You are on page 1of 13

MainRoad RCP Price: Concrete Price: Labor:

Pipe Length : 107.7954 37728.39 5610.943 15091.36


No.of manhole: 8 hole: 15 2244.377
Total Vol. Manhole: 1.335939

Road Lot 2 RCP Price: Concrete Price: Labor:


Pipe Length : 25.3305 8865.675 1349.531 3546.27
No.of manhole: 2 hole: 4 539.8126
Total Vol. Manhole: 0.321317

Road Lot 3 RCP Price: Concrete Price: Labor:


Pipe Length : 28.308 9907.8 1349.531 3963.12
No.of manhole: 2 hole: 4 539.8126
Total Vol. Manhole: 0.321317

Road Lot 4 RCP Price: Concrete Price: Labor:


Pipe Length : 156.2405 54684.18 8984.771 21873.67
No.of manhole: 13 hole: 25 3593.909
Total Vol. Manhole: 2.139231

Road Lot 5 RCP Price: Concrete Price: Labor:


Pipe Length : 37.7892 13226.22 2237.114 5290.488
No.of manhole: 3 hole: 5 894.8457
Total Vol. Manhole: 0.532646

Road Lot 6 RCP Price: Concrete Price: Labor:


Pipe Length : 76.6507 26827.75 4261.411 10731.1
No.of manhole: 6 hole: 11 1704.565
Total Vol. Manhole: 1.014622

Road Lot 7 RCP Price: Concrete Price: Labor:


Pipe Length : 171.7365 60107.78 9197.589 24043.11
No.of manhole: 13 hole: 24 3679.035
Total Vol. Manhole: 2.189902

30" Pipe Length RCP Price


105.8313 #NAME?
Total Price: Days: Total days per road:
60675.07 15.88564 18.24814 10" Diameter Pipe
2.362502 Workers (1 set):
Concrete Price

Total Price: Days: Total days per road:


14301.29 3.732916 4.30114 Manhole Volume (w/o hole):
0.568224 Manhole Volume (1 hole):
Manhole Volume (2 hole):
Manhole Volume (3 hole):
Total Price: Days: Total days per road:
15760.26 4.171705 4.739929 Diameter hole:
0.568224 Inches mm
10 254
30 762
Total Price: Days: Total days per road:
89136.53 23.02492 26.80798
3.783062
Volume hole:
10" 0.050671
Total Price: Days: Total days per road: 30" 0.456037
21648.67 5.568935 6.510878
0.941943
Cement
Sand
Total Price: Days: Total days per road: Gravel
43524.82 11.29589 13.09017
1.794279

Total Price: Days: Total days per road:


97027.51 25.30854 29.18121
3.872669

Total Cost: 342074.1


Total Days: 102.8794
Months: 3.674266
350
950
4200

meter
Volume (w/o hole): 0.262 Vol. (Outer) 0.414
Volume (1 hole): 0.21132925 Vol. (Inner) 0.152
Volume (2 hole): 0.1606585 Total Volume: 0.262
Volume (3 hole): 0.00864626

25.4
meter
0.254
0.762
Drainage Estimate
Cost Total Cost Days Total Days
Main Road Pipeline 52819.75 60675.07 15.88564 18.24814
Man Hole 7855.32 2.362502
Road Lot 2 Pipeline 12411.95 14301.29 3.732916 4.30114
Man Hole 1889.344 0.568224
Road Lot 3 Pipeline 13870.92 15760.26 4.171705 4.739929
Man Hole 1889.344 0.568224
Road Lot 4 Pipeline 76557.85 89136.53 23.02492 26.80798
Man Hole 12578.68 3.783062
Road Lot 5 Pipeline 18516.71 21648.67 5.568935 6.510878
Man Hole 3131.96 0.941943
Road Lot 6 Pipeline 37558.84 43524.82 11.29589 13.09017
Man Hole 5965.976 1.794279
Road Lot 7 Pipeline 84150.89 97027.51 25.30854 29.18121
Man Hole 12876.62 3.872669

