 5,080,000.00
ii) Approval of As Built Drawings, Video CD 0.75% 0.750% 15,240,000.00
20,320,000.00
27 On Completion of work and 30 days after the Facility is thrown open to the Traffic 0.50% 0.50% 0.500% 10,160,000.00 10,160,000.00

28 At the end of 1st year Defect liability and Maintenance period. 2.50% 2.50% 2.500% 50,800,000.00 50,800,000.00
100.00% 100.00% 100.00% 2032000000 2032000000 24.291% 493,593,098.98 2.999% 60,936,256.91 27.289% 554,529,356.00

Simplex Infrastructures Limited BBMP