TESDA-OP-AS-04-F03

Rev. No. 01 - 07/21/21

PRICE QUOTATION FORM

Date:

JONATHAN V. LOPEZ
Senior TESD Specialist - Supply Officer
RTC-KPVTC, Davao
Buhisan, Tibungco, Davao City

Sir/Madam:

After having carefully read and accepted the Terms and Conditions, I/we submit our quotation/s from the
item/s as follows:

OFFER

Compliance
APPROVED
ITEM/TECHNICAL BUDGET FOR with the
No. QTY. UNIT Technical
SPECIFICATIONS THE CONTRACT Specification PRICE OFFER REMARKS
(in Peso)
(please check)

Yes No
GENERAL
1
PRELIMINARIES
A. Mobilization /
Demobilization, & 1.00 lot [ ] [ ] 35,511.36
Consumables
B. Site Clearing and
1.00 lot [ ] [ ] 24,857.95
Preparation
2 CIVIL WORKS
A. Excavation of Footing,
12.50 cu. m. [ ] [ ] 7,910.16
6 Footings
B. Gravel Base and back
2.65 cu. m. [ ] [ ] 7,029.75
filling

C. Laying of Deformed
Steel Bars for footings and 1034.34 kg [ ] [ ] 118,307.94
pedestals
 D. Concreting of footings
6.20 cu. m. [ ] [ ] 60,595.04
and pedestals

E. Installation of Stairs /
Steps (no. of steps will
1.10 cu. m. [ ] [ ] 10,750.73
varies on actual height of
grade beam from ground)

F. Installation of Pre-
2.00 set [ ] [ ] 536,931.82
Fabricated Container Van

3 ELECTRICAL WORKS [ ] [ ]

A. Supply and
Installation of Panel board 1.00 lot [ ] [ ] 58,078.84
for termination

4 PAINTING WORKS [ ] [ ]
B. Painting works on
pedestal and staircase, 3 34.40 sq. m. [ ] [ ] 37,350.14
coats
5 AS BUILT PLANS [ ] [ ]

A. 4 Sets of blueprint and

A3 size, with contractor's 1.00 lot [ ] [ ] 63,636.36
signature

xxxxnothing followsxxxx [ ] [ ]

TERMS AND CONDITIONS

1 Bidders shall provide correct and accurate information required in this form.
2 Bidders may quote for any or all of the items.
3 Price quotation/s must be valid for a period of thirty (30) calendar days from the date of submission.
4 Price quotaion/s, to be denominated by Philippine Peso shall include all taxes, duties, and or levies payable.
5 Quotations exceeding the Approved Budget for the Contract shall be rejected.
Award of contract shall be made to the lowest quotation which complies with the technical specifications, and other
6
terms and conditionserasures
Any interlineations, stated herein.
or overwriting shall be valid only if they are signed or initialed by you or any of your duly
7
authorized representative/s.
8 The item/s shall be delivered according to the requirements in the Technical Specifications.
TESDA shall have the right to inspect and/or test the goods to confirm their conformity to the technical
9
specifications.
the prescribed delivery period shall be imposed per day of delay. TESDA shall rescind the contract once the
10
cumulative amount of liquidated damages reaches ten percent (10%) of the amount of the contract, without

Empyrean Builders Corp.

Name of Business/Company
 Raphael Nico S. Castañeda
Signature Over Printed Name

(082) 236-9032
Office Telephone/Fax No.

0949 165 8937

Mobile No.

empyreanbuilderscorp@gmail.com
Email Address
Project:
Location:
Owner:
Subject:

Direct Cost
Material Labor, Tools and Equipment
Item
Description of Work / Item Description Qty. Unit Total Labor, Total Unit Cost Total Direct Cost
No. Total Material
Unit Cost No. of Days Daily Rate Tools and
Cost
Equipment Cost

V. AS BUILT PLANS
A. 4 Sets of blueprint and A3 size, with contractor's signatur 1.00 lot 4,800.00 40,000.00 44,800.00 44,800.00
Material:
Blueprint and A3 Size 4.00 sets 1,200.00 4,800.00
Labor, Tools, and Equipment:
Professional Fees (Civil, Structural, Electrical) 1.00 lot 40,000.00

TOTAL DIRECT COST 298,222.49

Overhead, Contingencies, and Miscellaneous Cost (15% of Direct Cost) 44,733.37

Contractors Profit (10% of Direct Cost) 29,822.25
Value Added Tax (12% of Grand Total) 50,833.38
TOTAL INDIRECT COST 125,389.00

GRAND TOTAL (DIRECT + INDIRECT COST) 423,611.49

Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. A. 4 Sets of blueprint and A3 size, with contra

