ESTIMATE FOR PROPOSED DORMITORY

DETAILED ESTIMATE FOR PROPOSED ADDITIONAL DORMITORY 0.
25 UNIT
WITH 1 NO WARDEN RESIDENCE AT JNV REWARI (Haryana)
ABSTRACT OF COST
S No Description Amount (DSR) (Rs)
1 CIVIL WORKS 12523409
2 EXTERNAL DEVELOPMENT WORKS 2493350.46
3 ELECTRICAL WORKS 320115.20
4 PLUMBING WORKS 274554.25
TOTAL 15611429.36
GRAND TOTAL 16462274.31
1
DORMITORY 0.25 UNIT
WARI (Haryana)
Amount (Non-DSR) (Rs)
426744.70
251478.00
172622.25
850844.95
16462274.31
2
ABSTRACT OF COST-CIVIL
Name of work: Proposed Girls Dormitory Jawahar Navodaya Vidyalya at Village Naichana, Tehsil Bawal District
Rewari, Haryana
S No ITEM OF CIVIL WORK AMOUNT
1.00 Earth Work Rs. 449410 /-
2.00 Concrete Work Rs. 532288 /-
3.00 R.C.C. Work Rs. 5148640 /-
4.00 Brick Work Rs. 1376935 /-
5.00 Marble Work Rs. 21368 /-
6.00 Wood Work Rs. 1003782 /-
7.00 Steel Work Rs. 946318 /-
8.00 Flooring Rs. 1238049 /-
9.00 Roofing Work Rs. 41105 /-
10.00 Finishing Rs. 1298352 /-
11.00 Water Proofing Work Rs. 467164 /-
Total Amount Rs. 12523409 /-
3
4
SCHEDULE OF QUANTITIES
Name of work: Proposed Girls Dormitory Jawahar Navodaya Vidyalya at Village Naichana, Tehsil
Bawal District Rewari, Haryana
Item
DSR 2018 Description of Item
No.
1.00 2.0 EARTH WORK

1.01 2.28 Surface dressing of the ground including removing vegetation and
inequalities not exceeding 15 cm deep and disposal of rubbish, lead
up to 50 m and lift up to 1.5 m.
2.28.1 All kinds of soil.

1.02 2.6 Earth work in excavation by mechanical means (Hydraulic
excavator)/manual means over areas (exceeding 30 cm in depth, 1.5 m
in width as well as 10 sqm on plan) including getting out and
disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as
directed by Engineer-in-charge.
2.6.1 a) All kinds of soil

1.03 2.25 Filling available excavated earth (excluding rock) in trenches, plinth,
sides of foundations etc. in layers not exceeding 20cm in depth,
consolidating each deposited layer by ramming and watering, lead up to 50 m
and lift upto 1.5 m.
1.04 1.1.2 Disposal of surplus earth by
1.05 2.27 Supplying and filling in plinth with sand under floors, including
watering, ramming, consolidating and dressing complete.
1.06 2.34 Supplying chemical emulsion in

sealed containers including delivery as specified.
2.34.1 Chlorpyriphos/ Lindane emulsifiable

1.07 2.35 Diluting and injecting chemical
2.35.3 Treatment of soil under existing
2.35.3.1 With Chlorpyriphos/Lindane E.C.
1.08 2.26 Extra for every additional lift of 1.5 m
2.26.1 All kinds of soil.
Total Earth Work :

2.00 4.0 CONCRETE WORK
5
SCHEDULE OF QUANTITIES
Rate Amount
Quantity Unit
Rs. Rs.
712.00 Sqm 19.75 24.35 17337
509.00 Cum 180 181.85 92562
506.00 Cum 210 219.65 111143
4.00 Cum 165 167.50 670
49.00 Cum 1880 1953.05 95699
12.00 Litre 165 200.85 2410
560.00 Sqm 227.05 127148
27.00 Cum 85 90.40 2441
449410
6
/-
/-
55.311526
/-
/-
/-
/-
/-
/-
7
2.01 4.1 Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth level
4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40

mm nominal size)
2.02 4.2 Providing and laying cement concrete in retaining walls, return
walls, walls (any thickness) including attached pilasters, columns, piers,
abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills, fillets,
sunken floor etc., up to floor five level, excluding the cost of centering,
shuttering and finishing:
4.2.3 1:2:4 (1 Cement : 2 coarse sand (zone-III) : 4 graded stone aggregate

20 mm nominal size)
2.03 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3
coarse sand (zone - III) : 6 graded stone aggregate 20 mm nominal size)
over 75mm thick bed of dry brick ballast 40 mm nominal size, well
rammed and consolidated and grouted with fine sand, including
necessary excavation, levelling & dressing & finishing the top smooth.
2.04 4.10 Providing and laying damp-proof course 40mm thick with cement
concrete 1:2:4 (1 cement : 2 coarse sand (zone-III): 4 graded stone
aggregate 12.5mm nominal size)
2.05 4.12 Extra for providing and mixing water proofing material in cement concrete work
in doses by weight of cement
as per manufacturer's specification.
2.06 4.13 Providing & applying a coat of residual petroleum bitumen of grade of
VG-10 of approved quality using 1.7kg per square metre on damp proof
course after cleaning the surface with brushes and finally with apiece of
cloth lightly soaked in kerosene oil.
Total Cement Concrete work :

3.00 5.0 R.C.C. WORK
8
5.37 Providing and laying in position ready mixed M-25 grade concrete for
reinforced cement concrete work, using cement content as per
approved design mix, manufactured in fully automatic batching plant and
transported to site of work in transit mixer for all leads, having continuous
agitated mixer, manufactured as per mix design of specified grade for
reinforced cement concrete work, including pumping of R.M.C. from
transit mixer to site of laying , excluding the cost of centering,
shuttering finishing and reinforcement, including cost of
admixtures in recommended proportions as per IS : 9103 to
accelerate/ retard setting of concrete, improve workability without
impairing strength and durability as per direction of the Engineer-in-
charge.
(Note :- Cement content considered in this item is @ 330 kg/cum.

Excess/ less cement used as per design mix is payable/ recoverable
separately).
3.01 5.37.1 All works upto Plinth level

3.02 5.37.2 All works above plinth level upto floor V level
3.03 5.22 Steel reinforcement for R.C.C. work

5.22.6 Thermo-Mechanically Treated bars
3.04 5.22A Steel reinforcement for R.C.C. work including straightening, cutting,
bending, placing in position and binding all complete above plinth
level.
5.22A.6 Thermo-Mechanically Treated bars

3.05 5.9 Centering and shuttering including strutting, propping etc. and removal
of form for :
5.9.1 Foundations, footings, bases of columns, etc. for mass concrete
5.9.20 Suspended floors, roofs, landings, balconies and access platform. with
water proof ply 12 mm thick.
5.9.21 Lintels, beams, plinth beams,

girders, bressumers and cantilevers. with water proof ply 12 mm thick
5.9.19 Weather shade, Chajjas, corbels
9
80.00 Cum 5500 5789.60 463168 /-
1.00 Cum 7500 8554.50 8555 /-
54.00 Sqm £ 592.00 614.05 33159 /-
58.00 Sqm 340 347.90 20178 /-
Per 50 kg cement 55
15.00 56.55 848 /-
58.00 Sqm 95 110.00 6380 /-
532288
10
86.00 Cum 8125 8398.65 722284 /-
122.00 Cum 9500 9802.20 1195868 /-
10235.00 Kg 75 83.50 854623 /-
14618.00 Kg 75 83.50 1220603 /-
112.00 Sqm 250 284.85 31903 /-
360.00 Sqm 745 779.30 280548 /-
511.00 Sqm 620 641.60 327858 /-
86.00 Sqm 735 766.75 65941 /-
11
592.02
12
5.9.7 Stairs, (excluding landings) except 25.00 Sqm
5.9.6 Columns, Pillars, Piers, Abutments, 459.00 Sqm
5.9.4 Shelves (Cast in situ) 4.00 Sqm
5.9.15 Small lintels not exceeding 1.5 m clear span, moulding as in
cornices, window sills, string courses, bands, copings, bed
plates, anchor blocks and the like
64.00 Sqm
5.9.16 Edges of slabs and breaks in floors

5.9.16.1 Under 20 cm wide 223.00 metre
3.06 5.30 Add for plaster drip course/ groove in plastered surface or
moulding to 629.00 metre
R.C.C. projections.
Total R.C.C. Work :

4.00 6.0 BRICK WORK
4.01 6.1 Brick work with common burnt clay
F.P.S. (non modular) bricks of class designation 7.5 in
foundation and plinth in:
6.1.2 Cement mortar 1:6 (1 cement : 6 2.00 Cum

4.02 6.4 Brick work with common burnt clay
F.P.S. (non modular) bricks of class designation 7.5 in
superstructure above plinth level up to floor V level in all shapes
and sizes in :
6.4.2 Cement mortar 1:6 (1 cement : 6 165.00 Cum

4.03 6.12 Half brick masonry with common burnt clay F.P.S. (non
modular) bricks of class designation 7.5 in foundations and
plinth in :
6.12.2 a) Cement mortar 1:4 (1 cement : 4 1.00 Sqm

4.04 6.13 Half brick masonry with common burnt clay F.P.S. (non
modular) bricks of class designation 7.5 in superstructure
above plinth level up
to floor V level.
6.13.2 Cement mortar 1:4 (1 cement :4 110.00 Sqm

4.05 6.15 Extra for providing and placing in position 2 Nos 6mm dia.
M.S. bars at every third course of half brick
masonry. 111.00 Sqm
Total Brick Work :

5.00 8.0 MARBLE WORK
13
5.01 8.2 Providing and fixing 18 mm thick gang saw cut,
mirror polished, premoulded and prepolished, machine
cut for kitchen platforms, vanity counters, window sills,
facias and similar locations of required size, approved shade,
colour and texture laid over 20 mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand), joints treated
with white cement, mixed with matching pigment,
epoxy touch ups, including rubbing, curing, moulding
and polishing to edges to give high gloss finish etc. complete at
all levels.
8.2.2 Granite of any colour and shade

8.2.2.1 Area of slab upto 0.50 sqm 1.00 Sqm
5.02 8.2.2.2 Area of slab over 0.50 sum. 3.00 Sqm
5.03 8.3 Providing edge moulding to 18 mm thick marble stone
counters, Vanities etc., including machine polishing to edge to
give high gloss finish etc. complete as per design approved by
Engineer-in-Charge.
8.3.2 Granite work 2.00 metre

5.04 8.4 Extra for fixing marble /granite stone, over and above
corresponding basic item, in facia and drops of width upto
150 mm with epoxy resin based adhesive, including
cleaning etc. complete. 5.00 metre
5.05 8.5 Extra for providing opening of required size & shape
for wash basin/ kitchen sink in kitchen platform,
vanity counter and similar location in marble/ Granite/
stone work, including necessary holes for pillar taps etc.
including moulding, rubbing and polishing of cut edges etc.
complete. 3.00 each
Total Marble Work :

