Professional Documents
Culture Documents
. 9,613,256,000.00 *******
. **************** ******* ******* *****************
Sembilan Milyar Enam Ratus TigaBelas Juta Dua Ratus Lima Puluh Enam Ribu Rup
******* **************** ******* ******* *****************
******* Satu Dua Tiga Empat Lima Enam Tujuh Delapan
******* Ribu Juta Milyar
******* 009613256000
******* **************** ******* ******* *****************
******* 000 1
******* 0
******* Sepuluh
******* 0
******* 0
*******
*******
*******
*******
******* 256 2
******* 2 Lima Puluh
******* Dua Ratus Enam Belas
******* 5 Enam
******* 6 Lima Puluh Enam
******* Lima Puluh Enam Lima Puluh Enam
******* Dua Ratus Lima Puluh Enam Ribu
*******
*******
******* 613 3
******* 6
******* Enam Ratus TigaBelas
******* 1 Tiga
******* 3 Tiga
******* TigaBelas TigaBelas
******* Enam Ratus TigaBelas Juta
*******
*******
******* 009 4
******* 0
******* Sembilan belas
******* 0 Sembilan
******* 9 Sembilan
******* Sembilan Sembilan
******* Sembilan Milyar
*******
******* 000 1
******* 0
******* Sepuluh
******* 0
******* 0
*******
*******
*******
******* **************** ******* ******* *****************
******* Rupiah 79 00
== ******* Sembilan Milyar EnamSembilan Milyar Enam Ratus TigaBelas Juta Dua Ratus Lima
== ******* Sembilan Milyar Enam Ratus TigaBelas Juta Dua Ratus Lima Puluh Enam Ribu Rup
== ******* Sembilan Milyar Enam Ratus TigaBelas Juta Dua Ratus Lima Puluh Enam Ribu Rup
******* **************** ******* ******* *****************
*******
us Lima Puluh Enam Ribu Rupiah.
*******
***
***
***
*******
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
***
****
***
***
***
***
*******
NO DESCRIPTION AMOUNT
No Uraian Jumlah Harga ( Rp. )
Terbilang :
Sembilan Milyar Enam Ratus TigaBelas Juta Dua Ratus Lima Puluh Enam Ribu Rupiah.
1 Pek. Beton Lantai Kerja dan Rabat 1:3:5 M3 87.65 1,678,960.33 147,160,872.92
2 Pek. Beton Tribun Tebal 15 cm M3 260.20 2,138,519.19 556,442,693.24
3 Pek. Sloof lapangan 20/20 M3 60.42 14,280,325.77 862,817,283.02
4 Pek. Sloof dan Pondasi Poer Plat + Bekisting M3 89.67 7,419,524.58 665,308,769.09
5 Pek. Kolom praktis 15/15 M' 347.00 210,008.84 72,873,067.48
6 Pek. Kolom 40/40 M3 48.95 21,658,380.77 1,060,177,738.69
7 balok beton 35/25 M3 55.64 15,091,248.27 839,677,053.74
8 Pek. Ringbalk 20/40 + Bekisting M3 45.43 14,280,325.77 648,755,199.73
9 Pek. Dak Beton M3 32.73 5,147,980.00 168,493,385.40
Sub Total 5,021,706,063.31
VI PEKERJAAN PLAFON
IX PEKERJAAN SANITAIR
XI PEKERJAAN PENGECATAN
TOTAL Err:509
1 Unit Tipe P3
0.0428 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0691 m3 Daun Pintu Panel Jati 80x210 Cm 3,150,000.00 217,665.00
2.3400 m2 Venner 110,000.00 257,400.00
1.0000 bh Louvre jati 125,000.00 125,000.00
2.0000 set Kunci /cylinder Lock Err:509 Err:509
3.0000 psg Err:509 120,000.00 360,000.00