Item Description 4 Sets of blueprint and A3 size, with contractor's signature
Unit of Measurement lot
Quantity 1.00
Output per day:
Designation Unit Quantity Unit Cost Amount
Materials
a. Blueprint and A3 Size sets 4.00 1,200.00 4,800.00
b. -
c. -
d. -
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 4,800.00
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Professional Fees (Civil, Structural, Electrical) 40,000.00
b. -
c. -
d. -
e. -
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 40,000.00
C Direct Cost (A + B) 44,800.00
D Direct Unit Cost (C / Quantity) 44,800.00
E Overhead, Contingency, Miscellaneous (15% of C) 6,720.00
F Contractor's Profit (10% of C) 4,480.00
G VAT and insurances (12%) 7,636.36
H Indirect Cost (E + F + G) 18,836.36
I Indirect Unit Cost (H / Quantity) 18,836.36
J Total Item Cost (C + H) 63,636.36
K Total Unit Cost (J / Quantity) 63,636.36
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. A. Painting works on pedestal and stairca

Item Description Painting works on pedestal and staircase, 3 coats
Unit of Measurement sq. m.
Quantity 34.40
Output per day: 10.00
Designation Unit Quantity Unit Cost Amount
Materials
a. Concrete Neutralizer gal 0.86 750.00 645.00
b. Skimcoat gal 4.13 700.00 2,889.60
c. Primer Flat Latex gal 1.72 725.00 1,247.00
d. Putty, Spot gal 2.06 550.00 1,135.20
e. Thinning Solvent for Putty gal 0.69 600.00 412.80
f. Topcoat, Semi-gloss Latex gal 5.16 800.00 4,128.00
g. Consumables 1,045.76
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 11,503.36
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Foreman 1.00 3.44 735.00 2,528.40
b. Skilled Laborer 2.00 3.44 630.00 4,334.40
c. Unskilled Laborer 4.00 3.44 525.00 7,224.00
d. Minor Tools 704.34
e. -
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 14,791.14
C Direct Cost (A + B) 26,294.50
D Direct Unit Cost (C / Quantity) 764.38
E Overhead, Contingency, Miscellaneous (15% of C) 3,944.18
F Contractor's Profit (10% of C) 2,629.45
G VAT and insurances (12%) 4,482.02
H Indirect Cost (E + F + G) 11,055.64
I Indirect Unit Cost (H / Quantity) 321.38
J Total Item Cost (C + H) 37,350.14
K Total Unit Cost (J / Quantity) 1,085.76
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. A. Supply and Installation of Panel board fo

Item Description Supply and Installation of Panel board for termination
Unit of Measurement lot
Quantity 1.00
Output per day:
Designation Unit Quantity Unit Cost Amount
Materials
a. EPB Center Main unit 1.00 24,710.00 24,710.00
b. Wires and other Devices 6,177.50
c. -
d. -
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 30,887.50
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Installation Cost 10,000.00
b. -
c. -
d. -
e. -
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 10,000.00
C Direct Cost (A + B) 40,887.50
D Direct Unit Cost (C / Quantity) 40,887.50
E Overhead, Contingency, Miscellaneous (15% of C) 6,133.13
F Contractor's Profit (10% of C) 4,088.75
G VAT and insurances (12%) 6,969.46
H Indirect Cost (E + F + G) 17,191.34
I Indirect Unit Cost (H / Quantity) 17,191.34
J Total Item Cost (C + H) 58,078.84
K Total Unit Cost (J / Quantity) 58,078.84
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. A. Excavation of Footing, 6 Footi

Item Description Excavation of Footing, 6 Footings
Unit of Measurement cu. m.
Quantity 12.50
Output per day: 45.00
Designation Unit Quantity Unit Cost Amount
Materials
a.
b.
c. -
d. -
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) -
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Foreman 1.00 0.28 735.00 204.17
b. Backhoe (0.80 cu. m.) 1.00 0.28 15,600.00 4,333.33
c. Skilled Laborer 3.00 0.28 630.00 525.00
d. Minor Tools 506.25
e.
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 5,568.75
C Direct Cost (A + B) 5,568.75
D Direct Unit Cost (C / Quantity) 445.50
E Overhead, Contingency, Miscellaneous (15% of C) 835.31
F Contractor's Profit (10% of C) 556.88
G VAT and insurances (12%) 949.22
H Indirect Cost (E + F + G) 2,341.41
I Indirect Unit Cost (H / Quantity) 187.31
J Total Item Cost (C + H) 7,910.16
 K Total Unit Cost (J / Quantity) 632.81
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. B. Gravel Base and back filling