6.00 9.0 WOOD WORK
6.01 9.1 Providing wood work in frames of doors, windows, clerestory
windows and other frames, wrought framed and fixed in
position with hold fast lugs or with dash fasteners of
required dia & length ( hold fast lugs or dash fastener shall be
paid for separately).
14
585 622.35 15559 /-
690 733.70 336768 /-
645 693.05 2772 /-
265 284.85 18230 /-
165 173.25 38635 /-
55 58.90 37048 /-
5148640
5850 6157.45 12315 /-
7350 7590.45 1252424 /-
765 773.75 774 /-
925 932.10 102531 /-
75 80.10 8891 /-
1376935
15
3990 4217.35 4217 /-
3850 4007.65 12023 /-
365 376.25 753 /-
425 434.25 2171 /-
725 734.55 2204 /-
21368 /-
16
9.1.1 Second class teak wood 1.00
6.02 9.20 Providing and fixing ISI marked flush door shutters
conforming to IS : 2202 (Part I) decorative type, core of block
board construction with frame of 1st class hard wood and
well matched teak 3 ply veneering with vertical grains
or cross bands and face veneers on both faces of
shutters.
9.20.2 30 mm thick including ISI marked Stainless Steel butt

hinges with 71.00
necessary screws
9.20.3 25 mm thick (for cupboard) including ISI marked nickel 8.00

plated bright finished M.S. Piano hinges IS : 3818 marked
with necessary screws
6.03 9.62 Providing and fixing ISI marked oxidised M.S. sliding
door bolts with nuts and screws etc. complete :
9.62.2 250x16 mm 40.00

6.04 9.63 Providing and fixing ISI marked oxidised M.S. tower
bolt black finish, (Barrel type) with necessary screws etc.
complete :
9.63.1 250x10 mm 24.00

9.63.4 100x10 mm 27.00
6.05 9.66 Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc.
complete :
9.66.1 125 mm 98.00

9.66.2 100mm 137.00
6.06 9.127 Providing & Fixing decorative high pressure laminated
sheet of plain / wood grain in gloss / matt/ suede finish
with high density protective surface layer and reverse
side of adhesive bonding quality conforming to IS : 2046
Type S, including cost of adhesive of approved quality.
a) 9.127.1 1.5mm thick 155.00

6.07 9.113 Providing and fixing bright finished
100 mm mortice lock with 6 levers without pair of
handles of approved quality for aluminium door, with
necessary screws etc complete as per direction of 17.00
Engineer- in-charge.
17
Sqm 118978.50 130183.05 130183 /-
Sqm 2756.35 195701 /-
Sqm 2464.70 19718 /-
Each 145 170.00 6800 /-
Each 65 74.15 1780 /-

Each 35 38.70 1045 /-
Each 28.5 34.85 3415 /-

Each 25 27.95 3829 /-
Sqm 675 842.75 130626 /-
Each 585 637.05 10830 /-
18
6.08 9.23 Extra for providing lipping with 2nd class teak wood
battens 25 mm minimum depth on all edges of flush door
shutters (over all area of door shutter to be measured).
6.09 9.53 Providing 40x5 mm flat iron hold fast 40 cm long including
fixing to frame with 10 mm diameter bolts, nuts and wooden
plugs and embedding in cement concrete block
30x10x15cm 1:3:6 mix (1 cement: 3 coarse sand:
6 graded stone aggregate 20mm nominal size).
6.10 9.48 Providing and fixing M.S. grills of required pattern in

frames of windows etc. with M.S. flats, square or round
bars etc. including priming coat with approved steel primer
all
9.48.1 Fixed to steel windows by welding
6.11 10.29 Providing & fixing fly proof wire gauze to windows,
clerestory windows & doors with M.S. Flat 15x3 mm and
nuts & bolts complete.
10.29.1 Galvanised M.S. Wire gauze with

0.63 mm dia wire and 1.4 mm aperture on both sides
10.29.2 Stainless steel (grade 304) wire gauze of 0.5 mm dia

wire and 1.4 mm aperture on both sides
6.12 9.79 Providing and fixing special quality bright finished brass
cupboard or ward robe locks with four levers of approved
quality including necessary screws etc. complete.
9.79.2 50 mm
6.13 9.46 Providing and fixing chromium plated brass curtain rod
having wall thickness of 1.25mm with two chromium
plated brass brackets fixed with C.P. brass screws
and PVC sleeves etc., wherever
necessary complete :
9.46.1 12 mm dia
Total Wood Work :
7.00 10.0 STEEL WORK
7.01 10.25 Steel work welded in built up sections/ framed
work, including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer
using structural steel etc. as required.
10.25.2 In gratings, frames, guard bar, ladder, railings,

brackets, gates and
similar works
19
7.02 10.26 Providing and fixing hand rail of approved size by
welding etc. to steel ladder railing, balcony railing,
staircase railing and similar works, including applying
priming coat of approved steel primer.
.
10.26.1 M.S. tube

7.03 10.28 Providing and fixing stainless steel (Grade 304) railing
made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with
necessary stainless steel nuts and bolts complete, i/c fixing
the railing with necessary accessories & stainless steel
dash fasteners , stainless steel bolts etc., of required size,
on the top of the floor or the side of waist slab with
suitable arrangement as per approval of Engineer-
incharge, (for payment purpose only weight of
stainless steel members shall be considered
excluding fixing accessories such as
7.04 10.11 Providing and fixing factory made ISI marked steel glazed
doors, windows and ventilators, side /top /centre hung,
with beading and all members such as F7D, F4B, K11 B and
K12 B etc. complete of standard rolled steel sections, joints
mitred and flash butt welded and sash bars tenoned and
riveted, including providing and fixing of hinges, pivots,
including priming coat of approved steel primer, but
excluding the cost of other fittings, complete all as per
approved design, (sectional weight of only steel
members shall be measured for payment).
10.11.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement

concrete block 15x10x10 cm of C.C. 1:3:6 (1
Cement : 3 coarse sand : 6 graded stone aggregate 20
mm nominal size)
7.05 10.12 Extra for providing and fixing steel beading of size 10 x
10 x 1.6 mm (box type), approved shape and section
with screws instead of glazing clips and metal sash putty,
in steel doors, windows, ventilators and composite units.
20
7.06 10.13 Providing and fixing T-iron frames (100x50x8.5m) for
doors, windows and ventilators of mild steel Tee-
sections, joints mitred and welded, including fixing of
necessary butt hinges and screws and applying a
priming coat of approved steel
10.13.1 Fixing with 15x3 mm lugs 10 cm long embedded in cement

concrete block 15x10x10 cm of C.C. 1:3:6 (1
Cement : 3 coarse sand : 6 graded
stone aggregate 20 mm nominal
7.07 10.30 Providing & fixing glass panes with putty and glazing clips in
steel doors, windows, clerestory windows, all
10.30.2 5.5 mm thick glass panes

Total Steel Work :
8.00 11.0 FLOORING
8.01 8.31 Providing and fixing Ist quality ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified
by the manufacturer), of approved make, in all
colours, shades except burgundy, bottle green, black of
any size as approved by Engineer-in-Charge, in skirting,
risers of steps and dados, over 12 mm thick bed of
cement mortar 1:3 (1 cement : 3 coarse sand) and
jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of
matching shade complete.
8.02 11.37 Providing and laying Ceramic glazed floor tiles of size
300x300 mm (thickness to be specified by the
manufacturer) of 1st quality conforming to IS :
15622 of approved make in colours such as White,
Ivory, Grey, Fume Red Brown, laid on 20 mm thick
cement mortar 1:4 (1 Cement : 4 Coarse sand), Jointing
with grey cement slurry @ 3.3 kg/sqm including
pointing the joints with white cement
8.03 11.26 Kota stone slab flooring over 20 mm (average) thick base
laid over and jointed with grey cement slurry mixed with
pigment to match the shade of the slab, including
rubbing and polishing complete with base of cement
mortar 1 : 4 (1 cement : 4 coarse sand) :
11.26.1 25 mm thick
21
8.05 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting,
dado and pillars laid on 12 mm (average) thick cement
mortar 1:3 (1 cement: 3 coarse sand) and jointed with
grey cement slurry mixed with pigment to match the shade
of the slabs,
including rubbing and polishing
8.06 11.31 Extra for pre finished nosing in treads of steps of Kota
stone/ sand
stone slab.
8.07 11.32 Extra for Kota stone/ sand stone in treads of steps and
risers using single length up to 1.05 metre.
8.08 11.41 Providing and laying vitrified floor tiles in different sizes
(thickness to be specified by the manufacturer) with
water absorption less than 0.08% and conforming to IS:
15622, of approved make, in all colours and shades, laid on
20mm thick cement mortar 1:4 (1 cement : 4 coarse
sand), jointing with grey cement slurry @ 3.3 kg/
sqm including grouting the joints with white cement
11.41.2 Size of Tile 600x600 mm

8.10 11.46 Providing and laying Vitrified tiles in different sizes
(thickness to be specified by manufacturer), with
water absorption less than 0.08 % and conforming to
I.S. 15622, of approved make, in all colours & shade,
in skirting, riser of steps, over
12 mm thick bed of cement mortar 1:3 (1 cement: 3
coarse sand), jointing with grey cement slurry @
3.3 kg/ sqm including grouting the joint with white cement
& matching
11.46.2 Size of Tile 600x600 mm

8.11 16.68 Providing and laying 60mm thick faciory made
cement concrete interlocking paver block of M -30
grade made by block making machine with
strong vibratory compaction, of approved size,
design & shape, laid in required colour and pattern
over and including 50mm thick compacted bed of coarse
sand, filling the joints with line sand etc. all complete as per
the direction of Engineer-in-charge
Total Flooring Work :

9.00 12.0 Roofing Work
22
9.01 12.22 Making khurras 45x45 cm with average minimum
thickness of 5 cm cement concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate of 20 mm nominal
size) over P.V.C. sheet 1 m x1 m x 400
micron, finished with 12 mm cement
9.02 12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1

cement : 2 coarse sand : 4 stone aggregate 10 mm and down
gauge), including finishing with cement mortar 1:3 (1 cement :
3 fine
sand) as per standard design
12.21.1 In 75x75 mm deep chase

Total Roofing Work :
10.00 13.0 FINISHING
10.01 13.4 12 mm cement plaster of mix :
13.4.2 1:6 (1 cement : 6 coarse sand)
10.02 13.16 6 mm cement plaster of mix:
13.16.1 1:3 (1 cement : 3 fine sand)
10.03 13.11 18 mm cement plaster in two coats under layer 12 mm

thick cement plaster 1:5 (1 cement : 5 coarse sand)
finished with a top layer 6 mm thick cement plaster 1:6 (1
cement :
6 fine sand).
10.04 13.80 Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to prepare the
surface even and smooth complete
10.05 13.41 Distempering with oil bound washable distemper of

approved brand and manufacture to give an even shade :
23
78.00 Sqm 375 401.40 31309 /-
634.00 each 165 179.20 113613 /-
1232.00 Kgs 138 165.30 203650 /-
71.00 Sqm 700 709.30 50360 /-
83.00 Sqm 850 929.55 77153 /-
2.00 Sqm 275 291.30 583 /-
85.00 metre 265 272.80 23188 /-

1003782
252.00 Kgs 115 131.00 33012 /-
24
274.00 Kgs 135 145.65 39908 /-
371.00 Kgs 550 575.45 213492 /-
2053.00 Kgs 150 166.50 341825 /-
538.00 metre 45 45.40 24425 /-
25
1827.00 kg 95 106.45 194484 /-
83.00 Sqm 1085 1194.85 99173 /-

946318
216.00 Sqm 1030.30 222545 /-
54.00 Sqm 926.90 50053 /-
360.00 Sqm 1470 1531.85 551466 /-
26
69.00 Sqm 1750 1810.05 124893 /-
140.00 metre 120 148.10 20734 /-
25.00 Sqm 25 33.10 828 /-
46.00 Sqm 1500.55 69025 /-
5.00 Sqm 1545.85 7729 /-
222.00 Cum 850 859.35 190776 /-
1238049
27
9.00 each 195 244.05 2196 /-
164.00 metre 210 237.25 38909 /-

