You are on page 1of 20

CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES

CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Item Description Unit Qty Rate Amount


CLUSTERS 5 & 6

1 PRELIMINARY AND GENERAL

1.1 FIXED-CHARGE ITEMS


Contractual Requirements:

The sum shall cover all the Contractor's initial


costs of providing sureties, insurance of the Works
1.1.1 Sum 1 165,000.00 165,000.00
and plant, third party or public liability insurance.
Establish Facilities on the Site :

a) Facilities for Contractor


1.1.2 Offices and storage sheds Sum 1 92,540.00 92,540.00

1.1.3 Workshops Sum 1 45,000.00 45,000.00

1.1.4 Living accommodation Sum 1 30,000.00 30,000.00

1.1.5 Ablution and latrine facilities Sum 1 18,000.00 18,000.00

1.1.6 Plant, tools and equipment Sum 1 45,000.00 45,000.00

1.1.7 Water supplies, electric power, security and Sum 1 27,500.00


communications 27,500.00

1.1.8 Dealing with water (Subclause 5.5) Sum 1 18,000.00 18,000.00

Fixed Charge Items Carried to collection 441,040.00

1.2 TIME-RELATED ITEMS

Contractual Requirements for duration of Contract


Operate and maintain facilities on the Site: a)
1.2.1 Month 6 6,000.00 36,000.00
Facilities for Engineer for duration of construction
(SANS 1200 AB)

Operate and maintain facilities on the Site:


Facilities for Contractor for duration of
construction, except where otherwise stated
1.2.2 Offices and storage sheds Month 6 5,500.00 33,000.00

1.2.3 Workshops Month 6 5,500.00 33,000.00

1.2.4 Living accommodation Month 6 4,000.00 24,000.00

1.2.5 Ablution and latrine facilities Month 6 3,000.00 18,000.00

Carried Forward 144,000.00


Item Description Unit Qty Rate Amount
Brought Forward 144,000.00
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

1.2.6 Tools and equipment Month 6 15,000.00 90,000.00

1.2.7 Water supplies, security, electric power and Month 6 5,000.00


communications 30,000.00

1.2.8 Dealing with water (Subclause 5.5) Month 6 5,565.00 33,390.00

1.2.9 Access (Subclause 5.8) Month 6 4,800.00 28,800.00

1.2.10 Supervision Month 6 22,000.00 132,000.00

Time Related Items Carried to Collection 458,190.00

1.3 DESIGN FEES


1.3.1 Geotec surveys and reports on pipeline route Sum 1 N/A N/A

1.3.2 Topographic surveys and reports on pipeline Sum 1 N/A N/A


routes

1.3.3 Pipeline designs Sum 1 N/A N/A

Design Fees Carried to Collection

1.4 GENERAL REQUIREMENTS AND PROVISIONS

Excavation
Excavating material within the following depth
ranges below ground level for the exposing of or
searching for services 0 to 2m

1.4.1 (i) Soft material m3 250 48.50 12,125.00

Extra over item B12.02 (a) for excavation by


means of handtools such as picks, crowbars and
pneumatic tools or mechanical breakers in the
close vicinity of services or where no blasting or
machine excavation is permitted

1.4.2 (i) Soft material m3 150 55.00 8,250.00

Carried Forward 20,375.00


Item Description Unit Qty Rate Amount
Brought Forward 20,375.00

1.4.3 Take down existing fences, protect and store and m 0 77.85 -
re-erect on completion
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Reinstate road surfaces complete with all


courses( Refer to Dwg BL310-690)
1.4.4 a) Gravel roads m² 72 85.75 6,174.00

1.4.5 b) Asphalt surfaced roads m² 12 260.55 3,126.60

1.4.6 Remove and replace Grouted stone pitching m² 150 85.55 12,832.50

General Requirements Carried to collection 42,508.10

COLLECTION
PRELIMINARY AND GENERAL ITEMS

1 Fixed charge 441,040.00

2 Time Related Items 458,190.00

3 Design -

4 General Requirements and Provisions 42,508.10

Total P&Gs Collection Carried to Summary 941,738.10

Item Description Unit Qty Rate Amount

2 ACCOMMODATION OF TRAFFIC

Temporary traffic-control facilities


-
2.1 (a) Flagmen manday 530 28.50 15,105.00
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

2.2 (b) Portable STOP and GO signs No 2 0.00 -

2.3 (e) Road signs, R series,(1200mm dia) No 20 0.00 -

(f) Road signs W-series,

2.4 (i) Triangular (1500mm sides) No 15 0.00 -

(ii) Rectangular:

2.5 (2) 2400mm x 1800mm No 10 0.00 -

2.6 (g) Road signs, G-Series m² 20 0.00 -

(h) Danger Plates and Delineators (TW401 and


TW402), 1000 X 250mm

2.7 (i) Single No 75 0.00 -

2.8 (ii) Double sided blade No 25 0.00 -

Carried to summary 15,105.00

Item Description Unit Qty

3 DAYWORKS
Note:
i) All rates to be gross (Mark-up, P & G's,
administration costs included)

ii) The tenderer must state the capacity of the


plant on which his rates are based.
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

iii) Dayworks rates will apply irrespective of the


percentage increase in quantities

iv) Standing time will be taken at 2/3 the rate

Plant
3.1 Excavator (Caterpillar 325 or similar) Hour 0 785.20 -
3.2 Bulldozer D6 Hour 0 925.55 -
3.3 Grader (110 kw 12t) Hour 0 820.25 -
3.4 Front end loader (minimum 2 m³ bucket) Hour 0 685.55 -
3.5 Vibrating self-propelled roller (270kg) Hour 0 565.85 -
3.6 Plate Compactor Hour 0 165.55 -
3.7 Compressor (300 cfm) Hour 0 295.55 -
3.8 Dumper (0.75 t) Hour 0 450.00 -
3.9 Truck (3 t) Hour 0 395.55 -
3.10 Tip truck (12m3) Hour 0 465.85 -
3.11 Water pump 3" Hour 0 102.55 -
3.12 water pump 4" Hour 0 142.65 -
3.13 Concrete mixer (400R) Hour 0 255.65 -
3.14 Water Truck (18,000L) Hour 0 685.00 -
3.15 Tyre loaded backactor (TLB) Hour 0 525.00 -
3.16 Self-Propelled Vibrating roller (7.4 - 18.6 t) Hour 0 625.00 -

Labour
3.17 Foreman Hour 0 57.50 -
3.18 Artisan Hour 0 32.50 -
3.19 Operator Hour 0 38.95 -
3.20 Gang boss Hour 0 21.55 -
3.21 Leading hand Hour 0 16.55 -
3.22 Labourer Hour 0 10.65 -

Carried to summary -

Item Description Unit Qty

4 MAIN PIPELINE 700MM DIA

4.1 TRANSMISSION PIPELINE


Design and Construction of Ductile Iron Pipeline
from Node 70 to Node 27 on Nelson Mandela
Road as per Design

Site Clearance
4.1.1 Clearing pipeline route m2 14,100 9.50 133,950.00
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Excavations for 700mm Ductile Iron Trunk Main

4.1.2 Excavate in normal material 1.7m wide x 2.0m m3 16,320 48.50 791,520.00
deep x 4800m trench

4.1.3 Ditto but hard and pickable material m3 1,000 65.25 65,250.00

4.1.4 Ditto but rock m3 30 325.55 9,766.50

4.1.5 Excavations in chambers m3 24 102.55 2,461.20

4.1.6 Trim, level and compact base of trench m2 7,200 44.65 321,480.00

4.1.7 Pipe Jacking across all roads for 700mm DI pipe m 108 25,579.25 2,762,559.00

4.1.8 Concrete Cradle and hold down bolts through pipe m 108 285.65 30,850.20
jacking

4.1.9 Brickup ends of Pipe Jacking m2 25 85.00 2,125.00

Bedding and Pipe laying for 700mm Ductile iron


pipeline
4.1.10 Prepare bedding 150mm from selected material m3 1,080 58.50 63,180.00
from excavations

4.1.11 Ditto but imported from offsite m3 100 162.50 16,250.00

4.1.12 Supply and Lay 700mm Ductile iron pipe class K9 m 4,650 1,000.75 4,653,487.50
including all lifting equipment

Extra-over item 1.2.3.3


4.1.13 DI 45 deg bend No 4 7,819.50 31,278.00

4.1.14 Pressure test pipeline 700mm DI pipeline m 4,800 24.50 117,600.00

4.1.15 Disinfect 700mm DI pipeline m 4,800 40.00 192,000.00

Carried Forward 9,193,757.40


Item Description Unit Qty Rate Amount
Brought Forward 9,193,757.40

Blanketing and Back filling 700mm DI Pipeline -

Blanket pipeline with selected material from


4.1.16 excavations with open joints and cover after m3 7,200 58.50 421,200.00
commission

