Time Schedule Revagst 2018

TIME SCHEDULE
PROYEK : RSU GARBAMED

LOKASI : KROBOKAN - BALI
NO. URAIAN PEKERJAAN BOBOT DURASI PROGRESS

SEP.16 OKT.16 NOV.16 DES.16 JAN.17 FEB.17 MAR.17 APR.17 MEI.17 JUN.17 JUL.17 AGUS.17 SEP.17 OKT.17 NOV.17 DES.17 JAN.18 FEB.18 MAR.18 APR.18 MEI.18 JUN.18 JUL.18 AUG.18 SEP.18 OKT.18 NOV.18 DES.18 JAN.19 FEB.19 MAR.19 APR.19 MEI.19 JUN.19
I PEKERJAAN STRUKTUR
A PEKERJAAN PERSIAPAN 2.2591% 28 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 0.081% 2.259%
B PEKERJAAN GALIAN, URUGAN DAN LANTAI KERJA 8.0028% 7 1.143% 1.143% 1.143% 1.143% 1.143% 1.143% 1.143% 8.003%
C PEKERJAAN STRUKTUR
C.1 LANTAI BASEMENT 3 4.7896% 10 0.479% 0.479% 0.479% 0.479% 0.479% 0.479% 0.479% 0.479% 0.479% 0.479% 4.790%
C.2 LANTAI BASEMENT 2 3.5426% 10 0.354% 0.354% 0.354% 0.354% 0.354% 0.354% 0.354% 0.354% 0.354% 0.354% 3.543%
C.3 LANTAI BASEMENT 1 3.5426% 11 0.322% 0.322% 0.322% 0.322% 0.322% 0.322% 0.322% 0.322% 0.322% 0.322% 0.322% 3.543%
C.4 LANTAI 1 4.1256% 9 0.458% 0.458% 0.458% 0.458% 0.458% 0.458% 0.458% 0.458% 0.458% 4.126%
C.5 LANTAI 2 4.0382% 8 0.505% 0.505% 0.505% 0.505% 0.505% 0.505% 0.505% 0.505% 4.038%
C.6 LANTAI 3 3.7394% 6 0.623% 0.623% 0.623% 0.623% 0.623% 0.623% 3.739%
C.7 LANTAI ATAP 1.0665% 2 0.533% 0.533% 1.066%
C.8 STRUKTUR LAIN - LAIN 1.6664% 3 0.555% 0.555% 0.555% 1.666%
II PEKERJAAN ARSITEKTUR
A PEKERJAAN PERSIAPAN 1.4684% 13 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 0.113% 1.468%
B LANTAI BASEMENT 3 1.0784% 5 0.216% 0.216% 0.216% 0.216% 0.216% 1.078%
C LANTAI BASEMENT 2 1.5342% 5 0.307% 0.307% 0.307% 0.307% 0.307% 1.534%
D LANTAI BASEMENT 1 5.2946% 5 1.059% 1.059% 1.059% 1.059% 1.059% 5.295%
E LANTAI 1 4.1191% 5 0.824% 0.824% 0.824% 0.824% 0.824% 4.119%
F LANTAI 2 3.8550% 6 0.643% 0.643% 0.643% 0.643% 0.643% 0.643% 3.855%
G LANTAI 3 3.8170% 5 0.763% 0.763% 0.763% 0.763% 0.763% 3.817%
H LANTAI ATAP 1.8431% 4 0.461% 0.461% 0.461% 0.461% 1.843%
I PEKERJAAN KULIT BANGUNAN 0.8895% 4 0.222% 0.222% 0.222% 0.222% 0.890%
J PEKERJAAN FASOS DAN FASUM 3.3935% 4 0.848% 0.848% 0.848% 0.848% 3.394%
III PEKERJAAN MEP

A Total Preliminaries 0.5261% 11 0.048% 0.048% 0.048% 0.048% 0.048% 0.048% 0.048% 0.048% 0.048% 0.048% 0.048% 0.526%
B Total Pekerjaan Listrik Arus Kuat 8.7492% 7 1.250% 1.250% 1.250% 1.250% 1.250% 1.250% 1.250% 8.749%
C Total Pekerjaan Penangkal Petir 0.1215% 2 0.061% 0.061% 0.122%
D Total Pekerjaan Genset 0.5342% 3 0.178% 0.178% 0.178% 0.534%
E Total Pekerjaan Fire Alarm 1.1732% 6 0.196% 0.196% 0.196% 0.196% 0.196% 0.196% 1.173%
F Total Pekerjaan Tata Suara 0.5855% 4 0.146% 0.146% 0.146% 0.146% 0.586%
G Total Pekerjaan Telepon 1.0711% 4 0.268% 0.268% 0.268% 0.268% 1.071%
H Total Pekerjaan MATV 0.4527% 4 0.113% 0.113% 0.113% 0.113% 0.453%
III Total Pekerjaan CCTV 1.0202% 4 0.255% 0.255% 0.255% 0.255% 1.020%
J Total Pekerjaan Nurse Call 1.3034% 4 0.326% 0.326% 0.326% 0.326% 1.303%
K Total Pekerjaan Kabel Data 0.3179% 4 0.079% 0.079% 0.079% 0.079% 0.318%
L Total Pekerjaan Plumbing 6.0485% 7 0.864% 0.864% 0.864% 0.864% 0.864% 0.864% 0.864% 6.048%
M Total Pekerjaan Deep Well 0.3520% 2 0.176% 0.176% 0.352%
N Pekerjaan Medical Gas 2.0097% 6 0.335% 0.335% 0.335% 0.335% 0.335% 0.335% 2.010%
O Total Pekerjaan Fire Hydrant, Sprinkler dan Extinguisher 3.8066% 6 0.634% 0.634% 0.634% 0.634% 0.634% 0.634% 3.807%
P Total Pekerjaan Tata Udara 7.8627% 8 0.983% 0.983% 0.983% 0.983% 0.983% 0.983% 0.983% 0.983% 7.863%
Q Total Pekerjaan Lift (by Owner)
BOBOT PROGRES BULANAN 100.00% 0.081% 0.081% 0.081% 0.081% 1.224% 1.703% 1.703% 2.057% 1.236% 1.215% 1.720% 1.366% 1.064% 1.419% 0.914% 0.914% 0.757% 0.861% 1.479% 2.318% 3.361% 3.554% 5.979% 6.341% 7.717% 6.092% 7.682% 8.253% 8.452% 7.158% 6.488% 2.950% 2.335% 1.366% 100.00%
KUMULATIF PROGRES RENCANA BULANAN 0.081% 0.161% 0.242% 0.323% 1.547% 3.250% 4.952% 7.010% 8.246% 9.461% 11.181% 12.547% 13.612% 15.030% 15.944% 16.858% 17.615% 18.476% 19.955% 22.273% 25.634% 29.188% 35.167% 41.508% 49.225% 55.317% 62.999% 71.252% 79.704% 86.862% 93.350% 96.300% 98.634% 100.000%
BOBOT PROGRES AKTUAL BULANAN
KUMULATIF PROGRES AKTUAL BULANAN
DEVIASI
Disetujui Oleh :
Keterangan Diajukan Oleh : Diperiksa Oleh :
Pemilik Proyek/Owner
Catatan : PT. Java Indoku PT. Padang Garbha Utama PT. Adhi Garba Sakti
( Firman Pratikno ) (Dr.Ir.IBP Adnyana , ST, MT,IPM) ( dr. Kadek Sugiharta, SpOG (k) )
Project Manager Konsultant Direktur
Time Schedule PT. JAVA INDOKU 1

Jl. Anggrek Neli Murni Blok C No. 109 Jakarta 11480, Indonesia
RENCANA ANGGARAN BIAYA
PEKERJAAN STRUKTUR,MEP,ARSITEKTUR
PROYEK : RSU GARBAMED
LOKASI : KROBOKAN - BALI
NO. URAIAN PEKERJAAN VOL SAT HARGA JML HARGA
A PEKERJAAN PERSIAPAN
1 Mob Demob Pekerja 1.00 ls 50,000,000.00 50,000,000.00
2 Keamanan Proyek (Mulai dari Bulan November 2016) 17.00 bln 12,000,000.00 204,000,000.00
3 Pengukuran kembali site 2,588.00 m2 3,100.00 8,022,800.00
4 Pembersihan Lahan 2,588.00 m2 8,900.00 23,033,200.00
5 Akses Jalan Proyek :
- Jembatan masuk ke proyek ( beton bertutalang ) 9.00 m2 1,000,000.00 9,000,000.00
- Perataan + Pemadatan Tanah + Urugan Limestone 50.00 m 3
150,000.00 7,500,000.00
6 Pagar Proyek 220.00 m' 337,000.00 74,140,000.00
7 Papan nama Proyek & Papan IMB 2.00 unit 636,000.00 1,272,000.00
8 Pos Jaga 1.00 unit 1,236,000.00 1,236,000.00
9 Kantor Direksi 36.00 m2 629,600.00 22,665,600.00
10 Toilet Karyawan, Dapur + Mushola 24.00 m2 508,800.00 12,211,200.00
11 Bedeng/Barak Pekerja, Uk 15x5m 75.00 m2 508,800.00 38,160,000.00
12 MCK Pekerja ( Include Septictank, torn air dan instalasi pipa ) 24.00 m2 508,800.00 12,211,200.00
13 Gudang Material 18.00 m 2
508,800.00 9,158,400.00
14 Rumah Genset 4.00 m2 508,800.00 2,035,200.00
15 Rumah Bar Bender & Bar Cuter 4.00 m 2
508,800.00 2,035,200.00
16 Pengadaan Listrik kerja Token/prabayar ( 1300 Watt ) 1.00 ls 4,200,000.00 4,200,000.00
17 Pengadaan Listrik kerja ( 41,5KVA ) 41.50 kva 2,500,000.00 103,750,000.00
18 Biaya bulanan listrik (Mulai dari Bulan Februari 2017) 14.00 bln 3,000,000.00 42,000,000.00
19 Pengadaan Air kerja sementara 1.00 ls 9,240,000.00 9,240,000.00
20 Pengadaan Air kerja Permanent ( Sumur Bor + Perijinan ) 1.00 ls 178,000,000.00 178,000,000.00
PT. JAVA INDOKU 2

21 Biaya Konsultan Struktur ( Gambar + analisa Struktur ) 1.00 ls 76,830,000.00 76,830,000.00

22 Asuransi :
a Bangunan 1.00 ls 92,760,000.00 92,760,000.00
b Pekerja BPJS 1.00 ls 100,000,000.00 100,000,000.00
23 K3 ( Kesehatan & Keselamatan Kerja ) 1.00 ls 61,250,000.00 61,250,000.00
24 Alat Pelindung Diri (APD) 1.00 ls 50,000,000.00 50,000,000.00
25 Pemadam Kebakaran 1.00 ls 20,000,000.00 20,000,000.00
26 KIPEM 340.00 org 125,000.00 42,500,000.00
27 Ritual harian (Mulai dari Bulan Desember 2016) 9.00 bln 3,000,000.00 27,000,000.00
28 Kontribusi Pekerja ke Banjar 17.00 bln 600,000.00 10,200,000.00
29 Kontribusi Proyek ke Banjar 7.00 bln 8,000,000.00 56,000,000.00
30 PENGADAAN ALAT BANTU KERJA : (Mulai dari Bulan Maret 2017) 13.00 bln
a Sewa Crane Kato 45Ton 13.00 bln 36,000,000.00 468,000,000.00
b Mob Demob 1.00 ls 30,000,000.00 30,000,000.00
c Intensif Operator & Assisten 390.00 hari 500,000.00 195,000,000.00
d Kebutuhan Solar 21,450.00 ltr 8,000.00 171,600,000.00
31 Pemindahan jaringan Kabel PLN ( Bawah Tanah ) 1.00 ls 157,250,000.00 157,250,000.00
32 Pemindahan jaringan Kabel TELKOM 1.00 ls 44,325,000.00 44,325,000.00
33 Pemasangan Pipa Bawah tanah untuk jalur kabel 1.00 ls 29,106,000.00 29,106,000.00
B PEKERJAAN GALIAN TANAH

1 DINDING PENAHAN TANAH ( SOLDIER PILE )
a Soldier Pile Ø 60cm, L = 16m ( 28 titik ) 448.00 m' 370,000.00 165,760,000.00
b Soldier Pile Ø 60cm, L = 15m ( 15 titik ) 225.00 m' 370,000.00 83,250,000.00
c Soldier Pile Ø 60cm, L = 14m ( 16 titik ) 224.00 m' 370,000.00 82,880,000.00
d Soldier Pile Ø 60cm, L = 13m ( 17 titik ) 221.00 m' 370,000.00 81,770,000.00
e Soldier Pile Ø 60cm, L = 12m ( 16 titik ) 192.00 m' 370,000.00 71,040,000.00
f Soldier Pile Ø 60cm, L = 11m ( 16 titik ) 176.00 m' 370,000.00 65,120,000.00
g Soldier Pile Ø 60cm, L = 10m ( 60 titik ) 600.00 m' 370,000.00 222,000,000.00
h Soldier Pile Ø 60cm, L = 9m ( 43 titik ), Pile pengisi 387.00 m' 370,000.00 143,190,000.00
i Soldier Pile Ø 60cm, L = 8m ( 32 titik ), Pile pengisi 256.00 m' 370,000.00 94,720,000.00
j Soldier Pile Ø 60cm, L = 7m ( 16 titik ), Pile pengisi 112.00 m' 370,000.00 41,440,000.00
k Soldier Pile Ø 60cm, L = 6m ( 74 titik ), Pile pengisi 444.00 m' 370,000.00 164,280,000.00
PT. JAVA INDOKU 3

2 LANTAI BASEMENT
a Galian Basement 11,972.00 m3 40,700.00 487,260,400.00
b Galian GWT & STP 1,929.18 m3 40,700.00 78,517,626.00
c Pembersihan sisa tanah di dinding Soldier Pile 657.10 m 2
15,000.00 9,856,500.00
C PEKERJAAN STRUKTUR DINDING TURAP

1 Soldier pile :
a Soldier Pile Ø 60cm, L = 16m ( 28 titik ) 448.00 m'
- Beton K300, Ready Mix, (Incl. alat bantu) 126.60 m3 1,101,600.00 139,467,847.68
- Besi :
D16mm 7,448.00 kg 12,000.00 89,376,000.00
D10mm 3,187.98 kg 12,000.00 38,255,750.40
b Soldier Pile Ø 60cm, L = 15m ( 15 titik ) 225.00 m'

- Besi :
D16mm 3,740.63 kg 12,000.00 44,887,500.00
D10mm 1,601.11 kg 12,000.00 19,213,267.50
c Soldier Pile Ø 60cm, L = 14m ( 16 titik ) 224.00 m'

- Besi :
D16mm 3,724.00 kg 12,000.00 44,688,000.00
D10mm 1,593.99 kg 12,000.00 19,127,875.20
d Soldier Pile Ø 60cm, L = 13m ( 17 titik ) 221.00 m'

- Beton K300, Ready Mix, (Incl. Concrete Pump + Vibrator) 62.45 m3 1,101,600.00 68,799,987.36
- Besi :
D16mm 3,674.13 kg 12,000.00 44,089,500.00
D10mm 1,572.64 kg 12,000.00 18,871,698.30
e Soldier Pile Ø 60cm, L = 12m ( 16 titik ) 192.00 m'
PT. JAVA INDOKU 4

- Besi :
D16mm 3,192.00 kg 12,000.00 38,304,000.00
D10mm 1,366.28 kg 12,000.00 16,395,321.60
f Soldier Pile Ø 60cm, L = 11m ( 16 titik ) 176.00 m'

- Besi :
D16mm 2,926.00 kg 12,000.00 35,112,000.00
D10mm 1,252.42 kg 12,000.00 15,029,044.80
g Soldier Pile Ø 60cm, L = 10m ( 60 titik ) 600.00 m'

- Besi :
D16mm 9,975.00 kg 12,000.00 119,700,000.00
D10mm 4,269.62 kg 12,000.00 51,235,380.00
h Soldier Pile Ø 60cm, L = 9m ( 43 titik ), Pile pengisi 387.00 m'

- Beton K100, Ready Mix (Incl. alat bantu) 109.37 m3 772,300.00 84,463,516.26
i Soldier Pile Ø 60cm, L = 8m ( 32 titik ), Pile pengisi 256.00 m'

j Soldier Pile Ø 60cm, L = 7m ( 16 titik ), Pile pengisi 112.00 m'

k Soldier Pile Ø 60cm, L = 6m ( 74 titik ), Pile pengisi 444.00 m'

2 Capping beam 175.06 m'

- Potong kepala Soldier Pile 333.00 ttk 90,000.00 29,970,000.00
- Galian tanah manual 210.08 m3 72,300.00 15,188,465.88
PT. JAVA INDOKU 5

- Urugan Pasir 10cm 21.01 m3 245,600.00 5,159,456.74

- Lantai Kerja Beton Tumbuk, Ad. 1Pc : 3Ps : 5Kr tebal 5 cm 10.50 m 3
823,200.00 8,646,711.70
- Bekisting batako 175.06 m2 85,000.00 14,880,355.00
- Bekisting Multipleks 12mm, rangka kayu 175.06 m2 148,720.00 26,035,369.36
- Beton K300, Ready Mix, (Incl. alat bantu) 157.56 m 3
1,101,600.00 173,564,460.72
- Besi :
D19mm 8,838.00 kg 12,000.00 106,056,000.00
D13mm 4,378.00 kg 12,000.00 52,536,000.00
D PEKERJAAN STRUKTUR LANTAI BASEMENT 3