41105
725.00 Sqm 245 263.55 191074 /-
430.00 Sqm 215 227.35 97761 /-
1204.00 Sqm 345 399.30 480757 /-
1204.00 Sqm 95 115.15 138641 /-
28
13.41.1 1 New work (two or more coats) over and including
waterthinnable priming
coat with cement primer
10.06 13.61 Painting with synthetic enamel paint of approved brand and
manufacture to give an even shade :
13.61.1 Two or more coats on new work

10.07 13.46 Finishing walls with Acrylic Smooth
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over
and including priming coat of exterior primer
applied @ 2.20 kg/10 sqm)
Total Finishing Work :

11.00 22.0 WATER PROOFING
11.01 22.3 Providing and laying water proofing treatment to vertical
and horizontal surfaces of depressed portions of W.C.,
kitchen and the like consisting
of:
(i) Ist course of applying cement slurry @ 4.4 kg/sqm

mixed with water proofing compound
conforming to IS 2645 in recommended
proportions including
rounding off junction of vertical and
(ii) IInd course of 20 mm cement plaster 1:3 (1 cement :

3 coarse sand) mixed with water proofing compound
in recommended proportion including rounding off
junction of vertical and horizontal
(iii) IIIrd course of applying blown or residual bitumen applied

hot at 1.7
kg. per sqm of area.
(iv) IVth course of 400 micron thick PVC sheet. (Overlaps

at joints of PVC sheet should be 100 mm wide and
pasted to each other with
bitumen @ 1.7 kg/sqm).
11.02 22.7 Providing and laying integral cement based water proofing
treatment including preparation of surface as required
for treatment of roofs,balconies, terraces etc
consisting of following operations:
29
1155.00 Sqm 145 153.45 177235
120.00 Sqm 120 121.55 14586
1204.00 Sqm 158 164.70 198299
1298352
10.00 Sqm 650 705.70 7057
30
/-
/-
/-
/-
31
(a) Applying a slurry coat of neat cement using 2.75 kg/sqm
of cement admixed with water proofing compound
conforming to IS. 2645 and approved by Engineer-in-charge
over the RCC slab including adjoining walls upto
300 mm height including cleaning the surface before
treatment.
(b) Laying brick bats with mortar using broken

bricks/brick bats 25 mm to 115 mm size with 50% of
cement mortar 1:5 (1 cement : 5 coarse sand) admixed
with water proofing compound conforming to IS
: 2645 and approved by Engineer-in- charge over 20 mm
thick layer of cement mortar of mix 1:5 (1 cement
:5 coarse sand ) admixed with water proofing compound
conforming to IS
: 2645 and approved by Engineer-in- charge to required slope
and treating similarly the adjoining walls upto 300
mm height including rounding of
(c) After two days of proper curing applying a second coat

of cement slurry using 2.75 kg/ sqm of cement admixed with
water proofing compound conforming to IS : 2645 and
approved by Engineerin-charge.
(d) Finishing the surface with 20 mm thick jointless cement

mortar of mix 1:4 (1 cement :4 coarse sand) admixed
with water proofing compound conforming to IS : 2645
and approved by Engineerin-charge including laying glass
fibre cloth of approved quality in top layer of plaster
and finally finishing the surface with trowel with neat
cement slurry and making pattern of
(e) The whole terrace so finished shall be flooded with

water for a minimum period of two weeks for curing and
for final test.“All above operations to be done in order and
as directed and specified by the Engineer-in-Charge :
22.7.1 With average thickness of 120 mm and minimum thickness

at khurra as 329.00
65 mm.
Total Water Proofing work :
32
Sqm 1275 1398.50 460107 /-
467164
33
SUMMARY OF COST FOR ELECTRICAL WORKS (GIRLS' DORMITORY)
AMOUNT
S No DESCRIPTION DSR-2018
I INTERNAL WIRING 223415.00
II DISTRIBUTION BOARDS & MCB's 22641.00
III TELEPHONE, TELEVISION 5425.00
IV EARTHING SYSTEM 36457.00
V MISCELLANEOUS 9933.20
VI INTERNAL LIGHTING FIXTURES & FANS 22244.00
VII L.T. PANEL AND DISTRIBUTION BOARD
VIII CABLE & ACCESSORIES
Total C/F To Summary 320115.20
G Total 571593.20
34
RY)
AMOUNT
NON-DSR
13840.00
182070.00
54800.00
768.00
251478.00
93.20
35
BILL OF QUANTITIES FOR ELECTRICAL WORKS
S.No DSR-2018 DESCRIPTION UNIT Quantity RATE

(in Rs)
I SUB HEAD (I) :- INTERNAL WIRING
(DSR'2018)
Point wiring in PVC conduit, with piano type switch :-
Wiring for light point/ fan point/ exhaust fan point/ call bell point with
1.5 sq.mm FRLS PVC insulated copper conductor single core cable in surface /
recessed medium class pvc conduit, with piano type switch, phenolic laminated sheet,
1 1.8 suitable GI box and earthing the point with
1.5 sq.mm FRLS PVC insulated copper conductor single core cable etc. as required.
1.8.1 Group A Point 109.00 694.00

Twin Control Point wiring in PVC conduit, with piano type switch :-
Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated copper
conductor single core cable in surface / recessed medium class pvc conduit, 2 way
2 piano type switch, phenolic laminated sheet, suitable GI box and earthing the
1.9 Point 2.00 975.00
point with 1.5 sq.mm FRLS PVC
insulated copper conductor single core cable etc. as required.
Power plug wiring in PVC conduit (2 x 4 Sq.Mm.) :-

1.12 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper M 160.00 200.00
3 conductor single core cable in surface/ recessed medium class pvc conduit alongwith
1 No. 4 sq. mm FRLS PVC insulated copper conductor single core cable for loop
earthing as required.
Circuit / Sub main wiring in PVC conduit :-

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes
1.14 of FRLS PVC insulated copper conductor, single core
cable in surface/ recessed medium class pvc conduit as required.
1.14.1 2 x 1.5 sq. mm + 1 x 1.5 sq. mm earth wire. M 20.00 146.00

5 1.14.2 2 x 2.5 sq. mm + 1 X 2.5 sq. mm earth wire. M 375.00 167.00
1.14.4 2 x 6 sq.mm. + 1 x 6 sq.mm. Earth wire M 45.00 249.00
S/F light plug point piano type accessories :-
Supplying and fixing metal box of 150 mm X 75 mm X 60 mm deep (nominal

size) on surface or in recess with suitable size of phenolic laminated sheet cover in
6
front including providing and fixing 3 pin 5/6 A socket outlet and 5/6 A piano type
1.29 Each 5.00 285.00
switch, connections, painting etc.
as required.
S/F power plug point piano type accessories :-
Supplying and fixing metal box of 180 mm X 100 mm X 60 mm deep (nominal size)
on surface or in recess with suitable size of phenolic laminated sheet cover in front
7
including providing and fixing 6 pin 5/6 A & 15/16 A socket outlet and 15/16 A piano
1.30 Each 8.00 406.00
type switch, connections,
painting etc. as required.
Supplying and fixing 20 amps, 240 volts, SPN, industrial type socket outlet, with
2 poles and earth metal enclosed plug top along with 20 amps. "C" curve, SP MCB in
sheet steel enclosure, on surface or in recess, with chained metal cover for the
8 2.18 Each 3.00 1232.00
socket outlet, and complete with connections, testing and commissioning etc. as
required.
S/F modular type electronic fan regulator :-
36
AMOUNT
(in Rs)
75646.00
1950.00
32000.00
2920.00
62625.00
11205.00
8200.00
10860.00
1425.00
3248.00
3696.00
37
9 Supply and fixing two module stepped type electronic fan regulator
1.25 on the existing modular plate switch box including connections but excluding Each 28.00 342.00
modular plate etc. as required.
S/F modular type blanking plate :-

10 1.26 Supply and fixing modular blanking plate on the existing modular Each 2.00 32.00
plate & switch box excluding modular plate as required.
TOTAL SUB HEAD (I) (DSR'2018)
II SUB HEAD (II) :- DISTRIBUTION BOARDS & MCB's

(DSR'2018)
1 2.10 Supplying and fixing 5 amps. to 32 amps. rating, 240 volts `C' series, miniature
circuit breaker (MCB)suitable for inductive load of following poles in the
existing MCB DB complete with connections,
testing and commissioning etc. as required.
2.10.1 single pole Each 30.00 199.00
2 2.11 Supplying & fixing single pole, blanking plate in the existing MCB DB Each 3.00 8.00
complete etc. as required.
3 S/F DP MCB Isolator
2.12 Supplying and fixing following rating, double pole, 240 V, isolator in the existing
MCB DB complete with connections, testing and commissioning etc.
2.12.1 40 Amps Each 1.00 339.00
2.12.2 63 Amps Each 1.00 385.00

4 S/F TP MCB Isolator
2.13 Supplying and fixing following rating, four pole, 415 V, isolator in the existing MCB DB
complete with connections, testing and commissioning etc.
2.13.1 40 amps. Each 1.00 832.00
5 2.14 Supplying and fixing following rating, double pole, (single phase and neutral), 240
volts, residual current circuit breaker (RCCB), having a sensitivity current upto
300 milliamperes in the existing MCB DB complete with connections, testing
and commissioning etc. as
required.
2.14.2 40 amps. Each 1.00 1927.00
2.14.3 63 amps. Each 1.00 2095.00

6 2.15 Supplying and fixing following rating, four pole, (three phase & neutral) 415
volts, residual current circuit breaker (RCCB), having a sensivity current upto 300
miliamperes in the existing MCB DB complete with connections, testing and
commissioning etc. as required:
2.15.2 40 amps. Each 1.00 2626.00
7 2.3 Supplying and fixing following way, SP&N, sheet steel, MCB distribution
board, 240 V on surface / recess, complete with tinned copper bus bar, neutral bus
bar, earth bar, din bar, interconnections, powder painted including earthing etc. as
required. (But without MCB /
RCCB / Isolator)
2.3.1 6 way, Double door Each 2.00 1661.00
2.3.3 12 way, Double door Each 1.00 2053.00

8 2.4 Supplying and fixing following way, horizontal type TP&N, sheet steel MCB
distribution board, 415 V on surface /recess, complete with tinned copper bus
bar, neutral bus bar, earth bar, din bar, interconnections, powder painted
including earthing etc. as required
(But without MCB / RCCB / Isolators).
2.4.1 4 way (4 + 12), Double door Each 1.00 3068.00
38
9576.00
64.00
223415.00
5970.00
24.00
339.00
385.00
832.00
1927.00
2095.00
2626.00
3322.00
2053.00
3068.00
39
TOTAL SUB HEAD (II) (DSR'2018)
III SUB HEAD (III) :- TELEPHONE, TELEVISION

(DSR'2018)
1 S/F MODULAR BOXES, BASE & COVER PLATE :-
1.27 Supplying and fixing following size / modules, GI box along with
modular base & cover plate for modular switches in recess etc as required
1.27.1 1 or 2 Module (75 mm x 75 mm) Each 4.00 243.00

2 S/F PIANO TYPE SWITCH / SOCKET :-
1.23 Supplying and fixing following piano type switch / socket on the
existing switch box including connections etc as required
1.23.6 Telephone Socket outlet Each 1.00 75.00
1.23.7 TV Antenna socket outlet Each 3.00 76.00

