Professional Documents
Culture Documents
RESOURSE BUREAU
DATE: /12/2013
JIMMA, OROMIA, ETHIOPIA
1
II. INTRODUCTION
Bore irrigation project is located in Oromia regional states, Jimma Zone,Gumay district and Bore Gudda
peasant association. It is about 440km, 80km, and 20kmand 20km from head office, Jimma zone office,
district capital and junction place Matu-Jimma Road respectively. Geographically the scheme is Located at
235230E Longitude and 887702 Latitude with an altitude of 1435 m A.S.L.
2
8. ENGINEERING
3
Delivery reaches original ground level
Chainage(m) Ogl(m) Remark
0 1463.93 Delivery pool
10 1462.32
20 1460.65 Ogl(m)
30 1458.82
1470.00
40 1457.00
50 1455.15
1465.00
60 1453.09
70 1451.26
1460.00
80 1449.40
90 1447.54
100 1445.69 1455.00
110 1443.79 Ogl(m)
120 1441.92 1450.00
130 1440.40
140 1439.56 1445.00
150 1439.10
160 1438.70 1440.00
170 1438.39
180 1438.28 1435.00
190 1438.33 0 50 100 150 200 250
200 1438.40 Pump Seat
4
the pump to the water distribution system (in our case the distribution box) solar panel installations location
almost near by the head work $ pump controller systems.
Topographic feature of the area (for Lift Irrigation Units)
A topographic map of the area comprising the headwork and the proposed command area is an essential
requirement in planning a major lift irrigation project. In addition to this, river pumping side bank profile is
also necessary to design the pump system. A point on a straight length of the river is to be selected for
locating the pump intake structure. Examination of the contour lines on the side of the river course where
the scheme is proposed provides the most economical location from the point of view of the minimum
length of the rising main, safe pump seat location and solar panel laid out near by the head work& shine
open areas availability.
The alignment of the rising main should be such that it does not traverse any depressions or high
mountains. Permanent installations of small-scale pumping sets consist of the unit installed on a stable
foundation above the high flood level in the river valley.
Components of Lift Irrigation systems
For small irrigation schemes, the water may be directly pumped through the suction pipe. The main
components of the lift irrigation are intake facilities, conveyance system (rising main pipe), pump, and
storage reservoir the end.
Intake facilities
To divert the river flow to the suction pool (wet well), intake should be installed at river bed level 0.5m less
which is 1433.5m.
The approach channel from river center to suction pool and wet well (suction pool) will be constructed
from masonry wall. It will provide storage of water for pumping. Eventually, top of the wall is to be
covered with re-enforced concrete slab to protect entrance of animals and other materials to it which should
be leveled to the ground level of the river bank existing topography what helps is not to be the stumbling
blocks of the river flow during peak.
a. Rising Main (conveyance system)
The selection of pipe size is the first step in system design. The pipe size is selected such that the flow
velocity, when the pipeline delivers the design flow rate, remains within a specified range 3m/sec-1m/sec
The flow velocity recommendation is an empirical guide, aimed at the compromise of ensuring that the
pressure loss due to fluid friction in the pipeline is not too high, while the discharge flow rate through the
pipeline is also not too low.
5
The size of the pump therefore depends on the friction loss in the pipe; and this in turn varies inversely
with the size of pipe. The size of pump therefore varies inversely with the size of pipe.
The head loss due to fluid friction in pipe line depends on the pipe size, material from which pipe is made,
length of pipe, fittings (elbows, bends, reducing sockets, tees, valves, etc.), and flow velocity. The second
step in the selection of pipeline is therefore to select the pipe material. The available pipe materials for
water pipelines are UPVC (plastic), steel, cast iron, and ductile iron. For this project UPVC pipe of DN200
& PN16 is selected.
Friction head exists on both the suction and discharge sides of a pump and varies with the rate of flow of
water, pipe size, condition of the interior of the pipe and the material of which the pipe is made.
The intended pumping hours per day is 10-hours with two pumps alternatively.
8.1.2.1 Design of pressure line, pump and motor Power
Design Information
Length
Suction pipe (rubber hose) = maximum 6.00m
Delivery pipe length (m) =200 & 800m for the four lines.
Geodetic (static) head difference
Suction head (m) =1439-1433.50m=5.5m
Delivery head (m) =1439-1465m=26m
Water duty (l/s/ha)=2.04lt/sec /ha for 10 hrs
Supply discharge (l/s) =45*2.04lt/sec= 92t/sec
Pipe size determination
Supply discharge
Rate of flow and
Availability on the market is the determinant factors in pipe size determination.
Pipe size design
Q = the design supply in one of the suction pipe and /or in the pump 92lt/s)
The velocity in the pipe size is usually fixed to be not greater than 3m/s and less than 1m/s so the flow in
the delivery pipe. Let = 2m/s
2
Using continuity equation, Q =V*A, A=Q/V = Πϕp /4
0.5
Φp = [4Q/ ΠV] =[4*0.046/(3.14*2)]1/2= 0.2m
6
0.5
For suction pressure line, Φp = [4Q/ ΠV] =0.2
0.5
For delivery main, Φp = [4Q/ ΠV] =0.2
0.5
For delivery sub main,Φp = [4Q/ ΠV] =0.2
- ΔZ is the geodetic (static) head difference between the pump center line and the minimum water level.
Hs = hf + hi + ho + hst + hfv + hcp + helb + ha
Where, hf = frictional head loss,
hi = inlet loss, ho = out let loss ,
hst = strainer loss,
hfv = foot valve loss,
hcp = coupling loss
ha = velocity head loss
Hf=10.7(L/D4.87)(Q/C) 1.852 0r
=0.23m
Where, Q= Design discharge = 0.046m3/s
L= Length of pipe from the pump pull to the pump center = 5.5m
D = diameter of Suction pipe = 0.20m
C= coefficient of friction for UPVC pipe = 130
hf = 10.7(L/D4.87)(Q/C) 1.852=0.23
2
ha = v /2g=0.25
2
hi = k v /2g =0.6 k = 0.5
2
ho = k v /2g =0.25 k=1
2
hst = k v /2g =0.25 k = 0.9
st st
7
2
hfv = k v /2g =0.24 k = 0.85
fv fv
2
hcp = k v /2g=0.24 k = 0.9
cp cp
=5.5+0.23+0.25+0.6+0.25+0.25+0.24+0.24
7.56m
Delivery head loss (H )
d
ΔZ is the geodetic (static) head difference between the discharging level (D ) and pump center line (C ).`
L L
ΔZ is the geodetic (static) head difference between the discharging level (D ) and pump center line (C ).`
L L
Hf=10.7(L/D4.87)(Q/C) 1.852
=8.62m
Where, Q= Design discharge = 0.046m3/s
L= Length of pipe from the pump station to delivery pool top = 200m
D = diameter of Suction pipe = 0.20m
8
C= coefficient of friction for UPVC pipe = 130
Hf is the pipe friction headless in m=8.62m
2
ha = v /2g=0.25
2
hi = k v /2g =0.6 k = 0.5
2
ho = k v /2g =0.25 k=1
2
hst = k v /2g =0.25 k = 0.9
st st
2
hfv = k v /2g =0.24 k = 0.85
fv fv
2
hcp = k v /2g=0.24 k = 0.9
cp cp
=26+8.62+(0.25+0.6+0.25+0.25+0.24+0.24)=26+8.62+1.83
36.45m
Total pump working head determination H
T
H H +H
T= s D
7.56+36.45=44m
Computation of Pump power
a .Hydraulic power =p (h) =QHT*density*g/1000
=0.046m3/sec*44m*1000kg/m3 *9.81m/sec2/1000=19.86kw
b. Water horse power (Theoretical), WHP = [Q*H ]/75 = (46*44)/75=27HP
T
9
ηm Motor efficiency (0.9)
–
10
DC in put=48Vdc&121 A
Ac output=230Vac&21.7A
η=86%
Operating temperature=0-40o/c
Solar Panels
One panel power=300watt
One panel volt=36.5v
Weight=25kg/panel
Working hour=10hrs/day
Batteries
260A &12V is used for delivering surge power.