4.1.17 Ditto but imported material from offsite m3 170 162.50 27,625.00

4.1.18 Complete backfilling of pipeline m3 3,240 55.50 179,820.00


CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Fittings on 700mm DI pipelines


4.1.19 Supply and install Sluice Valve 700mm No 6 12,500.50 75,003.00

Supply and install Double air valves on 700mm


4.1.20 No 4 9,975.45 39,901.80
including associated fittings(100mm air valve)

4.1.21 Supply and install Flanged equal Tee on 700mm DI No 2 11,765.95


pipeline 23,531.90

4.1.22 Supply and install Flanged Reducing Tees 700mm No 2 9,008.75


to 400mmAC( TEE ONLY) 18,017.50

4.1.23 Ditto but 700mm to 350mm (TEE ONLY) No 4 7,655.65 30,622.60


-
4.1.24 Ditto but 700mm to 250mm (TEE ONLY) No 6 7,456.20 44,737.20

4.1.25 Ditto but 160mm (TEE ONLY) No 2 7,407.35 14,814.70

Supply and install bends 45 deg. on 700mm DI


4.1.26 No 4 7,819.50 31,278.00
pipeline (BEND ONLY)

Supply and install Flanged Reducers 700mm to


4.1.27 No 2 9,008.75 18,017.50
450mm (REDUCER ONLY)

Supply and install Scour Valves on 700mm DI


4.1.28 No 4 17,750.00 71,000.00
Pipeline (COMPLETE FITTINGS AND VALVES)

4.1.29 supply and install VJ couplings 700mm DI to No 2 1,421.45 2,842.90


600mm AC

4.1.30 supply and install VJ couplings 700mm DI to ST No 2 1,111.95 2,223.90

Supply and install fire Hydrants with associated


4.1.31 No 6 8,750.00 52,500.00
fittings

Carried Forward 10,246,893.40


Item Description Unit Qty Rate Amount
Brought Forward 10,246,893.40

Concrete Works

4.1.32 Sluice Valve Chamber as per the design drawing No 8 30,850.00 246,800.00

4.1.33 Scour chambers as per the design drawing No 6 30,850.00 185,100.00

4.1.34 Air valve Chambers as per the design drawing No 6 27,550.00 165,300.00

4.1.35 Anchor blocks No 20 1,165.85 23,317.00

4.1.36 Pipeline Marker posts as per the WUC standard No 40 75.55 3,022.00
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Anchor and brick box with precast concrete lids


4.1.37 700mm DI pipe through pedestrian walkway m 26 1,152.55 29,966.30
under flyover

River Crossing

Galvanised steel pipe DN700 flanged,


4.1.38 to river crossing, including fittings for connecting m 150 1,005.75 150,862.50
to DN700 DI pipe

Extra Over

4.1.39 45 deg bend flanged No 2 31,547.55 63,095.10

4.1.40 VJ Flange adaptor to suit DI Pipe No 2 7,819.50 15,639.00

Pipe protection at River Crossing-installed


complete,

4.1.41 Encasing of pipes in 20MPa reinforced concrete m 150 465.65 69,847.50

4.1.42 Test and Commissioning system Sum 1 25,685.75 25,685.75

-
Main Line Total Carried to Summary 11,225,528.55

Item Description Unit Qty Rate Amount

5 CLUSTER 5 - NODES 70, 25 & 24 -


-
5.1 NODE 70 -
-
5.1.1 Potable water -
-
Excavations on 250mm AC Pipe -
3,395.00
Excavate on fly over fill material 1500mm wide up
to base of fill 2m deep x 4m long and excavate
1.4m below fill material to get to AC pipe x 30m
5.1.1.1 length trench up to 1400mm deep and carefully m3 70 48.50
expose existing 150mm dia AC pipeline,and
prepare trench to receive 160mm dia uPVC as per
the methodology
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

5.1.1.2 Protect exposed AC 150mm pipeline m 30 25.55 766.50

5.1.1.3 Ditto on rock m3 1.5 325.55 488.33

5.1.1.4 Level and compact base of trench m2 45 44.65 2,009.25

5.1.1.5 Place 150mm bedding from selected excavated m3 7 58.50 409.50


material

5.1.1.6 Ditto but imported material m3 3 162.50 487.50

5.1.1.7 Thrust bore 250mm across Nelson Mandela Rd m 24 5,250.00 126,000.00

Pipe Laying
5.1.1.8 Lay 250mm dia uPVC pipe class 9 m 30 185.00 5,550.00

5.1.1.9 Blanket with selected material from the m3 32 58.50 1,872.00


excavations not exceeding 300mm above pipe.
Uncover joints and cover after test

-
5.1.1.10 Ditto imported material m3 4 62.50 250.00

5.1.1.11 Pressure test pipe line and flush m 30 42.65 1,279.50

5.1.1.12 Disinfect pipeline m 30 60.00 1,800.00

Fittings
5.1.1.13 Supply and install 250mm dia AC to 250mm dia No 4 550.00 2,200.00
uPVC VJ couplings or similar approved