3 1.21 Supply and fixing of following sizes of medium class PVC conduit
along with accessories in surface/recess including cutting the wall and making good
the same in case of recessed conduit as required :
1.21.1 20 mm. M 25.00 84.00
4 1.18 Supply and drawing following pair, 0.5 sq.mm. FRLS PVC insulated annealed
copper conductor, unarmoured telephone cable in the
existing surface/ recessed steel/ PVC conduit as required.
1.18.2 2 Pair M 20.00 20.00
5 1.19 Supply and drawing co-axial TV cable RG-6 grade, 0.7 mm. Solid copper conductor PE M 50.00 33.00
insulated, shielded with fine tinned copper braid and protected with PVC sheath in
the existing surface / recessed steel/ PVC
conduit as required.
TOTAL SUB HEAD (III) (DSR'2018)
IV SUB HEAD (IV) :- EARTHING SYSTEM

(DSR'2018)
1 5.4 Earthing with GI earth plate 600mm x 600 mm x 6mm thick including accessories and Set 2.00 6216.00
providing masonary enclosure with cover plate having locking arrangement and
watering pipe of 2.7 metre long etc, with
charcoal/ coke and salt as required.
2 5.9 Supplying and laying 25 mm x 5 mm. G.I. strip at 0.50 metre below ground as strip
earth electrode, including connection/ terminating with G.I. nut, bolt, spring,
washer etc. as required. (Jointing shall be done by overlapping and with 2 sets
M 25.00 131.00
of G.I. nut bolt & spring washer spaced at 50mm)
3 5.11 Providing and fixing 25 mm x 5 mm G.I. strip in 40 mm dia G.I. pipe from earth
electrode including connection with G.I. nut, bolt, spring, M 20.00 483.00
washer excavation and re-filling etc. as required.
4 5.15 Providing and fixing 25mm x 5 mm G.I strip on surface or in recess for M 40.00 206.00
connections etc. as required.
5 5.16 Providing and fixing 6 SWG dia G.I. wire on surface or in recess for M 50.00 57.00
loop earthing as required.
TOTAL SUB HEAD (IV) (DSR'2018)
V SUB HEAD (V) :- MISCELLANEOUS

(DSR'2018)
1 2.21 Providing and fixing M.V. danger notice plate of 200mmx150mm made of mild Each 1.00 226.00
steel, atleast 2mm thick and vitreous enamelled white on both sides and with
inscription single red colour on FRLSont side as
required.
40
22641.00
972.00
75.00
228.00
2100.00
400.00
1650.00
5425.00
12432.00
3275.00
9660.00
8240.00
2850.00
36457.00
226.00
41
2 1.38 Supplying and fixing call bell/buzzer suitable for single phase, 230 NOS 1.00 92.00
volts, complete as required.
3 10.17 Providing and fixing M.S. fan clamp type I or II of 16 mm dia M.S. bar, bent to shape Each 28.00 171.15
with hooked ends in R.C.C. slabs or beams during laying, including painting the
exposed portion of loop, all as per standard
design complete.
4 10.18 Providing and fixing circular/ Hexagonal cast iron or M.S. sheet box for ceiling fan
clamp, of internal dia 140 mm, 73 mm height, top lid of 1.5 mm thick M.S. sheet with
its top surface hacked for proper bonding, top lid shall be screwed into the cast iron/
M.S. sheet box by means of 3.3 mm dia round headed screws, one lock at the corners. Each 28.00 172.25
Clamp shall be made of 12 mm dia M.S. bar bent to shape as per standard drawing
TOTAL SUB HEAD (V) (DSR'18)
(NON-DSR'2018)
1 AC Three Phase Dual Source CT operated, AC sensing ,Multifunction
Energy meter of Accuracy Class 1.0, 3 X 240V, 50Hz, with Optical + Modbus
RS485 Communication, Backlit LCD Display of Rating
MR (Measures & Displays, Active & apparent energy, Load survey, TOD & MTRS 1.00 13840.00
Power On/Off Events) of Rating 5-60 A
TOTAL SUB HEAD (V) (NON DSR)
VI SUB HEAD(VI):-INTERNAL LIGHTING FIXTURES & FANS

SUPPLY OF LIGHTING FIXTURES
(NON-DSR'2018)
Supply of surface mounted 4 feet extruded aluminum LED batten with power
consumption not more than 20W having lumen efficacy of not less than 105
lumens/W, THD80, CCT 5700K , Life class of L70-50K Burning hours. Product
1 MR Each 8.00 1210.00
should have Short Circuit, Open Load
protection & cut off with Auto Restart,as BAJAJ BCLAB 20W WH LED P
Supply of surface mounted 4 feet extruded aluminum LED batten with power
consumption not more than 40W having lumen efficacy of not less than 110
lumens/W, THD80, CCT 5700K , Life class of L70-50K Burning hours. Product
2 MR should have, Short Circuit, Open Load protection & cut off with Auto Restart, as Each 24.00 1490.00
BAJAJ BCLAB 44L LED CW PC SD
Supply of surface mounted round LED down light with die cast aluminum
body fitted with spun aluminum housing with power consumption not more
than 18W having lumen efficacy of not less than 100 lumens/W, THD80, CCT 5700K
3 MR Each 23.00 1290.00
, Life class of L70-50K Burning
hours., as BAJAJ BZSLOS nxt 18L LED WH SD
4 MR Supply of LED Bracket light with CRCA sheet housing and diffuse made Each 9.00 1360.00
of frosted glass. As BAJAJ BJLF1 15W RF
SUPPLY OF CEILING & EXHAUST FANS
Supply of AC 230/250 volts, 50 HZ ceiling fan with standard down rod, blades, 2
nos. caps & regulator etc. ISI with 5 star marked & energy efficient complete as
5 required.
MR 1200 mm sweep Nos 28.00 2520.00
Supply of AC 230/250 volts, 50 HZ exhaust fans including providing

nuts, bolts, mounting FRLSame and other accessories etc. complete
6
MR 300 mm sweep 900 rpm Nos 16.00 1510.00
TOTAL SUB HEAD (VI) (NON-DSR)
ERECTION OF LIGHTING FIXTURES AND FANS

DSR 2018
1 1.41 Installation, testing and commissioning of pre-wired, flourescent fitting
/ compact fluorescent fitting of all types, complete with all accessories and tubes etc.
directly on ceiling / wall, including connection with 1.5 sq. mm. FRLS PVC insulated,
Each 64.00 168.00
copper conductor, single core cable and earthing etc. as required.
42
2 1.45 Installation, testing and commissioning of ceiling fan including wiring the down rod of
standard length (upto 30 cm.) with 1.5 sq. mm. FRLS PVC insulated, copper conductor,
single core cable, including providing and fixing phenolic laminated sheet cover on
Each 28.00 203.00
the fan box etc. as required.
3 1.50 Installation of exhaust fan in the existing opening, including making

good the damage, connection, testing, commissioning etc. as required
1.50.1 Upto 450 mm sweep Each 16.00 363.00
TOTAL SUB HEAD (VI) (DSR'2018)
VII SUB HEAD (VII) :- L.T. PANEL AND DISTRIBUTION BOARD

(NON-DSR'2018)
1 Design, manufacture, supply, installation, testing and commissioning of Sub-Panel
(Light & Power) fabricated out of 16 SWG CRCA sheet steel, wall/ floor mounting
type. The sheet steel shall undergo minimum seven tank treatment followed by
finishing powder coating of min 60 micron thickness. the board includes 415 V
electrolitic Aluminium Bus Bar, removable gland plates, cable glands, including
connection with outgoing feeders complete in all respect.
The MCCB's shall be Ics = 100% Icu, with rotary handle & pad locking arrangement,
with trip setting as per load requirement. TP MCCB shall be with solid isolable
neutral link. The breaking capacity specified is Ics value. All MCCB's shall be
thermomagnetic type. All outgoing MCB's
shall be C type with 10 KA breaking capacity.
The above board shall be complete with 3 nos. phase indicating lights, flush mounted
Ammeter, Voltmeter, CT's, PT's, selector switches, protective fuses etc. at
Incomer with all inter connections by min. 2.5sq
mm Copper wires.
A INCOMER : 63 AMP FP MCCB (25 KA)

BUS BAR : 200 AMP TPN Aluminium
OUT GOINGS : 2 nos. 40 AMP DP MCB
OUT GOINGS : 1 nos. 63 AMP DP MCB
MR OUT GOINGS : 2 nos. 40 AMP FP MCB SET 1.00 54800.00
TOTAL SUB HEAD (VII) NON D.S.R. ITEMS
VIII SUB HEAD (VIII) :- CABLE AND ACCESSORIES

CABLES SUPPLY
(NON-DSR'2018)
1 Supply and making end termination with brass double compression gland
including providing and crimping of aluminium/copper solderless
lugs/ferrules for XLPE/ PVC armoured/ Unarmoured aluminium/copper
MR
conductor cable 1.1 KV grade of following sizes: (based on DSR)
i) End Termination for Copper Conductor Armoured Cable

9.1.2 2 x 10 sq.mm Set 4.00 72.00
9.1.32 4 x 10 sq.mm Set 2.00 240.00
TOTAL SUB HEAD (IX) NON D.S.R. ITEMS
43
92.00
4792.20
4823.00
9933.20
13840.00
13840.00
9680.00
35760.00
29670.00
12240.00
70560.00
24160.00
182070.00
10752.00
44
5684.00
5808.00
22244.00
54800.00
54800.00
288.00
480.00
768.00
45
SUMMARY OF COST - INTERNAL PLUMBING & SANITATION WORK
AMOUNT
S NO NAME OF SUB-HEAD
DSR-2018
1 SANITARY FIXTURES 70172.45
2 TOILET REQUISIES 15440.65
3 SOIL, WASTE, VENT AND RAIN WATER PIPES AND 1500.80

FITTINGS
4 WATER SUPPLY PIPES AND FITTINGS 187440.35
Total C/F To Summary 274554.25
GRAND TOTAL 447176.50
2 3
46
ORK
AMOUNT
NON-DSR
43065.00
16565.00
92282.25
20710.00
172622.25
6.50
47
BILL OF QUANTITIES PLUMBING WORKS
S No DSR-2018 DESCRIPTION UNIT QTY RATE AMOUNT
(in Rs) (in Rs)
I SUB HEAD (I) :- SANITARY FIXTURES (DSR ITEMS)
1 17.10 Providing and fixing water closet squatting pan (Indian type W.C.
pan) with 100mm sand cast Iron P or S trap, 10 litre low level white
P.V.C. flushing cistern including flush pipe with manually controlled
device (handle lever) conforming to IS:7231, Parryware/
Hindware/ Seabird/ Orient (Coral) with all fittings and fixtures
complete including cutting and making good the walls and floors
17.1.1 White Vitreous china Orissa pattern W.C. pan of size each 8.00 5421.50 43372.00
580x440mm with integral type foot rests
2 17.2 Providing and fixing white vitreous china pedestal type water closet
(European type W.C. pan) with seat and lid, 10 litre low level white
P.V.C. flushing cistern, including flush pipe, with manually controlled
device (handle lever), conforming to IS : 7231, with all fittings
and fixtures complete, including cutting and making good the walls and
floors wherever required.
17.2.1 W.C. pan with ISI marked white solid plastic seat and lid each 3.00 5260.95 15782.85
3 17.28 Providing and fixing P.V.C. waste pipe for sink or wash
17.28.2 Flexible Pipe
17.28.2.1 32 mm dia (for wash basin) each 4.00 101.10 404.40
17.28.2.2 40 mm dia (for sink and urinal) each 1.00 101.10 101.10
4 17.10 Providing and fixing Stainless Steel A ISi 304 (18/8) kitchen sink
as per IS: 13983 with C.I. brackets and stainless steel plug 40
mm, including painting of fittings and brackets, cutting and making
good the walls wherever
17.10.1 Kitchen sink with drain board