Solar System Design
η(efficiency)=output /Input
Input=output/ η=60kw/86%=70kw which is the power coming out of the panels to the inverters.
Since 5000watt powered inverter is used 70000/5000=14 inverters are needed.
The energy the load consume is =60kw*10hrs/day=600kwhr/day
Since 5000watt inverter consist charge controller with in it, it is not necessary to use charge controllers.
The energy one panel produce is=10hr/day*300watt/panel*kw/1000watt=3kwhr/day /panel
No of panels needed= (600kwh/day)/ 3kwh/day /panel=200 panels. Let it be 210pannels for safety.
Surge power needed =10% of 30kw=3kw=3000w
Solar panel needed=3000/300=10panels.
Battery needed=10*300watt*5/12=1250AH>1250/260=5batteries (260&12V)
Inverter needed= (300/0.86)/5000=0.8->1 inverters
11
Figure: 8.1.2.3.1 Suction Pool Design.
Width along the well
Four pumps to be cast side by side.
Clear space between each pump = 0.9m*3=2.7
Outer space 1x2 = 2m
Width of seat = 4x0.6mm = 2.4m
Total width = 7m clear space.
Well width=4*0.6+0.6=3m
Length along the rise main
Outer clear space (suction side) – 1m
Space for inspection – 1m
Seat length – 1.6m
Thus total width of pump house –3.6m
Thus the pump house should have clear space of 7m x 3.6m and well ventilated all round.
Pump seat is =0.3m thick reinforced concrete with 0.3m thick hardcore layered below.
Selected pumps and motors:
Four electric pumps with their corresponding motor are recommended.
As calculated above, total head to be overcome by the pump (Hp) = 44m Therefore, two centrifugal pumps
(Two as a standby) of each with head, h a= 44m are to be installed at the pump station.
12
Section Pipe Length LS=6m& 0.2mdia.
Delivery Pipe length LD=200m & 0.2mdia.
Source of water : River water 92lt/sec
Pump efficiency: 75%
Motor efficiency : 90%
Inverter efficiency : 86%
Section Total Head Hs=7.56m
Delivery Total Head HD=36.45m
Total Dynamic Head(HT) =44m
Water horse power WHP=27HP
Break horse power, BHP =36HP
Motor Power Needed: 30kw & Four in No.
No of panels needed=220 with 300watt & 36.5volt parameters.
No of inverters to be used is=15 with 5000watt powered.
No of Batteries to be used to deliver surge charge & energy flow gap is with 3120watts Capacity.
Suction pipe diameter: UPVC pipe of diameter 200m (DN200, PN16) & Four in No.
Discharge pipe diameter: UPVC pipe of diameter 200m (DN200, PN16) &Four in No.
13
Figure: 8.2.1.1 Lined canal cross section.
The required size of the canal can be decided by using Manning’s formula:
Q = 1*A*R2/3*S1/2
N
Where:
Q = discharge (m3/s)
A = wetted area (m2)
R = hydraulic radius (m) (= wetted area/wetted perimeter)
S = canal bed slope
n = Manning’s roughness coefficient
14
CANALS
Type Chainage(m) Q(m^3 b(m) y(m) n S [(B+ Y)*Y / ( B+ 2*√ (2y2)) ] Q*n/ √S kind
/ sec) 2/ 3*(B+ Y)*Y
MC-1 0-1060 0.092 0.45 0.200 0.015 0.002 0.033 = 0.031 lined
SC-1 0-125 " 0.45 0.050 0.015 0.170 0.003 = 0.003 "
SC-1 125-150 " 0.45 0.060 0.015 0.100 0.004 = 0.004 "
sc-2 0-140 " 0.45 0.060 0.015 0.100 0.004 = 0.004 "
sc-2 140-300 " 0.45 0.070 0.015 0.071 0.005 = 0.005 "
SC-2 300-400 " 0.45 0.080 0.015 0.040 0.007 = 0.007 "
TC-1-1-1-13 0-300 " 0.30 0.205 0.015 0.003 0.025 = 0.025 "
TC-1-1-2-14 0-200 " 0.30 0.205 0.015 0.003 0.025 = 0.025 "
15
Q2= 0.092l/s (of SC-1)
L1= Q1 / Ch3/2 = 0.0920/1.7* (0.2)3/2=0.46m. L1 Opening to MC-1
L2= L1Q2/ Q1= 0.46(0.092)/ 0.092= 0.46m (L2 is an opening to SC-1).
Top width of Division Box= b of MC +2 (1.6) (D of MC) = 0.45+2*1.6*0.4=1.7m adopt
Dbox Design
Given data Lebel
b(m)=Top widh of DB
MC Depth(m)
MC Width(m)
Discharge(Q)
Canal type
Drop no
d1(m)
d2(m)
d(m)
a(m)
c(m)
e(m)
f(m)
m m3/ s C= 1.7 H= m m L= m m m m
Dbox-1 Mc-1 220 0.092 1.7 0.2 0.4 0.45 0.46 1.7 0.4 0.4 0.4 1 1 0.4 0.45 1463.37 1462.89 1462.99
Dbox-2 Mc-1 820 0.092 1.7 0.2 0.4 0.45 0.46 1.7 0.4 0.4 0.4 1 1 0.4 0.45 1461.94 1461.69 1461.79
Dbox-3 Sc-1 150 0.092 1.7 0.2 0.4 0.45 0.46 1.7 0.4 0.4 0.4 1 1 0.4 0.45 1439.46 1438.98 1438.98
8.2.3 Foot Path Design
16
FOOT PATH
slap tickness(m)=T
slap width(m)=W
slap length(m)=L
canal side slope
Station No(m)
D(m) Total
Foot pahth
Canal type
OGL(m)
DBL(m)
TBL(m)
Q(m3/s)
FSL(m)
FB(m)
SLOP
B(m)
d(m)
FP-1 MC-1(Lined) 100 0.092 0.200 0.45 0.60 0.40 0.002 " 1463.46 1463.13 1463.33 1463.53 0.20 1.20 2.00
FP-2 MC-1(Lined) 280 " " " " " " " 1462.92 1462.73 1462.93 1463.13 " " "
FP-3 MC-1(Lined) 420 " " " " " " " 1462.68 1462.45 1462.65 1462.85 " " "
FP-4 MC-1(Lined) 700 " " " " " " " 1462.38 1461.93 1462.13 1462.33 " " "
FP-5 MC-1(Lined) 940 " " " " " " " 1461.82 1461.45 1461.65 1461.85 " " "
FP-6 SC-1(Lined) 75 " 0.060 " " " 0.071 " 1442.56 1442.37 1442.47 1442.67 " " "
FP-7 TC-1(Lined) 150 " 0.205 " " " 0.003 " 1439.07 1438.53 1438.74 1439.04 " " "
FP-8 TC-1(Lined) 150 " " " " " " " 1438.67 1438.53 1438.74 1439.04 " " "
17
Load Assessment and for Design of Slab type Beam
Load Assessment
Span Length 1.2 m
slab thichness 0.2 m
slab width 2m
Loads
Dead Loads
Bull oad 1.25 KN/ m 300kg*9.81= weight of bull slab area(m2)
= 3KN/ m) 2.4
Flume Load 9.216 KN/ m (Unit weight of Concrete
= 24KN/ m3)
Total Dead Loads 10.466 KN/ m
Factored Dead Load 14.13 KN/ m (Dead Load Factor= 1.35)
Factored Dead Load/ 2 7.06
*So 10mm steel bar 20cm c/c and 8mm steel bar @10mm c/cin the tensile zone respectively to avoid relative
movement.