0.2238 m2 Cat melamik Err:509 Err:509
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 Err:509 Err:509
TOTAL Err:509
1 Unit Tipe P4
0.0435 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0771 m3 Daun Pintu Panel Jati 82 x 235 Cm 3,150,000.00 242,865.00
0.6968 m2 Kaca Rayband 5 mm 33.5 x 26 Cm 8 Bh 250,000.00 174,200.00
2.3400 m2 Venner 110,000.00 257,400.00
1.0000 bh Louvre jati 125,000.00 125,000.00
2.0000 set Kunci /cylinder Lock Err:509 Err:509
3.0000 psg Err:509 120,000.00 360,000.00
1.5478 m2 Cat melamik Err:509 Err:509
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 Err:509 Err:509
TOTAL Err:509
1 Unit Tipe P5
0.0435 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0508 m3 Daun Pintu Panel Jati 80x210 Cm 3,150,000.00 160,020.00
0.6968 m2 Kaca Rayband 5 mm 33.5 x 26 Cm 8 Bh 250,000.00 174,200.00
2.3400 m2 Venner 110,000.00 257,400.00
1.0000 bh Louvre jati 125,000.00 125,000.00
2.0000 set Kunci /cylinder Lock Err:509 Err:509
3.0000 psg Err:509 120,000.00 360,000.00
1.4952 m2 Cat melamik 122,525.00 183,199.38
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 339,199.38 Err:509
TOTAL Err:509
1 Unit Tipe P6
0.0435 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0771 m3 Daun Pintu Panel Jati 82 x 235 Cm 3,150,000.00 242,865.00
2.3400 m2 Venner 110,000.00 257,400.00
1.0000 bh Louvre jati 125,000.00 125,000.00
2.0000 set Kunci /cylinder Lock Err:509 Err:509
2.0000 psg Err:509 120,000.00 240,000.00
0.2412 m2 Cat melamik 122,525.00 29,553.03
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 185,553.03 Err:509
TOTAL Err:509
Unit Price Analysis
(Analisa Harga Satuan Pekerjaan)
Harga
VOL. UNIT DESCRIPTION UNIT PRICE MATERIAL LABOUR AMOUNT
Volume Satuan Uraian Pekerjaan Harga Satuan Material Upah Jumlah
(Rp) (Rp) (Rp) (Rp)
(1) (2) (3) (4) (5) (6) (7)
1 Unit Tipe P7
0.0663 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0403 m3 Daun Pintu Panel Jati 80 x 210 Cm 3,150,000.00 126,945.00
0.8624 m3 Kaca Polos 5 mm 56 x 38.5 Cm Daun Pintu 250,000.00 215,600.00
0.5832 m3 Kaca 5 mm Jendela 216 x 27 Cm Samp. Kiri 250,000.00 145,800.00
2.3400 m2 Venner 110,000.00 257,400.00
2.0000 psg Err:509 122,525.00 245,050.00
6.7300 m2 Cat melamik 122,525.00 824,593.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 980,593.25 Err:509
TOTAL Err:509
1 Unit Tipe P8
0.1469 m3 Profil Alluminium 1,500,000.00 220,350.00
2.0000 bh skrup Fixer/Dynabolt 12 mm Err:509 Err:509
5.2444 m3 Kaca Polos 5 mm Jendela 250,000.00 1,311,100.00
0.0600 Tube Lem kaca Err:509 Err:509
1.4500 oh Tukang Alluminium 150,000.00 217,500.00
1.4500 ls Mandor 150,000.00 217,500.00
1.4500 ls Kepala Tukang 150,000.00 217,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 660,000.00 Err:509
TOTAL Err:509
1 Unit Tipe P9
1.0000 m Pipa Besi Stinless 3,5" 1,500,000.00 1,500,000.00