17.10.1.1 510x1040 mm bowl depth 250 mm each 1.00 5155.95 5155.95
5 17.7 Providing and fixing wash basin with C.I.brackets, 15 mm
C.P. brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making good the
walls wherever required
17.7.4 White Vitreous china wash basin size 550x400 mm with each 2.00 2510.45 5020.90
single 15 mm C.P. brass pillar tap
6 17.7 Providing and fixing PTMT Bottle Trap for Wash basin and
17.70.1 Bottle trap 31mm single piece moulded with height of 270mm, each 1.00 335.25 335.25
effective length of tail pipe 260mm from the centre of the waste
coupling, 77mm breadth with 25mm minimum water seal, weighing not
less than 260 gms
TOTAL SUB HEAD (I) (DSR'18) 70172.45
SUB HEAD (I) :- SANITARY FIXTURES (NON DSR ITEMS) (For WARDEN & DIVYANG
TOILET)
1 MR Providing & fixing C.P. Brass health faucet for ablution with 1 meter
long PVC tube, hand shower, couplings, wall each 3.00 1570.00 4710.00
hook and other accessories.
2 MR Providing & fixing CP brass Overhead shower with shower arm with
accessories and concealed stop cock complete in each 2.00 4340.00 8680.00
all respect
3 MR Providing & fixing C.P. Brass Waste Coupling for PVC each 5.00 645.00 3225.00
waste Pipe.
4 MR Grab Bar vertical swing white(Ref. Jaquar Cat. No. WAC- each 1.00 12410.00 12410.00
WHT-BG0800 OR approved equivalent)
48
5 MR Grab Bar Left/Right 90 angle, White (Ref Jaquar WAC-WHT- each 1.00 8710.00 8710.00
BAD090
6 MR Grab Bar 842mm long white, White (Ref Jaquar WAC-WHT- each 1.00 5330.00 5330.00
BRO750)
TOTAL SUB HEAD (I) (NON-DSR) 43065.00
II SUB HEAD (II) :- TOILET REQUISIES (DSR'18)

1 17.31 Providing and fixing 600X450 mm beveled edge mirror superior
glass (of approved quality) complete with 6 mm thick hard board
round fixed to wooden cleats with C.P. each 6.00 1283.05 7698.30
brass screws and washers complete
2 17.34 Providing & fixing toilet paper holder.

17.34.2 viterous china each 2.00 426.15 852.30
3 17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm each 2.00 228.20 456.40
long, 200 mm wide with minimum distances of 37 mm from wall face
with concealed fittings arrangement of approved quality and colour,
weighing not less than 88 gms.
4 17.73 Providing and fixing PTMT towel rail complete with brackets
fixed to wooden cleats with CP brass screws with concealed fittings
arrangement of approved quality and
colour.
17.73.1 450 mm long towel rail with total length of 495 mm, 78 mm wide and
effective height of 88 mm, weighing not less than each 9.00 555.35 4998.15
170 gms.
5 18.65 Providing and fixing PTMT soap Dish Holder having length of 138mm,
breadth 102mm, height of 75mm with concealed fitting arrangements, each 11.00 130.50 1435.50
TOTAL SUB HEAD (II) (DSR'18) 15440.65
SUB HEAD (II) :- TOILET REQUISIES (NON-DSR) (For DORMITORY)
1 MR Providing & fixing PTMT Overhead shower with shower arm and
cocealed stop cock accessories complete all each 9.00 1075.00 9675.00
respect.
SUB HEAD (II) :- TOILET REQUISIES (NON-DSR) (FOR WARDEN)

1 MR Providing and fixing of C. P. brass towel rail 600 x 20 mm each 2.00 1550.00 3100.00
size complete with C.P. brass brackets
2 MR Providing and fixing of C. P. brass towel ring complete with each 2.00 1105.00 2210.00
C.P. brass brackets
3 MR Providing and fixing CP Brass soap dish 109 mm wide, 125 mm high and each 2.00 790.00 1580.00
112 mm distance from wall of standard shape with bracket and all
fittings of the same material of approved quality and colour.
TOTAL SUB HEAD (II) (NON-DSR) 16565.00
SUB HEAD (III) :- SOIL, WASTE, VENT AND RAIN WATER PIPES AND
FITTINGS (NON DSR)
49
1 Providing, fixing, jointing and testing in position of ISI marked UV
stabilized UPVC pipes for soil, waste, and vent, Type-B as per IS :
13592 suitable for rubber ring joints, including all neccessary
specials and fittings (confirming to IS:14735) i.e. bends, tees,
junctions (with or without doors), reducers, WC connectors,
couplers, expansion joints / bellows, cowels, clamps, rubber rings,
clean outs etc. fixing at wall/ ceiling/ floor level supported by clamp &
hangers etc. in concealed / inside duct / under floor & basement ceiling
/ external work etc. including chase cutting as required, excavation
and back filling in all kind of soils, suspended from floor under false
ceiling or embedding the pipes laid under floors / building in 75 mm.
alround 1:2:4 cement concrete (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size) including cost of shuttering for proper
completion of the work, breaking and making good the walls and floors
etc. after pipes have been duly laid and tested. The rubber ring shall
confirm to
IS:5382.
The Pipes will be supported with threaded G I rods & U clamps

with nuts, washers etc on 50x50x5 mm slotted angle. The cost will
include all support arrangements. The work includes commissioning of
all pipes lines as per drawings and specifications and as directed
by engg-in-
MR 110 mm dia (Wall Thickness - 3.2 to 3.8 mm) metre 82.36 550.00 45298.00
MR 75 mm dia (Wall Thickness - 3.2 to 3.8 mm) metre 25.00 395.00 9875.00
2 Providing, fixing, jointing and testing in position ISI marked (IS:4985)
UPVC pipes of min 6 Kg/ Sqcm rating with fitting for waste pipe
from fixtures to floor trap including reduces, enlarger, socket,
couplers, bends, tees etc including fixing at wall/ ceiling level supported
by clamp & hangers etc. cutting holes in wall/ floors/ slabs and making
good the same with cement concrete 1:2:4 complete as required.
MR 32 mm dia. metre 25.15 95.00 2389.25

Providing & fixing UPVC Floor trap of self cleansing design
with stainless steel grating complete in all respects.
MR Multi Floor Trap (5" Ht) with height raiser and branch saddle strip each 1.00 380.00 380.00
of 50/75 mm outlet
3
MR Plain Floor Trap (4" Ht) with 50 / 75 outlet and with height raiser each 5.00 270.00 1350.00
MR P-Trap type Floor Trap 110 x 75 mm each 11.00 490.00 5390.00

4 MR Extra for providing & fixing 125 mm dia C.P. grating in each 17.00 145.00 2465.00
place of C.I. grating over floor traps.
5 MR Providing & fixing of SS Floor Cleanout, round or square with
rubber seal and flat round cover with screws and other required each 2.00 705.00 1410.00
fitting complete as required.
6 Providing, fixing, jointing and testing in position of ISI marked UV

stabilized UPVC pipes for rain water disposal, Type-B as per IS :
13592 suitable for rubber ring joints, including all neccessary
specials and fittings (confirming to IS:14735) i.e. bends, tees,
junctions (with or without doors), reducers, couplers, expansion
joints / bellows, cowels, clamps, rubber rings, MS gratings over
pipes of bell mouth construction with epoxy painting etc. fixing at
wall/ ceiling/ floor level supported by clamp & hangers etc. in
concealed / inside duct / under floor / external work etc. including
chase cutting as required, excavation and back filling in all kind of
soils, suspended from floor under false ceiling or embedding the pipes
laid under floors / building in 75 mm. alround 1:2:4 cement
concrete (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size) including cost of shuttering for proper completion
of the work, breaking and making good the walls and floors etc.
after pipes have been duly laid and tested. The rubber ring shall
confirm to IS:5382.
50
The Pipes will be supported with threaded G I rods & clamps on
50x50x5 mm slotted angle. The cost will include all support
arrangements. The work includes commissioning of all pipes
lines as per drawings and
specifications and as directed by engineer-in-charge at site.
MR 110 mm dia metre 65.00 365.00 23725.00

TOTAL SUB HEAD (III) (NON-DSR) 92282.25
1 12.22 Making khurras 45x45 cm with average minimum thickness of

5 cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate of 20 mm nominal size) over P.V.C. sheet 1 m x1 m x 400
micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse
sand) and a coat of neat cement, rounding the edges and making Each 8.00 187.60 1500.80
and finishing the outlet complete.
TOTAL SUB HEAD (III) (DSR' 18) 1500.80
IV SUB HEAD (IV) :- WATER SUPPLY PIPES AND FITTINGS (DSR)

18.21 Providing & fixing 15 mm nominal bore 45 cm long
unplasticised PVC connection pipe with brass unions.
1 18.21.2 45 cm length
18.21.2.1 15 mm nominal bore each 14.00 83.00 1162.00
2 18.54 Providing and fixing PTMT bib cock of approved quality

and colour.
18.54.1 15mm nominal bore, 86mm long, weighing not less than each 3.00 116.55 349.65
88gms
3 18.50 Providing and fixing C.P brass long nose bib cock of approved
quality conforming to IS standards and
18.50.1 15 mm nominal bore each 6.00 618.80 3712.80
4 18.53 Providing & fixing 15 mm nominal bore C.P brass Angle valve for
basin mixer and geyser points of approved
quality conforming to IS 8931.
5 18.32 Constructing brick masonry chamber 300 x 300 x 500 mm, inside
with F.P.S. brick work in cement mortar 1: 4 (1 cement : 4 coarse sand)
for Stop Cock, with C. I. surface box 100 x 100 x 75 mm (inside) with
hinged cover fixed in cement concrete slab 1:2:4mix (1cement : 2 coarse
sand:4 grade stone aggregate 20mm nominal size); necessary
excavation, foundation concrete 1:5:10 (1 cement :5 fine sand: 10
graded stone aggregate 40mm nominal size) and inside plastering with
cement mortar 1 : 3 (1 cement : 3 coarse sand ) 12 mm thick
finished with a floating coat of neat cement complete as per standard
design
18.32.1 With common burnt clay F.P.S.(non modular) bricks of class each 1.00 1582.45 1582.45
designation 7.5
6 18.46 Providing & Fixing G.I. Unoun in G.I. pipe including cutting
and threading the pipe & making long screws etc. complete.
18.46.1 15mm dia nominal bore each 5.00 235.75 1178.75
7 18.76 Cutting holes up to 30 X 30 cm in walls including making

good the same:
18.76.1 With common burnt clay F.P.S. (non modular) bricks each 40.00 327.25 13090.00
51
8 18.7 Providing, fixing chlorinated polyvinyl Chloride (CPVC) pipes CTS-
SDR 11, class-1 CPVC Pipes (pressure rating 28 kg/cm2 at 23oC and 7
kg/cm2 at 82oC) confirming to IS : 15778-2007, ASTM D-2846, having
thermal stability for hot and cold water supply including all CPVC
plain and brass threaded fittings including fixing the pipes with
clamps at 1.00 m spacing. This includes jointing of pipes & fittings with
one step CPVC solvent cement and testing of joints complete as per
direction of Engineer in charge.
Internal work exposed on wall
18.7.2 20mm nominal outer dia pipes metre 9.00 306.95 2762.55
9 18.8 Providing, fixing chlorinated polyvinyl Chloride (CPVC) pipes CTS-