5.1.1.14 Supply and install 250mm CI flanged Adaptors No 4 550.00 2,200.00

Carried Forward 148,707.58


Item Description Unit Qty Rate Amount
Brought Forward 148,707.58
-
5.1.1.15 Supply and install 250mm gate valve No 1 1,060.55 1,060.55

5.1.1.16 Decommission existing 250mm AC pipeline Sum 1 2,785.85 2,785.85

5.1.1.17 Tie into existing 250mm AC pipeline No 4 3,150.55 12,602.20

5.1.1.18 Commission new 250mm uPVC pipeline Sum 1 2,255.55 2,255.55

5.1.1.19 Remove from trench decommissioned AC pipe line m 65 25.65 1,667.25


to spoil

Concrete Works
Place 150mm thick 25Mpa precast reinforced with 15,187.50
5.1.1.20 mesh Ref 211 concrete slab as specified above m2 45 337.50
pipe
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

-
5.1.1.21 Backfill and compact to a density of 90% MOD m3 20 55.50 1,110.00
AASHTO in layers of 150mm

5.1.1.22 Supply and install pipeline marker posts as per the No 3 315.55 946.65
WUC standard

Excavations - 350mm AC pipeline


2,716.00
Excavate 2000mm wide x 20m x 1400mm deep
trench up to 1400mm deep and carefully expose
5.1.1.23 existing 350mm dia AC pipeline and prepare m3 56 48.50
trench to receive 350mm dia uPVC as per the
methodology

5.1.1.24 Protect exposed existing 350mm AC pipeline m 20 62.55 1,251.00

5.1.1.25 Excavate on concrete in paved areas m3 5 315.65 1,578.25

5.1.1.26 Level and compact base of trench m2 40 44.65 1,786.00

5.1.1.27 Prepare bedding with selected material from m3 6 58.50 351.00


excavations

5.1.1.28 Ditto but imported material from off site m3 2 162.50 325.00
-
Pipe Laying - 350mm uPVC -
5.1.1.29 Lay 350mm dia uPVC pipe class 9 m 20 190.65 3,813.00

Blanket with selected material from the 1,287.00


5.1.1.30 excavations not exceeding 300mm above pipe. m3 22 58.50
Uncover joints and cover after test
Carried Forward 199,430.38
Item Description Unit Qty Rate Amount
Brought Forward 199,430.38

5.1.1.31 Ditto but with imported material m3 2 162.50 325.00

5.1.1.32 Pressure test pipe line and flush m 20 42.55 851.00

5.1.1.33 Disinfect pipeline m 20 60.00 1,200.00

5.1.1.34 Decommission existing 350mm AC pipe line Sum 1 1,265.65 1,265.65

Remove from trench 350mm AC pipeline from 520.00


5.1.1.35 m 20 26.00
trench

13,822.20
5.1.1.36 Tie in new 350mm uPVC pipe line to existing AC No 4 3,455.55
pipeline

Fittings - 350mm uPVC Pipeline


Supply and install 350mm AC to uPVC VJ couplings 1,100.00
5.1.1.37 No 2 550.00
or similar approved
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

-
5.1.1.38 Supply and install 350mm CI flanged adapters No 2 550.00 1,100.00

5.1.1.39 Supply and install 350mm sluice valve No 1 9,850.00 9,850.00

5.1.1.41 Supply and install Type B shroud on valve No 1 165.00 165.00

Concrete Works
5.1.1.42 Place concrete thrust blocks at Tee No 1 1,156.55 1,156.55

5.1.1.43 Place concrete valve anchors on valve No 1 1,165.55 1,165.55

5,500.00
Place 150mm thick 25Mpa reinforced with mesh
5.1.1.44 m2 40 137.50
Ref 211 concrete slab above pipelines as specified

5.1.1.45 Supply and install pipeline marker posts as per the No 4 115.55 462.20
WUC standards

999.00
5.1.1.46 Backfill and compact to a density of 90% MOD m3 18 55.50
AASHTO in layers of 150mm

