4.0 Const of MPBCC Magallanes ES

CODE DESCRIPTION UNIT C.Y.
2020 FINAL With Hauling
3RD Q.
M104.0000 EMBANKMENT
M104.0001 COMMON BORROW CUM 118.00 280.22
M104.0002 SELECTED BORROW CUM 290.00 452.22
M104.0003 MIXED SAND & GRAVEL CUM 475.00 637.22
M104.0004 ROCK CUM 730.00 892.22
M200.0000 AGGREGATE SUBBASE COURSE
M200.0001 AGGREGATE SUBBASE COURSE MATERIAL CUM 300.00 462.22
M201.0000 AGGREGATE BASE COURSE
M201.0001 CRUSHED GRADING A CUM 470.00 659.27
M201.0002 UNCRUSHED GRADING A CUM 470.00 659.27
M201.0003 CRUSHED GRADING B CUM 470.00 659.27
M201.0004 UNCRUSHED GRADING B CUM 470.00 659.27
M201.0005 BLENDED WEATHERED LIMESTONE AND CRUSH STONE CUM 900.00 1,089.27
M201.0006 FILLER MATERIAL CUM 850.00 1,039.27
M202.0000 CRUSHED AGGREGATE BASE COURSE
M202.0001 CRUSHED GRADING A CUM 470.00 659.27
M202.0002 CRUSHED GRADING B CUM 470.00 659.27
M203.0000 LIME STABILIZED ROAD MIX BASE COURSE
M203.0001 LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE CRUSHED GRADING A CUM 990.00 1,179.27
M203.0002 LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE CRUSHED GRADING B CUM 940.00 1,129.27
M203.0003 LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE UNCRUSHED GRADING A CUM 940.00 1,129.27
M203.0004 LIME STABILIZED MIX SOIL AGGREGATE BASE COURSE UNCRUSHED GRADING B CUM 890.00 1,079.27
M300.0000 AGGREGATE SURFACE COURSE
M300.0001 CRUSHED GRADING A CUM 850.00 1,039.27
M300.0002 CRUSHED GRADING B CUM 975.00 1,164.27
M300.0003 CRUSHED GRADING C CUM 965.00 1,154.27
M300.0004 CRUSHED GRADING D CUM 955.00 1,144.27
M300.0005 UNCRUSHED GRADING A CUM 935.00 1,124.27
M300.0006 UNCRUSHED GRADING B CUM 925.00 1,114.27
M300.0007 UNCRUSHED GRADING C CUM 915.00 1,104.27
M300.0008 UNCRUSHED GRADING D CUM 905.00 1,094.27
M304.0000 BITUMINOUS SURFACE TREATMENT
M304.0001 CRUSHED STONE, GRADING A CUM 650.00 839.27
M304.0002 CRUSHED STONE, GRADING B CUM 630.00 819.27
M304.0003 CRUSHED STONE, GRADING C CUM 630.00 819.27
M304.0004 CRUSHED SLAG, GRADING A CUM 730.00 919.27
M304.0005 CRUSHED SLAG, GRADING B CUM 725.00 914.27
M304.0006 CRUSHED SLAG, GRADING C CUM 720.00 909.27
M304.0007 CRUSHED GRAVEL, GRADING A CUM 530.00 719.27
M304.0008 CRUSHED GRAVEL, GRADING B CUM 520.00 709.27
M304.0009 CRUSHED GRAVEL, GRADING C CUM 520.00 709.27
M311.0000 PORTLAND CEMENT CONCRETE PAVEMENT
M311.0001 READY MIX CONCRETE 3000PSI @ 28 DAYS CUM 4,500.00 4,500.00
M311.0013 CURING COMPOUND LTR 30.00 30.00
M311.0014 POLYETHYLENE SHEET (PLASTIC COVER) LNM 40.00 40.00
M311.0015 STEEL FORMS 15 CM WIDTH LNM 43.00 43.00
CODE DESCRIPTION UNIT C.Y. 2020 FINAL With Hauling
3RD Q.
M400.0000 PILING
M400.0001 PRECAST CONCRETE PILES 350MM X 350MM LNM 2,970.00 2,970.00
M400.0004 PRESTRESSED CONCRETE PILES 350MM X 350MM LNM 3,820.00 3,820.00
M400.0007 STEEL SHEET PILES FY36 KG 52.00 52.00
M400.0008 STEEL SHEET PILES FY50 KG 54.00 54.00
M400.0009 PRECAST CONCRETE SHEET PILES 200MM X 400MM LNM 2,150.00 2,150.00
M400.0015 STEEL SHELL PIPES 400MM LNM 2,700.00 2,700.00
M400.0016 STEEL SHELL PIPES 500MM LNM 3,450.00 3,450.00
M400.0017 STEEL PIPE/TUBULAR PILES FY36 KG 55.00 55.00
M400.0018 STEEL PIPE/TUBULAR PILES FY50 KG 58.00 58.00
M400.0019 PILE SHOES KG 65.00 65.00
M400.0020 STEEL SPLICE CAN KG 61.00 61.00
M400.0021 STEEL CASING 10mm thick @ 600mm Dia. LNM 7,105.00 7,105.00
M400.0038 STEEL CASING KG 50.00 50.00
M400.0039 ACETYLENE KG 65.00 65.00
M400.0040 BENTONITE BAG 240.00 240.00
M400.0041 CONCRETE EPOXY (A & B) GAL/SET 450.00 450.00
M400.0042 OXYGEN KG 45.00 45.00
M400.0043 SILICA SAND KG 20.00 20.00
M400.0044 SUPER MUD KG 20.00 20.00
M400.0045 TENDON HIGH TENSILE WIRE STRAND 12MM KG 85.00 85.00
M400.0046 WELDING ROD KG 90.00 90.00
M402.0000 TIMBER STRUCTURES
M402.0001 BOLTS WITH NUTS & WASHERS KG 150.00 150.00
M402.0002 YAKAL BDFT 110.00 110.00
M402.0003 GUIJO BDFT 110.00 110.00
M402.0004 TANGUILE BDFT 60.00 60.00
M402.0005 APITONG BDFT 70.00 70.00
M402.0006 RED OR WHITE LAUAN BDFT 70.00 70.00
M403.0000 METAL STRUCTURES
M403.0001 MILLED STEEL PLATES CHECKERED FY36 KG 45.00 45.00
M403.0002 MILLED STEEL PLATES PLAIN FY36 KG 45.00 45.00
M403.0003 STEEL SHEET STAINLESS KG 180.00 180.00
M403.0004 BRIDGE ROLLERS AND ROCKERS PC 4,600.00 4,600.00
M403.0005 PINS AND PIN HOLES FY60 KG 75.00 75.00
M403.0006 SLIDING BEARINGS PC 4,500.00 4,500.00
M403.0007 STRUCTURAL STEEL ANGULAR BAR (A36) KG 55.00 55.00
3RD Q.
M403.0008 STRUCTURAL STEEL CHANNEL BAR (A36) KG 55.00 55.00
M403.0009 STRUCTURAL STEEL SQUARE BAR (A36) KG 55.00 55.00
M403.0010 STRUCTURAL STEEL I-BEAM (A36) KG 55.00 55.00
M403.0011 STRUCTURAL STEEL WIDE FLANGE (A36) KG 55.00 55.00
M403.0012 RIVETS HIGH TENSION KG 150.00 150.00
M403.0013 WASHERS HIGH TENSION KG 150.00 150.00
M403.0014 CORK EXPANSION JOINT FILLER (.019m x1.2m x 2.44m) PC 650.00 650.00
M403.0015 BOLTS HIGH TENSION KG 172.00 172.00
M404.0000 REINFORCING STEEL
M404.0001 REINFORCING STEEL BARS PLAIN GRADE 40 KG * 37.50
M404.0002 REINFORCING STEEL BARS PLAIN GRADE 60 KG * 38.53
M404.0003 REINFORCING STEEL BARS DEFORMED GRADE 40 KG * 37.50
M404.0004 REINFORCING STEEL BARS DEFORMED GRADE 60 KG * 38.53
M404.0005 GI TIE WIRE #12 KG 75.00 75.00
M404.0006 GI TIE WIRE #16 KG 70.00 70.00
M404.0007 RUST CONVERTER/REMOVER GAL 577.00 650.00
M405.0000 STRUCTURAL CONCRETE
M405.0001 CONCRETE NAILS ASSORTED KG * 90.00
M405.0002 COMMON NAILS ASSORTED KG * 60.00
M405.0003 GI SHEET PLAIN GAUGE 16 x 8' (1.613 mm thick) PC 1,350.00 1,350.00
M405.0004 GI SHEET PLAIN GAUGE 20 x 8' (1.006 mm thick) PC 790.00 790.00
M405.0005 GI SHEET PLAIN GAUGE 26 x 8' (0.551 mm thick) PC 380.00 380.00
M405.0006 GRAVEL G1 CUM * 1,700.00
M405.0007 GRAVEL G1-1/2 CUM 950.00 950.00
M405.0008 GRAVEL G2 CUM 630.00 630.00
M405.0009 GRAVEL G2-1/2 CUM 630.00 630.00
M405.0010 GRAVEL G3/4 CUM * 1,800.00
M405.0011 FINE AGGREGATE CUM * 1,400.00
M405.0012 NATURAL GRAVEL CUM 700.00 700.00
M405.0013 LUMBER COCO BDFT 20.00 30.00
M405.0014 LUMBER GOOD BDFT 49.00 65.00
M405.0015 FORMED OIL LTR 20.00 20.00
M405.0016 PLYBOARD (0.019m x 1.2m x 2.44m) PC 750.00 750.00
M405.0017 PLYBOARD (0.025m x 1.2m x 2.44m) PC 900.00 900.00
M405.0018 PLYWOOD MARINE (0.00625m x 1.2m x 2.44m) PC * 345.00
M405.0019 PLYWOOD MARINE (0.0125 m x 1.2m x 2.44m) PC * 624.00
M405.0020 PLYWOOD MARINE (0.019m x 1.4m x 2.44m) PC * 1,200.00
M405.0021 PLYWOOD ORDINARY (0.00625m x 1.4m x 2.44m) PC 295.00 300.00
M405.0022 PLYWOOD ORDINARY (0.0125m x 1.4m x 2.44m) PC 530.00 550.00
M405.0023 PLYWOOD ORDINARY (0.019m x 1.4m x 2.44m) PC 1,080.00 1,080.00
M405.0024 STEEL DECK SQM 510.00 510.00
M406.0000 PRESTRESSED CONCRETE STRUCTURES
M406.0001 PRESTRESSED CONCRETE AASHTO GIRDER TYPE I (9-10M) LNM 12,500.00 12,500.00