1 MICROPILE FOUNDATION
a Micropile with 400cm deep 600.00 m' 1,550,000.00 930,000,000.00
2 TIE BEAM
a TB 4 ( 30x60cm ) 609.00 m'
- Galian tanah manual ( cadas ) 152.25 m3 143,200.00 21,802,200.00
- Urugan Pasir 10cm 18.27 m3 245,600.00 4,487,112.00
823,200.00 7,519,932.00
1,101,600.00 120,757,392.00
- Besi :
D19mm 9,473.97 kg 12,000.00 113,687,654.98
D16mm 625.07 kg 12,000.00 7,500,880.80
D13mm 1,433.25 kg 12,000.00 17,199,000.00
D10mm 6,085.37 kg 12,000.00 73,024,449.12
3 PLAT LANTAI BASEMENT - 3
a LANTAI TEBAL 25CM 1,600.00 m2
- Perataan & Pemadatan Tanah 1,600.00 m2 25,500.00 40,800,000.00
- Urugan Pasir 10cm 160.00 m 3
245,600.00 39,296,000.00
823,200.00 65,856,000.00
- Floor Hardeener tabur ex fosroc 1,600.00 m2 60,000.00 96,000,000.00
PT. JAVA INDOKU 6

- Water Stop, swell stop Ex'cementaid 178.00 m' 165,000.00 29,370,000.00

- Water Proofing Integral, Aquapel Ex' Cementaid 456.00 m3 618,000.00 281,808,000.00
- Besi :
D13mm ( 2 lapis ) 41,816.00 kg 12,000.00 501,792,000.00
- Gutter 10 x 10 cm 178.00 m' 40,000.00 7,120,000.00
- Stop cor 178.00 m' 40,000.00 7,120,000.00
4 DINDING BETON ( RET.WALL )

a DINDING BETON TEBAL 25CM 596.30 m2
- Besi :
D13mm 6,519.45 kg 12,000.00 78,233,400.00
D16mm 17,471.87 kg 12,000.00 209,662,440.00
5 PEKERJAAN STRUKTUR GWT, STP & RUANG POMPA

a TB 4 ( 30x60cm ) 94.84 m'
- Urugan Pasir 10cm 2.85 m3 245,600.00 698,781.12
823,200.00 1,171,084.32
- Bekisting batako 94.84 m 2
85,000.00 8,061,400.00
- Besi :
D19mm 1,554.48 kg 12,000.00 18,653,700.24
D16mm 157.67 kg 12,000.00 1,892,058.00
D13mm 208.13 kg 12,000.00 2,497,516.56
D10mm 718.48 kg 12,000.00 8,621,809.56
b LANTAI TEBAL 30CM 192.83 m2

PT. JAVA INDOKU 7
- Perataan & Pemadatan Tanah 192.83 m2 25,500.00 4,917,165.00

245,600.00 4,735,904.80
- Lantai Kerja Beton Tumbuk, Ad. 1Pc : 3Ps : 5Kr tebal 5 cm 9.64 m3 823,200.00 7,936,882.80
- Floor Hardeener tabur ex fosroc 192.83 m2 60,000.00 11,569,800.00
- Besi :
D13mm ( 2 lapis ) 4,924.32 kg 12,000.00 59,091,793.08
- Gutter 10 x 10 cm 63.33 m' 40,000.00 2,533,200.00
c DINDING BETON TEBAL 30CM 251.90 m2

- Water Proofing Integral, Aquapel Ex' Cementaid 75.57 m 3
12,000.00 906,849.00
- Besi :
D13mm 2,674.00 kg 12,000.00 32,088,000.00
D16mm 4,582.00 kg 40,000.00 183,280,000.00
d DINDING BETON TEBAL 20CM 320.81 m2

- Besi :
D13mm 3,500.00 kg 12,000.00 42,000,000.00
D16mm 6,179.00 kg 12,000.00 74,148,000.00
e PLAT PENUTUP STP TEBAL 20CM 72.63 m2

PT. JAVA INDOKU 8


- Besi :
D10mm ( dua Lapis) 1,200.00 kg 12,000.00 14,400,000.00
f TANGGA RUANG POMPA

1) BALOK BORDES ( 150x300mm ) 6.80 m'
- Bekisting Multipleks 12mm, rangka kayu 4.08 m2 225,000.00 918,000.00
- Beton K300, Ready Mix, (Incl. alat bantu) 0.15 m3 1,101,600.00 168,544.80
- Besi :
D13mm 47.01 kg 12,000.00 564,074.28
D10mm 30.82 kg 12,000.00 369,852.00
2) PLAT BORDES 120CM x 220CM TEBAL 15CM 2.64 m2

- Besi :
D13mm 81.11 kg 12,000.00 973,304.64
3) TRAP TANGGA 28CM x 30CM 11.00 ttk

1,101,600.00 1,119,666.24
- Besi :
D8mm 84.40 kg 12,000.00 1,012,819.50
4) PLAT TANGGA TEBAL 15CM 13.16 m2

- Besi :
D13mm 202.16 kg 12,000.00 2,425,888.08
D8mm 76.41 kg 12,000.00 916,962.48
PT. JAVA INDOKU 9
g SUM-PIT RUANG POMPA 80CM x 80CM x 100CM T=25CM 0.64 m2

- Galian tanah manual ( cadas ) 1.65 m3 143,200.00 236,727.50
- Urugan Pasir 10cm 0.06 m3 245,600.00 15,718.40
823,200.00 26,342.40
- Bekisting batako 4.60 m2 85,000.00 391,000.00
- Bekisting Multipleks 12mm, rangka kayu 4.00 m 2
352,800.00 1,411,200.00
1,101,600.00 1,101,600.00
- Water Proofing Integral, Aquapel Ex' Cementaid 1.00 m3 618,000.00 618,000.00
- Besi :
D13mm 141.33 kg 12,000.00 1,695,909.60
6 KOLOM K1 (600CM x 600CM) 54.00 ttk

1,240,500.00 66,317,130.00
- Besi :
D19mm 12,161.00 kg 12,000.00 145,932,000.00
D10mm 1,722.76 kg 12,000.00 20,673,144.00
7 TANGGA
a TANGGA UTAMA
1) TB 4 ( 30x60cm ) 9.35 m'
- Urugan Pasir 10cm 0.28 m3 245,600.00 68,890.80
823,200.00 115,453.80
1,101,600.00 1,081,495.80
- Water Proofing Integral, Aquapel Ex' Cementaid 0.98 m3 618,000.00 606,721.50
- Besi :
D19mm 153.25 kg 12,000.00 1,839,014.10
D16mm 15.54 kg 12,000.00 186,532.50
PT. JAVA INDOKU 10
D13mm 20.52 kg 12,000.00 246,222.90

D10mm 70.83 kg 12,000.00 849,999.15
2) KOLOM KT (150x300mm) 4.00 ttk

- Besi :
D13mm 158.00 kg 12,000.00 1,896,048.00
D10mm 59.35 kg 12,000.00 712,250.00

- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 54.39 kg 12,000.00 652,680.00
4) PLAT BORDES, Tebal 15CM 2.00 ttk

1,101,600.00 743,580.00
- Besi :
D13mm 61.45 kg 12,000.00 737,352.00
5) TRAP TANGGA, (28CM x 30CM) 20.00 ttk

- Besi :
d8mm 153.46 kg 12,000.00 1,841,490.00
6) PLAT TANGGA, TEBAL 15CM 7.20 m'

1,101,600.00 1,784,592.00
PT. JAVA INDOKU 11
- Besi :
D13mm 110.60 kg 12,000.00 1,327,233.60
d8mm 41.81 kg 12,000.00 501,681.60
8 RAMP MOBIL B2 - B3
1 KOLOM TYPE KRM ( 40x40cm ) 1.00 ttk
1,240,500.00 545,820.00
- Besi :
D16mm 119.70 kg 12,000.00 1,436,400.00
D10mm 20.85 kg 12,000.00 250,194.00
2 BALOK BRM 1( 30x60cm ) 42.12 m'

1,101,600.00 8,351,890.56
- Besi :
D19mm 690.37 kg 12,000.00 8,284,414.32
D16mm 70.02 kg 12,000.00 840,294.00
D13mm 92.43 kg 12,000.00 1,109,188.08
D10mm 267.27 kg 12,000.00 3,207,269.52
3 BALOK BRM 2( 30x60cm ) 8.00 m'

- Besi :
D19mm 131.12 kg 12,000.00 1,573,488.00
D16mm 13.30 kg 12,000.00 159,600.00
D13mm 17.56 kg 12,000.00 210,672.00
D10mm 50.76 kg 12,000.00 609,168.00
4 PLAT RAMP MOBIL, Tebal 15cm 2.00 ttk

PT. JAVA INDOKU 12


1,101,600.00 18,154,368.00
- Sersan Ram (Cutting) uk. 2mm x 4mm 138.43 m' 40,000.00 5,537,280.00
- Besi :
D10mm 1,493.91 kg 12,000.00 17,926,944.00
5 PARAPET BETON RAMP MOBIL, (TEBAL 15CM x TINNGI 120CM) 25.40 m'
1,101,600.00 5,036,515.20
- Besi :
D10mm 1,105.20 kg 12,000.00 13,262,457.60
9 SUMP - PIT
a TYPE - 1 ( 80x120x150cm) TEBAL 25CM 4.00 Unit
245,600.00 94,310.40
- Lantai Kerja Beton Tumbuk, Ad. 1Pc : 3Ps : 5Kr tebal 5 cm 0.19 m3 823,200.00 158,054.40
- Bekisting Multipleks 12mm, rangka kayu 24.00 m 2
352,800.00 8,467,200.00
618,000.00 3,708,000.00
- Besi :
D13mm 946.27 kg 12,000.00 11,355,220.80
b TYPE - 2 ( 150x200x150cm) TEBAL 25CM 1.00 Unit

- Urugan Pasir 10cm 0.30 m3 245,600.00 73,680.00
823,200.00 123,480.00
PT. JAVA INDOKU 13
618,000.00 1,622,250.00
- Besi :
D13mm 376.36 kg 12,000.00 4,516,281.00
10 PEKERJAAN STRUKTUR LIFT, (2600mm x 3090mm)

a TB 4 ( 30x60cm ) 12.60 m'
245,600.00 92,836.80
- Bekisting batako 12.60 m 2
85,000.00 1,071,000.00
- Besi :
D19mm 206.52 kg 12,000.00 2,478,243.60
D16mm 20.95 kg 12,000.00 251,370.00
D13mm 27.65 kg 12,000.00 331,808.40
D10mm 95.45 kg 12,000.00 1,145,453.40
b DINDING BETON TEBAL 25CM 17.70 m2

- Besi :
D13mm 271.90 kg 12,000.00 3,262,782.60
D10mm 160.45 kg 12,000.00 1,925,406.00
c TB3 ( 30x60cm ) 12.60 m'

1,101,600.00 2,498,428.80
PT. JAVA INDOKU 14

- Besi :
D19mm 206.52 kg 12,000.00 2,478,243.60
D16mm 20.95 kg 12,000.00 251,370.00
D13mm 27.65 kg 12,000.00 331,808.40
D10mm 79.95 kg 12,000.00 959,439.60
d PLAT LANTAI PIT-LIFT, TEBAL 25CM 9.86 m2

- Perataan & Pemadatan Tanah 9.86 m2 25,500.00 251,430.00
245,600.00 3,632,424.00
1,101,600.00 2,715,444.00
618,000.00 1,523,370.00
- Besi :
D13mm 302.93 kg 12,000.00 3,635,145.36
e Balok BSP (25x40cm) 12.60 m'

- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 62.82 kg 12,000.00 753,845.40
E PEKERJAAN STRUKTUR LANTAI BASEMENT 2

1 BALOK
a TB1 (40x60cm) 175.00 m'
1,101,600.00 46,267,200.00
- Besi :
D19mm 2,819.17 kg 12,000.00 33,829,992.00
D16mm 173.40 kg 12,000.00 2,080,785.00
D13mm 382.81 kg 12,000.00 4,593,750.00
D10mm 1,605.26 kg 12,000.00 19,263,125.00
PT. JAVA INDOKU 15
b TB2 (30x60cm) 248.00 m'

1,101,600.00 49,175,424.00
- Besi :
D19mm 4,064.84 kg 12,000.00 48,778,128.00
D16mm 412.30 kg 12,000.00 4,947,600.00
D13mm 544.24 kg 12,000.00 6,530,832.00
D10mm 1,523.00 kg 12,000.00 18,276,000.00
c TB3 (30x60cm) 316.25 m'

- Besi :
D19mm 4,183.50 kg 12,000.00 50,201,947.50
D16mm 525.77 kg 12,000.00 6,309,187.50
D13mm 694.01 kg 12,000.00 8,328,127.50
D10mm 1,635.00 kg 12,000.00 19,620,000.00
d BT (20x40cm) 4.35 m'

- Besi :
D19mm 50.93 kg 12,000.00 611,131.50
D10mm 22.53 kg 12,000.00 270,396.00
2 PLAT LANTAI BASEMENT - 2, tbl 20cm 1,510.00 m2

- Floor Hardeener tabur ex fosroc 1,510.00 m2 60,000.00 90,600,000.00
1,101,600.00 332,683,200.00
- Besi :
Combideck 0,75mm 1,400.00 m2 270,000.00 378,000,000.00
Wiremesh M8 - 150mm, uk. 2,1x5,4m 2 layer 2,800.00 m2 67,910.05 190,148,148.15
PT. JAVA INDOKU 16
D10mm 2,604.00 kg 12,000.00 31,248,000.00

- Gutter 10 x 10 cm 178.00 m' 40,000.00 7,120,000.00
- Stop cor 178.00 m' 40,000.00 7,120,000.00

- Besi :
D13mm 8,433.46 kg 12,000.00 101,201,562.00
D16mm 10,777.00 kg 12,000.00 129,324,000.00
4 KOLOM K1 (600CM x 600CM) 54.00 ttk

- Besi :
D19mm 7,991.07 kg 12,000.00 95,892,854.40
D10mm 1,692.31 kg 12,000.00 20,307,672.00
5 TANGGA
a TANGGA UTAMA
1,240,500.00 569,389.50
- Besi :
D13mm 102.70 kg 12,000.00 1,232,431.20
D10mm 45.58 kg 12,000.00 547,008.00

PT. JAVA INDOKU 17

- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 54.39 kg 12,000.00 652,680.00

- Besi :
D13mm 61.45 kg 12,000.00 737,352.00

1,101,600.00 1,388,016.00
- Besi :
d8mm 153.46 kg 12,000.00 1,841,490.00

- Besi :
D13mm 110.60 kg 12,000.00 1,327,233.60
d8mm 41.81 kg 12,000.00 501,681.60

a Balok BSP (25x40cm) 6.80 m'
- Besi :
D13mm 44.77 kg 12,000.00 537,213.60
D10mm 33.90 kg 12,000.00 406,837.20
PT. JAVA INDOKU 18

b Balok di atas Pintu Lift (25x25cm) 5.80 m'

- Besi :
D13mm 38.18 kg 12,000.00 458,211.60
D10mm 28.92 kg 12,000.00 347,008.20

- Beton K300, Ready Mix, (Incl. alat bantu) 3.66 m' 1,101,600.00 4,026,348.00
- Besi :
D13mm 224.59 kg 12,000.00 2,695,021.56
D10mm 132.53 kg 12,000.00 1,590,363.60
7 RAMP KELUAR & MASUK MOBIL

1 PLAT RAMP MOBIL, Tebal 20cm 292.95 m2
- Urugan Pasir 10cm 6.02 m3 245,600.00 1,477,284.00
823,200.00 2,475,774.00
1,101,600.00 64,542,744.00
618,000.00 36,208,620.00
- Sersan Ram (Cutting) uk. 2mm x 4mm 546.84 m' 40,000.00 21,873,600.00
- Besi :
D13mm 9,124.73 kg 12,000.00 109,496,772.00
2 DINDING BETON ( RET.WALL ) Tebal 30CM 8.02 m'

PT. JAVA INDOKU 19


- Besi :
D16mm 186.67 kg 12,000.00 2,239,986.00
D13mm 15.36 kg 12,000.00 184,338.00
F PEKERJAAN STRUKTUR LANTAI BASEMENT 1

1 BALOK
a B1 ( 40x60cm ) 225.00 m'
1,101,600.00 59,486,400.00
- Besi :
D19mm 4,741.54 kg 12,000.00 56,898,450.00
D13mm 493.76 kg 12,000.00 5,925,150.00
D10mm 1,835.66 kg 12,000.00 22,027,950.00
b B2 ( 30x60cm ) 389.70 m'

1,101,600.00 77,272,833.60
- Besi :
D19mm 7,299.86 kg 12,000.00 87,598,324.80
D16mm 647.88 kg 12,000.00 7,774,515.00
D13mm 855.20 kg 12,000.00 10,262,359.80
D10mm 2,826.10 kg 12,000.00 33,913,252.80
c B3 ( 30x60cm ) 340.05 m'

- Besi :
D19mm 5,573.59 kg 12,000.00 66,883,074.30
D16mm 565.33 kg 12,000.00 6,783,997.50
D13mm 746.24 kg 12,000.00 8,954,876.70
D10mm 2,466.04 kg 12,000.00 29,592,511.20
PT. JAVA INDOKU 20

d BT ( 20x40cm ) 6.85 m'

- Besi :
D19mm 80.20 kg 12,000.00 962,356.50
D10mm 35.48 kg 12,000.00 425,796.00
2 PLAT LANTAI BASEMENT - 1, tbl 15cm 1,585.00 m2

- Besi :
Combideck 0,75mm 1,585.00 m2 270,000.00 427,950,000.00
Wiremesh M8 - 150mm, uk. 2,1x5,4m 1,585.00 m 2
67,910.05 107,637,433.86
D10mm 2,604.00 kg 12,000.00 31,248,000.00
- Stop cor 178.00 m' 40,000.00 7,120,000.00