6.7300 m2 Cat melamik 122,525.00 824,593.25
1.0000 ls Stand Roda dan Besi 250,000.00 250,000.00
2.0000 psg Engsel Pintu Besi 35,000.00 70,000.00
2.7300 m2 Cat melamik 122,525.00 334,493.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I 70,000.00 3,065,086.50 3,135,086.50
TOTAL 3,135,086.50
TOTAL Err:509
1 Unit Tipe PG
0.0622 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.3216 m3 Daun Pintu Panel Jati 240 x 67 Cm 3,150,000.00 1,013,040.00
1.0000 ls Stand Roda dan Besi 250,000.00 250,000.00
5.3400 m2 Venner 110,000.00 587,400.00
5.7300 m2 Cat melamik 122,525.00 702,068.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 1,108,068.25 Err:509
TOTAL Err:509
Unit Price Analysis
(Analisa Harga Satuan Pekerjaan)
Harga
VOL. UNIT DESCRIPTION UNIT PRICE MATERIAL LABOUR AMOUNT
Volume Satuan Uraian Pekerjaan Harga Satuan Material Upah Jumlah
(Rp) (Rp) (Rp) (Rp)
(1) (2) (3) (4) (5) (6) (7)
JENDELA
1 Unit J1
0.2350 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.2462 m3 Daun Jendela bingkai Jati 3,150,000.00 775,530.00
0.0175 m2 Papan Ventilasi 2/15 Cm Kalapi Err:509 Err:509
0.9420 m2 Kaca 5 mm Daun Jendela 250,000.00 235,500.00
2.6786 m2 Kaca 5 mm Jendela Mati 250,000.00 669,650.00
2.3400 m2 Venner 110,000.00 257,400.00
6.0000 set Kait Angin untuk Jendela 38,000.00 228,000.00
3.0000 psg Err:509 120,000.00 360,000.00
4.7300 m2 Cat melamik 122,525.00 579,543.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 735,543.25 Err:509
TOTAL Err:509
1 Unit J2
0.1027 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.1952 m3 Daun Jendela bingkai Jati 3,150,000.00 614,880.00
0.9060 m2 Kaca Polos 5 mm Jendela 30x151 Cm 2 Bh 250,000.00 226,500.00
1.8928 m2 Kaca Mati Polos 5 mm 167.5x113 Cm 250,000.00 473,200.00
0.0135 m2 Papan Ventilasi 2/15 Cm Kalapi Err:509 Err:509
2.3400 m2 Venner 110,000.00 257,400.00
4.0000 set Kait Angin untuk Jendela 38,000.00 152,000.00
4.0000 psg Err:509 120,000.00 480,000.00
4.7300 m2 Cat melamik 122,525.00 579,543.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 735,543.25 Err:509
TOTAL Err:509
1 Unit J3
0.0548 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0107 m3 Daun Jendela bingkai Jati 3,150,000.00 33,705.00
0.1800 m2 Kaca 5 mm Jendela 30x30 Cm 2 Bh bag. bawah 250,000.00 45,000.00
0.3420 m2 Kaca Polos 5 mm 114x30 Cm 1 Bh bag. atas 250,000.00 85,500.00
2.3400 m2 Venner 110,000.00 257,400.00
4.0000 set Kait Angin untuk Jendela Bag. Bawah 2 Bh 38,000.00 152,000.00
3.0000 psg Engsel Jendela Kuningan 120,000.00 360,000.00
4.7300 m2 Cat melamik 122,525.00 579,543.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 735,543.25 Err:509
TOTAL Err:509
1 Unit J4
0.0666 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
3.0060 m2 Kaca 5 mm Jendela 30x30 Cm 2 Bh bag. bawah 250,000.00 751,500.00
2.3400 m2 Venner 110,000.00 257,400.00