M406.0002 PRESTRESSED CONCRETE AASHTO GIRDER TYPE II (11-15M) LNM 15,500.00 15,500.00
M406.0003 PRESTRESSED CONCRETE AASHTO GIRDER TYPE III (15-21M) LNM 18,200.00 18,200.00
M406.0004 PRESTRESSED CONCRETE AASHTO GIRDER TYPE IV ( 21-27M) LNM 23,000.00 23,000.00
M406.0005 PRESTRESSED CONCRETE AASHTO GIRDER TYPE IVA (27-30M) LNM 23,000.00 23,000.00
M406.0006 PRESTRESSED CONCRETE AASHTO GIRDER TYPE IVB (30-33M) LNM 24,000.00 24,000.00
M406.0007 PRESTRESSED CONCRETE AASHTO GIRDER TYPE V (30-36M) LNM 29,000.00 29,000.00
M406.0008 PRESTRESSED CONCRETE AASHTO GIRDER TYPE VI (33-42M) LNM 33,200.00 33,200.00
M406.0009 PRESTRESSED CONCRETE ANCHORAGE ASSEMBLY SET 18,200.00 18,200.00
M406.0010 PRESTRESSED CONCRETE WIRE STRAND 12.7MM KG 60.00 60.00
M406.0011 DUCT TUBE GALVANIZED METAL 50MM LNM 68.00 68.00
M406.0012 RUBBER HOSE 12.7MM LNM 40.00 40.00
M406.0013 PACKAGING TAPE 50MM (INDUSTRIAL TYPE) PC 55.00 55.00
M407.0000 CONCRETE STRUCTURES
M407.0001 PREMOLDED EXPANSION JOINT FILLER 12MM SQM 1,600.00 1,600.00
M412.0000 ELASTOMERIC BEARING PAD
M412.0001 ELASTOMERIC PLAIN BEARING PAD PC 6,000.00 6,000.00
M412.0002 ELASTOMERIC BEARING PAD 1-PC 1-METAL PC 10,000.00 10,000.00
M412.0003 ELASTOMERIC BEARING PAD 1-PC 2-METAL PC 16,100.00 16,100.00
M413.0000 JOINT FILLERS FOR PAVING & STRUCTURAL CONSTRUCTION
3RD Q.
M413.0001 PREFORMED SPONGE RUBBER PC 50.00 50.00
M413.0002 PREFORMED CORK RUBBER PC 60.00 60.00
M500.0000 PIPE CULVERTS AND STORM DRAINS
M500.0001 REINFORCED CONCRETE PIPE CLASS II DIA 12" (300MM) PC 630.00 630.00
M500.0002 REINFORCED CONCRETE PIPE CLASS II DIA 18" (460MM) PC 1,025.00 1,025.00
M500.0010 REINFORCED CONCRETE PIPE CLASS IV DIA 12" (300MM) PC 726.00 726.00
M500.0011 REINFORCED CONCRETE PIPE CLASS IV DIA 18" (460MM) PC 1,319.00 1,319.00
M501.0000 UNDERDRAINS
M501.0001 CONCRETE PIPE PERFORATED DIA 6" (150MM) PC 169.00 169.00
M502.0000 MANHOLES, INLETS AND CATCH BASINS
M502.0001 CHB LOAD BEARING (101mm x 203mm x 406mm) PC 20.00 20.00
M502.0002 CHB LOAD BEARING (150mm x 203mm x 406mm) PC 25.00 25.00
M502.0003 CHB ORDINARY (101mm x 203mm x 406mm) PC * 14.00
M502.0004 CHB ORDINARY (150mm x 230mm x 406mm) PC * 17.00
M502.0005 METAL GRATING KG 170.00 170.00
M505.0000 RIPRAP & GROUTED RIPRAP
M505.0001 RIPRAP, CLASS A CUM 600.00 762.22
M505.0002 RIPRAP, CLASS B CUM 600.00 762.22
M505.0003 RIPRAP, CLASS C CUM 600.00 762.22
M505.0004 RIPRAP, CLASS D CUM 600.00 762.22
M505.0005 GROUTED RIPRAP, CLASS A CUM 600.00 762.22
M505.0006 GROUTED RIPRAP, CLASS B CUM 600.00 762.22
M505.0007 GROUTED RIPRAP, CLASS C CUM 600.00 762.22
M505.0008 GROUTED RIPRAP, CLASS D CUM 600.00 762.22
M506.0000 STONE MASONRY
M506.0001 Stone Masonry Boulders CUM 600.00 762.22
M508.0000 HAND-LAID ROCK EMBANKMENT
M508.0001 HAND-LAID ROCK EMBANKMENT (0.015 CBM./PC) CUM 600.00 762.22
M511.0000 GABIONS & MATTRESSES
M511.0001 GABIONS METALLIC COATED, 0.5M x 1M X 3m PC 1,900.00 1,900.00
M511.0002 GABIONS METALLIC COATED, 0.5M x 1M X 4m PC 2,000.00 2,000.00
M511.0003 GABIONS METALLIC COATED, 1M x 1M x 2M PC 2,450.00 2,450.00
M511.0006 GABIONS PVC COATED 0.5M x 1M x 3M PC 2,300.00 2,300.00
M511.0007 GABIONS PVC COATED 0.5M x 1M x 4M PC 2,650.00 2,650.00
M511.0008 GABIONS PVC COATED 1M x 1M x 2M PC 2,300.00 2,300.00
M511.0011 MATTRESS METALLIC COATED 0.3M x 2M x 6M PC 2,900.00 2,900.00
M511.0012 MATTRESS PVC COATED 0.3M x 2M x 6M PC 3,800.00 3,800.00
M511.0013 FILTER CLOTH SQM 280.00 280.00
M600.0000 CURB AND/OR GUTTER
M600.0001 PRECAST CONCRETE CURB (3000 PSI) LNM 675.00 675.00
M600.0002 PRECAST CONCRETE GUTTER (3000PSI) LNM 690.00 690.00
M600.0003 PRECAST CONCRETE CURB & GUTTER (3000PSI) LNM 1,365.00 1,365.00
3RD Q.
M602.0000 MONUMENTS, MARKERS AND GUIDE POSTS
M602.0001 CONCRETE MAINTENANCE MARKER POST PC 1,500.00 1,500.00
M602.0002 CONCRETE GUIDE POST PC 1,320.00 1,320.00
M602.0003 RIGHT OF WAY MONUMENT POST PC 1,980.00 1,980.00
M602.0004 GI PIPE SCHEDULE 40 DIA (19mm) PC 385.00 385.00
M602.0005 GI PIPE SCHEDULE 40 DIA (25.4mm) PC 476.00 476.00
M602.0006 GI PIPE SCHEDULE 40 DIA (38mm) PC 823.00 823.00
M602.0007 GI PIPE SCHEDULE 40 DIA (50.8mm) PC 1,425.00 1,425.00
M602.0008 GI PIPE SCHEDULE 40 DIA (76mm) PC 1,900.00 1,900.00
M602.0012 CONCRETE KILOMETER POST PC 2,500.00 2,500.00
M602.0013 DRAINAGE MARKER PC 1,500.00 1,500.00
M602.0014 CONCRETE GUID POST PC 1,320.00 1,320.00
M602.0015 ROAD RIGHT OF WAY MARKER PC 2,000.00 2,000.00
M603.0000 GUARDRAIL
M603.0001 GUARDRAIL POST PRECAST CONCRETE PC 1,300.00 1,300.00
M603.0002 GUARDRAIL POST GI PIPE (102mm Dia.x 16.4m) PC 1,500.00 1,500.00
M603.0003 GUARDRAIL TIMBER GOOD LUMBER (152mm x 152mm) LNM 130.00 130.00
M603.0004 GUARDRAIL TIMBER YAKAL OR EQUIV. (152mm x 152mm) LNM 100.00 100.00
M603.0005 WIRE ROPE OR CABLE DIA (0.125mm) LNM 95.00 95.00
M603.0006 WIRE ROPE OR CABLE DIA (19mm) LNM 225.00 225.00
M603.0007 WIRE ROPE OR CABLE DIA (25.4mm) LNM 350.00 350.00
M603.0008 GUARDRAIL METAL BEAM (254mm) WIDTH LNM 1,350.00 1,350.00
M603.0009 GUARDRAIL METAL BEAM (305mm) WIDTH LNM 1,650.00 1,650.00
M603.0010 METAL BEAM END PIECE PC 1,400.00 1,400.00
M603.0011 GUARDRAIL METAL BEAM ( 355mm) WIDTH LNM 1,900.00 1,900.00
M603.0012 METAL FLEX BEAM GUARDRAIL CLASS A 2.67mm. THICK/ TYPE 1-ZINC COATED AT 1.80 ounces/sq. LNM 1,160.00 1,160.00
M603.0013 METAL FLEX BEAM GUARDRAIL CLASS A 2.67mm. THICK/ TYPE 1-ZINC COATED AT 3.60 ounces/sq. LNM 1,950.00 1,950.00
M603.0014 METAL FLEX BEAM GUARDRAIL CLASS B 3.43mm. THICK/ TYPE 1-ZINC COATED AT 1.80 ounces/sq. LNM 2,400.00 2,400.00
M603.0015 METAL FLEX BEAM GUARDRAIL CLASS B 3.34mm. THICK/ TYPE 1-ZINC COATED AT 3.60 ounces/sq. LNM 3,400.00 3,400.00
M603.0016 GUARDRAIL BOLT NUT & WASHER (16mm dia. X 25.4mm) PC 25.00 25.00
M603.0017 GUARDRAIL BOLT NUT & WASHER (16mm dia. X 152mm) PC 28.00 28.00
M603.0018 GUARDRAIL BOLT NUT & WASHER (16mm dia. X 229mm) PC 30.00 30.00
M604.0000 FENCING
M604.0001 BARBED WIRE GALVANIZED 2 STRANDS GA 12.5 LNM 125.00 125.00
M604.0002 BARBED WIRE GALVANIZED 3 STRANDS GA 12.5 LNM 230.00 230.00
M604.0003 CYCLONE WIRE GALVANIZED 3' GAUGE 10 LNM 290.00 290.00
M604.0007 CHAIN LINK FENCE FABRIC LNM 80.00 80.00
M605.0000 ROAD SIGN
M605.0001 DANGER/WARNING SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE PC 2,850.00 2,850.00
M605.0002 DANGER/WARNING SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE PC 4,250.00 4,250.00
M605.0003 REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE PC 2,850.00 2,850.00
M605.0004 REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE PC 4,250.00 4,250.00
M605.0005 REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 60CM OCTAGON PC 4,550.00 4,550.00
M605.0006 REGULATORY SIGN, 3MM THICK ALUMINUM SHEET 90CM OCTAGON PC 7,550.00 7,550.00