Item Description Gravel Base and back filling
Unit of Measurement cu. m.
Quantity 2.65
Output per day: 40.00
Designation Unit Quantity Unit Cost Amount
Materials
a. Gravel cu. m. 2.92 1,100.00 3,206.50
b. -
c. -
d. -
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 3,206.50
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Foreman 1.00 0.07 735.00 48.69
b. Unskilled Laborer 3.00 0.07 525.00 104.34
c. Backhoe (0.80 cu. m.) 1.00 0.07 15,600.00 1,033.50
d. Plate Compactor 1.00 0.07 6,000.00 397.50
e. Minor Tools 158.40
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 1,742.44
C Direct Cost (A + B) 4,948.94
D Direct Unit Cost (C / Quantity) 1,867.53
E Overhead, Contingency, Miscellaneous (15% of C) 742.34
F Contractor's Profit (10% of C) 494.89
G VAT and insurances (12%) 843.57
H Indirect Cost (E + F + G) 2,080.80
I Indirect Unit Cost (H / Quantity) 785.21
 J Total Item Cost (C + H) 7,029.75
K Total Unit Cost (J / Quantity) 2,652.73
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. C. Laying of Deformed Steel Bars for footing

Item Description Laying of Deformed Steel Bars for footings and pedestals
Unit of Measurement kg
Quantity 1034.34
Output per day: 400.00
Designation Unit Quantity Unit Cost Amount
Materials
a. Deformed Round Bar Gr. 40, 10mm dia. X length 60.00 200.00 12,000.00
b. Deformed Round Bar Gr. 40, 12mm dia. X length 1.00 287.00 287.00
c. Deformed Round Bar Gr. 40, 16mm dia. X length 85.00 510.00 43,350.00
d. Tie Wire, G.I., #16 kg 20.69 60.00 1,241.21
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 56,878.21
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Foreman 1.00 2.59 735.00 1,900.60
b. Skilled Laborer 4.00 2.59 630.00 6,516.34
c. Unskilled Laborer 6.00 2.59 525.00 8,145.43
d. Bar Cutter 1.00 1.29 2,160.00 2,792.72
e. Bar Bender 1.00 1.29 3,600.00 4,654.53
f. Minor Tools 2,400.96
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 26,410.58
C Direct Cost (A + B) 83,288.79
D Direct Unit Cost (C / Quantity) 80.52
E Overhead, Contingency, Miscellaneous (15% of C) 12,493.32
F Contractor's Profit (10% of C) 8,328.88
G VAT and insurances (12%) 14,196.95
H Indirect Cost (E + F + G) 35,019.15
 I Indirect Unit Cost (H / Quantity) 33.86
J Total Item Cost (C + H) 118,307.94
K Total Unit Cost (J / Quantity) 114.38
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. D. Concreting of footings and pede

Item Description Concreting of footings and pedestals
Unit of Measurement cu. m.
Quantity 6.20
Output per day: 3.20
Designation Unit Quantity Unit Cost Amount
Materials
a. Portland Cement bags 62.00 252.00 15,624.00
b. Sand cu. m. 3.10 1,100.00 3,410.00
c. Gravel cu. m. 6.20 1,100.00 6,820.00
d. -
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 25,854.00
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Foreman 1.00 1.94 735.00 1,424.06
b. Skilled Laborer 4.00 1.94 630.00 4,882.50
c. Unskilled Laborer 4.00 1.94 525.00 4,068.75
d. One Bagger Mixer 1.00 1.94 1,650.00 3,196.88
e. Concrete Vibrator 1.00 1.94 880.00 1,705.00
f. Minor Tools 1,527.72
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 16,804.91
C Direct Cost (A + B) 42,658.91
D Direct Unit Cost (C / Quantity) 6,880.47
E Overhead, Contingency, Miscellaneous (15% of C) 6,398.84
F Contractor's Profit (10% of C) 4,265.89
G VAT and insurances (12%) 7,271.40
 H Indirect Cost (E + F + G) 17,936.13
I Indirect Unit Cost (H / Quantity) 2,892.92
J Total Item Cost (C + H) 60,595.04
K Total Unit Cost (J / Quantity) 9,773.39
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. E. Installation of Stairs/Steps

Item Description Installation of Stairs/Steps
Unit of Measurement cu. m.
Quantity 1.10
Output per day: 3.20
Designation Unit Quantity Unit Cost Amount
Materials
a. Portland Cement bags 11.00 252.00 2,772.00
b. Sand cu. m. 0.55 1,100.00 605.00
c. Gravel cu. m. 1.10 1,100.00 1,210.00
d. -
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 4,587.00
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Foreman 1.00 0.34 735.00 252.66
b. Skilled Laborer 4.00 0.34 630.00 866.25
c. Unskilled Laborer 4.00 0.34 525.00 721.88
d. One Bagger Mixer 1.00 0.34 1,650.00 567.19
e. Concrete Vibrator 1.00 0.34 880.00 302.50
f. Minor Tools 271.05
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 2,981.52
C Direct Cost (A + B) 7,568.52
D Direct Unit Cost (C / Quantity) 6,880.47
E Overhead, Contingency, Miscellaneous (15% of C) 1,135.28
F Contractor's Profit (10% of C) 756.85
 G VAT and insurances (12%) 1,290.09
H Indirect Cost (E + F + G) 3,182.22
I Indirect Unit Cost (H / Quantity) 2,892.92
J Total Item Cost (C + H) 10,750.73
K Total Unit Cost (J / Quantity) 9,773.39
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. F. Installation of Pre-fabricated Conta