18
Design for Shear Resistance
a.Find desighn shear forceVf at dv
VF at dv Factored shear force at distance dv is---
ds 10 mm
d' 174
dv is taken as a greater of (0.9d/ 0.72D) 156.60 125.28 mm
0.16 0.13 m
effective length ln l-bs/ 2-bs/ 2 0.9 bs = support width
max. Vf wf*ln/ 2 6.358 vf= Vmax at the support face
max.Vf at mid span (1.5*live load*ln/ 2/ )/ 4 0.211
VF at dv 0.6075+ (ln/ 2-dv)/ 2(16.1838-0.6075) 1.574 kn
b.Determine concrete shear resistance = Vc λ= 1
β= 230/ (1000+ dv) 0.2300 Φc= 0.65
VC Φ cβλ(f'c*b*dv)^0.5 26.45 kn bw= 0.8m
f'= 25mpa
Conclusion : since Vf at dv is mach < < Vc shear reinforcemen is not requered .
fb
flow depth
19
7.2.4 Chute Canals
Along seconders there are continuous steep slopes for distance at different chain age which is not sudden
drop in all cases. Therefore Chute structure is chosen to this steep slope to reduce the energy rather than
drops structures. The design of one of the two chutes is selected and discussed as bellows. Ex chute -1
Notes: chute is provided to reduce the energy reaction at system at all (in our case)
Eo Ec
hvc
do
dc
EL.A E1
E2 E3
hv1 hv3
Z(m)
d3
d2
EL.C
d1 a
EL.B
Ls(m)
20
Hydraulic radius R c =Ac / Pc = 0.08/0.8= 0.09m
Water surface slope, I c = [nVc/Rc2/3]= [0.014*1.22/ (0.092/3]2=0.01
Energy at section (Ec)
Z = E1A-E1B = 1462.28- 1438.98= 23.3m
He =dc+hvc=0.15+0.08=0.23m
E c = dc+ hvc+ z = 0.15+0.08+23.3=23.53m
21
v3 = Q/(d3*b3)=0.092/(0.205*0.4m)=1.112m/se
hv3 = vo2/2g=0.064m
E3 = d3+hv3 = 0.205+0.064=0.269m
E3 = do +hvo+Z=0.205+0.064+ 1438.98m= 1439.249
a = E2-E3 =0.41m-0.269= 0.14m
CHUTE DESIGN
DBL Elivetion
at B(bed)=AT C-a
DIMENTION OF STILLING BASIN
Discharge(Q)
Canal type
Chainage
at A(bed)
at C(bed)
Chute
D(m)=d2+fb
B(m)=bc
S(slope)
U/S(m)
D/S(m)
D/S(m)
m3/sec
Bs(m)
d1(m)
Ls(m)
d1(m)
d2(m)
fb(m)
L(m)
a(m)
m
chu-1 SC-1 0-150 0.092 0.040 0.50 0.65 0.25 150 0.155 1.59 0.56 0.140 0.04 0.40 1462.28 1438.98 1438.84
chu-2 SC-2 0-100 0.092 0.048 0.44 0.66 0.25 100 0.090 1.63 0.56 0.152 0.05 0.41 1461.49 1452.49 1452.34
chu-3 SC-2 100-200 0.092 0.054 0.40 0.67 0.25 100 0.071 1.69 0.56 0.169 0.05 0.42 1452.49 1445.39 1445.22
chu-4 SC-2 200-300 0.092 0.063 0.36 0.67 0.25 100 0.046 1.70 0.56 0.173 0.06 0.42 1445.39 1440.77 1440.60
chu-5 SC-2 300-400 0.092 0.064 0.36 0.67 0.25 100 0.040 1.68 0.56 0.170 0.06 0.42 1440.77 1436.77 1436.60
22
BUT since the irrigation type is rotational 12lts/se is supplied for= (5.1 lit/sec*12/24) =2.6hrs.
DESIGN OF TURN OUT
Q = CA*
Pipe radius (m)
2 gH
Head (H)
r2 π Area (A) 2 g 2gh c 2 gH
0.10 0.01 3.14 0.03 0.10 2 9.81 1.90 1.38 0.6 0.0234
CHARACTERSTICS OF TURN OUT
TO
Canal Type
Chanage(m)
OGL(m)
CBL(m)
elev(m)
Pipe U/s inverted floor
elev((m)
Pipe D/s inverted floor
Cut(m)
core
Cut(m)+0.3m for hard
H(m)
(lt/se)
Q for each tourn out
Canal TBL
To1 MC-1 140 1463.66 1463.05 1463.25 1463.45 1463.05 1463.00 0.61 0.91 0.20 0.10 23.0
To2 " 320 1462.85 1462.69 1462.89 1463.09 1462.69 1462.64 0.16 0.46 " " "
To3 " 480 1462.66 1462.37 1462.57 1462.77 1462.37 1462.32 0.29 0.59 " " "
To4 " 620 1462.42 1462.09 1462.29 1462.49 1462.09 1462.04 0.33 0.63 " " "
To5 " 780 1462.11 1461.77 1461.97 1462.17 1461.77 1461.72 0.34 0.64 " " "
To6 " 880 1461.79 1461.57 1461.77 1461.97 1461.57 1461.52 0.22 0.52 " " "
To7 SC-2 100 1452.84 1452.49 1452.59 1452.79 1452.49 1452.44 0.40 0.70 " " "
To8 " 100 1452.84 1452.49 1452.59 1452.79 1452.49 1452.44 0.40 0.70 " " "
To9 " 200 1445.67 1445.39 1445.49 1449.69 1445.39 1445.34 0.33 0.63 " " "
To10 " 200 1445.67 1445.39 1445.49 1449.69 1445.39 1445.34 0.33 0.63 " " "
To11 " 300 1440.95 1440.77 1440.87 1441.07 1440.77 1440.72 0.23 0.53 " " "
To12 " 300 1440.95 1440.77 1440.87 1441.07 1440.77 1440.72 0.23 0.53 " " "
To13 TC-1-1-1 100 1438.81 1438.68 1462.42 1462.62 1438.68 1438.63 0.18 0.48 " " "
To14 TC-1-1-1 250 1438.41 1438.23 1462.30 1462.50 1438.23 1438.18 0.23 0.53 " " "
To15 TC-1-1-2 50 1439.15 1438.86 1439.04 1439.34 1438.86 1438.81 0.34 0.64 " " "
To16 TC-1-1-2 150 1438.67 1438.53 1438.74 1439.04 1438.53 1438.48 0.19 0.49 " " "