- Besi :
D13mm 2,462.99 kg 12,000.00 29,555,833.23
D16mm 3,731.80 kg 12,000.00 44,781,565.50
4 KOLOM K1 (600CM x 600CM) 52.00 ttk

- Besi :
D19mm 8,863.98 kg 12,000.00 106,367,788.80
D10mm 2,000.00 kg 12,000.00 23,999,976.00
PT. JAVA INDOKU 21
5 TANGGA
a TANGGA UTAMA
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00

- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 54.39 kg 12,000.00 652,680.00

1,101,600.00 743,580.00
- Besi :
d8mm 61.45 kg 12,000.00 737,352.00

- Besi :
d8mm 15.12 kg 12,000.00 181,440.00

1,101,600.00 1,784,592.00
PT. JAVA INDOKU 22
- Besi :
D13mm 110.60 kg 12,000.00 1,327,233.60
d8mm 41.81 kg 12,000.00 501,681.60
b TANGGA DARURAT
1,240,500.00 175,840.88
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00
2) KOLOM KT 1 (300x300mm) 2.00 ttk

1,240,500.00 703,363.50
- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 34.97 kg 12,000.00 419,580.00

- Besi :
D13mm 52.67 kg 12,000.00 632,016.00
D10mm 29.01 kg 12,000.00 348,096.00

- Besi :
D13mm 115.21 kg 12,000.00 1,382,535.00
PT. JAVA INDOKU 23


- Besi :
d8mm 124.43 kg 12,000.00 1,493,100.00

1,101,600.00 1,506,988.80
- Besi :
D13mm 116.75 kg 12,000.00 1,400,968.80
d8mm 44.13 kg 12,000.00 529,552.80

1,101,600.00 1,498,176.00
- Besi :
D13mm 89.54 kg 12,000.00 1,074,427.20
D10mm 67.81 kg 12,000.00 813,674.40

1,101,600.00 399,330.00
- Besi :
D13mm 38.18 kg 12,000.00 458,211.60
D10mm 28.92 kg 12,000.00 347,008.20

- Besi :
PT. JAVA INDOKU 24
D13mm 276.81 kg 12,000.00 3,321,770.76

D10mm 163.35 kg 12,000.00 1,960,215.60
7 RAMP PASIEN TEBAL 15CM

1 KOLOM TYPE KR ( 30x50cm ) 6.00 ttk
1,240,500.00 3,516,817.50
- Besi :
D19mm 767.08 kg 12,000.00 9,204,904.80
D10mm 146.85 kg 12,000.00 1,762,236.00
2 Balok BR1 ( 30x65cm ) 110.80 m'

- Besi :
D19mm 1,816.07 kg 12,000.00 21,792,808.80
D16mm 184.21 kg 12,000.00 2,210,460.00
D13mm 243.15 kg 12,000.00 2,917,807.20
D10mm 878.85 kg 12,000.00 10,546,221.00
3 Balok BR2 ( 30x65cm ) 10.00 m'

1,101,600.00 2,148,120.00
- Besi :
D16mm 99.75 kg 12,000.00 1,197,000.00
D13mm 21.95 kg 12,000.00 263,340.00
D10mm 79.32 kg 12,000.00 951,825.00
4 PLAT RAMP, Tebal 15cm 100.50 m2

1,101,600.00 16,606,620.00
- Besi :
PT. JAVA INDOKU 25

D10mm 1,822.07 kg 12,000.00 21,864,780.00
5 PARAPET BETON RAMP 59.81 m2

- Besi :
D10mm 1,084.26 kg 12,000.00 13,011,175.80
G PEKERJAAN STRUKTUR LANTAI 1

1 BALOK
a B1 (40x60cm) 205.00 m'
1,101,600.00 54,198,720.00
- Besi :
D19mm 4,320.07 kg 12,000.00 51,840,810.00
D13mm 449.87 kg 12,000.00 5,398,470.00
D10mm 1,672.49 kg 12,000.00 20,069,910.00
b B1C (40x60cm) 5.00 m'

1,101,600.00 1,321,920.00
- Besi :
D19mm 105.37 kg 12,000.00 1,264,410.00
D13mm 10.97 kg 12,000.00 131,670.00
D10mm 58.28 kg 12,000.00 699,300.00
c B2 (30x60cm) 354.40 m'

1,101,600.00 70,273,267.20
- Besi :
D19mm 6,638.62 kg 12,000.00 79,663,449.60
D16mm 589.19 kg 12,000.00 7,070,280.00
PT. JAVA INDOKU 26

D13mm 777.73 kg 12,000.00 9,332,769.60

D10mm 2,570.11 kg 12,000.00 30,841,305.60
d B3 ( 30x60cm ) 309.85 m'

- Besi :
D19mm 5,018.77 kg 12,000.00 60,225,253.20
D16mm 509.06 kg 12,000.00 6,108,690.00
D13mm 671.96 kg 12,000.00 8,063,470.80
D10mm 2,220.56 kg 12,000.00 26,646,748.80
e B3T ( 30x60cm ) 5.00 m'

1,101,600.00 991,440.00
- Besi :
D19mm 70.25 kg 12,000.00 842,940.00
D13mm 10.97 kg 12,000.00 131,670.00
D10mm 36.26 kg 12,000.00 435,120.00
f BT (20x40cm) 4.35 m'

1,101,600.00 383,356.80
- Besi :
D19mm 50.93 kg 12,000.00 611,131.50
D10mm 22.53 kg 12,000.00 270,396.00
2 PLAT LANTAI - 1, tbl 15cm 1,484.00 m2

- Besi :
Combideck 0,75mm 1,484.00 m2 270,000.00 400,680,000.00
Wiremesh M8 - 150mm, uk. 2,1x5,4m 1,484.00 m2 67,910.05 100,778,518.52
PT. JAVA INDOKU 27

D10mm 2,604.00 kg 12,000.00 31,248,000.00

- Stop cor 178.00 m' 40,000.00 7,120,000.00
3 KOLOM K1 (600CM x 600CM) 52.00 ttk

- Besi :
D19mm 8,863.98 kg 12,000.00 106,367,788.80
D10mm 2,000.00 kg 12,000.00 23,999,976.00
4 TANGGA
a TANGGA UTAMA
1,240,500.00 703,363.50
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00

- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 54.39 kg 12,000.00 652,680.00

- Besi :
D13mm 61.45 kg 12,000.00 737,352.00
PT. JAVA INDOKU 28


- Besi :
d8mm 124.43 kg 12,000.00 1,493,100.00

1,101,600.00 1,784,592.00
- Besi :
D13mm 110.60 kg 12,000.00 1,327,233.60
d8mm 41.81 kg 12,000.00 501,681.60
b TANGGA DARURAT
1,240,500.00 175,840.88
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00
2) KOLOM KT 1 (300x300mm) 2.00 ttk

1,240,500.00 703,363.50
- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 34.97 kg 12,000.00 419,580.00

- Besi :
PT. JAVA INDOKU 29
D13mm 52.67 kg 12,000.00 632,016.00

D10mm 29.01 kg 12,000.00 348,096.00

- Besi :
D13mm 115.21 kg 12,000.00 1,382,535.00

1,101,600.00 1,110,412.80
- Besi :
d8mm 124.43 kg 12,000.00 1,493,100.00

- Besi :
D13mm 116.75 kg 12,000.00 1,400,968.80
d8mm 44.13 kg 12,000.00 529,552.80

- Besi :
D13mm 44.77 kg 12,000.00 537,213.60
D10mm 33.90 kg 12,000.00 406,837.20

PT. JAVA INDOKU 30

- Besi :
D13mm 38.18 kg 12,000.00 458,211.60
D10mm 28.92 kg 12,000.00 347,008.20

- Besi :
D13mm 276.81 kg 12,000.00 3,321,770.76
D10mm 163.35 kg 12,000.00 1,960,215.60

1,240,500.00 3,516,817.50
- Besi :
D19mm 767.08 kg 12,000.00 9,204,904.80
D10mm 146.85 kg 12,000.00 1,762,236.00
2 Balok BR1 ( 30x65cm ) 110.80 m'

- Besi :
D19mm 1,816.07 kg 12,000.00 21,792,808.80
D16mm 184.21 kg 12,000.00 2,210,460.00
D13mm 860.00 kg 12,000.00 10,320,000.00
D10mm 878.85 kg 12,000.00 10,546,221.00
3 Balok BR2 ( 30x65cm ) 10.00 m'

1,101,600.00 2,148,120.00
PT. JAVA INDOKU 31

- Besi :
D19mm 99.75 kg 12,000.00 1,197,000.00
D13mm 99.75 kg 12,000.00 1,197,000.00
D10mm 79.32 kg 12,000.00 951,825.00

1,101,600.00 16,606,620.00
- Besi :
D10mm 1,822.07 kg 12,000.00 21,864,780.00

1,101,600.00 9,882,178.20
- Besi :
D10mm 1,084.26 kg 12,000.00 13,011,175.80
7 DROP OFF
a Jalan beton tebal = 20cm 270.60 m2
- Urugan Pasir 10cm 270.60 m2 245,600.00 66,459,360.00
823,200.00 11,137,896.00
1,101,600.00 59,618,592.00
- Besi :
Wiremesh M8 - 150mm, uk. 2,1x5,4m ( 2 lapis ) 541.20 m2 67,910.05 36,752,920.63
b Ramp beton tebal = 12cm 7.20 m2

- Urugan Tanah 3.18 m2 51,100.00 162,498.00
245,600.00 1,768,320.00
823,200.00 370,440.00
PT. JAVA INDOKU 32


1,101,600.00 1,586,304.00
- Besi :
Wiremesh M8 - 150mm, uk. 2,1x5,4m ( 2 lapis ) 7.20 m2 67,910.05 488,952.38
c Atap Kanopi 7.20 m2

- Angkur Ø 22mm 24.00 pcs 125,000.00 3,000,000.00
- Angkur Ø 19mm 12.00 pcs 125,000.00 1,500,000.00
- Plat tebal 16mm, Uk. 480x200mm ( Embeded ) 72.35 kg 21,500.00 1,555,430.40
- Plat tebal 12mm, Uk. 250x200mm ( dudukan sling ) 14.13 kg 21,500.00 303,795.00
- Plat tebal 8mm, Uk. 280x70mm ( stiffner ) 7.39 kg 21,500.00 158,783.52
- Plat tebal 8mm, Uk. 75x140mm ( dudukan gording ) 11.87 kg 21,500.00 255,187.80
- Plat tebal 8mm, Uk. 47x84mm 1.24 kg 21,500.00 26,652.95
- WF. 300x150x6,5x9mm 880.80 kg 21,500.00 18,937,200.00
- WF. 200x100x5,5x8mm 256.00 kg 21,500.00 5,504,000.00
- Gording CNP 150x65x20x2,3mm 667.44 kg 21,500.00 14,349,960.00
- Talang BJLS 0,5mm 12.00 m' 190,000.00 2,280,000.00
H PEKERJAAN STRUKTUR LANTAI 2

1 BALOK
a B1 (40x60cm) 205.00 m'
1,101,600.00 54,198,720.00
- Besi :
D19mm 4,320.07 kg 12,000.00 51,840,810.00
D13mm 449.87 kg 12,000.00 5,398,470.00
D10mm 1,672.49 kg 12,000.00 20,069,910.00
b B1A (20x40cm) 10.00 m'

- Beton K300, Ready Mix, (Incl. alat bantu) 0.80 m3
1,101,600.00 881,280.00
PT. JAVA INDOKU 33
- Besi :
D16mm 66.50 kg 12,000.00 798,000.00
D10mm 45.33 kg 12,000.00 543,900.00
c B1C (40x60cm) 5.00 m'

1,101,600.00 1,487,160.00
- Besi :
D19mm 105.37 kg 12,000.00 1,264,410.00
D16mm 10.97 kg 12,000.00 131,670.00
D10mm 58.28 kg 12,000.00 699,300.00
d B2 (30x60cm) 344.00 m'

1,101,600.00 68,211,072.00
- Besi :
D19mm 5,638.62 kg 12,000.00 67,663,449.60
D16mm 589.19 kg 12,000.00 7,070,280.00
D13mm 777.73 kg 12,000.00 9,332,769.60
D10mm 2,570.11 kg 12,000.00 30,841,305.60
e B2C (30x60cm) 1.15 m'

- Besi :
D19mm 21.54 kg 12,000.00 258,501.60
D13mm 2.52 kg 12,000.00 30,284.10
D10mm 13.40 kg 12,000.00 160,839.00
f B3 (30x60cm) 288.85 m'

PT. JAVA INDOKU 34

- Besi :
D19mm 4,018.77 kg 12,000.00 48,225,253.20
D16mm 220.00 kg 12,000.00 2,640,000.00
D13mm 671.96 kg 12,000.00 8,063,470.80
D10mm 2,220.56 kg 12,000.00 26,646,748.80
g B3T (30x60cm) 5.00 m'

- Besi :
D19mm 70.25 kg 12,000.00 842,940.00
D13mm 10.97 kg 12,000.00 131,670.00
D10mm 36.26 kg 12,000.00 435,120.00
h BT (20x40cm) 4.35 m'

- Besi :
D19mm 50.93 kg 12,000.00 611,131.50
D10mm 22.53 kg 12,000.00 270,396.00

- Besi :
Combideck 0,75mm 1,422.00 m2 270,000.00 383,940,000.00
67,910.05 96,568,095.24
D10mm 1,604.00 kg 12,000.00 19,248,000.00
- Stop cor 178.00 m' 40,000.00 7,120,000.00
3 KOLOM K1 (600CM x 600CM) 52.00 ttk

PT. JAVA INDOKU 35

- Besi :
D19mm 7,863.98 kg 12,000.00 94,367,788.80
D10mm 1,500.00 kg 12,000.00 18,000,000.00
4 TANGGA
a TANGGA UTAMA
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00

- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 54.39 kg 12,000.00 652,680.00

1,101,600.00 743,580.00
- Besi :
D13mm 61.45 kg 12,000.00 737,352.00

- Besi :
d8mm 124.43 kg 12,000.00 1,493,100.00
PT. JAVA INDOKU 36


- Besi :
D13mm 110.60 kg 12,000.00 1,327,233.60
d8mm 41.81 kg 12,000.00 501,681.60
b TANGGA DARURAT
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00
2) KOLOM KT 1 (300x300mm) 2.00 ttk

- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 999.00 kg 12,000.00 11,988,000.00

- Besi :
D13mm 52.67 kg 12,000.00 632,016.00
D10mm 29.01 kg 12,000.00 348,096.00

1,101,600.00 619,650.00
PT. JAVA INDOKU 37
- Besi :
D13mm 115.21 kg 12,000.00 1,382,535.00

- Besi :
d8mm 124.43 kg 12,000.00 1,493,100.00

1,101,600.00 1,506,988.80
- Besi :
D13mm 116.75 kg 12,000.00 1,400,968.80
d8mm 44.13 kg 12,000.00 529,552.80

1,101,600.00 1,498,176.00
- Besi :
D13mm 89.54 kg 12,000.00 1,074,427.20
D10mm 67.81 kg 12,000.00 813,674.40

1,101,600.00 399,330.00
- Besi :
D13mm 38.18 kg 12,000.00 458,211.60
D10mm 28.92 kg 12,000.00 347,008.20
PT. JAVA INDOKU 38


- Besi :
D13mm 292.48 kg 12,000.00 3,509,795.52
D10mm 172.60 kg 12,000.00 2,071,171.20

1,240,500.00 3,963,397.50
- Besi :
D19mm 767.08 kg 12,000.00 9,204,904.80
D10mm 146.85 kg 12,000.00 1,762,236.00
2 Balok BR1 ( 30x65cm ) 110.80 m'

1,101,600.00 23,801,169.60
- Besi :
D19mm 1,316.07 kg 12,000.00 15,792,808.80
D16mm 184.21 kg 12,000.00 2,210,460.00
D13mm 16.00 kg 12,000.00 192,000.00
D10mm 878.85 kg 12,000.00 10,546,221.00
3 Balok BR2 ( 30x65cm ) 10.00 m'

- Besi :
D19mm 99.75 kg 12,000.00 1,197,000.00
D13mm 99.75 kg 12,000.00 1,197,000.00
D10mm 79.32 kg 12,000.00 951,825.00

PT. JAVA INDOKU 39

1,101,600.00 16,606,620.00
- Besi :
D10mm 1,822.07 kg 12,000.00 21,864,780.00

- Besi :
D10mm 1,090.13 kg 12,000.00 13,081,506.48
I PEKERJAAN STRUKTUR LANTAI 3

1 BALOK
a B1 (40x60cm) 205.00 m'
- Besi :
D19mm 3,320.07 kg 12,000.00 39,840,810.00
D13mm 449.87 kg 12,000.00 5,398,470.00
D10mm 1,672.49 kg 12,000.00 20,069,910.00
b B1C (40x60cm) 5.00 m'

1,101,600.00 1,321,920.00
- Besi :
D19mm 105.37 kg 12,000.00 1,264,410.00
D13mm 10.97 kg 12,000.00 131,670.00
D10mm 58.28 kg 12,000.00 699,300.00
c B2 (30x60cm) 352.00 m'

PT. JAVA INDOKU 40

- Besi :
D19mm 5,638.62 kg 12,000.00 67,663,449.60
D16mm 589.19 kg 12,000.00 7,070,280.00
D13mm 777.73 kg 12,000.00 9,332,769.60
D10mm 1,570.11 kg 12,000.00 18,841,305.60
d B3 (30x60cm) 304.85 m'

- Besi :
D19mm 4,018.77 kg 12,000.00 48,225,253.20
D16mm 220.00 kg 12,000.00 2,640,000.00
D13mm 671.96 kg 12,000.00 8,063,470.80
D10mm 2,220.56 kg 12,000.00 26,646,748.80
e B3T (30x60cm) 5.00 m'