Total Cost: 342074.1


Total Days: 102.8794
Total Months: 3.674266
Drainage Estimate
Cost Total Cost Days
Main Road Pipeline 96,509.22 104,364.54 30
Man Hole 8 7,855.32 3
Road Lot 2 Pipeline 22,678.40 24,567.74 7
Man Hole 2 1,889.34 1
Road Lot 3 Pipeline 25,344.15 27,233.49 8
Man Hole 2 1,889.34 1
Road Lot 4 Pipeline 139,882.10 152,460.78 43
Man Hole 13 12,578.68 4
Road Lot 5 Pipeline 33,832.67 36,964.63 11
Man Hole 3 3,131.96 1
Road Lot 6 Pipeline 68,625.37 74,591.35 21
Man Hole 6 5,965.98 2
Road Lot 7 Pipeline 153,755.70 166,632.32 47
Man Hole 13 12,876.62 4

Total Cost: 586,814.85


Total Days: 183
Total Months: 7
Total Days
33

47

12

23

51
30" RCP
Length: 105.8313
Price: 190496.3
MainRoad RCP Pcs 10" RCP Price 10mm SB 12mm SB
Pipe Length : 107.7954 108 37728.39 89.6 278.4
No.of manhole: 8 14.93333 46.4
Total Vol. Manhole: 1.3359 15 47
Cement 8.0154 1877.621 Price
Sand 0.66795 408.1784 2220 15040
Gravel 1.3359 1632.714

Road Lot 2 10" RCP Price 10mm SB 12mm SB


Pipe Length : 25.3305 26 8865.675 22.4 69.6
No.of manhole: 2 3.733333 11.6
Total Vol. Manhole: 0.3213 4 12
Cement 1.9278 451.5904 Price
Sand 0.16065 98.17182 592 3840
Gravel 0.3213 392.6873

Road Lot 3 10" RCP Price 10mm SB 12mm SB


Pipe Length : 28.308 29 9907.8 22.4 69.6
No.of manhole: 2 3.733333 11.6
Total Vol. Manhole: 0.3213 4 12
Cement 1.9278 451.5904 Price
Sand 0.16065 98.17182 592 3840
Gravel 0.3213 392.6873

Road Lot 4 10" RCP Price 10mm SB 12mm SB


Pipe Length : 156.2405 157 54684.18 145.6 452.4
No.of manhole: 13 24.26667 75.4
Total Vol. Manhole: 2.1392 25 76
Cement 12.8352 3006.667 Price
Sand 1.0696 653.6233 3700 24320
Gravel 2.1392 2614.493

Road Lot 5 10" RCP Price 10mm SB 12mm SB


Pipe Length : 37.7892 38 13226.22 33.6 104.4
No.of manhole: 3 5.6 17.4
Total Vol. Manhole: 0.5326 6 18
Cement 3.1956 748.5746 Price
Sand 0.2663 162.7336 888 5760
Gravel 0.5326 650.9345

Road Lot 6 10" RCP Price 10mm SB 12mm SB


Pipe Length : 76.6507 77 26827.75 67.2 208.8
No.of manhole: 6 11.2 34.8
Total Vol. Manhole: 1.0146 12 35
Cement 6.0876 1426.03 Price
Sand 0.5073 310.0066 1776 11200
Gravel 1.0146 1240.026

Road Lot 7 10" RCP Price 10mm SB 12mm SB


Pipe Length : 171.7365 172 60107.78 145.6 452.4
No.of manhole: 13 24.26667 75.4
Total Vol. Manhole: 2.1899 25 76
Cement 13.1394 3077.926 Price
Sand 1.09495 669.1144 3700 24320
Gravel 2.1899 2676.458

Total RCP Price (10") Total 10" RCP (pcs) Total 10mm SB Pcs Price
211347.8 607 91 13468

Total RCP Price: Total 30" RCP (pcs) Total 12mm SB


211347.8 106 276 88320

Total Cost: Total SB Price:


336175.8 101788
Total Cement (bag)
47.1288

Total Price: Labor Cost Total Cost per road: Days: Total Sand (volume)
249403.2 99761.3 349164.5 15.71044 3.9274
16
Total Gravel (volume)
7.8548