SDR 11, class-1 CPVC Pipes (pressure rating 28 kg/cm2 at 23oC and 7
kg/cm2 at 82oC) confirming to IS : 15778-2007, ASTM D-2846, having
thermal stability for hot and cold water supply including all CPVC
plain and brass threaded fittings including fixing the pipes with
clamps at 1.00 m spacing. This includes jointing of pipes & fittings with
one step CPVC solvent cement and the cost of cutting chases and making
good the same including testing of joints complete as per direction of
Engineer in charge.
Concealed work including cutting chase and making

good the wall etc.
10 18.48 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank, IS : 12701 marked, with cover and
suitable locking arrangement and making necessary holes for inlet,
Per Ltr 7000.00 8.80 61600.00
outlet and overflow pipes but without fittings and the base support for
tank.
11 18.17 Providing and fixing gun metal gate valve with C.I. wheel
of approved quality (screwed end) :
18.17.1A 20 mm nominal bore each 6.00 460.20 2761.20
18.17.1 25 mm nominal dia each 2.00 497.15 994.30
12 18.18 Providing and fixing ball valve (brass) of approved quality,

High or low pressure, with plastic floats complete :
TOTAL SUB HEAD (IV) (DSR'18) 187440.35
SUB HEAD (IV) :- WATER SUPPLY PIPES AND FITTINGS (NON-DSR)
52
1 Providing, fixing, jointing and testing in position flowguard CPVC sch
40 pipes with sch 80 fittings confirming to ASTM F 441 suitable
for cold and hot water supply in exposed works complete with all
necessary fittings i.e. elbows, tees, bends, couplers, reducers,
unions, plugs, clamps including jointing the pipe and fitings by
solvent cement over primer coat as per ASTM F 493 including
proper supports and clamped including building expansion loop
wherever pipe crosses exp joint, complete as required by the Engg-in-
charge for proper completion of the work.
MR 73.30 mm OD / 65 mm ID (min wall thickness - 5.16 mm) each 10.00 1485.00 14850.00
2 Providing & fixing of hand lever operated forged brass body full way
ball valve type isolating valve having forged brass hard chrome
plated mirror finish ball, steel handle with PVC grip, teflon seat,
screwed ends tested to a pressure of 15 kg/sqcm complete.
MR 15 mm nominal bore each 2.00 465.00 930.00
3 Providing & fixing of medium class G.I. spout up to 300

mm. length including cutting and making good the walls and floors
etc. as required.
MR a) 25 mm dia each 20.00 80.00 1600.00
4 Supply & fixing in position ISI marked cast iron double flanged
butterfly valves (PN 1 MPa) as per IS:13095, with SS disc, shaft,
seating rings, internal fastening, nitrile rubber lining, nuts, bolts
including transporting to worksite, 3 mm thick rubber gaskets etc.
including testing, Complete as per drawings & directions of the
Engineer-in-charge.
MR 65 mm nominal dia each 1.00 3330.00 3330.00
TOTAL SUB HEAD (IV) (NON-DSR) 20710.00
53
ABSTRACT OF COST FOR DEVELOPMENT WORK
S No Description Amount (DSR) (Rs)
1 PATHWAYS 495432.73
2 CC ROAD 282622.49
3 EXTERNAL WATER SUPPLY SYSTEM 187475.73
4 EXTERNAL DRAINAGE SYSTEM 338193.30
5 EXTERNAL SEWERAGE SYSTEM 466860.24
6 SEPTIC TANK & SOAK PIT 264751.53
7 EXTERNAL CABLING 219092.95
8 HT/LT PANEL
9 EXTERNAL LIGHTING SYSTEM
10 RAIN WATER HARVETING 238921.49
TOTAL 2493350.46
54
NT WORK
Amount (Non-DSR) (Rs)
120924.70
196500.00
109320.00
426744.70
55
DETAILED ESTIMATE FOR PROPOSED ADDITIONAL DORMITORY 0.25 UNIT WITH 1 NO WARDEN
RESIDENCE AT JNV REWARI (Haryana)
BILL OF QUANTITY FOR PATHWAY
Sl. DSR- 2018 Description Qty Unit Rate (In Rs.)

No.
1 Analysis Construction of External Pathway including but not

limiting to the following
(i) 60 mm thick interlocking paver blocks of M30 grade
over bed of 50mm thick coarse sand as per CPWD DSR
Item no. 16.68
(ii) M25 grade concrete kerb stone as per design and
selection as per CPWD DSR Item no. 16.69
(iii) Surface excavation as per CPWD DSR Item 2.8.1.
(iv) Plain cement concrete n the ratio 1:5:10 as per
CPWD DSR Item no. 4.1.10.
(v) Foundation shuttering as per CPWD DSR Item no. 5.9.
(vi) Brick work in CM 1:6 in foundation upto plinth as
per CPWD DSR Item no. 6.1.2
(vii) Filling with available excavated earth as per CPWD
DSR Item no. 2.25
(viii) Painting with synthetic enamel paint as per CPWD
DSR Item no. 13.62
All items of work shall be executed as indicated in the
drawings and as instructed by the Engineer in-charge as
per relevant CPWD specifications.
210.34 Sqm 2355.39
Total
56
T WITH 1 NO WARDEN
Amount (In
Rs.)
495432.73
495432.73
57
BILL OF QUANTITY FOR CC ROAD
S No DSR-2018/ MR Description Qty Unit Rate (In

Rs.)
1 Analysis Construction of External Roads including but not limiting to

the following
(i) Cement concrete road 150mm thick as per CPWD
DSR Item no. 16.75 including reinforcement as
per CPWD DSR Item no. 5.22. Joints shall be filled with
blown bitumen as per CPWD DSR Item no. 16.46
(ii) Water bound macadam as per CPWD DSR Item no.
16.3 & 16.4
(iii) Consolidation of sub-grade as per CPWD DSR Item no.
16.1
(iv) M25 grade concrete kerb stone as per design and
selection as per CPWD DSR Item no. 16.69
(v) Supply of good earth as per CPWD DSR Item no. 16.3
and Filling with available excavated earth as per CPWD
DSR Item no. 2.25
(vi) Painting with synthetic enamel paint as per CPWD
DSR Item no. 13.62
drawings and as instructed by the Engineer-in-charge
as per relevant CPWD specifications.
107.74 Sqm 2623.19
Total
58
Amount (In
Rs.)
282622.49
282622.49
59
DETAILED ESTIMATE FOR PROPOSED ADDITIONAL DORMITORY 0.25 UNIT
BILL OF QUANTITY FOR WATER SUPPLY
Sl. DSR- Description Qty Unit Rate (In Rs.)

No. 2018
1 18.12 Providing and fixing G.I. pipes complete with G.I.

fittings including trenching and refilling etc.
External work
18.12.6 50 mm dia nominal bore 127.85 Mtr 565.25
2 18.40 Painting G.I. pipes and fittings with two coats of

anti-corrosive bitumastic paint of approved
18.40.6 50 mm diameter pipe 127.85 Mtr 23.35
3 18.59 Providing and fixing C.I. double acting air valve of

approved quality with bolts, nuts, rubber
insertions etc. complete (The tail pieces, tapers etc if
required will be paid separately) :
18.59.1 50 mm dia 1.00 Each 5157.00
4 18.17 Providing and fixing gun metal gate valve with C.I.
wheel of approved quality (screwed end) :
18.17.4 50 mm nominal bore 1.00 Each 869.20
18.17.2 32 mm nominal bore. 6.00 Each 581.25
5 18.46 Providing and fixing G.I. Union in G.I. pipe

including cutting and threading the pipe and
making long screws etc. complete (New work) :
18.46.4 32 mm nominal bore. 8.00 Each 384.25
60
5 UNIT
Amount (In Rs.)
72267.21
27240.00
19850.48
2985.30
1093.77
796.92
5157.00
869.20
678.40
3487.50
1196.20
905.00
3074.00
61
6 18.33 Constructing masonry Chamber 60x60x75 cm inside,
in brick work in cement mortar 1:4 (1 cement : 4 coarse
sand) for sluice valve, with C.I. surface box 100mm top
diameter, 160 mm bottom diameter and 180 mm deep
(inside) with chained lid and RCC top slab 1:2:4 mix (1
cement: 2 coarse sand: 4 graded stone aggregate 20mm
nominal size), i/c necessary excavation,
foundation concrete 1:5:10 (1 cement: 5 fine sand: 10
graded stone aggregate 40 mm nominal size) and
inside plastering with cement mortar 1:3 (1 cement: 3
coarse sand) 12 mm thick, finished with a floating coat of
neat cement complete as per standard design:
18.33.1 With common burnt clay F.P.S.(non modular)

bricks of class designation 7.5 5.00 Each 9288.40
7 18.13.2 Making connection of G.I. distribution branch with

G.I. main of following sizes by providing and fixing tee,
including cutting and threading the pipe etc. complete :
50 to 80 mm nominal bore 1.00 Each 1432.75
TOTAL
62
46442.00
1432.75
187475.73
63
DETAILED ESTIMATE FOR PROPOSED ADDITIONAL DORMITORY 0.25 UNIT WITH 1 NO
WARDEN RESIDENCE AT JNV REWARI (Haryana)
BILL OF QUANTITY FOR EXTERNAL DRAINAGE SYSTEM

S No DSR- Description Qty Unit Rate (In Rs.) Amount (In
2018 Rs.)
1 Analysis Construction of External Drain including but not limited to

(i) Excavation as per CPWD DSR Item no. 2.8
(ii) Plain cement concrete n the ratio 1:5:10 as per
(iii) Foundation shuttering as per CPWD DSR Item no.
5.9.
(iv) 52mm thik CC Flooring with hardner topping as per
CPWD DSR Item no. 11.4
(v) Brick work in CM 1:6 in foundation upto plinth as
per CPWD DSR Item no. 6.1.2
(vi) Filling with available excavated earth as per CPWD
DSR Item no. 2.25
(vii) DPC as per CPWD DSR Item no. 4.10
(viii) External plaster 15mm thick with floating coat of
neat cement as per CPWD DSR Item no. 13.10
drawings and as instructed by the Engineer- in-charge as
per relevant CPWD specifications.
300x300 181.23 Mtr 1866.10 338193.30
Total 338193.30
64
BILL OF QUANTITY FOR EXTERNAL SEWER LINE
S No DSR- Description Qty Unit Rate (In

2018 Rs.)
1 2.10 Excavating trenches of required width for pipes, cables,

etc including excavation for sockets, and dressing of
sides, ramming of bottoms, depth upto
1.5 m, including getting out the excavated soil, and then
returning 3the soil as required, in layers not exceeding 20
cm in depth, including consolidating each deposited layer
by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m :
2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not
exceeding 300 mm dia 150.44 Mtr 364.20
2 4.1 Providing and laying in position cement

concrete of specified grade excluding the cost of centering
and shuttering - All work up to plinth level :
1:5:10 (1 cement : 5 coarse sand (zone-III):
4.1.10 3.76 Mtr 5520.30
3 19.6 Providing and laying non-pressure NP2 class (light duty)

R.C.C. pipes with collars jointed with stiff mixture of
cement mortar in the proportion of 1:2 (1 cement : 2 fine
sand) including testing of joints etc. complete :
250 mm dia. R.C.C. pipe
19.6.3 150.44 Mtr 754.45
65
4 19.7 Constructing brick masonry manhole in cement mortar
1:4 ( 1 cement : 4 coarse sand ) with R.C.C. top slab with
1:1.5:3 mix (1 cement : 1.5 coarse sand (zone- III) : 3
graded stone aggregate 20 mm nominal size), foundation
concrete 1:4:8 mix (1 cement : 4 coarse sand (zone- III) : 8
graded stone aggregate 40 mm nominal size), inside
plastering 12 mm thick with cement mortar 1:3 (1 cement : 3
coarse sand) finished with floating coat of neat cement
and making channels in cement concrete 1:2:4 (1 cement
: 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) finished with a floating coat of neat
cement complete as per standard design :
19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover

with frame (light duty) 455x610 mm internal dimensions,
total weight of cover and frame to be not less than 38 kg
(weight of cover 23 kg and weight of frame 15 kg) :
19.7.1.1 With common burnt clay F.P.S. (non modular)

bricks of class designation 7.5 14.00 Nos 10905.05
5 19.7.2 Inside size 120x90 cm and 90 cm deep including