1,101,600.00 991,440.00
- Besi :
D19mm 70.25 kg 12,000.00 842,940.00
D13mm 10.97 kg 12,000.00 131,670.00
D10mm 36.26 kg 12,000.00 435,120.00
f BT (20x40cm) 4.35 m'

1,101,600.00 383,356.80
- Besi :
D19mm 50.93 kg 12,000.00 611,131.50
D10mm 22.53 kg 12,000.00 270,396.00
PT. JAVA INDOKU 41


- Besi :
Combideck 0,75mm 1,484.00 m2 270,000.00 400,680,000.00
67,910.05 100,778,518.52
D10mm 2,604.00 kg 12,000.00 31,248,000.00
- Stop cor 178.00 m' 40,000.00 7,120,000.00
3 KOLOM K1 (600CM x 600CM) 52.00 ttk

- Besi :
D19mm 8,863.98 kg 12,000.00 106,367,788.80
D10mm 2,000.00 kg 12,000.00 23,999,976.00
4 TANGGA
a TANGGA UTAMA
1,240,500.00 703,363.50
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00

1,101,600.00 594,864.00
- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 54.39 kg 12,000.00 652,680.00

PT. JAVA INDOKU 42

1,101,600.00 743,580.00
- Besi :
D13mm 61.45 kg 12,000.00 737,352.00

- Besi :
d8mm 124.43 kg 12,000.00 1,493,100.00

1,101,600.00 1,784,592.00
- Besi :
D13mm 110.60 kg 12,000.00 1,327,233.60
d8mm 41.81 kg 12,000.00 501,681.60
b TANGGA DARURAT
- Besi :
D13mm 119.82 kg 12,000.00 1,437,836.40
D10mm 55.94 kg 12,000.00 671,328.00
2) KOLOM KT 1 (300x300mm) 2.00 ttk

1,240,500.00 703,363.50
- Besi :
D13mm 82.95 kg 12,000.00 995,425.20
D10mm 34.97 kg 12,000.00 419,580.00
PT. JAVA INDOKU 43

1,101,600.00 749,088.00
- Besi :
D13mm 89.54 kg 12,000.00 1,074,427.20
D10mm 67.81 kg 12,000.00 813,674.40

1,101,600.00 399,330.00
- Besi :
D13mm 38.18 kg 12,000.00 458,211.60
D10mm 28.92 kg 12,000.00 347,008.20

- Besi :
D13mm 292.48 kg 12,000.00 3,509,795.52
D10mm 172.60 kg 12,000.00 2,071,171.20

- Besi :
D19mm 767.08 kg 12,000.00 9,204,904.80
D10mm 146.85 kg 12,000.00 1,762,236.00
J PEKERJAAN STRUKTUR LANTAI ATTIC

PT. JAVA INDOKU 44
1 BALOK
a B1 (40x60cm) 215.00 m'
1,101,600.00 56,842,560.00
- Besi :
D19mm 3,320.07 kg 12,000.00 39,840,810.00
D13mm 449.87 kg 12,000.00 5,398,470.00
D10mm 1,672.49 kg 12,000.00 20,069,910.00
b B1C (40x60cm) 5.00 m'

1,101,600.00 1,321,920.00
- Besi :
D19mm 105.37 kg 12,000.00 1,264,410.00
D13mm 10.97 kg 12,000.00 131,670.00
D10mm 58.28 kg 12,000.00 699,300.00
c B2 (30x60cm) 360.00 m'

1,101,600.00 71,383,680.00
- Besi :
D19mm 4,638.62 kg 12,000.00 55,663,449.60
D16mm 589.19 kg 12,000.00 7,070,280.00
D13mm 777.73 kg 12,000.00 9,332,769.60
D10mm 2,570.11 kg 12,000.00 30,841,305.60
d B3 (30x60cm) 327.25 m'

- Besi :
D19mm 4,600.00 kg 12,000.00 55,200,000.00
D16mm 220.00 kg 12,000.00 2,640,000.00
PT. JAVA INDOKU 45

D13mm 671.96 kg 12,000.00 8,063,470.80

D10mm 2,220.56 kg 12,000.00 26,646,748.80
e B3T (30x60cm) 5.00 m'

- Besi :
D19mm 70.25 kg 12,000.00 842,940.00
D13mm 10.97 kg 12,000.00 131,670.00
D10mm 36.26 kg 12,000.00 435,120.00
2 PLAT LANTAI - ATTIC, tbl 15cm 764.50 m2

- Besi :
Combideck 0,75mm 764.50 m2 270,000.00 206,413,650.00
Wiremesh M8 - 150mm, uk. 2,1x5,4m 764.50 m 2
67,910.05 51,916,895.90
D10mm 1,302.00 kg 12,000.00 15,624,000.00
- Stop cor 25.00 m1 40,000.00 1,000,000.00

1,101,600.00 2,247,264.00
- Besi :
D13mm 134.30 kg 12,000.00 1,611,640.80
D10mm 101.71 kg 12,000.00 1,220,511.60

- Besi :
D13mm 38.18 kg 12,000.00 458,211.60
PT. JAVA INDOKU 46
D10mm 28.92 kg 12,000.00 347,008.20

- Besi :
D13mm 252.94 kg 12,000.00 3,035,309.51
D10mm 149.26 kg 12,000.00 1,791,171.48
K PEKERJAAN STRUKTUR ATAP
1 PEKERJAAN STRUKTUR LIFT, (2600mm x 3090mm) ROOFTOP

1 Balok BSP (25x40cm) 13.10 m'
- Besi :
D13mm 86.24 kg 12,000.00 1,034,926.20
D10mm 65.31 kg 12,000.00 783,759.90
Untung Gantungan Seling Mesin Lift - D22mm 35.81 kg 12,000.00 429,720.00
2 Plat Atap Lift - Rooftop, Tebal 15cm 8.03 m2

- Besi :
Combideck 0,75mm 8.03 m2 270,000.00 2,169,180.00
Wiremesh M8 - 150mm, uk. 2,1x5,4m 8.03 m2 67,910.05 545,589.37
D10mm 394.33 kg 12,000.00 4,731,930.00
2 PEDESTAL 28.00 ttk

- Angkur Ø 19mm, L = 500mm 112.00 pcs 125,000.00 14,000,000.00
- Base Plate 12mm, Uk. 200x270mm 142.43 kg 21,500.00 3,062,253.60
- Stiffner Plate 10mm, Uk. 97x97mm 41.36 kg 21,500.00 889,282.23
- Grouting tebal 15cm 28.00 ttk 21,500.00 602,000.00
PT. JAVA INDOKU 47
3 RANGKA KUDA -KUDA

a KD-1 7.00 bh
- WF. 250x125x6x9mm 4,221.44 kg 21,500.00 90,760,960.00
- Stiffner Plate 8mm, Uk. 325x400mm 228.59 kg 21,500.00 4,914,728.00
- Joint Plate 10mm, Uk. 145x510mm 81.27 kg 21,500.00 1,747,327.58
- Bolt Ø16mm 70.00 pcs 10,000.00 700,000.00
Dudukan Gording
- G1 Plate 8mm, Uk. 100x150mm 145.07 kg 21,500.00 3,118,962.00
- G1 Plate 8mm, Uk. 100x125mm 120.89 kg 21,500.00 2,599,135.00
Joint kuda-kuda jurai
- J1 Plate 10mm, Uk. 530x1230mm 102.35 kg 21,500.00 2,200,488.45
- J2 Plate 10mm, Uk. 380x530mm 31.62 kg 21,500.00 679,825.70
b KD-2 2.00 bh
- WF. 250x125x6x9mm 745.92 kg 21,500.00 16,037,280.00
- Joint Plate 10mm, Uk. 145x510mm 11.61 kg 21,500.00 249,618.23
- Bolt Ø16mm 20.00 pcs 10,000.00 200,000.00
Dudukan Gording
- G1 Plate 8mm, Uk. 100x150mm 20.72 kg 21,500.00 445,566.00
c KD-3 4.00 bh
- WF. 250x125x6x9mm ( Inc. Cat Zincromate ) 1,594.40 kg 21,500.00 34,279,600.00
- Bolt Ø16mm 40.00 pcs 10,000.00 400,000.00
PT. JAVA INDOKU 48
Dudukan Gording
d KD-4 8.00 bh
- WF. 250x125x6x9mm ( Inc. Cat Zincromate ) 1,539.20 kg 21,500.00 33,092,800.00
- Bolt Ø16mm 80.00 pcs 10,000.00 800,000.00
Dudukan Gording
4 LAIN - LAIN
- Penutup Atap 576.00 m2 100,000.00 57,600,000.00
- WF. 200x100x5,5x8mm ( Inc. Cat Zincromate ) 1,075.20 kg 21,500.00 23,116,800.00
- Gording Cnp. 200x75x20x3,2mm @6m ( Inc. Cat Zincromate ) 13,070.70 kg 21,500.00 281,020,050.00
- Trekstang Ø12mm, panjang 1,25m (Incl. Mur + baut) 468.00 m' 35,000.00 16,380,000.00
- Ikatan angin Ø19mm, panjang 12m (Incl. Turnbuckle) 382.00 kg 12,000.00 4,584,000.00
A PEKERJAAN PERSIAPAN
1 Pengadaan air/Listrik kerja 12 bln 10,000,000 120,000,000
2 Keamanan Proyek 12 bln 15,000,000 180,000,000
3 Mob/Demob Pekerja 1 ls 75,000,000 75,000,000
4 Pengukuran 1 ls 100,000,000 100,000,000
5 Pembersihan Lahan 1 ls 50,000,000 50,000,000
6 Pagar Proyek 1 ls 150,000,000 150,000,000
7 Bedeng pekerja 1 ls 50,000,000 50,000,000
8 Asuransi Jamsostek 1 ls 75,000,000 75,000,000
9 K3 ( Keselamatan & Kesehatan kerja ) 1 ls 200,000,000 200,000,000
10 Pemadam Kebakaran 1 ls 20,000,000 20,000,000
PT. JAVA INDOKU 49
11 KIPEM 120 Org 100,000 12,000,000
B PEKERJAAN ARSITEKTUR
I LANTAI BASEMENT 3
I.a PEKERJAAN DINDING
1 Pasangan dinding bata ringan tebal 7.5 cm (tanpa finish) "Celcon"
pemasangan dgn dry mortar lengkap berikut dgn kolom & balok praktis
- Ruang Tangga 59.4 m2 292,500 17,374,500

- Ruang Panel + shaft 55.2 m2 292,500 16,146,000
2 Plesteran dan Acian pada dinding dalam

- Ruang Tangga 118.8 m2 165,000 19,602,000
3 Skimcoat
- Dinding Beton 235.2 m2 117,000 27,518,400
- Kolom 294 m2 117,000 34,398,000
- Tangga 26.55 m2 117,000 3,106,350
I.b PEKERJAAN PELAPIS DINDING

1 Pengadaan dan pemasangan Homogeneous Tile berikut dengan mortar
dan juga perlengkapan pemasangan
- Lobby Lift 7.8 m2 325,000 2,535,000
2 Pengadaan dan pemasangan Corner Guard (besi siku 50x50x5mm)

finish cat besi berikut dengan perlengkapan pemasangan.
- Pada Kolom beton 236 pcs 150,000 35,400,000
PT. JAVA INDOKU 50

3 Pengadaan dan pemasangan pekerjaan Cat Dulux ICI dengan 1 kali

lapisan alkali resiting primer dan 3 kali lapisan emulsion sesuai dengan
spesifikasi teknis berikut dengan perapihannya.
- Ruang Tangga 118.8 m2 32,000 3,801,600

- Ruang Panel + shaft 110.4 m 2
32,000 3,532,800
- Dinding Parkir 534 m2 32,000 17,088,000
- Kolom Parkir 354 m2 32,000 11,328,000
I.c PEKERJAAN PELAPIS LANTAI

1 Meratakan dan menghaluskan Lantai beton menggunakan mesin Trowel
- Lantai Parkir 1264.75 m2 81,250 102,760,938
2 Pembersihan sisa beton

- Lantai Parkir 1264.75 m2 39,000 49,325,250
2 Floor Hardener Liquid, spray aplikasi Diamite ex. Cementaid

- Lantai Parkir 1264.75 m2 27,300 34,527,675
3
Pengadaan dan pemasangan Keramik 300 x 300 mm ex Roman berikut
dengan mortar dan juga perlengkapan pemasangan
- Ruang Panel 11 m2 250,000 2,750,000

- Lobby lift 4.5 m2 325,000 1,462,500
- Tangga + Stepnosing 24.5 m2 400,000 9,800,000
5 Pengadaan dan pemasangan besi siku 40x40x4mm berikut dengan

aksesories dan juga perlengkapan pemasangan
- Ramp mobil 46 btg 210,000 9,660,000
PT. JAVA INDOKU 51

I.d PEKERJAAN PLAFOND

1 Plafond gypsum dengan tebal 9 mm dengan rangka metal furing, dan
berikut dengan perlengkapan pemasangan lainnya
- Lobby Lift 16 m2 227,500 3,640,000
- Panel 11 m 2
227,500 2,502,500
2 Pengadaan dan pemasangan U alumunium

- Lobby Lift 19.6 m' 45,500 891,800
- Panel 14.5 m' 45,500 659,750
3 Skimcoat
- Pada plat dan balok beton Area Parkir Basement 1547.1875 m2 117,000 181,020,938

- Lobby Lift 16 m2 41,600 665,600

- Panel 11 m 2
41,600 457,600
- Pada plat dan balok beton Area Parkir Basement 1547.1875 m 2
41,600 64,363,000
I.e PEKERJAAN PINTU, JENDELA & HARDWARE
1 Pengadaan dan pemasangan pintu Besi

- Pintu Besi Ruang Panel, 900x2100 mm ( Include Accessories ) 1.00 nos 14,421,000 14,421,000
2 Pengadaan dan pemasangan Kusen & Engineering Door finish

melamik berikut dengan aksesories dan perlengkapan pemasangannya.
3 Pengadaan dan pemasangan Kusen & pintu Alum. Ex ' Alexindo fin.
coating ( Incl. kaca ) berikut dengan aksesories dan perlengkapan
pemasangannya.
- Ruang tangga 1 nos 7,500,000 7,500,000
PT. JAVA INDOKU 52
I.f PEKERJAAN LAIN - LAIN
1 Pengadaan dan pemasangan Car stopper berikut dengan finish cat dan
perlengkapan pemasangannya.
- Parkir mobil 90 pcs 250,000 22,500,000
2 Pengadaan dan pemasangan pekerjaan Cat Parkir line sesuai dengan

- Parkir mobil 195 m' 15,000 2,925,000
3 Pengadaan dan pemasangan pekerjaan Railing tangga Pipa Stainless

steel sesuai dengan spesifikasi teknis berikut dengan perapihannya.
- Tangga 18 m' 2,000,000 36,000,000
II LANTAI BASEMENT 2
II.a PEKERJAAN DINDING
- Ruang Tangga 59.4 m2 292,500 17,374,500

- Kantor 85.8 m2 292,500 25,096,500
- Ruang jenazah 45 m2 292,500 13,162,500
- Ruang ganti/locker laki-laki 26.4 m2 292,500 7,722,000
- Ruang ganti/locker wanita 26.4 m2 292,500 7,722,000
- Toilet laki-laki 37.2 m2 292,500 10,881,000
- Toilet wanita 37.2 m2 292,500 10,881,000

- Ruang Tangga 118.8 m2 214,500 25,482,600
PT. JAVA INDOKU 53


- Kantor 171.6 m2 214,500 36,808,200
- Ruang jenazah 90 m2 214,500 19,305,000
- Ruang ganti/locker wanita 52.8 m2 214,500 11,325,600
- Toilet wanita 74.4 m2 214,500 15,958,800
3 Skimcoat
- Dinding Beton 235.2 m2 117,000 27,518,400
- Kolom 294 m2 117,000 34,398,000
- Tangga 26.55 m2 117,000 3,106,350
II.b PEKERJAAN PELAPIS DINDING

- Lobby Lift 7.8 m2 375,000 2,925,000
2 Pengadaan dan pemasangan Homogeneous Tile ( Plint lantai ) berikut

- Lobby Lift 19.6 m' 125,000 2,450,000
- Kantor 34.5 m' 125,000 4,312,500
- Ruang jenazah 20 m' 125,000 2,500,000
- Ruang ganti/locker laki-laki 8.7 m' 125,000 1,087,500
- Ruang ganti/locker wanita 8.7 m' 125,000 1,087,500
- Koridor 72 m' 125,000 9,000,000
3
PT. JAVA INDOKU 54

- Toilet wanita 50.1 m2 275,000 13,777,500
4 Pengadaan dan pemasangan Corner Guard (besi siku 50x50x5mm)

finish cat besi berikut dengan perlengkapan pemasangan.
- Pada Kolom beton 236 pcs 150,000 35,400,000

- Ruang Tangga 118.8 m2 41,600 4,942,080

- Kantor 15.6 m2 41,600 648,960
- Ruang jenazah 100.2 m 2
41,600 4,168,320
- Ruang ganti/locker wanita 100.2 m 2
41,600 4,168,320
- Toilet wanita 25.05 m 2
41,600 1,042,080
- Dinding Parkir 534 m 2
41,600 22,214,400
- Kolom Parkir 354 m2 41,600 14,726,400
II.c PEKERJAAN PELAPIS LANTAI

1 Meratakan dan menghaluskan Lantai beton menggunakan mesin Trowel
- Lantai Parkir 1150 m2 81,250 93,437,500
2 Pembersihan sisa beton