5.1.2 Sewer Line


5.1.2.2 Excavate around existing manholes Sum 1 2,655.55 2,655.55

5.1.2.3 Protect benching from debris Sum 1 985.55 985.55

5.1.2.4 Remove and dispose of Existing MH covers Sum 1 1,000.00 1,000.00


-
Carried Forward 243,553.63
Item Description Unit Qty Rate Amount
Brought Forward 243,553.63

7,639.95
5.1.2.5 Construct manholes to flash with proposed No 3 2,546.65
finished walk way level

451.50
Supply and install heavy duty concrete manhole
5.1.2.6 No 3 150.50
covers to flash with walkway finished level

5.1.2.7 Backfill, compact and make good Sum 1 3,650.00 3,650.00

14,400.00
5.1.2.8 Clean and Flush sewer line to the nearest manhole m 240 60.00

5.1.2.9 Commissioning Sum 1 3,500.00 3,500.00

Node 70 Total Carried to Collection 273,195.08


CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

5.2 NODE 25 -
-
5.2.1 Potable water -
-
Excavations on 250mm AC Pipe -
5,820.00
Excavate 1500mm wide x 1.4m x 140m length
trench up to 1400mm deep and carefully expose
5.2.1.2 existing 150mm dia AC pipeline,and prepare m3 120 48.50
trench to receive 250mm dia uPVC as per the
methodology

Protect exposed AC 250mm pipe x 2 parallel 12,885.30


5.2.1.3 m 206 62.55
pipelines

5.2.1.4 Ditto on rock m3 1.5 315.65 473.48

5.2.1.5 Level and compact base of trench m2 190 44.65 8,483.50

Place 150mm bedding from selected excavated 1,404.00


5.2.1.6 m3 24 58.50
material

5.2.1.7 Ditto but imported material m3 3 162.50 487.50

5.2.1.8 Thrust bore 300mm m 48 5,250.00 252,000.00

Carried forward 281,553.78


Item Description Unit Qty Rate Amount
281,553.78
Pipe Laying -
41,600.00
5.2.1.9 Supply and lay 250mm dia uPVC pipe class 9 x 2 m 260 160.00
parallel pipelines

5.2.1.10 Supply and lay 160mm dia uPVC pipe class 9 m 60 160.00 9,600.00

Blanket with selected material from the 6,552.00


5.2.1.11 excavations not exceeding 300mm above pipe. m3 112 58.50
Uncover joints and cover after test

5.2.1.12 Ditto imported material m3 4 162.50 650.00

5.2.1.13 Pressure test pipe and flush x 2 parallel pipelines m 260 42.65 11,089.00

5.2.1.14 Disinfect pipe x parallel pipelines m 260 60.00 15,600.00

5.2.1.15 Pressure test 160mm uPVC pipeline m 60 42.65 2,559.00

5.2.1.16 Disinfect 160mm uPVC pipeline m 60 60.00 3,600.00

Decommission existing 250mm x 2 and 160mm AC 4,650.00


5.2.1.17 Sum 1 4,650.00
pipe line
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

7,000.00
5.2.1.18 Remove from trench 250mm and 160mm AC m 20 350.00
pipelines by expert AC handlers for disposal

Tie in new 350mm uPVC pipe line to existing AC 20,733.30


5.2.1.19 pipeline No 6 3,455.55

5.2.1.20 Tie in 160mm uPVC to existing AC pipeline No 2 3,125.55 6,251.10

5.2.1.21 Commission system Sum 1 6,000.00 6,000.00

Fittings - 250mm and 160mm uPVC Pipelines


2,700.00
5.2.1.22 Supply and install 250mm AC to uPVC VJ couplings No 6 450.00
or similar approved

5.2.1.23 Ditto but 160mm No 2 450.00 900.00


-
5.2.1.24 Supply and install 250mm CI flanged adapters No 2 450.00 900.00

5.2.1.25 Ditto but 160mm No 2 450.00 900.00

5.2.1.26 Supply and install 250mm sluice valve No 3 760.55 2,281.65

5.2.1.27 Supply and install flanged 250 to 160 reducing tee No 1 450.00 450.00

Carried Forward 425,569.83


Item Description Unit Qty Rate Amount
Brought Forward 425,569.83

5.2.1.28 Supply and install 160mm sluice valve No 1 800.50 800.50

5.2.1.29 Supply and install type 3B shroud No 1 545.50 545.50

Concrete Works
5.2.1.30 Place concrete thrust blocks at Tee No 1 1,156.55 1,156.55