23
8.3.6.3 Tertiary canal cross section.
The required size of the canal can be decided by using Manning’s formula:
Q = 1*A*R2/3*S1/2
N
Where:
Q = discharge (m3/s)
A = wetted area (m2)
R = hydraulic radius (m) (= wetted area/wetted perimeter)
S = canal bed slope
n = Manning’s roughness coefficient
24
DESIGN OF TERITURY CANAL
T E R IT U R Y
TO
C hainage (m )
(m )
T eritury canal length
C anal T ype
F ree board(m )
T otal depth
canal slope
T C initial B L elev(m )
C anal bed(m )
TC1-1 To1 140 50 MC-1 0.2 0.3 0.25 0.45 1.00 0.003 1463.05 23.4
TC1-2 To2 320 50 " " " " " " " 1462.69 "
TC1-3 To3 480 50 " " " " " " " 1462.37 "
TC1-4 To4 620 50 " " " " " " " 1462.09 "
TC1-5 To5 780 50 " " " " " " " 1461.77 "
TC1-6 To6 880 70 " " " " " " " 1461.57 "
TC1-2.1 To7 100 70 SC-2 0.205 " " " " " 1452.49 "
TC1-2.2 To8 100 70 " " " " " " " 1452.49 "
TC1-2.3 To9 200 70 " " " " " " " 1445.39 "
TC1-2.4 To10 200 70 " " " " " " " 1445.39 "
TC1-2.5 To11 300 70 " " " " " " " 1440.77 "
TC1-2.6 To12 300 70 " " " " " " " 1440.77 "
TC1-1-1 - 150 300 TC-1-1-1 " " " " " " DESIGN "
TC1-1-2 - 150 200 TC-1-1-2 " " " " " " " "
FC1-1-1-1 To13 100 100 TC-1-1-1 " " " " " " 1438.68 "
FC1-1-1-2 To14 250 100 " " " " " " " 1438.23 "
FC1-1-1-3 To15 50 70 TC-1-1-2 " " " " " " 1438.86 "
FC1-1-1-4 To16 150 50 " " " " " " " 1438.53 "
25
0
Inverts 15 no
Batteries 5 no
26
mix ratio mortar
" 6 7 42
" 24.6 1.9 46.7
4
" 123. m3
74
lien concrete under wing 11 2.5 0.15 4.12 m3
wall 5
soil excavation 3 42 126 m3
soft rock excavation 3 8 24 m3
back fill and compaction 52.5 m3
cart away 100m away 97.5 m3
Two coats of plastering 11 5.5 60.5 m2
(1:3) mix ratio mortar)
wing walls d/s Masonry works with 1:4 8 6.5 52
mix ratio mortar
" 8 6.5 52
" 104 m3
lien concrete under wing 16 2.5 0.15 6 m3
wall
soil excavation 6 8 48 m3
soft rock excavation 6 8 48 m3
back fill and compaction 33.6 m3
cart away 100m away 62.4 m3
Two coats of plastering 12 5.5 66 m2
(1:3) mix ratio mortar)
gate's
intake 1 n0
Head reach 2-35m soil excavation 35 2 1.15 80.5 m3
canals &3m
retaining
wall
soft rock excavation 35 2 0.5 35 m3
hard rock excavation 35 2 0.3 21 m3
back fill and compaction 47.7 m3
75
cart away 100m away 88.7 m3
25
Masonry works with 1:4 8 1.5 12
mix ratio mortar
25 2.7 67.5
3 1.5 4.5
84 m3
concrete works of mix 35 0.6 0.1 2.1 m3
ratio 1;2;3
lien concrete under the 35 2 0.15 10.5 m3
wall
27
Two coats of plastering 28 7 196
(1:3) mix ratio mortar)
8 3 24
220 m2
Main 0-1060m site clearing 1060 2 2120 m2
canal
soil excavation 1060 1.7 0.65 117 m3
1.30
soft rock excavation 300 1.7 0.3 153. m3
00
hard rock excavations 300 1.7 0.2 102. m3
00
back fill and compaction 1060 265. m3
00
Masonry works with 1:4 1060 0.4 0.4 2 339. m3
mix ratio mortar 2
Hard core 1060 1.2 0.3 381. m3
6
concrete works of mix 1060 1.2 0.05 63.6 m3
ratio 1;2;3
Two coats of plastering 1060 1.8 1908 m2
(1:3) mix ratio mortar)
division soil excavations 1.7 2 1.15 2 7.82 m3
box
soft rock excavations 1.7 2 0.5 2 3.4 m3
hard rock excavations 1.7 2 0.3 2 2.04 m3
back fill and compaction 3.31 m3
5
Masonry works with 1:4 16 0.6 0.6 2 5.76 m3
mix ratio mortar
concrete works of mix 2 2 0.1 2 0.8 m3
ratio 1;2;3
Hard core 2 2 0.3 1.2 m3
Two coats of plastering 2 2 8 2 m2
(1:3) mix ratio mortar)
gate 2 n0
turnout(on soil excavations 1.5 1 1.15 6 10.3 m3
e0 5
back fill and compaction 2.59 m3
Masonry works with 1:4 1.5 2 0.4 6 7.20 m3
mix ratio mortar
concrete works of mix 1.5 1 0.1 6 0.90 m3
ratio 1;2;3
Hard core 1.5 1 0.3 6 2.70 m3
Two coats of plastering 1.5 2 18 6 m2
(1:3) mix ratio mortar)
Concrete pipe (0.20m 6 n1
28
Diameter) & 1m length
gate 6 n0
footpath(o soil excavations 2.5 1.7 1 5 21.3 m3
ne
back fill and compaction 5 7.4 m3
Masonry works with 1:4 4 0.6 0.6 5 7.2 m3
mix ratio mortar
concrete works of mix 2 1.5 0.2 5 3 m3
ratio 1;2;3
Hard core 4 0.6 0.3 5 3.6 m3
Two coats of plastering 4 2.2 44 5 m2
(1:3) mix ratio mortar)
form working 5 10 m3
-Ф10mm 100 5 m
-Ф8mm 60 5 m
Delivery Pool
soil excavations 2.5 2.5 1.5 9.37 m3
5
soft rock excavation 2.5 2.5 0.3 1.87 m3
5
hard rock excavation 2.5 2.5 0.2 1.25 m3
back fill and compaction 10 2.5 m3
Masonry works with 1:4 9 1 0.7 1 6.3 m3
mix ratio mortar
Hard core 3 3 0.3 2.7 m3
concrete works of mix 3 3 0.15 1.35 m3
ratio 1;2;3
Two coats of plastering 8 1.3 10.4
(1:3) mix ratio mortar)
2 2 4
14.4 m2
Drainage Pipe soil excavation 1.5 1.7 1 1 2.55 m3
back fill and compaction 1 0.89 m3
25
Masonry works with 1:4 mix 4 0.6 0.6 1 1.44 m3
ratio mortar
concrete works of mix ratio 1 1.5 0.2 1 0.3 m3
1;2;3
Hard core 4 0.6 0.3 1 0.72 m3