C.I. cover with frame (medium duty) 500 mm internal
diameter, total weight of cover and frame to be not less than
116 kg (weight of cover 58 kg and weight of frame 58 kg) :

6 19.8 Extra for depth for manholes :

19.8.1 Size 90x80 cm
bricks of class designation 7.5 1.00 Mtr 7503.00
7 19.8 Extra for depth for manholes :

19.8.2 Size 120x90 cm
bricks of class designation 7.5 0.75 Mtr 8994.60
66
8 19.15 Providing M.S. foot rests including fixing in manholes
with 20x20x10 cm cement concrete blocks 1:3:6 (1
cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size) as per standard design :
19.15.1 With 20x20 mm square bar 54.00 Nos 422.20
9 19.4 Providing and fixing square-mouth S.W. gully trap class SP-
1 complete with C.I. grating brick masonry chamber with
water tight C.I. cover with frame of 300 x300 mm size
(inside) the weight of cover to be not less than 4.50 kg and
frame to be not less than 2.70 kg as per standard design:
19.4.3 180x150 mm size P type

Total
67
Amount (In
Rs.)
54790.25
20756.33
113499.46
68
152670.70
68818.95
7503.00
6745.95
69
22798.80
19276.80
466860.24
70
DETAILED ESTIMATE FOR PROPOSED ADDITIONAL DORMITORY 0.25 UNIT WITH 1 NO
WARDEN RESIDENCE AT JNV REWARI (Haryana)
ABSTRACT OF COST FOR SEPTIC TANK & SOAK PIT

S No DSR- Description Qty Unit Rate (In Rs.)
2018
1 Analysis Construction of Septic Tank & Soak Pit For 50

User's including but not limited to
(i) Excavation as per CPWD DSR Item no. 2.8 & 2.26
(ii) Plain cement concrete n the ratio 1:5:10 as per
(iii) Shuttering for various elements as per CPWD
DSR Item no. 5.9.
(iv) Reinforced cement concrete 1:1.5:3 as per
CPWD DSR Item no. 5.1.2
(v) Reinforcement Fe 500 as per CPWD DSR Item
no. 5.22
(vi) Filling with available excavated earth as per
CPWD DSR Item no. 2.25
(vii) External plaster 15mm thick as per CPWD
DSR Item no. 13.5
(viii) Precast RCC Mahole cover and frame as per
(ix) Safety footest as per CPWD DSR Item no. 19.16 1.00 Nos 264751.53
(x) Spun iron soil, waste and vent pipes of
diameter as indicated in the drawings as per CPWD
DSR Item no. 17.35 & 17.56
(xi) 2.5m diamtere and 3m depth soak pit as per
All items of work shall be executed as
indicated in the drawings and as instructed by the
Engineer-in-charge as per relevant CPWD
specifications.
Total
71
UNIT WITH 1 NO
T
Amount (In
Rs.)
264751.53
264751.53
72
BILL OF QUANTITY FOR EXTERNAL CABLING

Sl. DSR- Descrption Qty Unit Rate (In Amount On
No. 2018 Rs.) DSR
(In Rs.)
1 MR Supply of ISI marked aluminium conductor XLPE

insulated cable as per IS 7098, armoured, served,
sheathed 1100 volts grade.
a 10 sqmm 2 core 75.00 Mtr 116.00
b 16 Sqmm 2 core 303.31 Mtr 165.00
c 25 sqmm 3 1/2 core 303.31 Mtr 205.00
2 7.1 Laying of one number PVC insulated and PVC

sheathed / XLPE power cable of 1.1 KV grade of
following size direct in ground including
excavation, sand cushioning, protective covering and
refilling the trench etc as required.
7.1.1 Upto 35 sq. mm 378.31 Mtr 323.00 122194.13

Laying of one number additional PVC insulated and
PVC sheathed / XLPE power cable of 1.1 KV grade of
3
following size direct in ground in the same trench in
one tier horizontal formation including excavation,
sand cushioning, protective covering and refilling the
trench etc as required.
Upto 35 sq. mm
7.2.1 303.3 Mtr 222.00 67334.82

4 7.8 Laying and fixing of one number PVC insulated and
PVC sheathed / XLPE power cable of 1.1 KV grade of
following size on cable tray as required.
7.8.1 Upto 35 sq. mm (clamped with 1mm thick 5.0 Mtr 33.00 165.00
5 9.1 supplying and making end termination with brass

compression gland and aluminium lugs for following
sizes of PVC insulated and PVC sheathed /XLPE
aluminium conductor cable of
1.1 kV grade as required. :
9.1.2 2 x 10 sq.mm (19 mm) 4 Set 198.00 792.00

9.1.3 2 x 16 sq.mm (22 mm) 4 Set 198.00 792.00
9.1.20 3.5 x 25 sq.mm (28 mm) 2 Set 250.00 500.00
6 7.9 Supplying and making cable route marker with

cement concrete 1:2:4 (1 cement : 2 coarse sand
: 4 graded stone aggregate 20 mm nominal size ) of size
60 cm X 60 cm at the bottom and 50 cm X
50 cm at the top with a thickness of 10cm
including inscription duly engraved as required.
1 Each 530.00 530.00
73
7 7.10 Supplying and fixing cable route marker with 10 cm X
10 cm X 5 mm thick G.I. plate with inscription
there on, bolted /welded to 35 mm X 35 mm X 6 mm
angle iron, 60 cm long and fixing the same in ground
as required.
1 Each 383.00 383.00
8 2.21 Providing and fixing M.V. danger notice plate of 200

mm x 150 mm made of mild steel, at least 2 mm thick
and vitreous enamelled white on both sides, and with
inscription in single red colour on front side as
required .
1 Nos 226.00 226.00
9 14.14 Providing, laying and fixing following dia RCC pipe

NP 2 class (light duty) in ground complete with RCC
collars, jointing with cement mortar 1:2 (1cement : 2
fine sand ) including trenching (75 cm deep) and
refilling etc as required.
14.14.2 150 mm. dia. 20.00 Mtr 598.00 11960.00
G.I. EARTHING
10 5.4 Earthing with G.I. earth plate 600 mm X 600 mm X 6
mm thick including accessories, and providing
masonry enclosure with cover plate having locking
arrangement and watering pipe of 2.7 metre long
etc. with charcoal/ coke and salt as required.
1 Set 6216.00 6216.00
11 5.15 Providing and fixing 25 mm X 5 mm G.I. strip on

surface or in recess for connections etc. as
required.
25 Mtr 206.00 5150.00
12 5.16 Providing and fixing 6 SWG dia GI Wire on surface

or in recess for loop earthing as required.
50 Mtr 57.00 2850.00
Total 219092.95
Grand Total 340017.65
74
TH 1 NO WARDEN
Amount On
Non-DSR (In
Rs.)
8700.00
50046.15
62178.55
75
120924.70
76
ABSTRACT OF COST FOR HT/LT PANEL

Sl. DSR- Description Qty Unit Rate (In Rs.)
No. 2018
BUILDING PANEL
1 MR Design, manufacture, supply, installation, testing and
commissioning of panel fabricated out of 16 SWG CRCA sheet steel,
wall / floor mounting type. The sheet steel shall undergo minimum
seven tank treatment followed by finishing powder coating of min
60 micron thickness. the board includes 415 V electrolitic
Aluminium Bus Bar, removable gland plates, cable glands, including
connection with outgoing feeders complete in all respect.
The MCCB's shall be Ics = 100% Icu, with rotary handle & pad locking
arrangement, with trip setting as per load requirement. TP MCCB
shall be with solid isolable neutral link. The breaking capacity
specified is Ics value. All MCCB's shall be thermomagnetic type. All
outgoing MCB's shall be C type with 10 KA breaking capacity.
The above board shall be complete with 3 nos. phase indicating

lights, flush mounted Ammeter, Voltmeter, CT's, PT's, selector
switches, protective fuses etc. at Incomer with all inter connections
by min. 2.5 sq.mm. Copper wires.
panels for Dormitory

INCOMER : 63 AMP FP MCCB
BUS BAR : 100 AMP TPN Aluminium
OUTGOINGS : 4 nos. 63 AMPS FP MCB 2 Set 75500.00
2 MR STREET LIGHT FEEDER PILLER

Incoming
63Amp MCCB TPN (25KA) 1.00 Nos
Indication light R,Y,B 3.00 Nos
BUS-BAR FEEDERS
63Amp,500 Volts,3 phase 50Hz TPN Aluminum bus-bar. 1.00 Set
Out going
3 nos,32Amp DP MCB (10KA ) 2.00 Nos
AC TIMER FOR STREET LIGHT 1.00 Nos
ENCLOSURE 1.00 Set
77
T WITH 1 NO WARDEN
Amount (In
Rs.)
151000.00
78
700*700*150 (6SFT)
PANEL BODY FABRICATED IN 14/16 SWG CRCA SHEET ,
POWDER COA- TED IN SIEMENCE GREY COLOUR
COMPLETE IN ALL RESPECTS UNIVERSAL GLAND PLATES.
1.00 Set 45,500.00
Total
79
45,500.00
196500.00
80
DETAILED ESTIMATE FOR PROPOSED ADDITIONAL DORMITORY 0.25 UNIT
ABSTRACT OF COST FOR EXTERNAL LIGHTING SYSTEM

Sl. DSR- Description Qty Unit Rate (In
No. 2018 Rs.)
EXTERNAL LIGHTING SYSTEM

1 9.0 m high (7.5 m above ground) Single arm
sewaged steel tubular pole, the constructiopn of the
pole shall be as per IS 410 SP - 26 with 450 mm x 150
mm base plate welded at top for fixing the flood
light, complete as per requirement. painted as
approved, adopting socket at top for fixture mentioned
below, base plate 450 x 450 x 6mm and provision
for mounting junction box etc. complete as
required.
MR Providing 600 x 600 x 1500 mm deep 1:3:6 ratio

cement concrete including excavation shuttering
alignment of poles casting etc. including 100mm
thick lean concrete shall be provided at the bottom
6 set 7,900.00
2 MR Supply instalation testing and commissioning of
Green Line LED Street light Luminare with Housing
made be of Pressure Die-cast LM6 Aluminum,
Lumen output should be minimum 3500lm &
power consumption of 36 watt,Color:Cool
white,Voltage 220V-240V AC 50 Hz, Driver integral
type,CRI 75,Ip protection IP 65,class I,system
Efficiency >75 lm/W,life class of 50,000 burning
hours @ L70, power factor>0.97,Surge protection
of 4KV,Inbuilt HiLo Protection, each led should have a
penut lens to ensure proper lighting distribution, In
luminare the LED, heat sink,driver, should be of same
make.Such as Philips BRP409 LED CW 036 MR FG
S1 PSU GR
6 Nos 9520.00
ERECTION OF EXTERNAL LIGHTING FIXTURES
81
RY 0.25 UNIT
yana)
Amount (In
Rs.)
47,400.00
57,120.00
82
3 Supplying, drawing, connecting and testing of
following size of PVC insulated FRLS copper
conductor (as per IS : 694) flexible multicore wire
in the existing poles and bracket from cable
termination connector / MCB to the fitting i/c
providing suitable connectors
MR 3 core 2.5 sq.mm ( for 7.5 Mtr Poles) 6 Nos 800.00
TOTAL
83
4,800.00
109320.00
84
ANALYSIS OF RATE FOR RAIN WATER HARVESTING
PIT DIA 1.00 MTR.