5.2.1.31 Place valve anchor blocks No 2 1,895.55 3,791.10

89,941.50
5.2.1.32 Place 150mm thick 25Mpa reinforced with mesh m2 330 272.55
Ref 211 concrete slab above pipelines as specified

528.85
5.2.1.33 Supply and install pipeline marker posts as per the No 7 75.55
WUC standards

Backfill and compact to a density of 90% MOD 9,828.00


5.2.1.34 m3 168 58.50
AASHTO in layers of 150mm

5.2.2 Sewer Line -


5.2.2.2 Excavate around existing manholes Sum 1 10,000.00 10,000.00

5.2.2.3 Protect benching from debris Sum 1 5,000.00 5,000.00


CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

5.2.2.4 Remove and dispose of Existing MH covers Sum 1 5,000.00 5,000.00

Construct manholes to flash with proposed 17,285.10


5.2.2.5 No 2 8,642.55
finished walk way level

6,508.00
Supply and install heavy duty concrete manhole
5.2.2.6 No 2 3,254.00
covers to flash with walkway finished level

5.2.2.7 Backfill, compact and make good Sum 1 15,236.55 15,236.55

14,400.00
5.2.2.8 Clean and Flush sewer line to the nearest manhole m 240 60.00

5.2.2.9 Commissioning Sum 1 14,589.25 14,589.25


-
Node 25 Total Carried to Collection 620,180.73

Item Description Unit Qty Rate Amount

5.3 NODE 24 -
-
5.3.1 Potable water -
-
Excavations - 400mm AC Main pipeline -

Excavate 1500mm wide x 120m long x 1400mm


deep trench and carefully expose existing 400mm
5.3.1.2 m3 252 58.50 14,742.00
dia AC pipeline and prepare trench to receive
400mm dia uPVC as per the methodology

5.3.1.3 Protect exposed existing 350mm x 120m AC m 120 62.55 7,506.00


pipeline

5.3.1.4 Level and compact base of trench m2 180 44.65 8,037.00

Prepare bedding with selected material from


5.3.1.5 m3 27 58.50 1,579.50
excavations

5.3.1.6 Ditto but imported material from off site m3 6 162.50 975.00

Pipe Laying - 400mm uPVC

5.3.1.7 Lay 400mm dia uPVC pipe class 9 m 140 285.55 39,977.00
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Blanket with selected material from the


5.3.1.8 excavations not exceeding 700mm above pipe. m3 126 58.50 7,371.00
Uncover joints and cover after test
-
5.3.1.9 Ditto but with imported material m3 20 162.50 3,250.00

5.3.1.10 Pressure test new 400mm dia uPVC pipe line and m 120 25.55 3,066.00
flush

5.3.1.11 Disinfect new uPVC pipeline M 120 60.00 7,200.00

5.3.1.12 Decommission existing 400mm AC pipe line Sum 1 8,500.00 8,500.00

Remove 400mm decommissioned AC pipeline


5.3.1.13 m 110 35.00 3,850.00
from trench

Tie in new 400mm uPVC pipe line to existing AC


5.3.1.14 No 2 4,652.55 9,305.10
pipeline

Carried Forward 115,358.60


Item Description Unit Qty Rate Amount
Brought Forward 115,358.60

Fittings - 400mm uPVC Pipeline -

5.3.1.15 Supply and install 400mm AC to uPVC VJ couplings No 2 755.55 1,511.10


or similar approved

5.3.1.16 Supply and install 400mm CI flanged adapters No 2 755.55 1,511.10

5.3.1.17 Supply and install 400mm uPVC 45 deg bend No 2 755.55 1,511.10

5.3.1.18 Supply and install 400mm flanged valve No 1 12,328.05 12,328.05

5.3.1.19 Supply and install reducing Tee 400 to 250mm No 1 755.55 755.55

Concrete Works
Place concrete thrust blocks on the 45 deg bends
5.3.1.20 No 4 1,155.65 4,622.60
and Tee

Place 150mm thick 25Mpa reinforced with mesh


5.3.1.21 m2 240 345.55 82,932.00
Ref 211 concrete slab above pipelines as specified

Supply and install pipeline marker posts as per the


5.3.1.22 No 4 315.55 1,262.20
WUC standards

5.3.1.23 Backfill and compact to a density of 90% MOD m3 168 58.50 9,828.00
AASHTO in layers of 150mm

5.3.1.24 Commission system Sum 1 6,000.00 6,000.00


CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Excavations on 250mm dia. Pipeline