- Lantai Parkir 1150 m2 39,000 44,850,000
3 Floor Hardener Liquid, spray aplikasi Diamite ex. Cementaid

- Lantai Parkir 1150 m2 27,300 31,395,000
PT. JAVA INDOKU 55


- Lobby lift 4.5 m2 325,000 1,462,500
- Tangga + Stepnosing 24.5 m 2
400,000 9,800,000
- Koridor 72 m2 325,000 23,400,000
5
- Ruang Panel 11 m2 250,000 2,750,000

- Ruang jenazah 25 m 2
250,000 6,250,000
250,000 2,175,000
- Toilet wanita 8.5 m2 250,000 2,125,000

- Ramp mobil 57.5 btg 210,000 12,075,000
7 Waterproofing Coating Liquid & Powder

- Toilet wanita 8.5 m2 253,500 2,154,750
II.d PEKERJAAN PLAFOND

- Lobby Lift 16 m2 227,500 3,640,000
- Ruang Panel 11 m 2
227,500 2,502,500
- Kantor 63.5 m2 227,500 14,446,250
- Ruang jenazah 25 m 2
227,500 5,687,500
PT. JAVA INDOKU 56

227,500 1,979,250
- Koridor 72 m2 227,500 16,380,000
2 Plafond Gypsum WR 9 mm dan rangka metal furing dan berikut dengan

perlengkapan pemasangan lainnya.
- Toilet wanita 8.5 m 2
260,000 2,210,000

- Lobby Lift 19.6 m' 45,500 891,800
- Ruang Panel 14.5 m' 45,500 659,750
- Kantor 34.5 m' 45,500 1,569,750
- Ruang jenazah 20 m' 45,500 910,000
- Ruang ganti/locker laki-laki 8.7 m' 45,500 395,850
- Ruang ganti/locker wanita 8.7 m' 45,500 395,850
- Toilet laki-laki 8.5 m' 45,500 386,750
- Toilet wanita 8.5 m' 45,500 386,750
- Koridor 72 m' 45,500 3,276,000
4 Skimcoat
- Pada plat dan balok beton Area Parkir Basement 1,216 m2 117,000 142,225,200

- Lobby Lift 16 m2 32,000 512,000

32,000 352,000
- Kantor 63.5 m 2
32,000 2,032,000
- Ruang jenazah 25 m2 32,000 800,000
- Ruang ganti/locker laki-laki 8.7 m 2
32,000 278,400
- Ruang ganti/locker wanita 8.7 m2 32,000 278,400
PT. JAVA INDOKU 57
- Koridor 72 m2 32,000 2,304,000

- Pada plat dan balok beton Area Parkir Basement 1,216 m 2
32,000 38,899,200
II.e PEKERJAAN PINTU, JENDELA & HARDWARE


- Ruang jenazah Uk. 900x2100mm 1 nos 4,875,000 4,875,000

- Ruang ganti/locker laki-laki Uk. 900x2100mm 1 nos 4,875,000 4,875,000
- Ruang ganti/locker wanita Uk. 900x2100mm 1 nos 4,875,000 4,875,000
pemasangannya.
- Lobby tangga ( Kusen pintu dan jendala kaca ) 1 nos 7,500,000 7,500,000
- Toilet laki-laki ( kusen pintu ) 3 nos 4,000,000 12,000,000
- Toilet wanita ( kusen pintu ) 3 nos 4,000,000 12,000,000
II.f PEKERJAAN LAIN - LAIN
1 Pengadaan dan pemasangan Car stopper berikut dengan finish cat dan
- Parkir mobil 36 pcs 250,000 9,000,000
2 Pengadaan dan pemasangan pekerjaan Cat Parkir line sesuai dengan

- Parkir mobil 200 m' 15,000 3,000,000
PT. JAVA INDOKU 58


- Tangga 18 m' 2,000,000 36,000,000
III LANTAI BASEMENT 1

III.a PEKERJAAN DINDING
- Ruang Tangga 59.4 m2 292,500 17,374,500

- Ruang Istirahat + toilet 63 m 2
292,500 18,427,500
- Ramp Pasien 168 m2 292,500 49,140,000
- Kamar rawat inap + toilet 1909.95 m 2
292,500 558,660,375
- Toilet umum laki-laki 61.425 m 2
292,500 17,966,813
- Toilet umum wanita 61.425 m2 292,500 17,966,813
- Janitor 17.675 m 2
292,500 5,169,938
- Gudang 20.125 m2 292,500 5,886,563
- Dapur 49.875 m 2
292,500 14,588,438
- Gudang dapur 24.43 m2 292,500 7,145,775

- Ruang Tangga 118.8 m2 165,000 19,602,000
- Ruang Istirahat + toilet 126 m 2
165,000 20,790,000
- Ramp Pasien 336 m2 165,000 55,440,000
- Kamar rawat inap + toilet 3819.9 m2 165,000 630,283,500
165,000 20,270,250
PT. JAVA INDOKU 59

- Janitor 35.35 m2 165,000 5,832,750

- Gudang 40.25 m 2
165,000 6,641,250
- Dapur 99.75 m2 165,000 16,458,750
- Gudang dapur 48.86 m2 165,000 8,061,900
3 Skimcoat
- Ramp Pasien 143.75 m2 117,000 16,818,750
- Tangga 26.55 m2 117,000 3,106,350
III.b PEKERJAAN PELAPIS DINDING

- Lobby Lift 7.8 m2 375,000 2,925,000
- Toilet Rawat Inap 698.4 m2 375,000 261,900,000
- Toilet umum laki-laki 66 m2 375,000 24,750,000
- Toilet umum wanita 66 m 2
375,000 24,750,000

- Koridor 260 m' 125,000 32,500,000
- Kamar rawat inap 560 m' 125,000 70,000,000
- Ruang Istirahat 21 m2 125,000 2,625,000
- Dapur 27.5 m' 125,000 3,437,500
- Gudang dapur 16 m' 125,000 2,000,000
- Gudang 12 m' 125,000 1,500,000
3 Pengadaan dan pemasangan pekerjaan Cat dengan 1 kali lapisan alkali

resiting primer dan 3 kali lapisan emulsion sesuai dengan spesifikasi
teknis berikut dengan perapihannya.
- Ruang Tangga 118.8 m2 41,600 4,942,080

PT. JAVA INDOKU 60

- Ruang Istirahat + toilet 126 m2 41,600 5,241,600

- Ramp Pasien 336 m 2
41,600 13,977,600
- Kamar rawat inap + toilet 3819.9 m2 41,600 158,907,840
- Toilet umum laki-laki 122.85 m2 41,600 5,110,560
- Toilet umum wanita 122.85 m 2
41,600 5,110,560
- Janitor 35.35 m2 41,600 1,470,560
- Gudang 40.25 m 2
41,600 1,674,400
- Dapur 99.75 m2 41,600 4,149,600
- Gudang dapur 48.86 m2 41,600 2,032,576
III.c PEKERJAAN PELAPIS LANTAI

- Koridor 474 m 2
325,000 154,050,000
- Kamar rawat inap + toilet 780 m2 325,000 253,500,000
325,000 13,000,000
325,000 3,250,000
2
- Ruang Panel 11 m2 250,000 2,750,000

- Janitor 7 m2 250,000 1,750,000
- Gudang 9 m 2
250,000 2,250,000
- Dapur 37 m 2
250,000 9,250,000
- Gudang dapur 14 m2 250,000 3,500,000
- Ramp Pasien 40 btg 250,000 10,000,000
PT. JAVA INDOKU 61


- Ramp Pasien 37.5 btg 210,000 7,875,000

- Toilet Rawat Inap Typ. 144 m2 253,500 36,504,000
- Toilet umum laki-laki 10 m 2
253,500 2,535,000
- Toilet umum wanita 10 m2 253,500 2,535,000
- Janitor 7 m 2
253,500 1,774,500
III.d PEKERJAAN PLAFOND

- Koridor 474 m2 227,500 107,835,000
- Kamar rawat inap 636 m2 227,500 144,690,000
- Ruang Istirahat 16 m 2
227,500 3,640,000
- Dapur 37 m2 227,500 8,417,500
- Gudang dapur 14 m 2
227,500 3,185,000
227,500 2,502,500
- Gudang 9 m2 227,500 2,047,500

- Toilet Rawat Inap Typ. 144 m2 260,000 37,440,000
260,000 2,600,000
- Janitor 7 m2 260,000 1,820,000

- Koridor 260 m' 45,500 11,830,000
- Kamar rawat inap 545 m' 45,500 24,797,500
PT. JAVA INDOKU 62
- Ruang Istirahat 21 m2 45,500 955,500

- Dapur 27.5 m' 45,500 1,251,250
- Gudang dapur 16 m' 45,500 728,000
- Ruang Panel 15 m' 45,500 682,500
- Gudang 12 m' 45,500 546,000
- Toilet Rawat Inap Typ. 240 m' 45,500 10,920,000
- Toilet umum laki-laki 22 m' 45,500 1,001,000
- Toilet umum wanita 22 m' 45,500 1,001,000
- Janitor 11 m' 45,500 500,500
4 Skimcoat
- Ramp pasien 135 m2 90,000 12,150,000
90,000 2,205,000

- Koridor 474 m2 41,600 19,718,400

- Kamar rawat inap 636 m2 41,600 26,457,600
- Ruang Istirahat 16 m 2
41,600 665,600
- Dapur 37 m2 41,600 1,539,200
- Gudang dapur 14 m2 41,600 582,400
41,600 457,600
- Gudang 9 m2 41,600 374,400
- Toilet Rawat Inap Typ. 144 m 2
41,600 5,990,400
- Toilet umum laki-laki 10 m2 41,600 416,000
41,600 416,000
- Janitor 7 m 2
41,600 291,200
- Ramp pasien 135 m2 41,600 5,616,000
III.e PEKERJAAN PINTU, JENDELA & HARDWARE

PT. JAVA INDOKU 63


- Ruang rawat Inap Uk. 1300x2100mm 24 nos 5,980,000 143,520,000

- Ruang Istirahat, Dapur, Gudang Uk. 1100x2100mm 4 nos 5,850,000 23,400,000
- Toilet, Janitor, Gudang Uk. 900x2100mm 34 nos 5,655,000 192,270,000
pemasangannya.
- Kamar Rawat Inap ( Kusen dan jendala kaca ) 30 nos 4,563,000 136,890,000
- Ramp pasien ( Kusen dan pintu kaca ) 1 nos 5,265,000 5,265,000
III.f PEKERJAAN LAIN - LAIN

- Tangga 18 m' 2,000,000 36,000,000
IV LANTAI 1
IV.a PEKERJAAN DINDING
- Lobby 63 m2 292,500 18,427,500

- UGD 63 m2 292,500 18,427,500
- Ruang Dokter 43.05 m 2
292,500 12,592,125
- Toilet UGD 17.5 m2 292,500 5,118,750
- Ruang Laboratorium 41.3 m 2
292,500 12,080,250
PT. JAVA INDOKU 64
- Ruang Rekam Medis 92.75 m2 292,500 27,129,375

- Farmasi + Ruang Apotik 106.75 m 2
292,500 31,224,375
- Ruang CT Scan 37.8 m2 292,500 11,056,500
- Ruang Operator 24.85 m2 292,500 7,268,625
- Toilet 24.85 m 2
292,500 7,268,625
- Ruang Dokter + R. Xray 96.95 m2 292,500 28,357,875
- Ruang USG 41.65 m 2
292,500 12,182,625
- Ruang Poli Saraf 41.65 m2 292,500 12,182,625
- Ruang Poli THT 41.65 m2 292,500 12,182,625
- Ruang Poli Kulit 41.65 m 2
292,500 12,182,625
- Ruang Poli SP Anak 9 46.9 m2 292,500 13,718,250
- Ruang Ply Ground 72.8 m 2
292,500 21,294,000
- Ruang Poli Obgyn + Toilet 88.2 m2 292,500 25,798,500
- Ruang Rehab Medik 70.35 m2 292,500 20,577,375
- Ruang Poli Mata 72.1 m 2
292,500 21,089,250
- Ruang Poli Gigi 72.1 m2 292,500 21,089,250
- Ruang Poli lain - lain 199.5 m 2
292,500 58,353,750
- Ramp Pasien 168 m2 292,500 49,140,000
- Ruang Tangga 59.4 m2 292,500 17,374,500
- Supermarket 74.9 m2 292,500 21,908,250
292,500 17,966,813
292,500 5,169,938
- Gudang 20.125 m2 292,500 5,886,563
- Ruang gas medis 22.75 m2 292,500 6,654,375

- Lobby 126 m2 165,000 20,790,000
PT. JAVA INDOKU 65
- UGD 59.25 m2 165,000 9,776,250

- Ruang Dokter 43.05 m 2
165,000 7,103,250
- Toilet UGD 17.5 m2 165,000 2,887,500
- Ruang Laboratorium 41.3 m2 165,000 6,814,500
- Ruang Rekam Medis 92.75 m 2
165,000 15,303,750
- Farmasi + Ruang Apotik 106.75 m2 165,000 17,613,750
- Ruang CT Scan 34.05 m 2
165,000 5,618,250
- Ruang Operator 21.1 m2 165,000 3,481,500
- Toilet 19.6 m2 165,000 3,234,000
- Ruang Dokter + R. Xray 93.2 m 2
165,000 15,378,000
- Ruang USG 37.9 m2 165,000 6,253,500
- Ruang Poli Saraf 37.9 m 2
165,000 6,253,500
- Ruang Poli THT 37.9 m2 165,000 6,253,500
- Ruang Poli Kulit 37.9 m2 165,000 6,253,500
- Ruang Poli SP Anak 9 46.9 m 2
165,000 7,738,500
- Ruang Ply Ground 72.8 m2 165,000 12,012,000
- Ruang Poli Obgyn + Toilet 88.2 m 2
165,000 14,553,000
- Ruang Poli Mata 72.1 m 2
165,000 11,896,500
- Ruang Poli Gigi 72.1 m 2
165,000 11,896,500
- Ruang Poli lain - lain 199.5 m2 165,000 32,917,500
165,000 27,720,000
- Ruang Tangga 59.4 m2 165,000 9,801,000
165,000 10,626,000
- Supermarket 74.9 m2 165,000 12,358,500
165,000 10,135,125
- Janitor 17.675 m2 165,000 2,916,375
PT. JAVA INDOKU 66

- Gudang 20.125 m2 165,000 3,320,625

- Ruang gas medis 22.75 m 2
165,000 3,753,750
3 Skimcoat
- Ramp Pasien 143.75 m2 117,000 16,818,750
- Tangga 26.55 m2 117,000 3,106,350
IV.b PEKERJAAN PELAPIS DINDING

- Lobby Lift 7.8 m2 375,000 2,925,000
- Toilet UGD 25.65 m2 375,000 9,618,750
- Toilet CT Scan 18 m 2
375,000 6,750,000
- Toilet Xray 18 m2 375,000 6,750,000
- Toilet Poli Obgin 24 m2 375,000 9,000,000
375,000 24,750,000

- Lobby, Ruang tunggu, Koridor 240 m' 125,000 30,000,000
- UGD 39 m' 125,000 4,875,000
- Ruang Dokter 24 m' 125,000 3,000,000
- Ruang Laboratorium 24 m' 125,000 3,000,000
- Ruang Rekam Medis 30 m' 125,000 3,750,000
- Farmasi + Ruang Apotik 31 m' 125,000 3,875,000
- Ruang CT Scan 22 m' 125,000 2,750,000
- Ruang Operator 14 m' 125,000 1,750,000
- Ruang Dokter + R. Xray 22 m' 125,000 2,750,000
- Ruang USG 15 m' 125,000 1,875,000
- Ruang Poli Saraf 15 m' 125,000 1,875,000
- Ruang Poli THT 15 m' 125,000 1,875,000
PT. JAVA INDOKU 67
- Ruang Poli Kulit 15 m' 125,000 1,875,000

- Ruang Poli SP Anak 9 18 m' 125,000 2,250,000
- Ruang Ply Ground 26 m' 125,000 3,250,000
- Ruang Poli Obgyn 26 m' 125,000 3,250,000
- Ruang Rehab Medik 25.4 m' 125,000 3,175,000
- Ruang Poli Mata 25.2 m' 125,000 3,150,000
- Ruang Poli Gigi 25.2 m' 125,000 3,150,000
- Ruang Poli lain - lain 76 m' 125,000 9,500,000
- Ruang Tangga 20 m' 125,000 2,500,000
- Supermarket 25.4 m' 125,000 3,175,000
- Janitor 10 m' 125,000 1,250,000
- Gudang 12 m' 125,000 1,500,000
- Ruang gas medis 13 m' 125,000 1,625,000

- Lobby, Ruang tunggu, Koridor 720 m2 41,600 29,952,000

- UGD 117 m2 41,600 4,867,200
- Ruang Dokter 72 m2 41,600 2,995,200
- Ruang Laboratorium 72 m 2
41,600 2,995,200
- Ruang Rekam Medis 90 m2 41,600 3,744,000
- Farmasi + Ruang Apotik 93 m 2
41,600 3,868,800
- Ruang CT Scan 66 m2 41,600 2,745,600
- Ruang Operator 42 m2 41,600 1,747,200
- Ruang Dokter + R. Xray 66 m 2
41,600 2,745,600
- Ruang USG 45 m2 41,600 1,872,000
- Ruang Poli Saraf 45 m 2
41,600 1,872,000
- Ruang Poli THT 45 m2 41,600 1,872,000
- Ruang Poli Kulit 45 m 2
41,600 1,872,000
- Ruang Poli SP Anak 9 54 m 2
41,600 2,246,400
PT. JAVA INDOKU 68