Two coats of plastering (1:3) 2 2.2 4.4 1 m2
mix ratio mortar)
form working 1 2 m2
-Ф10mm 20 1 kg
-Ф8mm 12 1 kg
0.6m diameter Pipe 2 n0
Seco 0-150m site clearing 150 2 300 m2
29
nder
canal
one
soil excavation 150 1.7 0.6 153 m3
back fill and compaction 15 38.2 m3
5
Masonry works with 1:4 mix 150 0.4 0.4 2 48 m3
ratio mortar
Hard core 150 1.2 0.3 1 54
concrete works of mix ratio 150 1.6 0.05 12 m3
1;2;3
Two coats of plastering (1:3) 150 1.8 270 m2
mix ratio mortar)
footpath(one soil excavation 2.5 1.7 1 1 4.25 m3
back fill and compaction 1 1.48 m3
75
Masonry works with 1:4 mix 4 0.6 0.6 1 1.44 m3
ratio mortar
concrete works of mix ratio 2 1.5 0.2 1 0.6 m3
1;2;3
Hard core 4 0.6 0.3 1 1.2 m3
Two coats of plastering (1:3) 4 2.2 8.8 1 m2
mix ratio mortar)
form working 1 0.5 m3
-Ф10mm 20 1 m
-Ф8mm 12 1 m
Seco 0-400m site clearing 400 2 800 m2
nder
ycan
al2
soil excavation 400 1.7 0.7 476 m3
soft rock excavation 10 1.7 0.5 8.5 m3
hard rock excavation 10 1.7 0.3 5.1 m3
back fill and compaction 400 73.4 m3
4
Masonry works with 1:4 mix 400 0.4 0.4 2 128 m3
ratio mortar
Hard core 400 1.2 0.3 1 144
concrete works of mix ratio
1;2;3
400 1.2 0.05 24 m3
Two coats of plastering (1:3) 400 1.8 720 m2
mix ratio mortar)
Terti (tc-1-1- site clearing 500 2 1000 m2
ary 13=300m,Tc-
canal 1-1-14) 200m
soil excavation 500 1.7 0.6 510 m3
30
back fill and compaction 500 127. m3
5
Masonry works with 1:4 mix 500 0.4 0.4 2 160 m3
ratio mortar
Hard core 500 1.2 0.3 1 180
concrete works of mix ratio 500 1.2 0.05 30 m3
1;2;3
Two coats of plastering (1:3) 500 1.8 900 m2
mix ratio mortar)
footpath(two) soil excavation 2.5 1.7 1 2 4.25 m3
back fill and compaction 2 1.48 m3
75
Masonry works with 1:4 mix 4 0.6 0.6 2 2.88 m3
ratio mortar
concrete works of mix ratio 2 1.5 0.2 2 0.6 m3
1;2;3
Hard core 4 0.6 0.3 2 1.2 m3
Two coats of plastering (1:3) 4 2.2 17.6 2 m2
mix ratio mortar)
form working 2 0.5 m3
-Ф10mm 20 2 m
-Ф8mm 12 2 m
turnout(4) soil excavation 1.5 1 1.15 4 6.9 m3
back fill and compaction 4 1.72 m3
5
Masonry works with 1:4 mix 1.5 2 0.4 4 4.8 m3
ratio mortar
concrete works of mix ratio 1.5 1 0.1 4 0.6 m3
1;2;3
Hard core 1.5 1 0.3 4 1.8 m3
Two coats of plastering (1:3) 1.5 2 12 4 m2
mix ratio mortar)
Concrete pipe (0.20m 4 n1
Diameter) & 1m length
gate 4 n0
31
1 roads
access road maintenance: cutting to an km 3.00 50,000.00 150,000.00
1.1
average depth of 0.5m, with 6m width
Field road construction cutting to an km 1.30 30,000.00 39,000.00
1.1
average depth of 0.3m, with 5m width.
sub total 189,000.00
2 Mobilization & Demobilization LS 1.00 50,000.00 50,000.00
3 Camp Construction
Living Rooms (4m x2.6m) one in number
Store ( 4m *4m)
Kitchen (3m*4m)
Toilet (2m*2m) and 3m depth
Guard House (2.5m*2.5m)
Fence 30m* 30m
Site clearance & Grabbing up to 0.15m m2 60.00 22.00 1,320.00
3.1
depth
Soft soil excavation for camp ,toilet m3 28.00 142.00 3,976.00
3.2
&fence
3.4 Cart away surplus excavations materials m3 3.00 108.00 324.00
3.5 Masonry works of mix ratio 1:4 mortars. m3 17.00 2,370.00 40,290.00
3.6 Cemented Hard core m3 12.50 1,450.00 18,125.00
3.7 Lean concrete C7 (1:2:6) m3 7.50 3,685.53 27,641.45
3.8 CIS walling (G-32) m2 213.44 600.00 128,064.00
3.9 Vertical wall Truss pole 8cm dia ml 80.00 65.00 5,200.00
3.1 horizontal Purlins 6cm dia ml 70.00 100.00 7,000.00
G-32 CIS Roofing ( Including Truss & m2 78.13 600.00 46,875.00
3.11
Purlins 6cm dia)
Two coats of plastering (1:3) mix ratio m2 72.00 232.00 16,704.00
3.12
mortar)
3.13 Back filling and compactions m3 25.00 80.00 2,000.00
3.14 nails kg 30.00 120.00 3,600.00
Framed & G-32 CIS(0.9*2m) solid m2 10.00 1,200.00 12,000.00
3.15
Doors .no=5
Framed & G-32 CIS(1*1m) solid m2 6.05 900.00 5,445.00
3.16
Windows .no=5
m3 7.00 2,000.00 14,000.00
Different type of Eucalyptus trees for fence
3.17
and comp construction
Fencing(barbed wire spacing is 0.25m and ml 216.00 100.00 21,600.00
3.18 wooden pole with Lean concrete (0.35m
dia.x1.8m high, spacing=every 1.5m) for
32
cam area 30m*30.
354,164.4
Total Summary On Comp Construction
5
4 Pump System Head Work
4.1 Electro mechanical system
4.1.1 Electrical Systems
Solar panels 300w (Three hundred watts) No 220.00 15,500.00 3,410,000.00
4.1.1.1
powered supply, installation and testing.
4.1.1.2 Electric wire supply, installation and testing ml 650.00 80.00 52,000.00
in any size needed.
Sola inverters with capacity of 5000w (Five No 15.00 115,000.00 172,5000.00
thousand watts) power, working at 0-40
4.1.1.3 degree centigrade at least, having 86%
efficiency & charge controlling capacity
supply, installation and testing.