Excavate 1500mm wide x 60m x 1400mm deep


trench up to 1400mm deep and carefully expose
5.3.1.25 existing 250mm dia AC pipeline and prepare m3 392 48.50 19,012.00
trench to receive 250mm dia uPVC as per the
methodology

5.3.1.26 Protect exposed existing 250mm AC pipeline m 140 62.55 8,757.00

5.3.1.27 Level and compact base of trench m2 280 44.65


-

5.3.1.28 Prepare bedding with selected material from m3 35 58.50 2,047.50


excavations

5.3.1.29 Ditto but imported material from off site m3 6 182.50 1,095.00

5.3.1.30 Thrust Bore 300mm m 24 5,250.00 126,000.00

Carried Forward 394,531.80


Item Description Unit Qty Rate Amount
Brought Forward 394,531.80

Pipe Laying - 250mm uPVC -


5.3.1.31 Lay 250mm dia uPVC pipe class 9 m 140 180.00 25,200.00

Blanket with selected material from the


5.3.1.32 excavations not exceeding 300mm above pipe. m3 150 58.50 8,775.00
Uncover joints and cover after test

5.3.1.33 Ditto but with imported material m3 10 162.50 1,625.00

5.3.1.34 Pressure test pipe line m 140 24.65 3,451.00

5.3.1.35 Disinfect pipeline m 140 60.00 8,400.00

5.3.1.36 Decommission existing 250mm AC pipe line Sum 1 5,500.00 5,500.00

5.3.1.37 Remove from trench AC pipeline from trench m 140 32.50 4,550.00

5.3.1.38 Tie in new uPVC pipe line to existing AC pipeline No 4 4,652.55 18,610.20

Fittings
Supply and install 250mm AC to uPVC VJ couplings
5.3.1.39 No 4 450.00 1,800.00
or similar approved

5.3.1.40 Supply and install 250mm sluice valve No 1 4,060.55 4,060.55

5.3.1.41 Supply and install 250mm CI adapters No 2 450.00 900.00

5.3.1.42 Supply and install 250mm uPVC 90 deg. bend No 2 450.00 900.00
CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

5.3.1.43 Supply and install Type 3B shroud No 1 150.85 150.85

5.3.1.44 Supply and install fire hydrant with all fittings No 1 1,655.55 1,655.55

5.3.1.45 Commission system Sum 1 2,255.55 2,255.55

Concrete Works
5.3.1.46 Place thrust blocks on 90 deg bends and on tee No 2 1,156.55 2,313.10

5.3.1.47 Supply and install pipeline marker posts No 4 315.55 1,262.20

Place 150mm thick 25Mpa reinforced with mesh


5.3.1.48 Ref 211 concrete slab as specified above pipe m2 280 337.50 94,500.00

Carried Forward 580,440.80


Item Description Unit Qty Rate Amount
Brought Forward 580,440.80

Construct Fire hydrant Chamber complete with FH


5.3.1.49 No 1 1,895.55 1,895.55
CI box

5.3.1.50 Backfill and compact to a density of 90% MOD m3 196 58.50 11,466.00
AASHTO in layers of 150mm

Supply and install pipeline marker posts as per the


5.3.1.51 No 3 315.55 946.65
WUC standards

5.3.1.52 Place thrust blocks and anchor blocks at tees and No 4 1,156.55 4,626.20
valves

5.3.2 Sewer Line


Excavate around manholes to prepare for building
5.3.2.2 Sum 1 2,655.55 2,655.55
up to finished road level

5.3.2.3 Remove Existing cover slab and manhole cover Sum 1 1,000.00 1,000.00

5.3.2.4 Build up manholes to finished road level Sum 1 5,546.65 5,546.65

5.3.2.5 Place cover slab No 2 2,255.00 4,510.00


-
Install heavy duty concrete manhole covers on
5.3.2.6 No 3 2,750.50 8,251.50
walkways

5.3.2.7 Backfill around manholes and compact Sum 1 3,650.00 3,650.00

5.3.2.8 Clean and Flush sewer line to the nearest manhole m 5 60.00 300.00

5.3.2.9 Commissioning Sum 1 3,500.00 3,500.00


CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

-
Node 24 Total Carried to Collction 628,788.90

COLLECTION
CLUSTER 5 NODES

1 Node 70 273,195.08

2 Node 25 620,180.73

3 Node 24 628,788.90

Cluster 5 Nodes Total Carried to Summary 1,522,164.70

Item Description Unit Qty Rate Amount

6 CLUSTER 6 - Nodes 26, 43 & 27

6.1 NODE 26

6.1.1 Potable water

Excavations on 250mm dia. Pipeline

Excavate 1500mm wide x 100m x 1400mm deep


trench up to 1400mm deep and carefully expose
6.1.1.1 existing 250mm dia AC pipeline and prepare m3 210 48.50 10,185.00
trench to receive 250mm dia uPVC as per the
methodology