2.7300 m2 Cat melamik 122,525.00 334,493.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 490,493.25 Err:509
TOTAL Err:509
Unit Price Analysis
(Analisa Harga Satuan Pekerjaan)
Harga
VOL. UNIT DESCRIPTION UNIT PRICE MATERIAL LABOUR AMOUNT
Volume Satuan Uraian Pekerjaan Harga Satuan Material Upah Jumlah
(Rp) (Rp) (Rp) (Rp)
(1) (2) (3) (4) (5) (6) (7)
1 Unit J5
0.1044 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0428 m3 Daun Jendela bingkai Jati 3,150,000.00 134,820.00
0.0250 m2 Papan Ventilasi 2/15 Cm Kalapi Err:509 Err:509
0.1728 m2 Kaca Polos 5 mm Jendela 36x24 Cm 2 Bh 250,000.00 43,200.00
3.7742 m2 Kaca Mati Polos 5 mm 167.5x113 Cm 2 Bh 250,000.00 943,550.00
0.1440 m2 Kaca Mati Polos 5 mm 24x30 Cm 2 Bh 250,000.00 36,000.00
2.3400 m2 Venner 110,000.00 257,400.00
8.0000 set Kait Angin untuk Jendela Bag.Kanan 1 Bh 38,000.00 304,000.00
8.0000 psg Engsel Jendela Kuningan 120,000.00 960,000.00
6.7300 m2 Cat melamik 122,525.00 824,593.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 980,593.25 Err:509
TOTAL Err:509
1 Unit J6
0.0887 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0263 m3 Daun Jendela bingkai Jati 3,150,000.00 82,845.00
0.0150 m2 Papan Ventilasi 2x25x35 Cm Kalapi Err:509 Err:509
0.1440 m2 Kaca Polos 5 mm Jendela 30x24 Cm 2 Bh 250,000.00 36,000.00
1.9328 m2 Kaca Mati Polos 5 mm 64x151 Cm 1 Bh 250,000.00 483,200.00
0.1728 m2 Kaca Mati Polos 5 mm 24x36 Cm 2 Bh 250,000.00 43,200.00
2.3400 m2 Venner 110,000.00 257,400.00
6.0000 set Kait Angin untuk Jendela Bag.Kanan 1 Bh 38,000.00 228,000.00
6.0000 psg Engsel Jendela Kuningan 120,000.00 720,000.00
6.0000 m2 Cat melamik 122,525.00 735,150.00
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 891,150.00 Err:509
TOTAL Err:509
1 Unit J7
0.1328 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0287 m3 Daun Jendela bingkai Jati 3,150,000.00 90,405.00
1.0268 m2 Kaca Polos 5 mm Jendela 151x34 Cm 2 Bh 250,000.00 256,700.00
0.1680 m2 Kaca Mati Polos 5 mm 42x35 cm 4 Bh 250,000.00 42,000.00
0.2590 m2 Kaca Mati Polos 5 mm 37x35 cm 4 Bh 250,000.00 64,750.00
0.8022 m2 Kaca Mati Polos 5 mm 82.7x48.5 cm 2 Bh 250,000.00 200,550.00
0.1728 m2 Kaca Mati Polos 5 mm 10 Bh 250,000.00 43,200.00
2.3400 m2 Venner 110,000.00 257,400.00
4.0000 set Kait Angin untuk Jendela Bag.Kanan 1 Bh 38,000.00 152,000.00
4.0000 psg Engsel Jendela Kuningan 120,000.00 480,000.00
6.2500 m2 Cat melamik 122,525.00 765,781.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 921,781.25 Err:509
TOTAL Err:509
1 Unit V1
0.0180 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.3360 m2 Kaca 5 mm Jendela 28x60 Cm 2 Bh 250,000.00 84,000.00
2.3400 m2 Venner 110,000.00 257,400.00
1.7300 m2 Cat melamik 122,525.00 211,968.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 367,968.25 Err:509
TOTAL Err:509
1 Unit V2 A