DEPTH 1.00 MTR.
DESILTING CHAMBER LENGTH 2.00 MTR.
DESILTING CHAMBER WIDTH 1.00 MTR.
DESILTING CHAMBER DEPTH 1.00 MTR.
Sl. Description DSR- Qty Unit Rate Amount

No. 2018 (In Rs.) (In Rs.)
PART A
1 Excavation work by mechanical means (Hydraulic
excavator)/ manual means in foundation trenches or
drains (not exceeding 1.5m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms,
lift upto 1.5 m, including getting out the excavated
soil and disposal of surplus excavated soils as
directed, within a lead of 50 m.
all kind soil 2.8.1 6.670 Cum 252.30 1682.84
In all kind soil upto 1.5m to 3.0m. depth 2.8.1+

2.26.1 6.670 Cum 342.70 2285.81

2*2.26.1 2.446 Cum 433.10 1059.36
2 Providing and laying in position cement concrete

of specified grade excluding the ccost of centering
and shuttering -All work up to plinth level:
4.1
1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20mm nominal size). 4.1.3 1.356 Cum 6788.60 9205.34
3 Brick work with common burnt clay F.P.S.

(non modular) bricks of class designation 7.5 in
foundation and plinth in:
6.1
Cement mortar 1:6 (1 cement : 6 coarse
sand) 6.1.2 7.560 Cum 6157.45 46550.32
85
86
4 Reinforced cement concrete work inbeams, suspended
floors, roofs having slope up to 15º landings,
balconies, shelves, chajjas, intels, bands plain
window sills, staircases and spiral stair cases up to
floor five level excluding the cost of centering,
shuttering, finishing and reinforcement with 1:1.5:3 (1
cement :1.5 coarse sand :3 graded stone aggregate
20mm nominal size)
5.3 0.214 Cum 9763.80 2089.45
5 Steel reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position
and binding all complete upto plinth level.
Mild steel and Medium Tnsile steel bars. 5.22.1 21.414 Kg 82.10 1758.09
6 Centring and shuttering including struting ,

proping etc and removal of form for :
Lintels, beams, plinth beams, girders,
bressumers and cantilevers 5.9.5 1.188 Sqm 552.05 655.84
7 Edges of slabs and breaks in floors and walls.

under 20 cm wide 5.9.16.1 3.862 Mtr 173.25 669.09
8 12 mm cement plaster on rough side of

single or half brick wall mix 13.4
1:6 (1 cement : 6 coarse sand) 13.4.2 9.734 Sqm 263.55 2565.40
9 Providing M.S. foot rests including fixing in

manoholes with 20x20x10 cm cement concrete
blocks 1:3:6 (1cement : 3 coarse sand : 6 graded
stone aggregate 20mm nominal size) as per standard
design:
19.15
With 20x20mm square bar 19.15.1 0.000 Nos. 422.20 0.00
10 Providing and fixing in position precast RCC manhole

cover and frame of required shape
and approved quality.
M.D. -20- Circular shape 560mm internal

diameter 19.19.3.1 2.000 No. 1471.50 2943.00
87
88
11 Boring/drilling bore well of required dia for casing/
strainer pipe, by suitable method prescribed in IS:
2800 (part I), including collecting samples from
different strata, preparing and submitting strata
chart/bore log, including hire & running charges of
all equipments, tools, plants & machineries required
for the job, all complete as per direction of
Engineer-incharge, upto 90 metre depth below
ground level.
23.1
Rocky strata including Boulders
300 mm dia 23.1.2.1 40.000 M 1223.20 48928.00
12 Supplying, assembling, lowering and fixing in vertical

position in bore well unplasticized PVC medium well
screen (RMS) pipes with ribs, conforming to IS: 12818,
including hire & labour charges, fittings & accessories
etc. all complete, for all depths, as per direction of
Engineer-in-charge.
23.4
150 mm nominal size dia 23.4.2 40.000 M 746.15 29846.00
13 Supplying, filling, spreading & leveling stone boulders

of size range 5 cm to 20cm, in recharge pit, in the
required thickness, for all leads & lifts, all complete as
per direction of Engineer-in-charge.
23.5 0.393 cum 1326.55 521.33
14 Supplying, filling, spreading & leveling gravels of

size range 5 mm to 10mm, in the recharge pit, over
the existing layer of boulders, in required thickness,
for all leads & lifts, all complete as per direction
of Engineer-in-charge.
23.6 0.393 cum 1326.55 521.33
15 Supplying, filling, spreading & leveling coarase

sand of size range 1.5 mm to 2mm in recharge pit, in
required thickness over gravel layer, for all leads &
lifts, all complete as per direction of Engineer-in-charge.
23.7 0.393 cum 1326.55 521.33
89
16 Gravel packing in tubewell construction in accordance
with IS: 4097, including providing gravel
fine/medium/coarse, in required grading & size
as per actual requirement, all complete as per
direction of Engineer-in-charge.
23.8 1.000 Cum 1497.70 1497.70

TOTAL [A] 153300.23
90
91
92
DESILTING CHAMBER
1 Excavation work by mechanical means (Hydraulic
excavator)/ manual means in foundation trenches or
drains (not exceeding 1.5m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms,
lift upto 1.5 m, including getting out the excavated
soil and disposal of surplus excavated soils as
directed, within a lead of 50 m.
all kind soil 2.8.1 8.193 Cum 252.30 2067.09

2.26.1 3.823 Cum 342.70 1310.14
2 Providing and laying in position cement concrete

of specified grade excluding the ccost of centering
and shuttering -All work up to plinth level:
4.1
1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 20mm nominal size). 4.1.3 3.292 Cum 6788.60 22348.07
3 Brick work with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5
in foundation and plinth in:
6.1
Cement mortar 1:6 (1 cement : 6coarse sand)
6.1.2 4.800 Cum 6157.45 29555.76
4 Reinforced cement concrete work inbeams, suspended

floors, roofs having slope up to 15º landings,
balconies, shelves, chajjas, intels, bands plain
window sills, staircases and spiral stair cases up to
floor five level excluding the cost of centering,
shuttering, finishing and reinforcement with 1:1.5:3 (1
cement :1.5 coarse sand :3 graded stone aggregate
20mm nominal size)
5.3 0.314 Cum 9763.80 3065.83
5 Steel reinforcement for R.C.C. work including

straightening, cutting, bending, placing in position
and binding all complete upto plinth level.
Mild steel and Medium Tnsile steel bars. 5.22.1 31.395 Kg 82.10 2577.53
6 Centring and shuttering including struting ,
proping etc and removal of form for :
Lintels, beams, plinth beams, girders,
bressumers and cantilevers 5.9.5 2.000 Sqm 552.05 1104.10
7 Edges of slabs and breaks in floors and walls

Under 20 cm wide 5.9.16.1 7.840 Mtr 173.25 1358.28
93
94
8 12 mm cement plaster on rough side of
single or half brick wall mix 13.4
1:6 (1 cement : 6 coarse sand) 13.4.2 18.700 Sqm 263.55 4928.39

9 Providing M.S. foot rests including fixing in
manoholes with 20x20x10 cm cement concrete
blocks 1:3:6 (1cement : 3 coarse sand : 6 graded
stone aggregate 20mm nominal size) as per standard
design:
19.15
With 20x20mm square bar 19.15.1 16.000 Nos. 422.20 6755.20
10 Providing and fixing in position precast RCC manhole
cover and frame of required shape
and approved quality.
Rectangular shape 900x600 mm internal

dimension. 19.19.1.1 2.000 No. 1228.90 2457.80
11 Constructing brick masonry INSPECTION chamber

60x60x60 cm with bricks of class designation 75 in
cement mortar 1:4 (1 cement : 4 coarse sand)
including CI cover with frame LIGHT WEIGHT
complete as per design. With FPS bricks
AR 1.000 No. 8093.07 8093.07

TOTAL [B] 85621.26
TOTAL -PART(A)+PART(B) 238921.49
95
96

ESTIMATE FOR PROPOSED DORMITORY

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ESTIMATE FOR PROPOSED DORMITORY

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE FOR PROPOSED ADDITIONAL DORMITORY 0.

1 CIVIL WORKS 12523409

2 EXTERNAL DEVELOPMENT WORKS 2493350.46

3 ELECTRICAL WORKS 320115.20

4 PLUMBING WORKS 274554.25

GRAND TOTAL 16462274.31

Amount (Non-DSR) (Rs)

S No ITEM OF CIVIL WORK AMOUNT

1.00 Earth Work Rs. 449410 /-

2.00 Concrete Work Rs. 532288 /-

3.00 R.C.C. Work Rs. 5148640 /-

4.00 Brick Work Rs. 1376935 /-

5.00 Marble Work Rs. 21368 /-

6.00 Wood Work Rs. 1003782 /-

7.00 Steel Work Rs. 946318 /-

8.00 Flooring Rs. 1238049 /-

9.00 Roofing Work Rs. 41105 /-

10.00 Finishing Rs. 1298352 /-

11.00 Water Proofing Work Rs. 467164 /-

Total Amount Rs. 12523409 /-

1.00 2.0 EARTH WORK

2.28.1 All kinds of soil.

2.6.1 a) All kinds of soil

1.04 1.1.2 Disposal of surplus earth by

1.06 2.34 Supplying chemical emulsion in

2.34.1 Chlorpyriphos/ Lindane emulsifiable

Total Earth Work :

712.00 Sqm 19.75 24.35 17337

509.00 Cum 180 181.85 92562

506.00 Cum 210 219.65 111143

4.00 Cum 165 167.50 670

49.00 Cum 1880 1953.05 95699

12.00 Litre 165 200.85 2410

560.00 Sqm 227.05 127148

27.00 Cum 85 90.40 2441

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40

4.2.3 1:2:4 (1 Cement : 2 coarse sand (zone-III) : 4 graded stone aggregate

Total Cement Concrete work :

(Note :- Cement content considered in this item is @ 330 kg/cum.

3.01 5.37.1 All works upto Plinth level

3.03 5.22 Steel reinforcement for R.C.C. work

5.22A.6 Thermo-Mechanically Treated bars

5.9.1 Foundations, footings, bases of columns, etc. for mass concrete

5.9.21 Lintels, beams, plinth beams,

5.9.19 Weather shade, Chajjas, corbels

1.00 Cum 7500 8554.50 8555 /-

54.00 Sqm £ 592.00 614.05 33159 /-

58.00 Sqm 340 347.90 20178 /-

15.00 56.55 848 /-

58.00 Sqm 95 110.00 6380 /-

10235.00 Kg 75 83.50 854623 /-

14618.00 Kg 75 83.50 1220603 /-

112.00 Sqm 250 284.85 31903 /-

360.00 Sqm 745 779.30 280548 /-

511.00 Sqm 620 641.60 327858 /-

86.00 Sqm 735 766.75 65941 /-

5.9.16 Edges of slabs and breaks in floors

Total R.C.C. Work :

6.1.2 Cement mortar 1:6 (1 cement : 6 2.00 Cum

6.4.2 Cement mortar 1:6 (1 cement : 6 165.00 Cum

6.12.2 a) Cement mortar 1:4 (1 cement : 4 1.00 Sqm

6.13.2 Cement mortar 1:4 (1 cement :4 110.00 Sqm

Total Brick Work :