M605.0007 PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 60CM TRIANGLE PC 2,850.00 2,850.00
M605.0008 PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 90CM TRIANGLE PC 4,170.00 4,170.00
M605.0009 PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 60CM CIRCLE PC 1,800.00 1,800.00
M605.0010 PROHIBITORY/RESTRICTIVE SIGN, 3MM THICK ALUMINUM SHEET 90CM CIRCLE PC 7,150.00 7,150.00
M605.0011 INFORMATIVE SIGN, 3MM THICK ALUMINUM SHEET (304mm x 610mm) PC 2,800.00 2,800.00
3RD Q.
M605.0019 CHEVRON DIRECTIONAL SIGN, 3MM THICK ALUMINUM SHEET (457mm x 610mm) PC 3,800.00 3,800.00
M606.0000 PAVEMENT MARKINGS
M606.0001 GLASS BEADS (PRE-MIX) BAG 880.00 880.00
M606.0002 PRIMER WHITE LTR 220.00 220.00
M606.0003 PRIMER YELLOW LTR * 85.00
M606.0004 LPG CYLINDER KG 80.00 80.00
M606.0005 PAINT ROLLERS (152mm) PC 90.00 90.00
M606.0006 PAINT THERMOPLASTIC WHITE BAG 1,500.00 1,500.00
M606.0007 PAINT THERMOPLASTIC YELLOW BAG 1,750.00 1,750.00
M606.0008 REFLECTORIZED TRAFFIC PAINT WHITE LTR 500.00 500.00
M606.0009 REFLECTORIZED TRAFFIC PAINT YELLOW LTR 450.00 450.00
M607.0000 REFLECTIVE PAVEMENT STUDS
M607.0001 REFLECTIVE STUD CATCH'EYE FLUSH SURFACE 180MM x 140MM PC 550.00 550.00
M607.0002 REFLECTIVE STUD CATCH'EYE RAISED SURFACE 100MM x 100MM PC 550.00 550.00
M607.0003 RAISED REFLECTIVE PAVEMENT STUD (RPS1 A2R TRAPEZOIDAL TYPE) PC 550.00 550.00
M607.0004 RAISED REFLECTIVE PAVEMENT STUD (RPS2 AIR TRAPEZOIDAL TYPE) PC 550.00 550.00
M607.0005 RAISED REFLECTIVE PAVEMENT STUD (RPS3 ABS RECTANGULAR TYPE) PC 550.00 550.00
M607.0006 RAISED REFLECTIVE PAVEMENT STUD (RPS4 A2R RECTANGULAR TYPE) PC 550.00 550.00
M607.0007 RAISED REFLECTIVE PAVEMENT STUD (RPS4 AIR RECTANGULAR TYPE) PC 550.00 550.00
M607.0008 RAISED REFLECTIVE PAVEMENT STUD (RPS20 A2R RECTANGULAR TYPE) PC 550.00 550.00
M607.0009 RAISED REFLECTIVE PAVEMENT STUD (RPS20 AIR RECTANGULAR TYPE) PC 550.00 550.00
M607.0010 RAISED REFLECTIVE PAVEMENT STUD (RPS 21 ABS SQUARE TYPE) PC 550.00 550.00
M607.0011 RAISED REFLECTIVE PAVEMENT STUD (RPS22 A2R SQUARE TYPE) PC 550.00 550.00
M607.0012 RAISED REFLECTIVE PAVEMENT STUD (RPS22 AIR SQUARE TYPE) PC 550.00 550.00
M607.0013 RAISED REFLECTIVE PAVEMENT STUD (RPS23 OPTICAL CONDENSING) PC 550.00 550.00
M607.0014 RAISED REFLECTIVE PAVEMENT STUD (RPS25 ABS SQUARE TYPE) PC 550.00 550.00
M607.0015 RAISED REFLECTIVE PAVEMENT STUD (RPS26 ABS SQUARE TYPE) PC 550.00 550.00
M607.0016 RAISED REFLECTIVE PAVEMENT STUD (RPS27 RSE HARDMAN CAT'S EYE SQUARE TYPE) PC 550.00 550.00
M608.0000 TOPSOIL
M608.0001 TOP SOIL (GARDEN SOIL) CUM 845.00 845.00
M610.0000 SODDING
M610.0001 SODDING SQM 200.00 200.00
M611.0000 TREE PLANTING
M611.0001 TREE EUCALYPTUS (0.91m) PC 75.00 75.00
M611.0002 TREE MAHOGANY (0.91m) PC 45.00 45.00
M611.0003 TREE NARRA (0.91m) PC 110.00 110.00
M611.0004 TREE PINE (0.91m) PC 300.00 300.00
M611.0005 FERTILIZER ORGANIC BAG 900.00 900.00
M611.0006 FERTILIZER NON-ORGANIC BAG 800.00 800.00
M611.0007 FUNGICIDE LTR 50.00 50.00
M611.0008 HERBICIDE LTR 250.00 250.00
M611.0009 INSECTICIDE LTR 300.00 300.00
M611.0010 BAMBOO (STAKES) (1.52m) PC 10.00 10.00
M622.0000 BIO-ENGINEERING SOLUTION
M622.0001 COCO-NET CGN 400 SQM 110.00 110.00
M622.0002 COCO-NET CGN 700 SQM 130.00 130.00
M622.0003 COCO-LOGS/FASCINE, CGR 200 LNM 470.00 470.00
M622.0004 COCO-LOGS/FASCINE, CGR 300 LNM 495.00 495.00
M622.0005 VEGETATION (HYDROSEEDING) SQM 95.00 95.00
M622.0006 VEGETATION (VETIVER GRASS SYSTEM) SQM 90.00 90.00
M622.0007 GRASS CARABAO SQM 50.00 50.00
M700.0000 HYDRAULIC CEMENT
M700.0001 HYDRAULIC CEMENT BAG 225.00 225.00
M700.0002 PORTLAND CEMENT BAG 235.00 235.00
M700.0003 POZZOLAN CEMENT BAG 185.00 185.00
M702.0000 BITUMINOUS MATERIALS
M702.0001 ASPHALT CEMENT PENETRATION GRADE 40-50 MTON 46,609.00 46,609.00
3RD Q.
M702.0005 ASPHALT CUT-BACK (RC70) MTON 42,000.00 42,000.00
M702.0009 ASPHALT CUT-BACK (MC30) MTON 14,000.00 14,000.00
M702.0010 ASPHALT CUT-BACK (MC70) MTON * 80,000.00
M702.0014 ASPHALT EMULSIFIED ANIONIC MTON 47,800.00 47,800.00
M702.0015 ASPHALT EMULSIFIED CATIONIC CRS-1 MTON 55,000.00 55,000.00
M702.0016 ASPHALT EMULSIFIED CATIONIC CRS-2 MTON 56,000.00 56,000.00
M702.0017 ASPHALT EMULSIFIED CATIONIC SS1 MTON * 75,000.00
M702.0018 ASPHALT PLANT MIX COLD MTON 6,000.00 6,000.00
M702.0019 ASPHALT PLANT MIX HOT MTON * 10,000.00
M705.0000 JOINT MATERIALS
M705.0001 RUBBER GASKET DIA (19mm) PC 85.00 85.00
M705.0002 RUBBER GASKET DIA (25.4mm) PC 100.00 100.00
M708.0000 CONCRETE CURING MATERIALS AND ADMIXTURES
M708.0001 CONCRETE ADMIXTURE ACCELERATING LTR 95.00 95.00
M708.0002 CONCRETE ADMIXTURE ACCELERATING BAG 280.00 280.00
M708.0003 CONCRETE ADMIXTURE RETARDING LTR 45.00 45.00
M708.0004 CONCRETE ADMIXTURE RETARDING BAG 380.00 380.00
M708.0005 CONCRETE ADMIXTURE WATER-REDUCING LTR 70.00 70.00
M708.0006 CONCRETE ADMIXTURE WATER-REDUCING BAG 300.00 300.00
M708.0007 CONCRETE ADMIXTURE WATER-REDUCING AND ACCELERATING LTR 120.00 120.00
M708.0008 CONCRETE ADMIXTURE WATER-REDUCING AND ACCELERATING BAG 450.00 450.00
M708.0009 CONCRETE ADMIXTURE WATER-REDUCING HIGH RANGE LTR 75.00 75.00
M708.0010 CONCRETE ADMIXTURE WATER-REDUCING HIGH RANGE BAG 260.00 260.00
M708.0011 CONCRETE ADMIXTURE WATER-REDUCING AND RETARDING LTR 125.00 125.00
M708.0012 CONCRETE ADMIXTURE WATER-REDUCING AND RETARDING BAG 550.00 550.00
M708.0013 CONCRETE ADMIXTURE WATER-REDUCING, HIGH RANGE and RETARDING LTR 96.00 96.00
M708.0014 CONCRETE ADMIXTURE WATER-REDUCING, HIGH RANGE and RETARDING BAG 460.00 460.00
M708.0015 WATER PROOFING CEMENT (SAHARA OR EQUIVALENT) BAG 35.00 35.00
M709.0000 PAINTS
M709.0001 PAINT TINTING COLOR LTR 135.00 135.00
M709.0002 PAINT ALUMINUM GAL 550.00 550.00
M709.0003 PAINT ENAMEL GAL * 581.00
M709.0004 PAINT LATEX GLOSS GAL 580.00 580.00
M709.0005 PAINT LATEX SEMI GLOSS GAL 609.00 609.00
M709.0006 PAINT RED LEAD GAL 400.00 400.00
M709.0007 THINNER PAINT GAL * 280.00
M709.0008 THINNER LACQUER GAL * 250.00
M709.0009 PAINT METAL EPOXY GAL 700.00 700.00
M709.0010 PAINT PRIMER SOLVENT GAL 610.00 610.00
M709.0011 BRUSH PAINT (101mm) PC * 60.00
M709.0012 BRUSH ROLLER (152mm) PC * 80.00
M709.0013 BRUSH STEEL (101mm) PC * 20.00
M709.0014 OIL PAINT LTR 90.00 90.00
M709.0015 SPAR VARNISH LTR 480.00 480.00
M709.0016 LACQUER PUTTY KG 300.00 300.00
M713.0000 TREATED AND UNTREATED TIMBER
M713.0001 TIMBER PILES TREATED COCO LOGS BDFT 42.00 42.00
M713.0002 TIMBER PILES UNTREATED COCO LOGS BDFT 37.00 37.00
M713.0003 TIMBER PILE TREATED GUIJO BDFT 40.00 40.00
M713.0004 TIMBER PILES UNTREATED GUIJO BDFT 35.00 35.00
3RD Q.
M713.0005 TIMBER PILES TREATED TANGUILI BDFT 47.00 47.00
M713.0006 TIMBER PILES UNTREATED TANGUILI BDFT 36.00 36.00
M713.0007 TIMBER PILES TREATED YAKAL BDFT 52.00 52.00