0.0165 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0049 m2 Papan Ventilasi 2/15 Cm Kalapi Err:509 Err:509
1.7300 m2 Cat melamik 122,525.00 211,968.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 367,968.25 Err:509
TOTAL Err:509
1 Unit V2 B
0.0165 m3 Kusen Kalapi 50 x 150 Err:509 Err:509
0.0119 m2 Papan Ventilasi 2/15 Cm Kalapi Err:509 Err:509
0.0835 m2 Kaca Mati Polos 5 mm 24x34,8 Cm 1 Bh 250,000.00 20,875.00
2.3400 m2 Venner 110,000.00 257,400.00
3.7300 m2 Cat melamik 122,525.00 457,018.25
1.0000 ls Biaya pemasangan 148,500.00 148,500.00
1.0000 ls Alat Bantu 7,500.00 7,500.00
SUBTOTAL I Err:509 613,018.25 Err:509
TOTAL Err:509
DAFTAR ANALISA SATUAN PEKERJAAN
Jumlah
C Harga Satuan A + B 75,000.00
D Overhead & Provit(15%) 15% X C 11,250.00
E Harga Satuan C + D 86,250.00
Jumlah
C Harga Satuan A + B 55,000.00
D Overhead & Provit(15%) 15% X C 8,250.00
E Harga Satuan C + D 63,250.00
D. PEKERJAAN BETON
1 Anl 1 M3 MEMBUAT BETON TUMBUK 1 Pc : 3 Psr : 5 Kr
No. Uraian Kwantitas Jumlah
Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 150,000.00 0.2500 37,500.00
2 Kepala Tukang Org/Hari 150,000.00 0.0250 3,750.00
3 Pekerja Org/Hari 95,000.00 1.6500 156,750.00
4 Mandor Org/Hari 150,000.00 0.0800 12,000.00
Jumlah 210,000.00
B BAHAN
1 Semen Kg 1,460.00 218.0000 318,280.00
2 Pasir pasang M3 200,000.00 0.5200 104,000.00
3 Kerikil Beton M3 276,900.00 0.8700 240,903.00
Jumlah 663,183.00
C Harga Satuan A + B 873,183.00
D Overhead & Provit(15%) 15% X C 130,977.45
E Harga Satuan C + D 1,004,160.45
4 1 M2 PEK. DINDING PEMISAH MULTIPLEKS 6 MM RANGKAP LAPIS HPL, RANGKA KAYU KELAS II
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 150,000.00 0.6000 90,000.00
2 Kepala tukang Org/Hari 150,000.00 0.0600 9,000.00
3 Pekerja Org/Hari 95,000.00 0.2000 19,000.00
4 Mandor Org/Hari 150,000.00 0.0100 1,500.00
Jumlah 119,500.00
B BAHAN
1 Balok kayu Kls II 7/14 M3 4,200,000.00 0.0288 120,960.00
2 Multipleks 6 mm Lbr 119,100.00 0.8600 102,426.00
3 Paku Kg 20,000.00 0.1500 3,000.00
4 Lem Kayu Kg 25,000.00 0.5600 14,000.00
5 HPL Lbr 250,000.00 0.8600 215,000.00
6 Lem HPL Kg 50,000.00 0.5000 25,000.00
Jumlah 480,386.00
C Harga Satuan A + B 599,886.00
D Overhead & Provit(15%) 15% X C 89,982.90
E Harga Satuan C + D 689,868.90
J. PEKERJAAN SANITAIR
1 Anl MEMASANG 1 BUAH BAK KONTROL PAS. BATA 30 x 30 T. 35 CM
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 150,000.00 0.7200 108,000.00
2 Kepala Tukang Org/Hari 150,000.00 0.0720 10,800.00
3 Pekerja Org/Hari 95,000.00 2.1600 205,200.00
4 Mandor Org/Hari 150,000.00 0.0110 1,650.00
Jumlah 325,650.00
B BAHAN
1 Batu Merah Bh 690.00 40.0000 27,600.00
2 Semen Portland Kg 1,460.00 44.0000 64,240.00
3 Pasir Pasang M3 200,000.00 0.0700 14,000.00
4 Pasir Beton M3 200,000.00 0.0600 12,000.00
5 Krikil M3 276,900.00 0.0700 19,383.00