6.1.1.2 Protect exposed existing 250mm AC pipeline m 100 62.55 6,255.00

6.1.1.3 Excavate on asphalt on the existing walkway m3 9 265.55 2,389.95

6.1.1.4 Level and compact base of trench m2 150 44.65 6,697.50

Prepare bedding with selected material from


6.1.1.5 m3 25 58.50 1,462.50
excavations

6.1.1.6 Ditto but imported material from off site m3 5 162.50 812.50

6.1.1.7 Thrust Bore 300mm m 24 5,250.00 126,000.00

Pipe Laying -
6.1.1.8 Lay 250mm dia uPVC pipe class 9 m 100 180.00 18,000.00

Blanket with selected material from the


6.1.1.9 excavations not exceeding 300mm above pipe. m3 85 58.50 4,972.50
Uncover joints and cover after test

6.1.1.10 Ditto but with imported material m3 5 162.50 812.50


CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

6.1.1.11 Pressure test pipe line m 185 41.55 7,686.75

6.1.1.12 Disinfect pipeline m 185 60.00 11,100.00

6.1.1.13 Decommission existing 250mm AC pipe line Sum 1 2,785.85 2,785.85

6.1.1.14 Remove from trench AC pipeline from trench m 100 25.65 2,565.00

6.1.1.15 Tie in new uPVC pipe line to existing AC pipeline No 2 3,150.55 6,301.10

6.1.1.16 Commission system Sum 1 2,555.55 2,555.55

Carried Forward 210,581.70


Item Description Unit Qty Rate Amount
Brought Forward 210,581.70
-
Fittings -
-

6.1.1.17 Supply and install 250mm AC to uPVC VJ couplings No 2 450.00 900.00


or similar approved

6.1.1.18 Supply and install 250mm sluice valve No 1 1,060.55 1,060.55

6.1.1.19 Supply and install 250mm CI flanged adapters No 2 450.00 900.00

6.1.1.20 Supply and install Double air valve No 1 1,060.55 1,060.55

Concrete Works
Demolish Existing concrete chambers and remove
6.1.1.21 rubble to spoil No 1 7,500.00 7,500.00

Relocate and construct new chamber including


6.1.1.22 cover slab and MH cover as per the WUC standard No 1 12,456.55 12,456.55
designs
-

Place 150mm thick 25Mpa reinforced with mesh


6.1.1.23 Ref 211 concrete slab as specified above pipe M2 200 372.55 74,510.00

6.1.1.24 Supply and install marker posts No 2 315.55 631.10

6.1.2 Sewer Line


Excavate around manholes to prepare for building
6.1.2.2 Sum 1 2,655.55 2,655.55
up to finished road level

6.1.2.3 Remove existing cover slab and manhole cover Sum 1 1,000.00 1,000.00

6.1.2.4 Reduce manhole to finished road level Sum 2 3,256.55 6,513.10

6.1.2.5 Place cover slab No 2 2,750.50 5,501.00


CCECC RELOCATION AND PROTECTION OF WUC EXISTING SERVICES
CLUSTERS 5 AND 6- MAINLINE AND INTERSECTIONS

Install heavy duty concrete manhole cover on


6.1.2.6 No 2 3,254.00 6,508.00
walkways

6.1.2.7 Backfill around manholes and compact Sum 1 3,650.00 3,650.00

6.1.2.8 Clean and Flush sewer line to the nearest manhole m 140 60.00 8,400.00

6.1.2.9 Commission Sum 1 3,500.00 3,500.00

-
Node 26 TotalCarried to summary 347,328.10
SUMMARY

1. PRELIMINARY AND GENERAL 941,738.10

2. ACCOMMODATION OF TRAFFIC 15,105.00

3. DAY WORKS -

4. MAINLINE 11,225,528.55

5. CLUSTER 5 NODES 1,522,164.70

6 CLUSTER 6 NODES 347,328.10

Sub Total 14,051,864.45

Add 10% Contingency- to be used as directed by


the Engineer or deducted in whole or part if not 1,405,186.45
required

Sub Total 15,457,050.90

Add 12% VAT 1,854,846.11

GRAND TOTAL 17,311,897.00

You might also like