- Ruang Ply Ground 78 m2 41,600 3,244,800

- Ruang Poli Obgyn 78 m 2
41,600 3,244,800
- Ruang Poli Mata 75.6 m2 41,600 3,144,960
- Ruang Poli Gigi 75.6 m 2
41,600 3,144,960
- Ruang Poli lain - lain 228 m2 41,600 9,484,800
- Ruang Tangga 60 m 2
41,600 2,496,000
- Supermarket 76.2 m2 41,600 3,169,920
- Janitor 30 m2 41,600 1,248,000
- Gudang 36 m 2
41,600 1,497,600
- Ruang gas medis 39 m2 41,600 1,622,400
- Supermarket 76.2 m 2
41,600 3,169,920
IV.c PEKERJAAN PELAPIS LANTAI

- UGD 82 m2 325,000 26,650,000
- Ruang Dokter 18 m2 325,000 5,850,000
325,000 9,750,000
- Farmasi + Ruang Apotik 47 m 2
325,000 15,275,000
- Ruang CT Scan 29 m2 325,000 9,425,000
- Ruang Operator 11.8 m2 325,000 3,835,000
325,000 9,327,500
- Ruang USG 13.55 m2 325,000 4,403,750
325,000 4,403,750
PT. JAVA INDOKU 69
- Ruang Poli THT 13.55 m2 325,000 4,403,750

- Ruang Poli Kulit 13.55 m 2
325,000 4,403,750
- Ruang Poli SP Anak 9 20 m2 325,000 6,500,000
325,000 11,700,000
- Ruang Rehab Medik 40 m2 325,000 13,000,000
- Ruang Poli Mata 37 m 2
325,000 12,025,000
- Ruang Poli Gigi 37 m2 325,000 12,025,000
400,000 9,800,000
- Supermarket 40 m2 325,000 13,000,000
325,000 3,250,000
- Ramp Pasien 40 m2 325,000 13,000,000
2
- Toilet UGD 5 m2 250,000 1,250,000

- Toilet CT Scan 2 m2 250,000 500,000
- Toilet Xray 2 m2 250,000 500,000
- Toilet Poli Obgin 3.6 m 2
250,000 900,000
- Janitor 6 m2 250,000 1,500,000
- Gudang 9 m 2
250,000 2,250,000
- Ruang gas medis 10 m2 250,000 2,500,000

- Ramp Pasien 37.5 btg 210,000 7,875,000
PT. JAVA INDOKU 70


- Toilet UGD 5 m2 253,500 1,267,500
- Toilet CT Scan 2 m2 253,500 507,000
- Toilet Xray 2 m 2
253,500 507,000
- Toilet Poli Obgin 3.6 m2 253,500 912,600
253,500 2,535,000
253,500 2,535,000
- Janitor 7 m2 253,500 1,774,500
IV.d PEKERJAAN PLAFOND

- UGD 82 m 2
227,500 18,655,000
- Ruang Dokter 18 m2 227,500 4,095,000
227,500 6,825,000
- Farmasi + Ruang Apotik 47 m2 227,500 10,692,500
- Ruang CT Scan 29 m 2
227,500 6,597,500
- Ruang Operator 11.8 m2 227,500 2,684,500
227,500 6,529,250
- Ruang USG 13.55 m2 227,500 3,082,625
227,500 3,082,625
- Ruang Poli THT 13.55 m 2
227,500 3,082,625
- Ruang Poli Kulit 13.55 m2 227,500 3,082,625
- Ruang Poli SP Anak 9 20 m 2
227,500 4,550,000
227,500 8,190,000
PT. JAVA INDOKU 71

- Ruang Poli Mata 37 m2 227,500 8,417,500

- Ruang Poli Gigi 37 m 2
227,500 8,417,500
- Supermarket 40 m 2
227,500 9,100,000

260,000 2,600,000
- Toilet UGD 5 m2 260,000 1,300,000
- Toilet CT Scan 2 m2 260,000 520,000
- Toilet Xray 2 m 2
260,000 520,000
- Janitor 6 m 2
260,000 1,560,000

- Lobby, Ruang tunggu, Koridor 240 m' 45,500 10,920,000
- UGD 39 m' 40,250 1,569,750
- Ruang Dokter 24 m' 40,250 966,000
- Ruang Laboratorium 24 m' 40,250 966,000
- Ruang Rekam Medis 30 m' 40,250 1,207,500
- Farmasi + Ruang Apotik 31 m' 40,250 1,247,750
- Ruang CT Scan 22 m' 40,250 885,500
- Ruang Operator 14 m' 40,250 563,500
- Ruang Dokter + R. Xray 22 m' 40,250 885,500
- Ruang USG 15 m' 40,250 603,750
- Ruang Poli Saraf 15 m' 40,250 603,750
- Ruang Poli THT 15 m' 40,250 603,750
- Ruang Poli Kulit 15 m' 40,250 603,750
- Ruang Poli SP Anak 9 18 m' 40,250 724,500
- Ruang Ply Ground 26 m' 40,250 1,046,500
PT. JAVA INDOKU 72
- Ruang Poli Obgyn 26 m' 40,250 1,046,500

- Ruang Rehab Medik 25.4 m' 40,250 1,022,350
- Ruang Poli Mata 25.2 m' 40,250 1,014,300
- Ruang Poli Gigi 25.2 m' 40,250 1,014,300
- Ruang Poli lain - lain 76 m' 40,250 3,059,000
- Supermarket 25.4 m' 40,250 1,022,350
- Janitor 10 m' 40,250 402,500
- Gudang 12 m' 40,250 483,000
- Ruang gas medis 13 m' 40,250 523,250
4 Skimcoat
- Ramp pasien 135 m2 90,000 12,150,000
- Tangga 24.5 m2 90,000 2,205,000


- UGD 82 m 2
41,600 3,411,200
- Ruang Dokter 18 m 2
41,600 748,800
- Ruang Laboratorium 30 m2 41,600 1,248,000
- Ruang Rekam Medis 28 m 2
41,600 1,164,800
- Farmasi + Ruang Apotik 47 m2 41,600 1,955,200
- Ruang CT Scan 29 m 2
41,600 1,206,400
- Ruang Operator 11.8 m2 41,600 490,880
- Ruang Dokter + R. Xray 28.7 m2 41,600 1,193,920
- Ruang USG 13.55 m 2
41,600 563,680
- Ruang Poli Saraf 13.55 m2 41,600 563,680
- Ruang Poli THT 13.55 m 2
41,600 563,680
- Ruang Poli Kulit 13.55 m2 41,600 563,680
- Ruang Poli SP Anak 9 20 m2 41,600 832,000
PT. JAVA INDOKU 73

41,600 1,497,600
- Ruang Poli Mata 37 m2 41,600 1,539,200
- Ruang Poli Gigi 37 m 2
41,600 1,539,200
41,600 1,019,200
- Supermarket 40 m2 41,600 1,664,000
- Toilet umum laki-laki 10 m2 41,600 416,000
41,600 416,000
- Toilet UGD 5 m2 41,600 208,000
- Toilet CT Scan 2 m 2
41,600 83,200
- Toilet Xray 2 m2 41,600 83,200
- Janitor 6 m 2
41,600 249,600
IV.e PEKERJAAN PINTU, JENDELA & HARDWARE


- Ruang Dokter UGD Uk. 1300x2100mm 2 nos 5,980,000 11,960,000

- Toilet UGD Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang CT Scant Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Toilet CT Scant Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang X Ray Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang Dokter X Ray Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Toilet X Ray Uk. 900x2100mm 1 nos 5,655,000 5,655,000
PT. JAVA INDOKU 74
- Ruang Poli Saraf Uk. 1300x2100mm 1 nos 5,980,000 5,980,000

- Ruang Poli THT Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Kulit Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang SP Anak 9 Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Obgyn Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Toilet Poli Obgyn Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang Rehab Medik Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Mata Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Gigi Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Lain-lain Uk. 1300x2100mm 4 nos 5,980,000 23,920,000
- Toilet Umum Laki-laki Uk. 900x2100mm 3 nos 5,655,000 16,965,000
- Janitor Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Gudang Uk. 900x2100mm 1 nos 5,655,000 5,655,000
pemasangannya.
- Lobby, Ruang tunggu, Koridor 2 nos 5,265,000 10,530,000
- UGD 2 nos 5,265,000 10,530,000
- Ruang Dokter 2 nos 5,265,000 10,530,000
- Ruang Laboratorium 2 nos 5,265,000 10,530,000
- Ruang Rekam Medis 2 nos 5,265,000 10,530,000
- Farmasi + Ruang Apotik 2 nos 5,265,000 10,530,000
- Ruang CT Scan 2 nos 5,265,000 10,530,000
- Ruang Operator 2 nos 5,265,000 10,530,000
- Ruang Dokter + R. Xray 2 nos 5,265,000 10,530,000
- Ruang USG 2 nos 5,265,000 10,530,000
- Ruang Poli Saraf 2 nos 5,265,000 10,530,000
- Ruang Poli THT 2 nos 5,265,000 10,530,000
- Ruang Poli Kulit 2 nos 5,265,000 10,530,000
- Ruang Poli SP Anak 9 2 nos 5,265,000 10,530,000
- Ruang Ply Ground 2 nos 5,265,000 10,530,000
- Ruang Poli Obgyn 2 nos 5,265,000 10,530,000
PT. JAVA INDOKU 75
- Ruang Rehab Medik 2 nos 5,265,000 10,530,000

- Ruang Poli Mata 2 nos 5,265,000 10,530,000
- Ruang Poli Gigi 2 nos 5,265,000 10,530,000
- Ruang Poli lain - lain 2 nos 5,265,000 10,530,000
- Tangga + Stepnosing 2 nos 5,265,000 10,530,000
- Supermarket 2 nos 5,265,000 10,530,000
- Toilet umum laki-laki 3 nos 936,000 2,808,000
- Toilet umum wanita 1 nos 936,000 936,000
- Toilet UGD 1 nos 936,000 936,000
- Toilet CT Scan 1 nos 936,000 936,000
- Toilet Xray 1 nos 936,000 936,000
- Toilet Poli Obgin 1 nos 936,000 936,000
- Janitor 1 nos 936,000 936,000
4 Pengadaan dan pemasangan Pintu Kaca berikut dengan perlengkapan
pemasangan ( Tempered clear glass tebal 12mm, lengkap dengan
hardware dan aksesoris)
- Pintu Lobby (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu UGD (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 3.00 set 21,188,960 63,566,880
- Pintu Rekam Medis (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu CT Scant (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Xray (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu USG (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Ply Ground (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Supermarket (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Koridor (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 2.00 set 21,188,960 42,377,920
- Pintu Ramp Pasien (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Gas Medis (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
IV.f PEKERJAAN LAIN - LAIN

- Tangga 18 m' 2,000,000 36,000,000

PT. JAVA INDOKU 76
V LANTAI 2
V.a PEKERJAAN DINDING
- Ruang Tangga 59.4 m2 292,500 17,374,500

292,500 16,146,000
- Ramp Pasien 168 m2 292,500 49,140,000
- Ruang bayi sehat 50.05 m2 292,500 14,639,625
- Ruang Restitusi 49 m 2
292,500 14,332,500
- Ruang Lactasi 60.55 m2 292,500 17,710,875
- Ruang NICU 63.7 m 2
292,500 18,632,250
- Ruang Genekologi 38.85 m2 292,500 11,363,625
- Toilet 24.5 m2 292,500 7,166,250
- Ruang Resusitasi 53.9 m 2
292,500 15,765,750
- Ruang Bersalin PIV I 77.35 m2 292,500 22,624,875
- Ruang Bersalin PIV II 59.85 m 2
292,500 17,506,125
- Ruang Bersalin PIV III 59.85 m2 292,500 17,506,125
- Ruang Gudang Medis 57.75 m 2
292,500 16,891,875
- Ruang Obat 37.8 m 2
292,500 11,056,500
- Ruang Operasi 4 54.25 m2 292,500 15,868,125
- Ruang Operasi 3 54.25 m 2
292,500 15,868,125
- Ruang Operasi 2 77 m2 292,500 22,522,500
292,500 13,308,750
- Ruang Dokter, R.ganti, R. Istirahat, Toilet 175.805 m2 292,500 51,422,963
- Ruang Pre Operation 90.3 m2 292,500 26,412,750
- Ruang Air Lock + Konsultasi 60.55 m 2
292,500 17,710,875
- Ruang ICU & PICU 151.2 m2 292,500 44,226,000
PT. JAVA INDOKU 77

- Ruang Tunggu 89.6 m2 292,500 26,208,000

- Ruang Haemodialisa + Toilet 179.2 m 2
292,500 52,416,000
292,500 5,169,938
- Gudang 20.125 m2 292,500 5,886,563
- Ruang Tangga 59.4 m2 165,000 9,801,000
165,000 9,108,000
- Ramp Pasien 168 m2 165,000 27,720,000
- Ruang bayi sehat 50.05 m 2
165,000 8,258,250
165,000 8,085,000
- Ruang Lactasi 60.55 m2 165,000 9,990,750
165,000 10,510,500
- Toilet 24.5 m 2
165,000 4,042,500
- Ruang Resusitasi 48.65 m2 165,000 8,027,250
165,000 9,875,250
165,000 8,662,500
- Ruang Obat 37.8 m2 165,000 6,237,000
- Ruang Operasi 4 49 m2 165,000 8,085,000
- Ruang Operasi 3 49 m 2
165,000 8,085,000
- Ruang Operasi 2 77 m2 165,000 12,705,000
165,000 7,507,500
- Ruang Pre Operation 90.3 m 2
165,000 14,899,500
PT. JAVA INDOKU 78

- Ruang Air Lock + Konsultasi 60.55 m2 165,000 9,990,750

- Ruang ICU & PICU 151.2 m 2
165,000 24,948,000
- Ruang Tunggu 89.6 m2 165,000 14,784,000
- Ruang Haemodialisa + Toilet 179.2 m2 165,000 29,568,000
165,000 10,135,125
165,000 2,916,375
- Gudang 20.125 m2 165,000 3,320,625
3 Skimcoat
- Ramp Pasien 143.75 m2 117,000 16,818,750
- Tangga 26.55 m2 117,000 3,106,350
V.b PEKERJAAN PELAPIS DINDING

375,000 24,750,000
- Toilet Ruang Bersalin PIV I 22.5 m2 375,000 8,437,500
- Toilet Ruang Bersalin PIV II 22.5 m 2
375,000 8,437,500
- Toilet Ruang Bersalin PIV III 22.5 m 2
375,000 8,437,500
- Toilet Ruang Spoel hoeck 27 m2 375,000 10,125,000
- Toilet Ruang Dokter 25.2 m 2
375,000 9,450,000
- Toilet Ruang Haemodialisa 30 m2 375,000 11,250,000

- Ruang Tangga 20 m' 125,000 2,500,000
- Ruang bayi sehat 28.5 m' 125,000 3,562,500
- Ruang Restitusi 18.5 m' 125,000 2,312,500
PT. JAVA INDOKU 79

- Ruang Lactasi 39 m' 125,000 4,875,000

- Ruang NICU 22.2 m' 125,000 2,775,000
- Ruang Genekologi 14.2 m' 125,000 1,775,000
- Ruang Resusitasi 68 m' 125,000 8,500,000
- Ruang Bersalin PIV I 18 m' 125,000 2,250,000
- Ruang Bersalin PIV II 18 m' 125,000 2,250,000
- Ruang Bersalin PIV III 18 m' 125,000 2,250,000
- Ruang Gudang Medis 20 m' 125,000 2,500,000
- Ruang Obat 15.5 m' 125,000 1,937,500
- Ruang Operasi 4 18.6 m' 125,000 2,325,000
- Ruang Operasi 3 18.6 m' 125,000 2,325,000
- Ruang Operasi 2 21.6 m' 125,000 2,700,000
- Ruang Operasi 1 23.8 m' 125,000 2,975,000
- Ruang Dokter, R.ganti, R. Istirahat 52.2 m' 125,000 6,525,000
- Ruang Pre Operation 26 m' 125,000 3,250,000
- Ruang Air Lock + Konsultasi 28 m' 125,000 3,500,000
- Ruang ICU & PICU 87 m' 125,000 10,875,000
- Ruang Tunggu 25.6 m' 125,000 3,200,000
- Ruang Haemodialisa 46 m' 125,000 5,750,000
- Janitor 10 m' 125,000 1,250,000
- Gudang 12 m' 125,000 1,500,000

- Ruang Tangga 59.4 m2 41,600 2,471,040

41,600 6,988,800
- Ruang bayi sehat 50.05 m2 41,600 2,082,080
41,600 2,038,400
- Ruang Lactasi 60.55 m2 41,600 2,518,880
- Ruang NICU 63.7 m2 41,600 2,649,920
PT. JAVA INDOKU 80


- Toilet 24.5 m 2
41,600 1,019,200
- Ruang Resusitasi 48.65 m2 41,600 2,023,840
41,600 2,489,760
41,600 2,215,200
- Ruang Obat 37.8 m2 41,600 1,572,480
- Ruang Operasi 4 50.5 m2 41,600 2,100,800
41,600 2,100,800
- Ruang Operasi 2 77 m2 41,600 3,203,200
41,600 1,892,800
41,600 2,518,880
- Ruang ICU & PICU 151.2 m2 41,600 6,289,920
- Ruang Tunggu 89.6 m 2
41,600 3,727,360
41,600 2,555,280
41,600 2,555,280
- Janitor 17.675 m2 41,600 735,280
- Gudang 20.125 m 2
41,600 837,200
V.c PEKERJAAN PELAPIS LANTAI

- Ramp Pasien 40 m2 325,000 13,000,000
325,000 14,462,500
PT. JAVA INDOKU 81
- Ruang Restitusi 21 m2 325,000 6,825,000