M713.0008 TIMBER PILES UNTREATED YAKAL BDFT 45.00 45.00
M714.0000 WATER
M714.0001 WATER LTR 1.00 1.00
M900.0000 CHEMICALS AND TERMITE CONTROL PESTICIDE
M900.0001 CONCRETE NEUTRALIZER LTR 60.00 60.00
M900.0002 FUEL GASOLINE PREMIUM LTR 49.95
M900.0003 FUEL GASOLINE REGULAR LTR 49.45
M900.0004 FUEL GASOLINE UNLEADED LTR 49.45
M900.0005 FUEL DIEZEL LTR 37.00
M900.0006 FUEL KEROSENE LTR 42.00
M900.0007 FUEL, LIQUEFIED PETROLEUM GAS KG 38.00 38.00
M900.0008 LUBRICANTS LTR 150.00 150.00
M900.0009 DIESEL GEAR OIL LTR 180.00 180.00
M900.0010 GREASING LTR 155.00 155.00
M900.0011 BREAK FLUID LTR 280.00 280.00
M900.0012 MOTOR OIL SPECIAL LTR 205.00 205.00
M900.0013 MOTOR OIL REGULAR LTR 145.00 145.00
M900.0014 PESTICIDE (SOIL POISONING) LTR 320.00 320.00
M900.0015 SOLIGNUM (TERMITE CONTROL) - CLEAR LTR 320.00 320.00
M1002.0000 PLUMBING & FIXTURES
M1002.0001 WATER CLOSET INCLUDING FITTINGS AND ACC. (ELONGATED) AMERICAN STD OR EQUIVALENT SET 6,000.00 6,000.00
M1002.0002 WATER CLOSET INCLUDING FITTINGS AND ACC. (ROUND) AMERICAN STD OR EQUIVALENT SET 4,700.00 4,700.00
M1002.0003 LAVATORY INCLUDING FITTINGS AND ACC. AMERICAN STD OR EQUIVALENT SET 4,300.00 4,300.00
M1002.0004 URINAL INCLUDING FITTINGS AND ACC. AMERICAN STD OR EQUIVALENT SET 3,000.00 3,000.00
M1002.0005 BRONZE FAUCETS (12.7mm D) PC 190.00 190.00
M1002.0006 G.I. PIPES (12.7mm D) PC 250.00 250.00
M1002.0007 G.I. PIPES (19mm D) PC 410.00 410.00
M1002.0008 G.I. PIPES (25.4mm D) PC 587.00 587.00
M1002.0009 G.I. PIPES (38mm D) PC 1,010.00 1,010.00
M1002.0010 G.I. PIPES (50mm D) PC 1,287.00 1,287.00
M1002.0011 G.I. PIPES (63mm D) PC 1,850.00 1,850.00
M1002.0012 G.I. PIPES (76mm D) PC 2,350.00 2,350.00
M1002.0013 G.I. PIPES (89mm D) PC 2,850.00 2,850.00
M1002.0014 G.I. PIPES (101mm D) PC 3,300.00 3,300.00
M1002.0015 G.I. COUPLING ELBOW (12.7mm D) PC 15.00 15.00
M1002.0016 G.I. COUPLING ELBOW (19mm D) PC 18.00 18.00
M1002.0017 G.I. COUPLING ELBOW (25.4mm D) PC 21.00 21.00
M1002.0024 G.I. TEE, BANDED (12.7mm D) PC 20.00 20.00
M1002.0025 G.I. TEE, BANDED (19mm D) PC 23.00 23.00
M1002.0026 G.I. TEE, BANDED (25.4mm D) PC 25.00 25.00
M1002.0032 G.I. CAPS, BANDED (12.7mm D) PC 16.00 16.00
M1002.0033 G.I. CAPS, BANDED (19mm D) PC 16.00 16.00
M1002.0034 G.I. CAPS, BANDED (25.4mm D) PC 42.00 42.00
3RD Q.
M1002.0040 G.I PLUGS (12.7mm D) PC 6.00 6.00
M1002.0041 G.I PLUGS (19mm D) PC 8.00 8.00
M1002.0042 G.I PLUGS (25.4mm D) PC 15.00 15.00
M1002.0043 G.I PLUGS (38mm D) PC 25.00 25.00
M1002.0044 G.I PLUGS (50mm D) PC 35.00 35.00
M1002.0045 G.I PLUGS (63mm D) PC 38.00 38.00
M1002.0046 G.I PLUGS (76mm D) PC 65.00 65.00
M1002.0047 G.I PLUGS (101mm D) PC 195.00 195.00
M1002.0048 G.I UNIONS, FLAT SEAT (12.7mm D) PC 35.00 35.00
M1002.0049 G.I UNIONS, FLAT SEAT (19mm D) PC 38.00 38.00
M1002.0050 G.I UNIONS, FLAT SEAT (25.4mm D) PC 46.00 46.00
M1002.0056 G.I REDUCER (12.7mm D) PC 23.00 23.00
M1002.0057 G.I REDUCER (19mm D) PC 25.00 25.00
M1002.0058 G.I REDUCER (25.4mm D) PC 26.00 26.00
M1002.0064 PVC PIPES (12.7mm D) PC 57.00 57.00
M1002.0065 PVC PIPES (19mm D) PC 75.00 75.00
M1002.0066 PVC PIPES (25.4mm D) PC 103.00 103.00
M1002.0067 PVC PIPES (38mm D) PC 173.00 173.00
M1002.0068 PVC PIPES (50mm D) PC 270.00 270.00
M1002.0069 PVC PIPES (63mm D) PC 330.00 330.00
M1002.0070 PVC PIPES (76mm D) PC 465.00 465.00
M1002.0071 PVC PIPES (89mm D) PC 500.00 500.00
M1002.0072 PVC PIPES (101mm D) PC 565.00 565.00
M1002.0073 PVC COUPLING (12.7mm D) PC 5.00 5.00
M1002.0074 PVC COUPLING (19mm D ) PC 7.00 7.00
M1002.0075 PVC COUPLING (25.4mm D) PC 16.00 16.00
M1002.0076 PVC COUPLING (38mm D) PC 19.00 19.00
M1002.0082 PVC TEE (12.7mm D) PC 8.00 8.00
M1002.0083 PVC TEE (19mm D) PC 10.00 10.00
M1002.0084 PVC TEE (25.4mm D) PC 14.00 14.00
M1002.0085 PVC TEE (38mm D) PC 33.00 33.00
M1002.0086 PVC TEE (50mm D) PC 38.00 38.00
M1002.0087 PVC REDUCER (19mm x 12.7mm) PC 7.00 7.00
M1002.0088 PVC REDUCER (25.4mm x 19mm) PC 10.00 10.00
M1002.0089 PVC REDUCER (25.4mm x 12.7mm) PC 19.00 19.00
M1002.0090 PVC REDUCER (38mm x 25.4) PC 38.00 38.00
M1002.0091 PVC REDUCER (38mm x 19mm) PC 50.00 50.00
M1002.0092 PVC REDUCER (50mm x 25.4mm) PC 48.00 48.00
M1002.0093 PVC 45deg. (3mm BEND x 50mm) PC 22.00 22.00
M1002.0096 PVC 87.5deg. (6mm BEND x 50mm) PC 26.00 26.00
M1002.0099 PVC 45deg. SINGLE BRANCH, WYE (50mm x 50mm) PC 81.00 81.00
3RD Q.
M1002.0105 PVC 87.5deg. SINGLE BRANCH, SEEP, TEE (50mm x 50mm) PC 45.00 45.00
M1002.0111 PVC DOUBLE BRANCH, TEE (50mm) PC 75.00 75.00
M1002.0112 PVC DOUBLE BRANCH, TEE (76mm) PC 74.00 74.00
M1002.0113 PVC DOUBLE BRANCH, TEE (101mm PC 173.00 173.00
M1002.0114 PVC P-TRAP W/ PLUG & SEALING RING (50mm) PC 108.00 108.00
M1002.0117 PVC CLEAN-OUT W/ PLUG & SEALING RING (50mm) PC 17.00 17.00
M1002.0120 PVC CONCENTRIC BUSHING REDUCER (76mm x 50mm) PC 33.00 33.00
M1002.0123 PVC MALE THREADED ADAPTOR (12.7mm) PC 7.00 7.00
M1002.0124 PVC MALE THREADED ADAPTOR (19mm) PC 8.00 8.00
M1002.0125 PVC MALE THREADED ADAPTOR 25.4mm) PC 12.00 12.00
M1002.0128 PVC87.5deg. SANITARY TAP TEE W/ SEAL RING (50mm x 25.4mm) PC 25.00 25.00
M1002.0129 PVC87.5deg. SANITARY TAP TEE W/ SEAL RING (50mm x 38mm) PC 35.00 35.00
M1002.0130 SHOWER HEAD WITH VALVE SET 85.00 85.00
M1002.0131 SOAP HOLDER SET 195.00 195.00
M1002.0132 CYLINDRICAL WATER TANK (500 GALS) SET 16,500.00 16,500.00
M1002.0133 STAINLESS LADDER RUNG KG 165.00 165.00
M1002.0134 KITCHEN SINK SET 4,500.00 4,500.00
M1002.0135 FLOOR DRAIN PC 100.00 100.00
M1002.0136 PAPER HOLDER SET 430.00 430.00
M1002.0137 MIRROR SQFT 240.00 240.00
M1002.0138 GATE VALVE 25MM DIA PC 250.00 250.00
M1002.0139 UNION PATENTEE 13MM DIA PC 33.00 33.00
M1002.0140 WATER METER PC 1,150.00 1,150.00
M1002.0141 SOLVENT CAN 100.00 100.00
M1002.0142 TEFFLON TAPE ROLL 11.00 11.00
M1002.0143 GI NIPPLE 13MM DIA PC 23.00 23.00
M1004.0000 HARDWARE
M1004.0001 ANCHOR VOLTS WITH NUTS AND WASHER KG 38.00 38.00
M1004.0002 MACHINE BOLTS WITH NUTS AND WASHER KG 100.00 100.00
M1004.0003 TENSION RODS (38mm D) LNFT 65.00 65.00
M1004.0006 TURN BUCKLES (12.7mm D) PC 160.00 160.00
M1004.0007 TURN BUCKLES (16mm D) PC 190.00 190.00
M1004.0008 TURN BUCKLES (19mm D) PC 230.00 230.00
M1004.0009 W.I. STRAP KG 60.00 60.00
M1004.0010 HINGE (50mm x 101mm) PR 65.00 65.00
M1004.0011 SAND PAPER ROLL 1,600.00 1,600.00
M1004.0012 DOOR LOCKS (SCHLAGE OR EQUIVALENT)) SET 1,550.00 1,550.00
M1004.0013 AUTOMATIC DOOR CLOSER (YALE OR EQUIVALENT) SET 2,800.00 2,800.00
M1004.0014 TAR PAINT GAL 500.00 500.00
M1004.0015 STEEL CABLE KG 121.00 121.00
M1004.0016 STEEL GRATING FRAME KG 80.00 80.00
M1010.0000 WOODEN DOORS AND WINDOWS
M1010.0001 FLUSH HOLLOW CORE DOOR SQM 650.00 650.00
M1010.0002 FLUSH TYPE SOLID CORE DOOR SQM 1,700.00 1,700.00