Batteries with 260A&12V capacity NO 5.00 35,000.00 175,000.00
4.1.1.4
powered supply, installation and testing.
On & OFF switch with its accessories No 1 75000.00 75000.00
4.1.1.5 supply and installation.
33
footing as per the drawing
1.1m*1.1m*0.5m.
4.1.1.14 20cm thick hard core m3 9.08 1,450.00 13,158.75
4.1.1.15 Excavation in ordinary soil m3 45.00 142.00 6,390.00
Inverters & batteries house(4.5m*3.5m
area) Construction as per the drawing
4.1.1.15 Cemented Hard core m3 3.9375 1450.00 5709.38
4.1.1.16 Lean concrete C7 (1:2:6) m3 1.575 3685.53 5804.70
4.1.1.17 Masonry works of mix ratio 1:4 mortars. m3 5.76 2370.00 11944.80
4.1.1.18 Vertical wall Truss pole 8cm dia ml 32 100.00 3200.00
4.1.1.19 horizontal Purlins 6cm dia ml 28 150.00 4200.00
4.1.1.20 nails kg 5 120.00 600.00
4.1.1.21 10mm dia. kg 123.00 110.00 13530.00
4.1.1.22 8mm dia. kg 87.00 110.00 9570.00
4.1.1.23 -soft wire kg 6.00 110.00 660.00
4.1.1.24 Pointing (external) m2 50.00 200.00 10000.00
4.1.1.25 Class -A HCB Walling (20cm thick) m2 65.00 550.00 35750.00
Corrugated iron sheet roofing with gauge m2 30.00 600.00 18000.00
4.1.1.26
32"
Two coats of plastering (1:3) mix ratio m2 165.00 232.00 38280.00
4.1.1.27 mortar) for foundation masonry and Class -
A HCB Walling
Fencing (barbed wire spacing is 0.25m and ml 120.00 250.00 30000.00
RHS pole of RHS of 40mm *40mm cross-
section area and 1mm thickness) supply and
4.1.1.28 installations by Lean concrete (0.35m
dia.x1.8m high, spacing=every 1.5m) for
Solar panels , inverters & batteries house
area 50m*25.
6,197,675.7
Sub total
5
4.1.2 Mechanical System
Intake structures
4.1.2.1 Site clearance & Grabbing up to 0.15m m2 400.00 22.00 8,800.00
depth for all head work
4.1.2.2 Bulk excavation in ordinary soil m3 430.50 142.00 61,131.00
4.1.2.3 Soft Rock excavation m3 31.25 312.00 9,750.00
4.1.2.4 Hard Rock excavation m3 25.00 552.08 13,802.08
Dewatering while constructing the LS 1.00 70,000.00 70,000.0
4.1.2.5 0
headwork structures
34
Cart Away to a distance not more than m3 316.39 108.00 34,169.85
4.1.2.6
200m but 75m away from river bank.
Back fill &compaction from the excavated m3 170.36 80.00 13,629.00
4.1.2.7 soil material Under and around the intake
as ordered by the supervisor.
m3 196.00 2,370.00 464,520.0
4.1.2.8 Masonry works of mix ratio 1:3mortar.
0
m2 96.00 232.00 22,272.0
4.1.2.9 plastering, mix ratio 1;3
0
m3 13.20 1,450.00 19,140.0
4.1.2.10 Cemented Hard core
0
Concrete works of mix ratio 1;2;3 for m3 24.20 4,385.00 106,117.00
4.1.2.11 reinforced closed approach channel and
wet well.
supply, cutting, bending, placing $ any
other fixing of reinforcement bar;
4.1.2.12 -Ф10mm kg 372.00 110.00 40,920.00
4.1.2.13 -Ф8mm kg 235.20 110.00 25,872.00
4.1.2.14 -Ф24mm kg 109.34 111.00 12,136.74
4.1.2.15 -soft wire(10% of Ф12) kg 20.00 111.00 2,220.00
4.1.2.16 Form work (supply, cutting and fixing) m2 100.00 350.00 35,000.00
6mmm thick steel gate supply $ no 1.00 40,000.00 30,000.00
installation of steel gate (1m*1.2m)2.5m
4.1.2.17
height including steel works, angle iron,
sliding shaft as shown in the drawing
Pump House
4.1.2.18 Concrete C (1:2:4) ,0.3m thick as per the m3 7.35 3,685.53 27,088.62
drawing
4.1.2.19 Cemented Hard core m3 7.56 1,450.00 10,962.00
4.1.2.20 Masonry works of mix ratio 1:4 mortars. m3 7.56 2,370.00 17,917.20
4.1.2.21 plastering, mix ratio 1;3 m2 25.20 232.00 5,846.40
4.1.2.22 Vertical wall Truss pole 8cm dia ml 25.00 55.50 1,387.50
4.1.2.23 horizontal Purlins 6cm dia ml 32.00 100.00 3,200.00
4.1.2.24 nails kg 8.00 110.00 880.00
4.1.2.25 10mm dia. kg 123.00 110.00 13,530.00
4.1.2.26 8mm dia. kg 87.00 110.00 9,570.00
4.1.2.27 -soft wire kg 6.00 110.00 660.00
4.1.2.28 Pointing (external) m2 80.00 100.00 8,000.00
4.1.2.29 Class -B HCB Walling (20cm thick) m2 75.00 550.00 41,250.00
4.1.2.30 Corrugated iron sheet roofing with gauge m2 50.00 600.00 30,000.00
32"
35
4.1.2.31 Double flanged UPNC pipe DN200 PN16 pcs 4.00 3,500.00 14,000.00
L=1m for pump positioning
4.1.2.32 Double flanged 90 dag. Bend UPVC pipe pcs 4.00 3,500.00 14,000.00
DN200 PN16, L=0.50m
4.1.2.33 Single Flanged pipe with puddle , DN 200 pcs 4.00 3,500.00 14,000.00
PN16 L=1m
4.1.2.34 Supply, transport install, testing surface set 4.00 800,000.00 3,200,000.00
centrifugal electric pumps with all fittings
& accessories) which deliver 46lts/sec at
total dynamic head of 44m. (30KW Motor
power,6m suction length),200m delivery
length & break horse power=40hp)
4.1.2.35 UPVC Delivery pipe of 0.2m diam,6m ml 800.00 850.00 680,000.00
length each and having 4mm thickness.
4.1.2.36 Soft soil Excavation for delivery pipe m3 192.00 142.00 27,264.00
4.1.2.37 Fencing (barbed wire spacing is 0.25m and ml 76.00 200.00 15,200.00
RHS pole of RHS of 40mm *40mm cross-
section area and 1mm thickness) supply and
installations by Lean concrete (0.35m
dia.x1.8m high, spacing=every 1.5m) for
Solar panels , inverters & batteries house
area 15m*15.