- Ruang Lactasi 39 m 2
325,000 12,675,000
- Ruang NICU 30 m2 325,000 9,750,000
- Ruang Genekologi 11 m2 325,000 3,575,000
325,000 47,937,500
- Ruang Bersalin PIV I 18 m2 325,000 5,850,000
- Ruang Bersalin PIV II 18 m 2
325,000 5,850,000
- Ruang Bersalin PIV III 18 m2 325,000 5,850,000
- Ruang Gudang Medis 22.75 m2 325,000 7,393,750
- Ruang Obat 14 m 2
325,000 4,550,000
- Ruang Operasi 4 19.25 m2 325,000 6,256,250
325,000 6,256,250
- Ruang Operasi 2 29 m2 325,000 9,425,000
- Ruang Operasi 1 35 m2 325,000 11,375,000
- Ruang Dokter, R.ganti, R. Istirahat 55.75 m 2
325,000 18,118,750
- Ruang Pre Operation 40 m2 325,000 13,000,000
- Koridor 40 m 2
325,000 13,000,000
- Ruang Air Lock + Konsultasi 24 m2 325,000 7,800,000
- Ruang ICU & PICU 144 m 2
325,000 46,800,000
- Ruang Tunggu 39 m 2
325,000 12,675,000
- Ruang Haemodialisa 84 m2 325,000 27,300,000
325,000 3,250,000
2
- Toilet Ruang Bersalin PIV I 3.5 m2 250,000 875,000

- Toilet Ruang Bersalin PIV II 3.5 m2 250,000 875,000
- Toilet Ruang Bersalin PIV III 3.5 m2 250,000 875,000
PT. JAVA INDOKU 82

- Toilet Ruang Dokter 4 m 2
250,000 1,000,000
- Toilet Ruang Haemodialisa 6.2 m2 250,000 1,550,000

- Ramp Pasien 37.5 btg 210,000 7,875,000

253,500 887,250
- Toilet Ruang Spoel hoeck 5 m 2
253,500 1,267,500
- Toilet Ruang Dokter 4 m2 253,500 1,014,000
- Toilet Ruang Haemodialisa 6.2 m2 253,500 1,571,700
253,500 2,535,000
- Janitor 7 m 2
253,500 1,774,500
V.d PEKERJAAN PLAFOND

- Ramp Pasien 40 m2 227,500 9,100,000
227,500 10,123,750
- Ruang Restitusi 21 m2 227,500 4,777,500
- Ruang Lactasi 39 m2 227,500 8,872,500
- Ruang NICU 30 m 2
227,500 6,825,000
- Ruang Genekologi 11 m2 227,500 2,502,500
227,500 33,556,250
PT. JAVA INDOKU 83
- Ruang Bersalin PIV I 18 m2 227,500 4,095,000

- Ruang Bersalin PIV II 18 m 2
227,500 4,095,000
- Ruang Bersalin PIV III 18 m2 227,500 4,095,000
- Ruang Gudang Medis 22.75 m2 227,500 5,175,625
- Ruang Obat 14 m 2
227,500 3,185,000
- Ruang Operasi 4 20 m2 227,500 4,550,000
- Ruang Operasi 3 20 m 2
227,500 4,550,000
- Ruang Operasi 2 29 m2 227,500 6,597,500
- Ruang Operasi 1 35 m2 227,500 7,962,500
- Ruang Dokter, R.ganti, R. Istirahat 55.75 m 2
227,500 12,683,125
- Ruang Pre Operation 40 m2 227,500 9,100,000
- Koridor 40 m 2
227,500 9,100,000
- Ruang Air Lock + Konsultasi 24 m2 227,500 5,460,000
- Ruang ICU & PICU 144 m2 227,500 32,760,000
- Ruang Tunggu 39 m 2
227,500 8,872,500
- Ruang Haemodialisa 84 m2 227,500 19,110,000

- Toilet Ruang Bersalin PIV II 3.5 m2 260,000 910,000
- Toilet Ruang Bersalin PIV III 3.5 m 2
260,000 910,000
- Toilet Ruang Haemodialisa 6.2 m 2
260,000 1,612,000
260,000 2,600,000
- Janitor 7 m2 260,000 1,820,000
PT. JAVA INDOKU 84
- Ruang Tangga 20 m' 45,500 910,000

- Ruang bayi sehat 28.5 m' 40,250 1,147,125
- Ruang Restitusi 18.5 m' 40,250 744,625
- Ruang Lactasi 39 m' 40,250 1,569,750
- Ruang NICU 22.2 m' 40,250 893,550
- Ruang Genekologi 14.2 m' 40,250 571,550
- Ruang Resusitasi 68 m' 40,250 2,737,000
- Ruang Bersalin PIV I 18 m' 40,250 724,500
- Ruang Bersalin PIV II 18 m' 40,250 724,500
- Ruang Bersalin PIV III 18 m' 40,250 724,500
- Ruang Gudang Medis 20 m' 40,250 805,000
- Ruang Obat 15.5 m' 40,250 623,875
- Ruang Operasi 4 18.6 m' 40,250 748,650
- Ruang Operasi 3 18.6 m' 40,250 748,650
- Ruang Operasi 2 21.6 m' 40,250 869,400
- Ruang Operasi 1 23.8 m' 40,250 957,950
- Ruang Dokter, R.ganti, R. Istirahat 52.2 m' 40,250 2,101,050
- Ruang Pre Operation 26 m' 40,250 1,046,500
- Ruang Air Lock + Konsultasi 28 m' 40,250 1,127,000
- Ruang ICU & PICU 87 m' 40,250 3,501,750
- Ruang Tunggu 25.6 m' 40,250 1,030,400
- Ruang Haemodialisa 46 m' 40,250 1,851,500
- Janitor 10 m' 40,250 402,500
- Gudang 12 m' 40,250 483,000
- Toilet Ruang Bersalin PIV I 7.5 m' 40,250 301,875
- Toilet Ruang Bersalin PIV II 7.5 m' 40,250 301,875
- Toilet Ruang Bersalin PIV III 7.5 m' 40,250 301,875
- Toilet Ruang Spoel hoeck 9 m' 40,250 362,250
- Toilet Ruang Dokter 8.5 m' 40,250 342,125
- Toilet Ruang Haemodialisa 6.5 m' 40,250 261,625
- Toilet umum laki-laki 21 m' 40,250 845,250
- Toilet umum wanita 21 m' 40,250 845,250
4 Skimcoat
- Ramp pasien 135 m2 90,000 12,150,000
PT. JAVA INDOKU 85
- Tangga 24.5 m2 90,000 2,205,000

- Ruang Tangga 59.4 m2 41,600 2,471,040

41,600 2,296,320
- Ramp Pasien 168 m2 41,600 6,988,800
41,600 2,082,080
41,600 2,038,400
- Ruang Lactasi 60.55 m2 41,600 2,518,880
41,600 2,649,920
- Toilet 24.5 m 2
41,600 1,019,200
41,600 2,023,840
41,600 2,489,760
41,600 2,215,200
- Ruang Obat 37.8 m2 41,600 1,572,480
- Ruang Operasi 4 50.5 m2 41,600 2,100,800
41,600 2,100,800
- Ruang Operasi 2 77 m2 41,600 3,203,200
41,600 1,892,800
41,600 2,518,880
- Ruang ICU & PICU 151.2 m2 41,600 6,289,920
- Ruang Tunggu 89.6 m 2
41,600 3,727,360
PT. JAVA INDOKU 86

41,600 2,555,280
- Janitor 17.675 m2 41,600 735,280
- Gudang 20.125 m 2
41,600 837,200
V.e PEKERJAAN PINTU, JENDELA & HARDWARE


- Ruang Dokter UGD Uk. 1300x2100mm 2 nos 5,980,000 11,960,000

- Toilet UGD Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang CT Scant Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Toilet CT Scant Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang X Ray Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang Dokter X Ray Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Toilet X Ray Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang Poli Saraf Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli THT Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Kulit Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang SP Anak 9 Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Obgyn Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Toilet Poli Obgyn Uk. 900x2100mm 1 nos 5,655,000 5,655,000
- Ruang Rehab Medik Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Mata Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Gigi Uk. 1300x2100mm 1 nos 5,980,000 5,980,000
- Ruang Poli Lain-lain Uk. 1300x2100mm 4 nos 5,980,000 23,920,000
- Janitor Uk. 900x2100mm 1 nos 5,655,000 5,655,000
PT. JAVA INDOKU 87
- Gudang Uk. 900x2100mm 1 nos 5,655,000 5,655,000
pemasangannya.
- Lobby, Ruang tunggu, Koridor 2 nos 5,265,000 10,530,000
- UGD 2 nos 5,265,000 10,530,000
- Ruang Dokter 2 nos 5,265,000 10,530,000
- Ruang Laboratorium 2 nos 5,265,000 10,530,000
- Ruang Rekam Medis 2 nos 5,265,000 10,530,000
- Farmasi + Ruang Apotik 2 nos 5,265,000 10,530,000
- Ruang CT Scan 2 nos 5,265,000 10,530,000
- Ruang Operator 2 nos 5,265,000 10,530,000
- Ruang Dokter + R. Xray 2 nos 5,265,000 10,530,000
- Ruang USG 2 nos 5,265,000 10,530,000
- Ruang Poli Saraf 2 nos 5,265,000 10,530,000
- Ruang Poli THT 2 nos 5,265,000 10,530,000
- Ruang Poli Kulit 2 nos 5,265,000 10,530,000
- Ruang Poli SP Anak 9 2 nos 5,265,000 10,530,000
- Ruang Ply Ground 2 nos 5,265,000 10,530,000
- Ruang Poli Obgyn 2 nos 5,265,000 10,530,000
- Ruang Rehab Medik 2 nos 5,265,000 10,530,000
- Ruang Poli Mata 2 nos 5,265,000 10,530,000
- Ruang Poli Gigi 2 nos 5,265,000 10,530,000
- Ruang Poli lain - lain 2 nos 5,265,000 10,530,000
- Tangga + Stepnosing 2 nos 5,265,000 10,530,000
- Supermarket 2 nos 5,265,000 10,530,000
- Toilet umum laki-laki 2 nos 936,000 1,872,000
- Toilet umum wanita 2 nos 936,000 1,872,000
- Toilet UGD 2 nos 936,000 1,872,000
- Toilet CT Scan 2 nos 936,000 1,872,000
- Toilet Xray 2 nos 936,000 1,872,000
- Toilet Poli Obgin 2 nos 936,000 1,872,000
- Janitor 2 nos 936,000 1,872,000
PT. JAVA INDOKU 88
4 Pengadaan dan pemasangan Pintu Kaca berikut dengan perlengkapan

pemasangan ( Tempered clear glass tebal 12mm, lengkap dengan
hardware dan aksesoris)
- Pintu Lobby (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu UGD (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 3.00 set 21,188,960 63,566,880
- Pintu Rekam Medis (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu CT Scant (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Xray (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu USG (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Ply Ground (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Supermarket (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Koridor (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 2.00 set 21,188,960 42,377,920
- Pintu Ramp Pasien (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
- Pintu Gas Medis (double swing) Uk. Daun Pintu 0,9 x 3 m x 2 1.00 set 21,188,960 21,188,960
V.f PEKERJAAN LAIN - LAIN

- Tangga 18 m' 2,000,000 36,000,000
VI LANTAI 3
VI.a PEKERJAAN DINDING

- Ramp Pasien 142.68 m 2
292,500 41,732,438
- R. Konsultasi 27.75 m2 292,500 8,116,875
- R. Konter Perawat 31.50 m 2
292,500 9,213,750
- Lift 30.91 m2 292,500 9,041,175
- Gudang 21.94 m2 292,500 6,416,719
PT. JAVA INDOKU 89
- Ruang Ranap Executive 130.88 m2 292,500 38,280,938

- Toilet Ranap Ececutive 46.52 m 2
292,500 13,605,638
- Ruang Ranap PIV. A 561.04 m2 292,500 164,103,469
- Toilet Ranap PIV. A 247.82 m2 292,500 72,485,888
- Ruang Ranap PIV. B 352.43 m 2
292,500 103,084,313
- Toilet Ranap PIV. B 120.93 m2 292,500 35,370,563
- Janitor dan gudang 53.82 m 2
292,500 15,742,350
- Toilet Umum laki-laki dan Perempuan 88.74 m2 292,500 25,956,450
- Ruang Tangga Darurat ( hebel tebal 10cm ) 69.31 m2 365,625 25,341,469

165,000 27,661,219
- R. Konsultasi 27.75 m2 165,000 4,578,750
- R. Konter Perawat 35.91 m2 165,000 5,925,150
- Gudang 55.11 m 2
165,000 9,093,150
- Ruang Ranap PIV. A 801.34 m 2
165,000 132,220,688
- Ruang Ranap PIV. B 377.30 m2 165,000 62,254,913
- Gudang 28.11 m2 165,000 4,638,150
- Koridor 471.15 m 2
165,000 77,739,750
- Ruang Tangga Darurat ( hebel tebal 10cm ) 68.11 m2 165,000 11,238,150
VI.b PEKERJAAN PELAPIS DINDING

- Lift 5.61 m2 375,000 2,103,750
375,000 16,166,250
- Toilet Ranap PIV. A 212.10 m2 375,000 79,537,500
PT. JAVA INDOKU 90

- Janitor dan gudang 174.98 m2 375,000 65,618,438

375,000 19,316,250

- Ruang Tangga Utama 15 m' 125,000 1,875,000
- R. Konsultasi 9.60 m' 125,000 1,200,000
- R. Konter Perawat 11.70 m' 125,000 1,462,500
- Ruang Ranap Executive 46.60 m' 125,000 5,825,000
- Ruang Ranap PIV. A 282.00 m' 125,000 35,250,000
- Ruang Ranap PIV. B 150.98 m' 125,000 18,871,875
- Koridor 140.55 m' 125,000 17,568,750


- Ramp Pasien 227.74 m2 41,600 9,474,140
- R. Konsultasi 27.75 m 2
41,600 1,154,400
- Gudang 55.11 m2 41,600 2,292,576
- Ruang Ranap Executive 130.89 m 2
41,600 5,445,024
41,600 15,695,784
- Gudang 28.11 m2 41,600 1,169,376
- Koridor 314.10 m 2
41,600 13,066,560
- Ruang Tangga Darurat 68.11 m 2
41,600 2,833,376
VI.c PEKERJAAN PELAPIS LANTAI
PT. JAVA INDOKU 91

- Ruang Tangga Utama ( Incl. step nossing ) 20.13 m2 400,000 8,050,000

325,000 2,275,000
- Toilet Ranap Ececutive 7.00 m 2
325,000 2,275,000
- Toilet Ranap PIV. A 80.00 m 2
325,000 26,000,000
- Toilet Ranap PIV. B 44.00 m2 325,000 14,300,000
- Toilet Umum laki-laki dan Perempuan 26.55 m 2
325,000 8,628,750
- Koridor 267.40 m2 325,000 86,905,000
2

- Gudang (Belakang Lift) 14.50 m2 250,000 3,625,000
- Ruang Tangga Darurat 25.65 m 2
250,000 6,412,500
250,000 4,500,000
- Gudang 4.00 m2 250,000 1,000,000
- Ramp Pasien 37.5 btg 210,000 7,875,000

- Toilet Ranap Ececutive 236.25 m2 253,500 59,889,375
253,500 32,511,375
- Toilet Ranap PIV. B 33.00 m 2
253,500 8,365,500
- Toilet Umum laki-laki dan Perempuan 187.18 m2 253,500 47,450,130
- Janitor 7.00 m 2
253,500 1,774,500
VI.d PEKERJAAN PLAFOND
PT. JAVA INDOKU 92

- Ramp Pasien 138.00 m2 227,500 31,395,000
227,500 1,592,500
- Ruang Ranap Executive 66.00 m 2
227,500 15,015,000
227,500 29,176,875
- Koridor 286.50 m2 227,500 65,178,750
- Gudang (Belakang Lift) 14.50 m 2
227,500 3,298,750
- Ruang Tangga Darurat 25.40 m2 227,500 5,778,500
227,500 2,275,000
- Gudang 4.00 m2 227,500 910,000

260,000 910,000
- Toilet Ruang Spoel hoeck 5 m 2
260,000 1,300,000
- Toilet Ruang Haemodialisa 6.2 m 2
260,000 1,612,000
260,000 2,600,000
- Janitor 7 m 2
260,000 1,820,000
- R. Konsultasi 10.50 m' 45,500 477,750
- R. Konter Perawat 12.60 m' 45,500 573,300
- Ruang Ranap Executive 46.60 m' 45,500 2,120,300
PT. JAVA INDOKU 93
- Ruang Ranap PIV. A 347.80 m' 45,500 15,824,900

- Ruang Ranap PIV. B 153.99 m' 45,500 7,006,750
- Koridor 210.83 m' 45,500 9,592,538
- Ruang Panel + shaft 85 m' 45,500 3,844,750
- Gudang (Belakang Lift) 19.20 m' 45,500 873,600
- Ruang Tangga Darurat 18 m' 45,500 804,213
- Ramp Pasien 93 m' 45,500 4,231,500
- Gudang 10 m' 45,500 455,000
- Toilet Ranap Ececutive 15.00 m' 45,500 682,500
- Toilet Ranap PIV. A 154.00 m' 45,500 7,007,000
- Toilet Ranap PIV. B 84.70 m' 45,500 3,853,850
- Toilet Umum laki-laki dan Perempuan 35.40 m' 45,500 1,610,700
4 Skimcoat
- Ruang Tangga Utama 13.80 m2 90,000 1,242,000
- Ruang Tangga Darurat 10.74 m2 90,000 966,600


41,600 9,474,140
- R. Konsultasi 27.75 m2 41,600 1,154,400
- R. Konter Perawat 35.91 m 2
41,600 1,493,856
- Gudang 55.11 m2 41,600 2,292,576
41,600 34,271,640
- Gudang 28.11 m 2
41,600 1,169,376
- Koridor 471.15 m2 41,600 19,599,840
- Ruang Tangga Darurat ( hebel tebal 10cm ) 68.11 m 2
41,600 2,833,376
PT. JAVA INDOKU 94