Steel Bar per manhole


10mm SB
Total Price: Labor Cost Total Cost per road: Days: 11.2
14240.12 5696.05 19936.17 0.897016
1 Total Labor:
134470.3

Total Price: Labor Cost Total Cost per road: Days:


15282.25 6112.9 21395.15 0.962661
1

Total Price: Labor Cost Total Cost per road: Days:


88978.96 35591.58 124570.5 5.604974
6

Total Price: Labor Cost Total Cost per road: Days:


21436.46 8574.585 30011.05 1.350328
2

Total Price: Labor Cost Total Cost per road: Days:


42779.81 17111.92 59891.73 2.694791
3

Total Price: Labor Cost Total Cost per road: Days:


94551.27 37820.51 132371.8 5.955986
6

Total Drainage Cost: 737341


Total No. of Days: 35.0000
Total No. of Months: 1.25
Total Cement (bag) Price 10" RCP Price 350
48 11040 30" RCP Price 1800
Cement Price (bag): 230
Total Sand (volume) Sand Price (vol): 600
4 2400 Gravel Price (vol): 1200
12mm Steel bar (6m): 320
Total Gravel (volume) 10mm Steel bar (6m): 148
8 9600

Steel Bar per manhole


12mm SB 1 set labor 950
34.8 Mini Backhoe 5400
Total: 6350
Total Labor: Total Days:
21.17643
Drainage
Pcs Cost Labor Cost: Total Cost Day(s):
Brgy. Pipeline (30") 106.00 190,496.34

Pipeline (10") 108.00 37,728.39


Man Hole: 8.00 21,178.51
Cement: 1,877.62
Main Road
Sand: 408.18 99,761.30 349,164.54 16
Gravel: 1,632.71
10mm Steel Bar 15.00 2,220.00
12mm Steel Bar 47.00 15,040.00

Pipeline (10") 26.00 8,865.68


Man Hole: 2.00 5,374.45
Cement: 451.59
Road Lot 2
Sand: 98.17 5,696.05 19,936.17 1
Gravel: 392.69
10mm Steel Bar 4.00 592.00
12mm Steel Bar 12.00 3,840.00

Pipeline (10") 29.00 9,907.80


Man Hole: 2.00 5,374.45
Cement: 451.59
Road Lot 3
Sand: 98.17 6,112.90 21,395.15 1
Gravel: 392.69
10mm Steel Bar 4.00 592.00
12mm Steel Bar 12.00 3,840.00

Pipeline (10") 157.00 54,684.18


Man Hole: 13.00 34,294.78
Cement: 3,006.67
Road Lot 4
Sand: 653.62 35,591.58 124,570.54 6
Gravel: 2,614.49
10mm Steel Bar 25.00 3,700.00
12mm Steel Bar 76.00 24,320.00

Pipeline (10") 38.00 13,226.22


Man Hole: 3.00 8,210.24
Cement: 748.57
Road Lot 5
Sand: 162.73 8,574.59 30,011.05 2
Gravel: 650.93
10mm Steel Bar 6.00 888.00
12mm Steel Bar 18.00 5,760.00
Pipeline (10") 77.00 26,827.75
Man Hole: 6.00 15,952.06
Cement: 1,426.03
Road Lot 6
Sand: 310.01 17,111.92 59,891.73 3
Gravel: 1,240.03
10mm Steel Bar 12.00 1,776.00
12mm Steel Bar 35.00 11,200.00
Pipeline (10") 172.00 60,107.78
Man Hole: 13.00 34,443.50
Cement: 3,077.93
Sand: 669.11
Road Lot 7 37,820.51 132,371.78 6
Gravel: 2,676.46
10mm Steel Bar 25.00 3,700.00
12mm Steel Bar 76.00 24,320.00

Total No.: Total Cost: 737,340.97


30" RCP 106.00 pcs Total Days: 35.00
10" RCP 607.00 pcs Total Months: 1.25
Cement 48.00 bags
Sand 4.00 m³
Gravel 8.00 m³
10mm Steel Bar 91.00 pcs
12mm Steel Bar 276.00 pcs

You might also like