Evaluation of Windows & Roll-up Doors

A. Fixed Aluminum Windows / Fixed Aluminum Windows with Awning

JL ALUGLASS
SERIES 50 (1 mm thk) SENTHOR SERIES (2 mm thk)
QTY UNIT DESCRIPTION AREA (sq.ft.) UNIT PRICE AMOUNT UNIT PRICE
13 sets W-4 (Fixed w/ arc)-3.54 sq.mts. 38.08 715.12 354,012.75 1,641.28
39 sets W-5 Fixed (3.8 sq.m.) 40.88 634.42 1,011,465.00 1,198.63
12 sets W-6 (Fixed w/ arc & Awning)-3.54 sq.mts. 38.08 737.82 337,155.00 1,898.63
36 sets W-7 (Fixed w/ Awning)-3.80 sq.mts. 40.88 655.57 964,782.00 1,438.36
Total 2,667,414.75 Total

B. Steel Windows
Steel Window SERIES 50 (1 mm thk)
QTY UNIT DESCRIPTION AREA (sq.ft.) UNIT PRICE AMOUNT UNIT PRICE
22 sets W-8 (Steel Window)- 6.84 sq.mts. 73.59 323.00 522,930.54 710.00
28 sets W-9 (Steel Window)- 3.80 sq.mts. 40.88 323.00 369,718.72 710.00
20 sets W-10 (Steel Window)- 1.90 sq.mts. 20.44 323.00 132,042.40 710.00
Total 1,024,691.66 Total

C. Building Façade
BIG MULLION
QTY UNIT DESCRIPTION AREA (sq.ft.) UNIT PRICE AMOUNT
3 sets W-1 (Fixed)-12.50 sq.mts. 134.48 1,080.83 436,050.00
3 sets W-2 (Fixed)-29 sq.mts. 311.99 1,043.02 976,233.30
1 set W-3 (Fixed)-16.24 sq.mts. 174.72 1,033.08 180,500.00
Total 1,592,783.30

D. Doors (Store fronts)

BIG MULLION
QTY UNIT DESCRIPTION AREA (sq.ft.) UNIT PRICE AMOUNT
1 set Automatic Sliding Door (35 sq.m.) 376.54 1,217.52 458,443.40
6 sets Analok Frameless Door (12.76 sq.m.) 137.28 1,130.35 931,043.70
Total 1,389,487.10

E. Roll-up Doors
BIG MULLION
QTY UNIT DESCRIPTION AREA (sq.ft.) UNIT PRICE AMOUNT
11 sets Roll-up Door (12.5 sq.m.) 134.48 291.40 431,062.50
1 set Roll-up Door (10 sq.m.) 107.58 298.03 32,062.50
Total 463,125.00
OR SERIES (2 mm thk) KAIZEN INDUSTRIES
AMOUNT UNIT PRICE AMOUNT
812,500.00 886.69 438,945.00
1,911,000.00 791.46 1,261,845.00
867,600.00 886.69 405,180.00
2,116,800.00 791.46 1,164,780.00
5,707,900.00 Total 3,270,750.00

IES 50 (1 mm thk)
AMOUNT
1,149,475.80
812,694.40
290,248.00
2,252,418.20

ORDINARY MULLION
UNIT PRICE AMOUNT
925.95 373,564.80
948.15 887,443.20
1,442.69 252,067.20
Total 1,513,075.20

ORDINARY MULLION
UNIT PRICE AMOUNT
792.60 298,446.40
788.03 649,084.80
Total 947,531.20

UNIT PRICE AMOUNT

313.44 463,666.50
314.99 33,886.50
Total 497,553.00
EVALUATION OF WINDOWS / ROLL-UP QUOTATION
Project: The Monaco Strip

Item Description JL ALUGLASS KAIZEN INDUSTRIES

A. Aluminum Windows (Fixed)
W-4 (Fixed w/ arc)-3.54 sq.mts. 354,012.75 438,945.00
W-5 Fixed (3.8 sq.m.) 1,011,465.00 1,261,845.00
B. Aluminum Windows (Fixed with Awning)
W-6 (Fixed w/ arc & Awning)-3.54 sq.mts. 337,155.00 405,180.00
W-7 (Fixed w/ Awning)-3.80 sq.mts. 964,782.00 1,164,780.00
C. Store Fronts (Building Façade)
W-1 (Fixed)-12.50 sq.mts. 436,050.00 373,564.80
W-2 (Fixed)-29 sq.mts. 976,233.30 887,443.20
W-3 (Fixed)-16.24 sq.mts. 180,500.00 252,067.20
D. Glass Doors
Automatic Sliding Door (35 sq.m.) 458,443.40 298,446.40
Analok Frameless Door (12.76 sq.m.) 931,043.70 649,084.80
E. Roll-up Doors
Roll-up Door (12.5 sq.m.) 431,062.50 463,666.50
Roll-up Door (10 sq.m.) 32,062.50 33,886.50
6,112,810.15 6,228,909.40

Add Steel Windows 1,024,691.66 1,024,691.66

GRAND TOTAL 7,137,501.81 7,253,601.06

Prepared by:

Enrico T. Gragasin
OIC-Operations Head