6 Baja Tulangan Kg 13,000.00 1.6000 20,800.00
Jumlah 158,023.00
C Harga Satuan A + B 483,673.00
D Overhead & Provit(15%) 15% X C 72,550.95
E Harga Satuan C + D 556,223.95
L. PEKERJAAN PIPA
1 Anl. MEMASANG 1 M' STAINLESS STEEL 2,5"
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 150,000.00 0.1800 27,000.00
2 Kepala Tukang Org/Hari 150,000.00 0.0180 2,700.00
3 Pekerja Org/Hari 95,000.00 0.1080 10,260.00
4 Mandor Org/Hari 150,000.00 0.0054 810.00
Jumlah 40,770.00
B BAHAN
1 Staenlies steel 2 " M1 63,333.33 1.2000 76,000.00
2 Perlengkapan Ls 22,166.67 1.0000 22,166.67
Jumlah 98,166.67
C Harga Satuan A + B 138,936.67
D Overhead & Provit(15%) 15% X C 20,840.50
E Harga Satuan C + D 159,777.17
D. PEKERJAAN BETON
1 Anl 1 M³ MEMBUAT RABAT BETON K 100
Harga Jumlah
No. Uraian Satuan Kwantitas
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 150,000.00 0.2000 30,000.00
2 Kepala Tukang Org/Hari 150,000.00 0.0200 3,000.00
3 Pekerja Org/Hari 95,000.00 1.2000 114,000.00
4 Mandor Org/Hari 150,000.00 0.0600 9,000.00
Jumlah 156,000.00
B BAHAN
1 Semen Kg 2,400.00 230.0000 552,000.00
2 Pasir pasang M3 449,000.00 0.6379 286,417.10
3 Kerikil Beton M3 612,000.00 0.7607 465,548.40
4 Air Ltr 55.00 200.0000 11,000.00
Jumlah 1,303,965.50
C Harga Satuan A + B 1,459,965.50
D Overhead & Profit (15%) 15% X C 218,994.83
E Harga Satuan C + D 1,678,960.33
2 Anl 1 M³ MEMBUAT BETON MUTU K 250
Harga Jumlah
No. Uraian Satuan Kwantitas
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 150,000.00 0.2750 41,250.00
2 Kepala Tukang Org/Hari 150,000.00 0.0280 4,200.00
3 Pekerja Org/Hari 95,000.00 1.6500 156,750.00
4 Mandor Org/Hari 150,000.00 0.0830 12,450.00
Jumlah 214,650.00
B BAHAN
1 Semen Kg 2,400.00 384.0000 921,600.00
2 Pasir Beton M3 449,000.00 0.4943 221,940.70
3 Kerikil Beton M3 612,000.00 0.7696 470,995.20
4 Air Ltr 55.00 215.0000 11,825.00
Jumlah 1,614,535.90
C Harga Satuan A + B 1,829,185.90
D Overhead & Profit (15%) 15% X C 274,377.89
E Harga Satuan C + D 2,103,563.79
E. PEKERJAAN ACRYLIC
1 Anl 1 M² PEK. PAS. ACRYLIC 5 MM
Harga Jumlah
No. Uraian Satuan Kwantitas
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 150,000.00 0.1500 22,500.00
2 Kepala tukang Org/Hari 150,000.00 0.0150 2,250.00
3 Pekerja Org/Hari 95,000.00 0.0150 1,425.00
4 Mandor Org/Hari 150,000.00 0.0008 120.00
Jumlah 26,295.00
B BAHAN
1 Acrylic 5 mm M2 170,000.00 1.1000 187,000.00
2 Sealant Kg 20,000.00 0.0500 1,000.00
Jumlah 188,000.00
C Harga Satuan A + B 214,295.00
D Overhead & Profit (15%) 15% X C 32,144.25
E Harga Satuan C + D 246,439.25
G. PEKERJAAN PENGECATAN
1 Anl 1 M² PEK. CAT TEMBOK/PLAFOND (1X PLAMIR, 1X CAT DASAR, 2X CAT PENUTUP)
Harga Jumlah
No. Uraian Satuan Kwantitas
Satuan Harga
A TENAGA KERJA
1 Tukang Cat Org/Hari 150,000.00 0.0630 9,450.00
2 Kepala Tukang Org/Hari 150,000.00 0.0063 945.00
