B/No. MAJOR ACTIVITIES TOOLS REQ.

Site Clearance Spades

Hoes
Pick axes
Wheel barrows
450000
WORKING AREA MATERIALS, ETC UNIT QTY RATE AMOUNT

450 Sqm 450 1000 450000

450000
LABOUR
B/No. MAJOR ACTIVITIES TOOLS REQ.

Actual setting

570,000

Exacavation of pad and strip footings

900,000

Column and strip footings

13344500

Plinth Walls

8807500

Hardcore and back filling

 3120000

26,742,000
WORKING AREA MATERIALS, ETC UNIT

Profile props eucalyptus No

Timber 3"x2"x14" No
Nylon string pcs in rolls No
Assorted wire nails 4", 3", 2" Kgs
Allow for Transportion Lump sum

Excavation of strip and pad footings M

Volume of concrete Pad footings: 4.6 Cu. M Cement Bags

Volume of concrete strip footings: 13.4 Cu. M Sharp Sand (Forward delivered to site) Trips
Total length of foot: 24 M Aggregate (Forward delivered to site) Trips
Total height of plinth cols: 53.6 M IPE 100 No
SHS 100 X 100 4mm No
Angle bars 50 x 50 4mm No
Welding rods Boxes
Grinding discs No
Epoxy coating and hardenner Lump sum
Mixer (Hire) Days
Poker vibrator (Hire) Days
Petrol Ltrs
Allow for transportation Lump sum

Total area : 128.76 Sq. M Cement Bags

Bricks (@1000 delivered to the site) Trips
Pit sand (forward delivered to the site) Trips
Expanded metal lath No
Hoop Iron No
Polyethene paper (rolls) No
Bitumen emulsion paint Tins
Paint Rollers No
Allow for transportation Lump sum

Total vol of hardcore: 16.71 Cu. M Hardcore Trips

Top surface area: 141.78 Sq M Murram Trips
Termite protection (Durasban) Ltrs
 Allow for transportation Lump sum
3120000

26,742,000
QTY RATE AMOUNT LABOUR

10 5,000 50,000
5 8,000 40,000
5 10,000 50,000
5 6,000 30,000
1 100,000 100,000
270,000 300,000

120 7,500 900,000

900,000

80 28000 2240000 Cement pad 29

4 270000 1080000 sand pad 1.92
8 350000 2800000 Agg pad 3.83
4 230000 920000
6 260000 1560000
4 80000 320000 Cement strip 59
3 35000 105000 sand strip 5.8
5 12000 60000 Agg strip 11.6
1 300000 300000
2 150000 300000 Cement 88
2 80000 160000 Sand 7.72
30 4000 120000 Agg 15.43
1 300000 300000
10265000 3079500

70 28000 1960000
14 250000 3500000
6 100000 600000

5 35000 175000
1 100000 100000
2 150000 300000
5 8000 40000
1 100000 100000
6775000 2032500

8 200000 1600000
5 120000 600000
5 30000 150000
1 50000 50000
2400000 720000

20,610,000 6,132,000
B/No. MAJOR ACTIVITIES TOOLS REQ.

Ground floor slab

0
WORKING AREA MATERIALS, ETC UNIT

Volume = 16.71 Cu. M Polyethene No

Top surface area = 167.07 Sq. M BRC No
Cement Bags
Sharp sand Trips
Aggregate Trips
Timber 12 x 1 No
Assorted nails Kgs
Mixer Days
Poker vibrator Days
Petrol Ltrs
QTY RATE AMOUNT LABOUR

120,000 0
400,000 0
28,000 0
300,000 0
400,000 0
20,000 0
5,500 0
150,000 0
80,000 0
4,000 0
0 0
B/No. MAJOR ACTIVITIES TOOLS REQ.

Structural steel ground floor

WORKING AREA MATERIALS, ETC UNIT

Welding Rods No
Grinding discs No
SHS 100 x 100 4mm No
IPE 120 No
Angle bars 50 x 50 4mm No
SHS 50 x 50 4mm No
Nylon string No
High gloss paint No
Paint thinner No
Paint brushes No
Compressor (hire) Days
QTY RATE AMOUNT LABOUR

40,000 0
12000 0
350000 0
280000 0
800000 0
0
0
0
0
0
0

0 0
B/No. MAJOR ACTIVITIES TOOLS REQ.

Ground floor brickwork

WORKING AREA MATERIALS, ETC UNIT

DPC No
Hoop Iron No
Cement Bags
Pit Sand Trips
Eucalyptus proles (scaffolding) No
Nylon strings No
QTY RATE AMOUNT LABOUR

120,000 0
40000 0
28000 0
5000 0
5000 0
10000 0
0 0
B/No. MAJOR ACTIVITIES TOOLS REQ.

Slab timber work

Concrete
WORKING AREA MATERIALS, ETC UNIT

Timber 4" x 4" x 14" No

Wire Nails Kgs
Expanded metal lath

Cement No
Sharp sand Trips
Aggregate Trips
Polyethene No
Timber 12 x 1 formwork No
QTY RATE AMOUNT LABOUR

25,000 0
5500 0
0
0 0

28000 0
300000 0
400000 0
120000 0
20000 0
0 0
B/No. MAJOR ACTIVITIES TOOLS REQ.

First floor brickwork

WORKING AREA MATERIALS, ETC UNIT

DPC No
Hoop Iron No
Bricks Trips
Cement Bags
Pit Sand Trips
Eucalyptus proles (scaffolding) No
Nylon strings No
QTY RATE AMOUNT LABOUR

120,000 0
40000 0
250000
28000 0
5000 0
5000 0
10000 0
0 0
B/No. MAJOR ACTIVITIES TOOLS REQ.

Slab timber work

Concrete
WORKING AREA MATERIALS, ETC UNIT

Timber 4" x 4" x 14" No

Wire Nails Kgs
Expanded metal lath

Cement No
Sharp sand Trips
Aggregate Trips
Polyethene No
Timber 12 x 1 formwork No
QTY RATE AMOUNT LABOUR

25,000 0
5500 0
0
0 0

28000 0
300000 0
400000 0
120000 0
20000 0
0 0
B/No. MAJOR ACTIVITIES TOOLS REQ. WORKING AREA

First floor brickwork

MATERIALS, ETC UNIT QTY RATE AMOUNT

DPC No 120,000 0
Hoop Iron No 40000 0
Bricks Trips 250000
Cement Bags 28000 0
Pit Sand Trips 5000 0
Eucalyptus proles (scaffolding) No 5000 0
Nylon strings No 10000 0
0
LABOUR