VI.e PEKERJAAN PINTU, JENDELA & HARDWARE
1 Pengadaan dan pemasangan pintu Besi, berikut dengan aksesories dan

- Ruang Panel, 900x2100 mm ( Include Accessories ) 1.00 nos 14,421,000 14,421,000

- R. Konsultasi, Uk. 900x2100mm ( Solid Engineering ) 1.00 nos 5,265,000 5,265,000

- R. Konter Perawat, Uk. 900x2100mm ( Solid Engineering ) 1.00 nos 5,265,000 5,265,000
- Gudang ( belakang Lift ), Uk. 900x2100m 1.00 nos 5,265,000 5,265,000
- Ruang Ranap Executive, Uk. 900x2100mm ( Solid Engineering ) 2.00 nos 5,265,000 10,530,000
- Toilet Ranap Ececutive, Uk. 900x2100mm 2.00 nos 5,265,000 10,530,000
- Ruang Ranap PIV. A, Uk. 900x2100mm ( Solid Engineering ) 5.00 nos 5,265,000 26,325,000
- Toilet Ranap PIV. A, Uk. 900x2100mm 5.00 nos 5,265,000 26,325,000
- Ruang Ranap PIV. B, Uk. 900x2100mm ( Solid Engineering ) 11.00 nos 5,265,000 57,915,000
- Toilet Ranap PIV. B, Uk. 900x2100mm 11.00 nos 5,265,000 57,915,000
- Janitor dan gudang, Uk. 900x2100mm 2.00 nos 5,265,000 10,530,000
- Toilet Umum laki-laki dan Perempuan, Uk. 900x2100mm 2.00 nos 5,265,000 10,530,000
pemasangannya.
- Ramp Pasien 1 nos
2,677,500
- Pintu kaca Double Polos Tempered 12mm (Incl. sticker sandblast) 4.50 m2 595,000
- Gosok Mesin keliling 13.60 m' 18,700 254,320

- Coak Pojok 8.00 bh 41,800 334,400
- Lubang bor 10.00 bh 18,700 187,000
- Jasa pasang 2.00 unit 385,000 770,000
Kaca Mati Tempered 12mm

- kaca Polos Tempered 12mm 0.90 m2 500,000 450,000
PT. JAVA INDOKU 95
- Sealant 2.80 m' 27,500 77,000

- Jasa Pasang 0.90 m' 165,000 148,500
Accecories ex. DORMA :

- PT 10, PT 20, US 10 2.00 set 3,405,600 6,811,200
- PT 24 2.00 bh 546,700 1,093,400
- BTS 75 2.00 bh 2,944,700 5,889,400
- Handle 2.00 bh 500,000 1,000,000
- Ruang Ranap Executive

Jendela type jungkit + Kaca Mati 6mm, L = 375cm 2 nos
- kusen Alumunium 3'', Ex'Alexindo powder coating putih 30.00 m' 154,000 4,620,000
- Frame jendela Alum. 19.20 m' 154,000 2,956,800
- kaca Polos 6mm 11.25 m2 181,500 2,041,875
- Sealant 39.00 m' 27,500 1,072,500
- Jasa Pasang 11.25 m2 121,000 1,361,250
- Acessories ( Incl. handle ) 1.00 ls 1,000,000 1,000,000
- Ruang Ranap PIV. A

- kaca Polos 6mm 39.00 m2 181,500 7,078,500
- Sealant 142.00 m' 27,500 3,905,000
- Jasa Pasang 39.00 m2 121,000 4,719,000

- kaca Polos 6mm 4.95 m2 181,500 898,425
- Sealant 18.60 m' 27,500 511,500
- Jasa Pasang 4.95 m2 121,000 598,950
PT. JAVA INDOKU 96
- Ruang Ranap PIV. B

- kaca Polos 6mm 15.60 m2 181,500 2,831,400
- Sealant 56.80 m' 27,500 1,562,000
- Jasa Pasang 15.60 m2 121,000 1,887,600

- kaca Polos 6mm 18.90 m2 181,500 3,430,350
- Sealant 67.20 m' 27,500 1,848,000
- Jasa Pasang 18.90 m2 121,000 2,286,900

- kaca Polos 6mm 4.95 m2 181,500 898,425
- Sealant 18.60 m' 27,500 511,500
- Jasa Pasang 4.95 m2 121,000 598,950
- Koridor
- kaca Polos 6mm 7.80 m2 181,500 1,415,700
PT. JAVA INDOKU 97
- Sealant 28.40 m' 27,500 781,000

- Jasa Pasang 7.80 m2 121,000 943,800

- kaca Polos 6mm 7.43 m2 181,500 1,347,638
- Sealant 27.90 m' 27,500 767,250
- Jasa Pasang 7.43 m 2
121,000 898,425
- Toilet Umum Pria & wanita

Bouvenlight Alum. + Kaca Mati 6mm, Uk : 200 x 60CM
- kaca Polos 6mm 2.40 m2 181,500 435,600
- Sealant 14.00 m' 27,500 385,000
- Jasa Pasang 2.40 m2 121,000 290,400
- Janitor + Gudang
Bouvenlight Alum. + Kaca Mati 6mm, Uk : 200 x 60CM
- kusen Alumunium 3'', Ex'Alexindo powder coating putih 6.40 m' 154,000 985,600
- kaca Polos 6mm 1.20 m2 181,500 217,800
- Sealant 7.00 m' 27,500 192,500
- Jasa Pasang 1.20 m2 121,000 145,200
VI.f PEKERJAAN LAIN - LAIN

- Tangga 18 m' 2,000,000 36,000,000
PT. JAVA INDOKU 98

VII LANTAI ATAP

VII.a PEKERJAAN DINDING
- Keliling atap 46 m2 292,500 13,455,000

- Ruang Tangga 92 m2 165,000 15,180,000
VII.c PEKERJAAN PELAPIS LANTAI
1 Waterproofing Membrane fin. Screed + kawat ayam
- Dak atap 175 m2 455,000 79,625,000
VII.f PEKERJAAN LAIN - LAIN

1 Pengadaan dan pemasangan pekerjaan Struktur rangka baja berat &
penutup atapsesuai dengan spesifikasi teknis berikut dengan
perapihannya.
- Rangka Kuda - kuda 21139.2 kg 40,000 845,568,000
- alum foil 1056 m2 75,000 79,200,000
- Penutup Atap metal Roof 1056 m2 175,000 184,800,000
- Lisplang GRC 130 m' 150,000 19,500,000
- Bubungan atap 80 m' 350,000 28,000,000
- Ornamen bali 1 ls 30,000,000 30,000,000
VIII PEKERJAAN KULIT BANGUNAN

1 Pengadaan dan pemasangan pekerjaan Cat Dulux ICI Weatershild
dengan 1 kali lapisan alkali resiting primer dan 3 kali lapisan emulsion
sesuai dengan spesifikasi teknis berikut dengan perapihannya.
- Façade depan 350 m2 87,500 30,625,000

- Façade samping kiri 1100 m2 87,500 96,250,000
- Façade samping kanan 950 m 2
87,500 83,125,000
- Façade belakang 500 m 2
87,500 43,750,000
PT. JAVA INDOKU 99

2 Pengadaan dan pemasangan pekerjaan Alumunium composite Ex'

Seven dengan spesifikasi teknis berikut dengan perapihannya.
- Façade depan 50 m2 1,040,000 52,000,000

- Façade samping kiri 75 m2 1,040,000 78,000,000
- Façade samping kanan 75 m 2
1,040,000 78,000,000
- Façade belakang 50 m2 1,040,000 52,000,000
3 Pengadaan dan pemasangan Stanless steel dengan spesifikasi teknis

berikut dengan perapihannya.
- Signage Rs Medika 1 ls 30,000,000 30,000,000
4 Pengadaan dan pemasangan Ornamen Facade dengan spesifikasi teknis

berikut dengan perapihannya.
- Ornamen 1 ls 81,423,229 81,423,229
IX PEKERJAAN FASOS DAN FASUM

1 Pengadaan dan pemasangan Pintu Pagar & Pagar keliling bangunan
- Pintu Pagar Besi Holow uk. 6m x 3m Finish cat 2 ls 20,000,000 40,000,000

- Pagar Keliling bangunan Dinding bata tinggi 3meter finish cat 750 m2 500,000 375,000,000
2 Pengadaan dan pemasangan Pekerjaan akses jalan

- Perkerasan jalan cor beton K500 tebal 25cm 325 m2 3,500,000 1,137,500,000
- Jalan Aspal 3 layer 1300 m2 400,000 520,000,000
3 Pengadaan dan pemasangan Pekerjaan Saluran Lingkungan

- Pasangan Saluran Udith 60 ( Incl. galian ) 125 m' 2,500,000 312,500,000
PEKERJAAN MEP
PT. JAVA INDOKU 100
Total Preliminaries 1 ls 369,740,000 369,740,000

Total Pekerjaan Listrik Arus Kuat 1 ls 6,148,963,498 6,148,963,498
Total Pekerjaan Penangkal Petir 1 ls 85,407,000 85,407,000
Total Pekerjaan Genset 1 ls 375,450,920 375,450,920
Total Pekerjaan Fire Alarm 1 ls 824,514,600 824,514,600
Total Pekerjaan Tata Suara 1 ls 411,509,280 411,509,280
Total Pekerjaan Telepon 1 ls 752,789,700 752,789,700
Total Pekerjaan MATV 1 ls 318,193,460 318,193,460
Total Pekerjaan CCTV 1 ls 716,969,240 716,969,240
Total Pekerjaan Nurse Call 1 ls 916,022,510 916,022,510
Total Pekerjaan Kabel Data 1 ls 223,397,980 223,397,980
Total Pekerjaan Plumbing 1 ls 4,250,890,670 4,250,890,670
Total Pekerjaan Deep Well 1 ls 247,355,420 247,355,420
Pekerjaan Medical Gas 1 ls 1,412,423,727 1,412,423,727
Total Pekerjaan Fire Hydrant, Sprinkler dan Extinguisher 1 ls 2,675,283,130 2,675,283,130
Total Pekerjaan Tata Udara 1 ls 5,525,914,810 5,525,914,810
Total Pekerjaan Lift 1 ls
TOTAL PEKERJAAN KESELURUHAN 70,280,220,138

PPN 10.00% 7,028,022,014
TOTAL PEKERJAAN KESELURUHAN + PPN 77,308,242,152
PEMBULATAN 77,300,000,000
Disetujui Oleh :
Diajukan Oleh : Diperiksa Oleh :
Pemilik Proyek/Owner
PT. Java Indoku PT. Padang Garbha Utama PT. Adhi Garba Sakti
( Firman Pratikno ) (Dr.Ir.IBP Adnyana , ST, MT,IPM) ( dr. Kadek Sugiharta, SpOG (k) )
Project Manager Konsultant Direktur
PT. JAVA INDOKU 101

BERITA ACARA LAPORAN BULANAN
PEKERJAAN STRUKTUR
Alamat : Jl. Raya Kerobokan Lingk. Jambe Kel. Kerobokan Kaja Badung Bali - Kuta Utara
Periode 2017-2018
KONTRAKTOR :
NO. SPK :
NILAI TOTAL KONTRAK :
PPN 10% :
TOTAL :
UANG MUKA :
PRESENTASI PEKERJAAN :
PERINCIAN PEMBAYARAN :
1 PRESTASI PEKERJAAN :
JUMLAH :
PPN 10% :
JUMLAH YANG HARUS DIBAYARKAN :
TOTAL PEMBULATAN YANG HARUS DIBAYARKAN :
TERBILANG :
## DUA PULUH EMPAT MILYAR TUJUH RATUS SEBELAS JUTA ENAM RATUS
PULUH RIBU RUPIAH##
CATATAN :
Pembayaran Melalui Rekening :

BNI a/n PT. Java Indoku 0-9999-7-000-6
Demikian Berita Pembayaran ini dibuat dan ditanda tangani dengan sesungguhnya untuk dipergunakan sebagaimana
Pemilik Proyek
Diajukan Oleh : Diperiksa Oleh :
Disetujui Oleh :
PT. JAVA INDOKU PT. PADANG GARBHA UTAMA PT. ADHI GARBA SAK
Firman Pratikno Dr. I.B Putu Adnyana, S.T., M.T. ( dr. Kadek Sugiharta SPO
Project Manager Project Management Direktur Utama
Keterangan :
BULANAN
R
n Kaja Badung Bali - Kuta Utara
PT. JAVA INDOKU

01-KONTRAK/RSUGM/IX-17
Rp. 70,280,220,138.12
Rp. 7,028,022,013.81
Rp. 77,300,000,000.00
-
31.965%
Rp. 22,465,155,674.99
Rp. 22,465,155,674.99
Rp. 2,246,515,567.50
Rp. 24,711,671,242.49
Rp. 24,711,670,000.00
BELAS JUTA ENAM RATUS TUJUH

AH##
untuk dipergunakan sebagaimana mestinya.
Pemilik Proyek
Disetujui Oleh :
PT. ADHI GARBA SAKTI
( dr. Kadek Sugiharta SPOG (K) )
Direktur Utama

Time Schedule Revagst 2018

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Time Schedule Revagst 2018

Uploaded by

Copyright:

Available Formats

TIME SCHEDULE

PROYEK : RSU GARBAMED

NO. URAIAN PEKERJAAN BOBOT DURASI PROGRESS

III PEKERJAAN MEP

Time Schedule PT. JAVA INDOKU 1

NO. URAIAN PEKERJAAN VOL SAT HARGA JML HARGA

PT. JAVA INDOKU 2

21 Biaya Konsultan Struktur ( Gambar + analisa Struktur ) 1.00 ls 76,830,000.00 76,830,000.00

B PEKERJAAN GALIAN TANAH

PT. JAVA INDOKU 3

C PEKERJAAN STRUKTUR DINDING TURAP

b Soldier Pile Ø 60cm, L = 15m ( 15 titik ) 225.00 m'

c Soldier Pile Ø 60cm, L = 14m ( 16 titik ) 224.00 m'

d Soldier Pile Ø 60cm, L = 13m ( 17 titik ) 221.00 m'

e Soldier Pile Ø 60cm, L = 12m ( 16 titik ) 192.00 m'

PT. JAVA INDOKU 4

f Soldier Pile Ø 60cm, L = 11m ( 16 titik ) 176.00 m'

g Soldier Pile Ø 60cm, L = 10m ( 60 titik ) 600.00 m'

h Soldier Pile Ø 60cm, L = 9m ( 43 titik ), Pile pengisi 387.00 m'

i Soldier Pile Ø 60cm, L = 8m ( 32 titik ), Pile pengisi 256.00 m'

j Soldier Pile Ø 60cm, L = 7m ( 16 titik ), Pile pengisi 112.00 m'

k Soldier Pile Ø 60cm, L = 6m ( 74 titik ), Pile pengisi 444.00 m'

2 Capping beam 175.06 m'

PT. JAVA INDOKU 5

- Urugan Pasir 10cm 21.01 m3 245,600.00 5,159,456.74

D PEKERJAAN STRUKTUR LANTAI BASEMENT 3

PT. JAVA INDOKU 6

- Water Stop, swell stop Ex'cementaid 178.00 m' 165,000.00 29,370,000.00

4 DINDING BETON ( RET.WALL )

5 PEKERJAAN STRUKTUR GWT, STP & RUANG POMPA

b LANTAI TEBAL 30CM 192.83 m2

- Perataan & Pemadatan Tanah 192.83 m2 25,500.00 4,917,165.00

c DINDING BETON TEBAL 30CM 251.90 m2

d DINDING BETON TEBAL 20CM 320.81 m2

e PLAT PENUTUP STP TEBAL 20CM 72.63 m2

PT. JAVA INDOKU 8

- Water Stop, swell stop Ex'cementaid 17.05 m' 165,000.00 2,813,250.00

f TANGGA RUANG POMPA

2) PLAT BORDES 120CM x 220CM TEBAL 15CM 2.64 m2

3) TRAP TANGGA 28CM x 30CM 11.00 ttk

4) PLAT TANGGA TEBAL 15CM 13.16 m2

g SUM-PIT RUANG POMPA 80CM x 80CM x 100CM T=25CM 0.64 m2

6 KOLOM K1 (600CM x 600CM) 54.00 ttk

D13mm 20.52 kg 12,000.00 246,222.90

2) KOLOM KT (150x300mm) 4.00 ttk

3) BALOK BORDES ( 150x300mm ) 12.00 m'

4) PLAT BORDES, Tebal 15CM 2.00 ttk

5) TRAP TANGGA, (28CM x 30CM) 20.00 ttk

6) PLAT TANGGA, TEBAL 15CM 7.20 m'

2 BALOK BRM 1( 30x60cm ) 42.12 m'

3 BALOK BRM 2( 30x60cm ) 8.00 m'

4 PLAT RAMP MOBIL, Tebal 15cm 2.00 ttk

PT. JAVA INDOKU 12

- Floor Hardeener tabur ex fosroc 82.40 m2 60,000.00 4,944,000.00

b TYPE - 2 ( 150x200x150cm) TEBAL 25CM 1.00 Unit

10 PEKERJAAN STRUKTUR LIFT, (2600mm x 3090mm)

b DINDING BETON TEBAL 25CM 17.70 m2

c TB3 ( 30x60cm ) 12.60 m'

PT. JAVA INDOKU 14

d PLAT LANTAI PIT-LIFT, TEBAL 25CM 9.86 m2

e Balok BSP (25x40cm) 12.60 m'

E PEKERJAAN STRUKTUR LANTAI BASEMENT 2