3RD Q.
M1010.0003 NARRA PANELED DOOR SQM 5,250.00 5,250.00
M1010.0004 TANGUILE PANELED DOOR SQM 2,500.00 2,500.00
M1010.0005 ALUMINUM GLASS DOOR SQM 2,350.00 2,350.00
M1010.0006 GLASS TRANSOM ON WOOD SQM 1,950.00 1,950.00
M1010.0007 ACCORDION TYPE DOOR SQM 2,150.00 2,150.00
M1010.0008 VARIFOLD TYPE DOOR SQM 3,050.00 3,050.00
M1010.0009 AWNING TYPE STEEL CASEMENT WINDOWS SQM 1,850.00 1,850.00
M1010.0010 SWING TYPE STEEL CASEMENT WINDOWS SQM 1,900.00 1,900.00
M1010.0011 GLASS JALOUSIE WINDOW SQM 455.00 455.00
M1010.0012 FIXED GLASS WINDOW ON METAL FRAME SQM 650.00 650.00
M1010.0013 FIXED LOUVERED STEEL WINDOW SQM 550.00 550.00
M1010.0014 ALUMINUM CASEMENT WINDOW SQM 2,550.00 2,550.00
M1010.0015 SLIDING ALUMINUM WINDOW SQM 2,850.00 2,850.00
M1013.0000 METAL ROOFING
M1013.0001 CORRUGATED ROOFING, GAUGE 26 (0.551 mm x 2.44m) SQM 250.00 250.00
M1013.0002 PRE-PAINTED METAL ROOFING SHEET GA. 26 LONG SPAN SQM 335.00 335.00
M1013.0003 PRE-PAINTED METAL ROOFING SHEET GA. 26 X 2.44m SQM 320.00 320.00
M1013.0004 PRE-PAINTED GUTTER, GA 24(0.701 MM) X 2.44m LNM 168.00 168.00
M1013.0005 ORDINARY GUTTER, GA 24(0.701 MM) X 2.44m LNM 98.00 98.00
M1013.0006 PRE-PAINTED FLASHING, GA 24(0.701 MM) X 2.44m LNM 168.00 168.00
M1013.0007 ORDINARY FLASHING, GA 24(0.701 MM) X 2.44m LNM 98.00 98.00
M1013.0008 PRE-PAINTED RIDGE ROLL, GA 24 (0.701 MM) X 2.44m LNM 168.00 168.00
M1013.0009 ORDINARY RIDGE ROLL, GA 24 (0.701 MM) X 2.44 LNM 98.00 98.00
M1013.0010 ROOF VENTILATORS SET 1,200.00 1,200.00
M1015.0000 CERAMIC TILES
M1015.0001 CERAMIC GLAZED TILES SQM 400.00 400.00
M1015.0002 CERAMIC UNGLAZED TILE SQM 300.00 300.00
M1019.0000 WOOD TILES
M1019.0001 NARRA WOOD TILE SQM 1,550.00 1,550.00
M1019.0002 TANGUILE WOOD TILE SQM 790.00 790.00
M1020.0000 VINYL FLOOR TILES
M1020.0001 VINYL TILES 1/16" THICKNESS SQM 300.00 300.00
M1100.0000 CONDUITS, BOXES AND FITTINGS
M1100.0001 ELECTRICAL RIGID STEEL CONDUIT (12.7mm D) LGHT 225.00 225.00
M1100.0002 ELECTRICAL RIGID STEEL CONDUIT (19mm D) LGHT 485.00 485.00
M1100.0003 ELECTRICAL RIGID STEEL CONDUIT (25.4mm D) LGHT 735.00 735.00
M1100.0004 BUSHING AND LOCKNUT (12.7mm) PR 7.00 7.00
M1100.0005 BUSHING AND LOCKNUT (19mm) PR 10.00 10.00
M1100.0006 BUSHING AND LOCKNUT (25.4mm) PR 12.00 12.00
M1100.0007 ELBOW 90 DEG (RIGID STEEL) (25.4mm D) PC 200.00 200.00
M1100.0008 PVC CONDUIT PIPE (3m x 12.7mm D) PC 70.00 70.00
M1100.0009 PVC CONDUIT PIPE (3m x 19mm D) PC 95.00 95.00
M1100.0010 PVC CONDUIT PIPE (3m x 25.4mm D) PC 122.00 122.00
M1100.0011 PVC CONDUIT ELBOW 90 DEG, (25.4mm D) PC 20.00 20.00
M1100.0012 PVC ADAPTER WITH LOCKNUT (12.7mm D) PC 9.00 9.00
M1100.0013 PVC ADAPTER WITH LOCKNUT (19mm D) PC 14.00 14.00
M1100.0014 PVC ADAPTER WITH LOCKNUT (25.4mm D) PC 17.00 17.00
M1100.0015 RS CONDUIT COUPLING (12.7mm D) PC 15.00 15.00
M1100.0016 RS CONDUIT COUPLING (25.4mm D) PC 22.00 22.00
M1100.0017 PVC CONDUIT COUPLING (12.7mm D) PC 4.00 4.00
M1100.0018 PVC CONDUIT COUPLING (19mm D) PC 5.00 5.00
M1100.0019 PVC CONDUIT COUPLING (25.4mm D) PC 9.00 9.00
M1100.0020 OCTAGONAL JUNCTION BOX TYPE GAUGE #16 (101mm x 101mm x 53mm) DEEP PC 32.00 32.00
M1100.0021 UTILITY BOX GAUGE # 16 (50mm x 101mm x 53mm) DEEP TYPE PC 31.00 31.00
M1100.0022 SQUARE BOX (101mm x 53mm) DEEP TYPE GAUGE #16 PC 31.00 31.00
M1100.0023 SQUARE BOX (101mm x 63mm) DEEP TYPE GAUGE #16 PC 38.00 38.00
M1100.0024 METAL PULL BOX (152mm x 152mm x 101mm) GAUGE #16 PC 355.00 355.00
M1100.0025 METAL PULL BOX (304mm x 304mm x 101mm) GAUGE #16 PC 800.00 800.00
M1100.0026 TELEPHONE CABINET (304mm x 457mm x 127mm) GAUGE #16 SET 1,800.00 1,800.00
M1100.0027 TELEPHONE CABINET (304mm x 610mm x 152mm) GAUGE #16 SET 1,900.00 1,900.00
3RD Q.
M1100.0028 CONDULET TYPE 'F' (12.7mm) PC 67.00 67.00
M1100.0029 CONDULET TYPE 'F' (19mm) PC 100.00 100.00
M1100.0030 SERVICE ENTRANCE CAP (12.7mm D) PC 62.00 62.00
M1100.0031 SERVICE ENTRANCE CAP (19mm D) PC 100.00 100.00
M1100.0032 SERVICE ENTRANCE CAP (25.4mm D) PC 190.00 190.00
M1100.0033 MICA TUBING M 15.00 15.00
M1100.0034 ELECTRIC WIRES THWN/THHN 2.0 mm2 M 18.00 18.00
M1100.0037 TELEPHONE JACKETED WIRE CAT 5E M 28.00 28.00
M1100.0038 SINGLE GANG SWITCH SET 92.00 92.00
M1100.0039 TWO-GANG SWITCH SET 126.00 126.00
M1100.0040 THREE-GANG SWITCH SET 150.00 150.00
M1100.0041 TWO-WAY SWITCH SET 110.00 110.00
M1100.0042 DUPLEX CONVENIENCE OUTLET SET 110.00 110.00
M1100.0043 HEAVY DUTY OUTLET SET 150.00 150.00
M1100.0044 POLARIZED 3-PRONGS (ACU OUTLET) SET 215.00 215.00
M1100.0045 ENCLOSED AIR CIRCUIT BREAKER 100AF, 3P, 220V, 70AT NEMA I SET 1,500.00 1,500.00
M1100.0046 ENCLOSED AIR CIRCUIT BREAKER 50AF, 3P, 220V, 40AT NEMA I SET 1,250.00 1,250.00
M1100.0047 ENCLOSED AIR CIRCUIT BREAKER 50AF, 2P, 220V, 40AT NEMA I SET 550.00 550.00
M1100.0048 ELECTRICAL TAPE 3/4" X 20 YDS PC 30.00 30.00
M1100.0049 PANELBOARD & CABINETS (ENCLOSED 30AMP, 2 PST) SET 1,250.00 1,250.00
M1100.0050 PANELBOARD & CABINETS (ENCLOSED 60AMP, 2 PST) SET 1,650.00 1,650.00
M1100.0051 1 X 20 W BOX TYPE FLF SET 430.00 430.00
M1100.0054 1 X 20 W INDUSTRIAL TYPE FLF SET 520.00 520.00
M1100.0055 2 X 40 W INDUSTRIAL TYPE FLF SET 1,050.00 1,050.00
M1100.0056 1 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS SET 1,050.00 1,050.00
M1100.0057 2 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS SET 745.00 745.00
M1100.0058 1 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE SET 680.00 680.00
M1100.0059 2 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE SET 1,300.00 1,300.00
M1100.0060 6 " D PINLIGHT WITH 18 W 220 V CFL SET 600.00 600.00
M1100.0061 EQUIPMENT FOR FIRE ALARM STATION (MANUAL) SET 1,750.00 1,750.00
M1100.0062 EQUIPMENT FOR FIRE ALARM BELL (VIBRATING 6" D) SET 800.00 800.00
M1100.0063 EQUIPMENT FOR FIRE ALARM, ANNUNCIATOR SET 7,350.00 7,350.00
M1100.0064 EQUIPMENT FOR FIRE ALARM, CONTROL PANEL SET 13,890.00 13,890.00
M1100.0065 EQUIPMENT FOR FIRE ALARM, SMOKE DETECTOR SET 1,950.00 1,950.00
M1100.0066 FLOOR OUTLET POP-UP SET 3,800.00 3,800.00
M1100.0067 TELEPHONE OUTLET RJ 45 SET 198.00 198.00
M1800.0000 OTHER CONSTRUCTION MATERIALS
M1800.0001 NIPA SHINGLES CLASS I SQM 22.00 22.00
M1800.0002 NIPA SHINGLES CLASS II SQM 35.00 35.00
M1800.0003 SAWALI 2M X 2M WITH SKIN SQM 50.00 50.00
M1800.0004 SAWALI 2M X 2M SKINLESS SQM 65.00 65.00
M2000.0000 MECHANICAL EQUIPMENTS
M2000.0001 GENERATOR 220V 100KW CAPACITY UNIT 800,000.00 800,000.00
M2000.0002 AIR CONDITIONER WINDOW TYPE 1.0 HP 220V UNIT 18,000.00 18,000.00
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Cavite II District Engineering Office
Mangas II, Alfonso, Cavite
Project Component ID : -
Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court),