Sub total
5,104,235.39
11,301,911.1
total for head work
4
5 Main canal(MC-1) -
5.1 Delivery Pool
5.1.1 Bulk excavation in ordinary soil m3 9.38 142.00 1,331.25
5.1.2 Soft rock excavation m3 1.88 312.00 585.00
5.1.3 hard rock excavation m3 1.25 552.08 690.10
5.1.4 30cm thick hard core m3 2.70 1,450.00 3,915.00
5.1.5 Masonry works of mix ratio 1:4 mortars. m3 6.30 2,370.00 14,931.00
Two coats of plastering (1:3) mix ratio m2 10.40 232.00 2,412.80
5.1.6
mortar)
Back fill &compaction from the excavated m3 2.50 80.00 200.00
5.1.7
soil material
concrete works of mix ratio 1;2;3& 0.05 m m3 1.35 4,385.00 5,919.75
5.1.8 thick over hard core cover (1.2m width
1060m length)
29,984.9
0
5.2 Lined Canal total length 1060m
36
Site clearance & Grabbing up to 0.15m m2 2,120.00 22.00 46,640.00
5.2.1
depth
5.2.2 Bulk excavation in ordinary soil m3 1,171.30 142.00 166,324.60
5.2.3 Soft rock excavation m3 153.00 312.00 47,736.00
5.2.4 hard rock excavation m3 102.00 552.08 56,312.50
5.2.5 30cm thick hard core m3 381.60 1,450.00 553,320.00
5.2.6 Masonry works of mix ratio 1:4 mortars. m3 339.20 2,370.00 803,904.00
Two coats of plastering (1:3) mix ratio m2 1,908.00 232.00 442,656.00
5.2.7
mortar)
Back fill &compaction from the excavated m3 265.00 80.00 21,200.00
5.2.8
soil material
concrete works of mix ratio 1;2;3& 0.05 m m3 63.60 4,385.00 278,886.00
5.2.9 thick over hard core cover (1.2m width
1060m length)
2,416,979.1
Sub total
0
5.3 Division Boxes NO=2
5.3.2 Bulk excavation in ordinary soil m3 7.82 142.00 1,110.44
Back fill &compaction from the excavated m3 3.32 80.00 265.20
5.3.3
soil material
5.3.4 30cm thick hard core m3 1.20 1,450.00 1,740.00
5.3.5 Masonry works with 1:4 mix ratio mortar m3 3.76 2,370.00 8,911.20
Two coats of plastering (1:3) mix ratio m2 8.00 232.00 1,856.00
5.3.6
mortar)
5.3.7 5cm cement screed (1:2 mortar) m2 4.00 120.00 480.00
4cm thick double framed with angle iron no 2.00 3,000.00 6,000.00
5.3.8 Gate works supply ^ Installation
(Dimension is indicated on the drawing)
20,362.8
sub total
4
5.4 Turn Outs (Total No= 6)
5.4.2 Soil Excavation canal m3 10.35 142.00 1,469.70
Back fill &compaction from the excavated m3 7.88 80.00 630.00
5.4.3
soil material
5.4.4 30cm thick hard core m3 2.70 1,450.00 3,915.00
5.4.5 Masonry works of mix ratio 1:4 mortars. m3 7.20 2,370.00 17,064.00
5.4.6 concrete works of mix ratio 1;2;3 m3 0.90 4,385.00 3,946.50
Two coats of plastering (1:3) mix ratio m2 18.00 232.00 4,176.00
5.4.7
mortar)
Tumout gate with 4mm thick double no 6.00 2,100.00 12,600.00
framed with angle Iron works supply &
5.4.8
Installation (the dimension seen in the
drawing
37
Concrete pipe (0.20m Diameter) & 1m no 6.00 1,100.00 6,600.00
5.4.9
length supply ,transport & placing
50,401.2
Sub total
0
5.5 Road crossing Foot path (NO=5)
5.5.1 Soil Excavation canal m3 21.25 22.00 467.50
Back fill &compaction from the excavated m3 7.44 80.00 595.00
5.5.2
soil material
5.5.3 Masonry works of mix ratio 1:4 mortar. m3 7.20 2,370.00 17,064.00
5.5.4 concrete works of mix ratio 1;2;3 m3 3.00 4,385.00 13,155.00
5.5.5 30cm thick hard core m3 3.60 1,450.00 5,220.00
5.5.6 plastering, mix ratio 1;3 m2 44.00 232.00 10,208.00
supply, cutting, bending, placing $ any - -
5.5.7
other fixing of reinforcement bar;
kg 100.00 110.00 11,000.0
5.5.8 -Ф10mm
0
5.5.9 -Ф8mm kg 60.00 110.00 6,600.00
5.5.10 -soft wire(10% of Ф12) kg 7.00 110.00 770.00
Form work (supply, cutting and fixing) m2 10.00 332.96 3,329.56
Sub total 68,409.06
5.6 Drainage structure-1 at 760m
5.6.1 Soil Excavation canal m3 2.55 22.00 56.10
Back fill &compaction from the excavated m3 0.89 80.00 71.40
5.6.2
soil material
5.6.3 Masonry works of mix ratio 1:4 mortar . m3 1.44 2,370.00 3,412.80
5.6.4 concrete works of mix ratio 1;2;3 m3 0.30 4,385.00 1,315.50
5.6.5 30cm thick hard core m3 0.50 1,450.00 725.00
5.6.6 plastering, mix ratio 1;3 m2 4.40 232.00 1,020.80
supply, cutting, bending, placing $ any - -
5.6.7
other fixing of reinforcement bar;
5.6.8 -Ф10mm kg 20.00 110.00 2,200.00
5.6.9 -Ф8mm kg 10.00 110.00 1,100.00
5.6.10 -soft wire(10% of Ф12) kg 2.00 110.00 220.00
5.6.11 Form work (supply, cutting and fixing) m2 3.00 332.96 998.87
5.6.12 0.6m diameter Pipe No 2.00 2,000.00 4,000.00
Sub total 15,120.47
2,601,257.5
Total for MC-1
8
6 Secondary Canal (SC-1)
6.1 Lined Canal total length 150m
38
Site clearance & Grabbing up to 0.15m m2 300.00 22.00 6,600.00
6.1.1
depth
6.1.2 Bulk excavation in ordinary soil m3 153.00 142.00 21,726.00
6.1.3 Soft rock excavation m3 3.00 312.00 936.00
6.1.4 hard rock excavation m3 2.00 552.08 1,104.17
6.1.5 Hard Core (30cm) m3 54.00 1,450.00 78,300.00
6.1.6 Masonry works of mix ratio 1:4 mortars. m3 48.00 2,370.00 113,760.00
Two coats of plastering (1:3) mix ratio m2 270.00 232.00 62,640.00
6.1.7
mortar)
Back fill &compaction from the excavated m3 38.25 80.00 3,060.00
6.1.8
soil material
concrete works of mix ratio 1;2;3& 0.05 m m3 9.80 4,385.00 42,973.00
6.1.9 thick over hard core cover (1.25m width
350m length)
Sub total 331,099.17
6.2 Road crossing Foot path (NO=1)
Site clearance & Grabbing up to 0.15m m3 7.89 22.00 173.64
6.2.1
depth
Back fill &compaction from the excavated m3 2.76 80.00 221.00
6.2.2
soil material
6.2.3 Masonry works of mix ratio 1:4 mortars. m3 1.65 2,370.00 3,900.34