Item Description Installation of Pre-fabricated Container Van
Unit of Measurement set
Quantity 2.00
Output per day:
Designation Unit Quantity Unit Cost Amount
Materials
20-footer Container House (6m L X 3m W
X 2.6m H) with inclusion of:
-2 sets Aluminum Frame Sliding
Windows
-1 set Steel Door

a. set 2.00 180,000.00 360,000.00

-3/4" MGO Boards with Linoleum
Finish
A
-2" Styrofoam
Walls and Roof Insulation with Powder
Coated Double-Sided G.I. Sheet

b. -2 pcs lighting fixtures -

c. -
d. -2 pcs electrical outlets (2-gang) -
e. -
-1 main switch
Sub-Total
with(Materials)
breaker 360,000.00
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment-built-in Gutter and
Downspout
a. Installation/Freight/Shipping and other cost 18,000.00
b. - Load Capacity of 120 kgs/sqm -
c. -
d. -
e. -
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 18,000.00
C Direct Cost (A + B) 378,000.00
D Direct Unit Cost (C / Quantity) 189,000.00
E Overhead, Contingency, Miscellaneous (15% of C) 56,700.00
F Contractor's Profit (10% of C) 37,800.00
G VAT and insurances (12%) 64,431.82
H Indirect Cost (E + F + G) 158,931.82
I Indirect Unit Cost (H / Quantity) 79,465.91
J Total Item Cost (C + H) 536,931.82
K Total Unit Cost (J / Quantity) 268,465.91
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. A. Mobilization / Demobilization, & Con

Item Description Mobilization / Demobilization, & Consumables
Unit of Measurement lot
Quantity 1.00
Output per day:
Designation Unit Quantity Unit Cost Amount
Materials
Mobilization/Demobilization of Materials,
a. lot 1.00 25,000.00 25,000.00
Manpower, Equipment Etc.
b. -
c. -
d. -
e. -
f. -
A
g. -
h. -
i. -
j. -
k. -
l. -
m. -
n. -
Sub-Total (Materials) 25,000.00
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. -
b. -
c. -
d. -
e. -
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) -
C Direct Cost (A + B) 25,000.00
D Direct Unit Cost (C / Quantity) 25,000.00
E Overhead, Contingency, Miscellaneous (15% of C) 3,750.00
F Contractor's Profit (10% of C) 2,500.00
G VAT and insurances (12%) 4,261.36
H Indirect Cost (E + F + G) 10,511.36
I Indirect Unit Cost (H / Quantity) 10,511.36
J Total Item Cost (C + H) 35,511.36
 K Total Unit Cost (J / Quantity) 35,511.36
Project: Proposed 1-Storey Office Bldg. using Pre-fabricated Container Van
Location: Buhisan, Tibungco, Davao City
Owner: TESDA XI RTC - Korea Philippines Vocational Training Center
Subject: Detailed Cost Estimates
Item Description

Item No. B. Site Clearing and Preparatio

Item Description Site Clearing and Preparation
Unit of Measurement lot
Quantity 1.00
Output per day:
Designation Unit Quantity Unit Cost Amount
Materials
a. Batterboards lot 1.00 2,500.00 2,500.00
b. -
c. -
d. -
e. -
f. -
g. -
A
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Materials) 2,500.00
Designation # of Units No. of Days Daily Rate Amount
Labor, Tools and Equipment
a. Clearing and Grubbing 5,000.00
b. Lay-out and Staking 5,000.00
c. Waste Disposal 5,000.00
d. -
e. -
f. -
g. -
B
h. -
i. -
j. -
k. -
l. -
m. -
n. -
o. -
Sub-Total (Labor, Tools, and Equipment) 15,000.00
C Direct Cost (A + B) 17,500.00
D Direct Unit Cost (C / Quantity) 17,500.00
E Overhead, Contingency, Miscellaneous (15% of C) 2,625.00
F Contractor's Profit (10% of C) 1,750.00
G VAT and insurances (12%) 2,982.95
H Indirect Cost (E + F + G) 7,357.95
I Indirect Unit Cost (H / Quantity) 7,357.95
J Total Item Cost (C + H) 24,857.95
K Total Unit Cost (J / Quantity) 24,857.95