Project Component Description :
Magallanes Elementary School, Magallanes, Cavite
HAULING COST ANALYSIS
Assumptions:
variables
Terrain: Flat and Rolling computed
Road Condition: Paved/ Fair
Project Location: Cavite
Bucket Efficiency Factor: 90%
Calculation of Cycle Time for Hauling Equipment

ESTIMATED TRAVEL SPEED, LOADING/ UNLOADING &ALLOWANCE FOR DELAY
ROAD
DUMP TRAVEL SPEED (km/hr)
TERRAIN CONDITION SURFACE
loaded empty
CONDITION
Paved 35 55
Flat
Unpaved 30 45
Paved 30 40
Rolling
Unpaved 25 35
Paved 20 30
Mountainous
Unpaved 15 25
Loading Time (min) 3
Unloading Time (min) 2
Allowance for delay 20% of cycle time
SOURCE OF MATERIALS : Ternate Quarry Site
Using Google Map the distance of source of materials to project site is: 23.6 km
Distance co
Computation of Cycle Time Quarry Site
Pakibago n
depende sa
Average Hauling Distance ipoprogram
D= distance in meters
D= 23,600.00 meters
Loading Time 3 min
Loaded Travel Time kph
First 200 m. @ 25 (rolling) = 0.48 min
Succeeding 23,200.00 m. @ 35 (Flat) = 39.77 min
Next 200 m. @ 25 (rolling) = 0.48 min
Unload and Maneuver: 2 min
Return Empty kph