6.2.4 concrete works of mix ratio 1;2;3 m3 0.69 4,385.00 3,006.86
6.2.5 30cm thick hard core m3 0.82 1,450.00 1,193.14
6.2.6 plastering, mix ratio 1;3 m2 10.06 232.00 2,333.26
supply, cutting, bending, placing $ any - -
6.2.7
other fixing of reinforcement bar;
6.2.8 -Ф10mm kg 28.34 95.00 2,692.57
6.2.9 -Ф8mm kg 21.39 95.00 2,032.46
6.2.10 -soft wire(10% of Ф12) kg 1.86 120.00 222.86
6.2.11 Form work (supply, cutting and fixing) m2 3.43 332.96 1,141.56
16,917.6
Sub total
9
6.3 Division Boxes NO=1at 150m on SC-1
6.3.1 Bulk excavation in ordinary soil m3 3.91 142.00 555.22
Back fill &compaction from the excavated m3 1.66 80.00 132.60
6.3.2
soil material
6.3.3 30cm thick hard core m3 0.60 1,450.00 870.00
6.3.4 Masonry works with 1:4 mix ratio mortar m3 1.88 2,370.00 4,455.60
Two coats of plastering (1:3) mix ratio m2 4.00 232.00 928.00
6.3.5
mortar)
6.3.6 5cm cement screed (1:2 mortar) m2 2.00 120.00 240.00
39
4cm thick double framed with angle iron no 1.00 3,000.00 3,000.00
6.3.7 Gate works supply ^ Installation
(Dimension is indicated on the drawing)
10,181.4
sub total
2
358,198.2
Total for SC-1
8
7 Secondary Canal (SC-2)
7.1 Lined Canal total length 400m
Site clearance & Grabbing up to 0.15m m2 800.00 22.00 17,600.00
7.1.1
depth
7.1.2 Bulk excavation in ordinary soil m3 476.00 142.00 67,592.00
7.1.3 Soft rock excavation m3 8.50 312.00 2,652.00
7.1.4 hard rock excavation m3 5.10 552.08 2,815.63
7.1.5 Hard Core (30cm) m3 144.00 1,450.00 208,800.00
7.1.6 Masonry works of mix ratio 1:4 mortars. m3 128.00 2,370.00 303,360.00
Two coats of plastering (1:3) mix ratio m2 720.00 232.00 167,040.00
7.1.7
mortar)
Back fill &compaction from the excavated m3 73.44 80.00 5,875.20
7.1.8
soil material
concrete works of mix ratio 1;2;3& 0.05 m m3 24.00 4,385.00 105,240.00
7.1.9 thick over hard core cover (1.25m width
350m length)
880,974.8
Sub total
3
7.2 Turn Outs (Total No= 6)
7.2.1 Soil Excavation canal m3 10.35 142.00 1,469.70
Back fill &compaction from the excavated m3 7.88 80.00 630.00
7.2.2
soil material
7.2.3 30cm thick hard core m3 2.70 1,450.00 3,915.00
7.2.4 Masonry works of mix ratio 1:4 mortars. m3 7.20 2,370.00 17,064.00
7.2.5 concrete works of mix ratio 1;2;3 m3 0.90 4,385.00 3,946.50
Two coats of plastering (1:3) mix ratio m2 18.00 232.00 4,176.00
7.2.6
mortar)
Tumout gate with 4mm thick double no 6.00 2,100.00 12,600.00
framed with angle Iron works supply &
7.2.7
Installation (the dimension seen in the
drawing
Concrete pipe (0.20m Diameter) & 1m no 6.00 1,100.00 6,600.00
7.2.8
length supply ,transport & placing
Sub total 50,401.20
931,376.0
Total for SC-2
3
40
Tertiary canals (TC-1-1-13&TC-1-1-14)
8
500m -
8.1 Lined Canal total length 400m
Site clearance & Grabbing up to 0.15m m2 1000 22 22,000.00
8.1.1
depth
8.1.2 Bulk excavation in ordinary soil m3 510 142 72,420.00
8.1.3 Soft rock excavation m3 8.5 312 2,652.00
8.1.4 hard rock excavation m3 5.1 552 2,815.20
8.1.5 Hard Core (30cm) m3 180 1450 261,000.00
8.1.6 Masonry works of mix ratio 1:4 mortars. m3 160 2370 379,200.00
Two coats of plastering (1:3) mix ratio m2 900 232 208,800.00
8.1.7
mortar)
Back fill &compaction from the excavated m3 127.5 80 10,200.00
8.1.8
soil material
concrete works of mix ratio 1;2;3& 0.05 m m3 30 4385 131,550.00
8.1.9 thick over hard core cover (1.25m width
350m length)
1,090,637.2
Sub total
0
8.2 Turn Outs (Total No= 4)
8.2.1 Soil Excavation canal m3 6.9 142 979.80
Back fill &compaction from the excavated m3 5.25 80 420.00
8.2.2
soil material
8.2.3 30cm thick hard core m3 1.8 1450 2,610.00
8.2.4 Masonry works of mix ratio 1:4 mortars. m3 4.8 2370 11,376.00
8.2.5 concrete works of mix ratio 1;2;3 m3 0.6 4385 2,631.00
Two coats of plastering (1:3) mix ratio m2 12 232 2,784.00
8.2.6
mortar)
Tumout gate with 4mm thick double no 4 2100 8,400.00
framed with angle Iron works supply &
8.2.7
Installation (the dimension seen in the
drawing
Concrete pipe (0.20m Diameter) & 1m no 4 1100 4,400.00
8.2.8
length supply ,transport & placing
Sub total 33,600.80
9.3 Road crossing Foot path (NO=2)
Site clearance & Grabbing up to 0.15m m3 15.78571 22 347.29
9.3.1
depth
Back fill &compaction from the excavated m3 5.525 80 442.00
9.3.2
soil material
9.3.3 Masonry works of mix ratio 1:4 mortars. m3 3.291429 2370 7,800.69
9.3.4 concrete works of mix ratio 1;2;3 m3 1.371429 4385 6,013.71
41
9.3.5 30cm thick hard core m3 1.645714 1450 2,386.29
9.3.6 plastering, mix ratio 1;3 m2 20.11429 232 4,666.51
supply, cutting, bending, placing $ any 0 -
9.3.7
other fixing of reinforcement bar;
9.3.8 -Ф10mm kg 56.69 110 6,235.43
9.3.9 -Ф8mm kg 42.79 110 4,706.74
9.3.10 -soft wire(10% of Ф12) kg 3.71 110 408.57
9.3.11 Form work (supply, cutting and fixing) m2 6.86 332.95625 2,283.13
35,290.3
Sub total
6
1,159,528.3
Total for TC-13&14
6
Tertiary canals (Tc-1-1-1-TC-1-1-12)
10
16200m -
10.1 Site Clearance to the depth of 15cm m2 3,105.00 Community
10.2 Soil Excavation in canal m3 790.00 Community
11 MC- Drainage Canals (NO=1) 900m
-
11.1 site clearance to the depth of 15cm ,1700m m2 4,200.00 Community
11.2 Soil Excavation in drainage canal m3 612.00 Community
16,945,435.8
TOTAL COST
3
2,541,815.3
VAT (15%)
7
SUPER ISION COST 3% OF TOTAL 508,363.0
COST 7
19,995,614.2
GRAND TOTAL COST
7
42
43