3 Pekerja Org/Hari 95,000.00 0.0200 1,900.00
4 Mandor Org/Hari 150,000.00 0.0025 375.00
Jumlah 12,670.00
B BAHAN
1 Plamir Kg 22,000.00 0.1000 2,200.00
2 Cat Dasar Kg 20,000.00 0.1000 2,000.00
3 Cat Tembok/Penutup 2 X Kg 33,000.00 0.2600 8,580.00
Jumlah 12,780.00
C Harga Satuan A + B 25,450.00
D Overhead & Profit (15%) 15% X C 3,817.50
E Harga Satuan C + D 29,267.50
2 1 M² PEKERJAAN CAT PERMUKAAN BAJA DENGAN MENY BESI
Harga Jumlah
No. Uraian Satuan Kwantitas
Satuan Harga
A TENAGA KERJA
1 Tukang Cat Hari/Org 150,000.00 0.2000 30,000.00
2 Kepala Tukang Hari/Org 150,000.00 0.0200 3,000.00
3 Pekerja Hari/Org 95,000.00 0.0200 1,900.00
4 Mandor Hari/Org 150,000.00 0.0025 375.00
Jumlah 35,275.00
B BAHAN
1 Menie Besi Kg 31,000.00 0.1000 3,100.00
2 Kuas Bh 25,000.00 0.0100 250.00
Jumlah 3,350.00
C Harga Satuan A + B 38,625.00
D Overhead & Profit (15%) 15% X C 5,793.75
E Harga Satuan C + D 44,418.75
H. PEKERJAAN PIPA
1 Anl. MEMASANG 1 M PIPA PVC 2"
Harga Jumlah
No. Uraian Satuan Kwantitas
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 150,000.00 0.0900 13,500.00
2 Kepala Tukang Org/Hari 150,000.00 0.0090 1,350.00
3 Pekerja Org/Hari 95,000.00 0.0540 5,130.00
4 Mandor Org/Hari 150,000.00 0.0030 450.00
Jumlah 20,430.00
B BAHAN
1 Pipa PVC 2" M' 181,000.00 1.2000 217,200.00
2 Perlengkapan 35% Ls 63,350.00 1.0000 63,350.00
Jumlah 280,550.00
C Harga Satuan A + B 300,980.00
D Overhead & Profit (15%) 15% X C 45,147.00
E Harga Satuan C + D 346,127.00
Pemasangan 1 m1 Kalsiplank
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.100 95,000.00 9,500.00
Tukang Kayu L.02 OH 0.200 150,000.00 30,000.00
Kepala tukang L.03 OH 0.020 150,000.00 3,000.00
Mandor L.04 OH 0.005 150,000.00 750.00
JUMLAH 43,250.00
TENAGA KERJA
B BAHAN
Kalsiplank m' 1.100 47,000.00 51,700.00
Paku sekrup Kg 0.050 25,000.00 1,250.00
JUMLAH HARGA 52,950.00
BAHAN
C PERALATAN
JUMLAH HARGA 0
ALAT
JUMLAH HARGA 0
ALAT
Pemasangan 1 Kg C 100.50.20
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.060 95,000.00 5,700.00
Tukang Khusus L.02 OH 0.060 150,000.00 9,000.00
Kepala tukang L.03 OH 0.060 150,000.00 9,000.00
Mandor L.04 OH 0.0030 150,000.00 450.00
JUMLAH TENAGA KERJA 24,150.00
B BAHAN
Canal C 100.50.20 Kg 1.100 17,500.00 19,250.00
Perlengkapan % 35.000 6,125.00 6,125.00
: Konsultan Perencana
CV. Armada
Moch Chambali, ST
Direktur
DAFTAR UPAH KERJA DAN HARGA MATERIAL TAHUN 2016
A. UPAH KERJA
1 Pekerja Hari @Rp. 95,000.00
2 Mandor Hari @Rp. 150,000.00
3 Tukang Batu Hari @Rp. 150,000.00
4 Tukang Kayu Hari @Rp. 150,000.00
5 Tukang Besi Hari @Rp. 150,000.00
6 Tukang Cat Hari @Rp. 150,000.00
7 Kepala Tukang Batu, Kayu, Besi, Cat Hari @Rp. 150,000.00
Kolom Praktis
1872
101.1399
2.68
9.6
1.93
2.09
3.97
86.4
21.86
128.53
257.06
7.03
5.24
6.5
6.5
25.27
7.888
1895.588
1122.41
42
36.58
0.675
24.6915
5.42
0.396
2.14632