Cycle Time 71.72 min
Allowance for Delay 14.34 min
Total Cycle Time, T= 86.06 min
Date Generated: 03/09/2023 13:03:13 Page 13 of 87


Dump Truck Capacity = 10 cu.m. Payloader Capacity = 1.5 cu.m
No. of trips per day = 480 minutes/ day

per dump truck: 86.06 minutes/ trip
= 5.5775040669 trips /day per dumptruck

say 6.00 trips/day/DT
Estimate Number of Dumptruck
Dumptruck = 10 cu.m. =
2.00 dumptrucks
6.00 trips/day/DT
Hauled Volume in cu.m./ day
6.00 trips/day/DT
# dumptruck* = 120.00 cu.m/day
DT x 10 cu.m.
Computation of Hauling Cost per cubic meter per hour
Dumptruck rental cost/hr ₱ 1,420.00

x 2.00 = ₱ 189.33 per cu.m.
Dumptruck rental cost/day ₱ 11,360.00 /day
Cost per cu.m. 120.00 cu.m/day
Delivery Cost per cu.m/ km ₱ 189.33 per cu.m.

= 8.02 per cu.m./ km
23.6 km
Hauling Cost for Ternate

= ₱ 8.02 per cu.m./ km
Quarry Site
SOURCE OF MATERIALS : Maragondon Quarry Site
Using Google Map the distance of source of materials to project site is: 21.60 km
Computation of Cycle Time
Average Hauling Distance

D= distance in meters
D= 21,600.00 meters
Loading Time km min
Loaded Travel Time kph
Unload and Maneuver: 0 min


Return Empty kph

Cycle Time 61.11 min
Allowance for Delay 12.22 min
Total Cycle Time, T= 73.33 min
Dump Truck Capacity = 10 cu.m. Payloader Capacity = 1.5 cu.m
No. of trips per day = 480 minutes/ day

per dump truck: 73.33 minutes/ trip
= 6.5457520796 trips /day per dumptruck

say 7.00 trips/day/DT
Estimate Number of Dumptruck
Dumptruck = 10 cu.m. =
2.00 dumptrucks
7.00 trips/day/DT
Hauled Volume in cu.m./ day
7.00 trips/day/DT
# dumptruck* = 140.00 cu.m/day
DT x 10 cu.m.
Computation of Hauling Cost per cubic meter per hour
Dumptruck rental cost/hr ₱ 1,420.00

x 2.00 = ₱ 162.29 per cu.m.
Dumptruck rental cost/day ₱ 11,360.00 /day
Cost per cu.m. 140.00 cu.m/day
Delivery Cost per cu.m/ km ₱ 162.29 per cu.m.

= 7.51 per cu.m./ km
21.6 km
Hauling Cost for Maragondon

= ₱ 7.51 per cu.m./ km
Quarry Site
BASIC PRICE DISTANCE UNIT COST HAULING TOTAL UNIT

DESCRIPTION UNIT SOURCE
(in pesos) (km) per cu.m/km COST COST
EMBANKMENT
COMMON BORROW CUM ₱ 118.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 280.22
SELECTED BORROW CUM ₱ 290.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 452.22
MIXED SAND & GRAVEL CUM ₱ 475.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 637.22
ROCK CUM ₱ 730.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 892.22
AGGREGATE SUBBASE COURSE
AGGREGATE SUBBASE COURSE MATERIAL CUM ₱ 300.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 462.22


AGGREGATE BASE COURSE

CRUSHED GRADING A CUM ₱ 470.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 659.27
UNCRUSHED GRADING A CUM ₱ 470.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 659.27
CRUSHED GRADING B CUM ₱ 470.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 659.27
UNCRUSHED GRADING B CUM ₱ 470.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 659.27
BLENDED WEATHERED LIMESTONE AND
CUM ₱ 900.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,089.27
CRUSH STONE
FILLER MATERIAL CUM ₱ 850.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,039.27
CRUSHED AGGREGATE BASE COURSE
CRUSHED GRADING A CUM ₱ 470.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 659.27
CRUSHED GRADING B CUM ₱ 470.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 659.27
LIME STABILIZED ROAD MIX BASE
COURSE
LIME STABILIZED MIX SOIL AGGREGATE BASE
COURSE CRUSHED GRADING A
COURSE CRUSHED GRADING B
COURSE UNCRUSHED GRADING A
COURSE UNCRUSHED GRADING B
AGGREGATE SURFACE COURSE
CRUSHED GRADING A CUM ₱ 850.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,039.27
CRUSHED GRADING B CUM ₱ 975.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,164.27
CRUSHED GRADING C CUM ₱ 965.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,154.27
CRUSHED GRADING D CUM ₱ 955.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,144.27
UNCRUSHED GRADING A CUM ₱ 935.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,124.27
UNCRUSHED GRADING B CUM ₱ 925.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,114.27
UNCRUSHED GRADING C CUM ₱ 915.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,104.27
UNCRUSHED GRADING D CUM ₱ 905.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 1,094.27
BITUMINOUS SURFACE TREATMENT
CRUSHED STONE, GRADING A CUM ₱ 650.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 839.27
CRUSHED STONE, GRADING B CUM ₱ 630.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 819.27
CRUSHED STONE, GRADING C CUM ₱ 630.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 819.27
CRUSHED SLAG, GRADING A CUM ₱ 730.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 919.27
CRUSHED SLAG, GRADING B CUM ₱ 725.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 914.27
CRUSHED SLAG, GRADING C CUM ₱ 720.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 909.27
CRUSHED GRAVEL, GRADING A CUM ₱ 530.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 719.27
CRUSHED GRAVEL, GRADING B CUM ₱ 520.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 709.27
CRUSHED GRAVEL, GRADING C CUM ₱ 520.00 Ternate Quarry Site 23.6 ₱ 8.02 ₱ 189.27 ₱ 709.27
RIPRAP & GROUTED RIPRAP

RIPRAP, CLASS A CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
RIPRAP, CLASS B CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
RIPRAP, CLASS C CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
RIPRAP, CLASS D CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
GROUTED RIPRAP, CLASS A CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
GROUTED RIPRAP, CLASS B CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
GROUTED RIPRAP, CLASS C CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
GROUTED RIPRAP, CLASS D CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
STONE MASONRY
STONE MASONRY CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
HAND-LAID ROCK EMBANKMENT
HAND-LAID ROCK EMBANKMENT (0.015
CUM ₱ 600.00 Maragondon Quarry Site 21.6 ₱ 7.51 ₱ 162.22 ₱ 762.22
CBM./PC)
Prepared by:
ROXCELL J. GLORIANI
Engineer II


Cavite 2nd District Engineering Office

FORM-POW-CE-21DG-0037-D
DETAILED UNIT PRICE ANALYSIS
Cost Estimation ID: CE-21DG-0037

Cost Estimation Description: CAVITE II DEO-CEP-037
Project Component ID: -

Project Component Description: Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court), Magallanes Elementary School, Magallanes, Cavite
Pay Item Number: A.1.1(3)

Pay Item Description: Construction of Field Office for the Engineer
Unit of Measurement: Lump sum
Output per hour - As Submitted: 1.00
Output per hour - As Evaluated: -
LABOR
DESIGNATION NO. OF PERSON/S NO. OF HOUR/S HOURLY RATE AMOUNT (PhP)
Construction Foreman 1.00 32.00 87.45 2,798.40
A.1
Skilled Laborer 2.00 32.00 63.11 4,039.04
Unskilled Laborer 2.00 32.00 48.83 3,125.12
Sub - Total for A.1 - As Submitted 9,962.56
LABOR
A.2
Sub - Total for A.2 - As Submitted -

EQUIPMENT
NAME AND CAPACITY NO. OF UNIT/S NO. OF HOUR/S RENTAL RATE AMOUNT (PhP)
B.1
Minor Tools (10% of Labor) 996.26
Sub - Total for B.1 - As Submitted 996.26
EQUIPMENT
B.2
Sub - Total for B.2 - As Submitted -

C.1 Total(A.1 + B.1) - As Submitted 10,958.82
C.2 Total(A.2 + B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost(C.1 ÷ D.1) - As Submitted 10,958.82
E.2 Direct Unit Cost(C.2 ÷ D.2) - As Evaluated -
MATERIAL
NAME AND SPECIFICATION UNIT QUANTITY UNIT COST AMOUNT (PhP)
Portland Cement bag 10.00 235.00 2,350.00
White Sand cu.m. 1.50 1,400.00 2,100.00
Gravel, 3/4" cu.m. 2.00 1,800.00 3,600.00
Marine Plywood 1/4 x 4 x 8 pc 20.00 345.00 6,900.00
Form Lumber bd.ft 230.00 30.00 6,900.00
F.1
RSB kg 30.00 37.50 1,125.00
G.I. Sheet #26 x 8' Corrugated Roofing Sheet pc 24.00 250.00 6,000.00
Ridge Roll #26 x 8' Ordinary pc 3.00 98.00 294.00
CWN asst kg 3.00 60.00 180.00
Tie wire #16 kg 1.00 70.00 70.00
Miscellaneous, Furniture l.s. 1.00 5,000.00 5,000.00
Sub - Total for F.1 - As Submitted 34,519.00
MATERIAL
F.2
Sub - Total for F.2 - As Submitted -

G.1 Direct Unit Cost(E.1 + F.1) - As Submitted 45,477.82
G.2 Direct Unit Cost(E.2 + F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous(OCM) - As Submitted, 15.00% 6,821.67
H.2 Overhead, Contingencies & Miscellaneous(OCM) - As Evaluated, % -
I.1 Contractor's Profit (CP) - As Submitted, 10.00% 4,547.78
I.2 Contractor's Profit (CP) - As Evaluated, % -
J.1 Value Added Tax(VAT) - As Submitted, 5.00% 2,842.36
J.2 Value Added Tax(VAT) - As Evaluated, % -
K.1 Total Unit Cost - As Submitted 59,689.63
K.2 Total Unit Cost - As Evaluated -
Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:13




Pay Item Number: B.5

Pay Item Description: Project Billboard / Signboard
Unit of Measurement: Each
LABOR
Construction Foreman 1.00 1.00 87.45 87.45
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
Unskilled Laborer 4.00 1.00 48.83 195.32
Sub - Total for A.1 - As Submitted 345.88
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

C.1 Total(A.1 + B.1) - As Submitted 380.47
E.1 Direct Unit Cost(C.1 ÷ D.1) - As Submitted 380.47
MATERIAL
Tarpaulin (4' x 8') piece 1.00 800.00 800.00
F.1 Marine Plywood 1/2 x 4 x 8 piece 1.00 624.00 624.00
Form lumber (coco) board foot 42.00 30.00 1,260.00
CWN asst kilogram 0.50 60.00 30.00
MATERIAL
F.2

H.1 Overhead, Contingencies & Miscellaneous(OCM) - As Submitted, 15.00% 464.17
I.1 Contractor's Profit (CP) - As Submitted, 10.00% 309.45
J.1 Value Added Tax(VAT) - As Submitted, 5.00% 193.40
Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:13




Pay Item Number: B.7 (2)

Pay Item Description: Occupational Safety and Health Program
LABOR
DESIGNATION NO. OF PERSON/S NO. OF HOUR/S DAILY RATE AMOUNT (PhP)
Safety Officer 1 45.00 1,163.84 52,372.80
A.1
Health Personnel 1 45.00 852.80 38,376.00
Sanitation Aide 1 45.00 656.88 29,559.60
LABOR
A.2

EQUIPMENT
Rental Basis
Portable Mist - Based Sanitation Tent 1 720.00 9.79 7,048.80
B.1
Thermal Scanner ( w/ rechargeable battery ) 1 720.00 1.03 741.60
Power Sprayer with complete accessories 1 720.00 3.47 2,498.40
Sub - Total for B.1 - As Submitted 10,288.80

EQUIPMENT
B.2

MATERIAL
Safety Helmet man-day 1,042.95 0.34 354.60
Safety Shoes man-day 1,042.95 4.11 4,286.52
Safety Gloves man-day 1,042.95 7.67 7,999.43
Safety Vest man-day 1,042.95 2.22 2,315.35
Dust Mask man-day 1,042.95 10.00 10,429.50
Eye Goggles man-day 237.12 5.00 1,185.60
Ear muff man-day 237.12 0.83 196.81
Body Harness and Lanyard man-day 879.78 3.21 2,824.09
Rubber Boots man-day - 1.39 -
F.1
Optional ( if necessary )
Rain Coats (30% of duration) man-day 312.00 0.34 106.08
COVID 19 Rapid Antibody Test each 13.00 1,000.00 13,000.00
Antiseptic and Disinfectant

Sanitizing Solution liters 135.00 100.00 13,500.00
Ethyl Alcohol liters 90.00 185.00 16,650.00
Disinfectant Spray can 45.00 1,000.00 45,000.00
Liquid Hand Soap liters 90.00 200.00 18,000.00

MATERIAL
F.2

H.1 Overhead, Contingencies & Miscellaneous(OCM) - As Submitted, 0.00% -
Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:13




Pay Item Number: B.9

Pay Item Description: Mobilization / Demobilization
LABOR
A.1

LABOR
A.2

EQUIPMENT
NAME AND CAPACITY NO. OF UNIT/S NO. OF TRIP/S RENTAL RATE AMOUNT (PhP)
Low Bed Trailer Truck (per trip) 1.00 1.00 26,928.00 26,928.00
B.1 *below equipment on hourly rate

Dumptruck (12 cu.yd) 1.00 2.30 1,420.00 3,266.00
Water Truck 16000L 1.00 2.30 2,450.00 5,635.00

EQUIPMENT
B.2

MATERIAL
F.1

MATERIAL
F.2

H.1 Overhead, Contingencies & Miscellaneous(OCM) - As Submitted, 0.00% -
I.1 Contractor's Profit (CP) - As Submitted, 0.00% -
Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:13




Pay Item Number: 801(1)

Pay Item Description: Removal of Structures and Obstruction
LABOR
A.1
Skilled Laborer 1.00 9.00 63.11 567.99
LABOR
A.2

EQUIPMENT
Dumptruck (12 cu.yd) 1.00 9.00 1,420.00 12,780.00
B.1
Backhoe (0.80 cu.m.) 1.00 9.00 1,537.00 13,833.00
Minor Tools (10% of Labor Cost) 223.40
EQUIPMENT
B.2

MATERIAL
F.1

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:13




Pay Item Number: 803(1)a

Pay Item Description: Structure Excavation (Common Soil)
Unit of Measurement: Cubic meter
LABOR
A.1 Construction Foreman 1.00 1.00 87.45 87.45
LABOR
A.2

EQUIPMENT
Dumptruck (12 cu.yd) 2.00 1.00 1,420.00 2,840.00
B.1
Backhoe (0.80 cu.m.) 1.00 1.00 1,537.00 1,537.00
EQUIPMENT
B.2

MATERIAL
F.1

MATERIAL
F.2

G.1 Direct Unit Cost(E.1 + F.1) - As Submitted 231.72
K.1 Total Unit Cost - As Submitted 304.13
Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Embankment from Structure Excavation
LABOR
LABOR
A.2

EQUIPMENT
Backhoe (0.80 cu.m.) 1.00 0.75 1,537.00 1,152.75
B.1
Plate Compactor (5 hp) 1.00 0.75 123.00 92.25
EQUIPMENT
B.2

MATERIAL
F.1

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Number: 804(1)b

Pay Item Description: Embankment from Borrow, Common Soil
LABOR
A.1
Double handling
LABOR
A.2

EQUIPMENT
Backhoe (0.80 cu.m.) 1.00 0.75 1,537.00 1,152.75
B.1
EQUIPMENT
B.2

MATERIAL
F.1 Common Borrow with 25% shrinkage factor m3 1.05 280.22 294.23
Sub - Total for F.1 - As Submitted 294.23

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Gravel Fill
LABOR
A.1 Unskilled Laborer 3.00 1.00 48.83 146.49

LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
F.1 Gravel Bedding G1 (w/ 5% Shrinkage factor) m3 1.05 1,700.00 1,785.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Number: 900(1)c1

Pay Item Description: Structural Concrete, Class A, 28 days
LABOR
Skilled Laborer 1.00 1.00 63.11 63.11

LABOR
A.2

EQUIPMENT
B.1 One Bagger Mixer 1.00 1.00 172.00 172.00
EQUIPMENT
B.2

MATERIAL
Portland Cement cu.m 9.1000 235.00 2,138.50

F.1 White Sand cu.m 0.5000 1,400.00 700.00
Gravel, 3/4" cu.m 1.0000 1,800.00 1,800.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Reinforcing Steel (Deformed), Grade 40
Unit of Measurement: Kilogram
LABOR
Skilled Laborer 3.00 1.00 63.11 189.33

LABOR
A.2

EQUIPMENT
Bar Cutter 1.00 0.50 219.75 109.88
B.1
Bar Bender 1.00 0.50 351.50 175.75
EQUIPMENT
B.2

MATERIAL
Reinforcing Steel Bars Deformed Grade 40 kgs 1.00 37.50 37.50
F.1
GI Tie Wire #16 kgs 0.015 70.00 1.05
Consumables (5% of Material Cost) 1.93
MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Reinforcing Steel (Deformed), Grade 60
LABOR
Skilled Laborer 3.00 1.00 63.11 189.33

LABOR
A.2

EQUIPMENT
Bar Cutter 1.00 0.50 219.75 109.88
B.1
Bar Bender 1.00 0.50 351.50 175.75
EQUIPMENT
B.2

MATERIAL
Reinforcing Steel Bars Deformed Grade 60 kgs 1.00 38.53 38.53
F.1
GI Tie Wire #16 kgs 0.015 70.00 1.05
MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Formworks and Falseworks
Unit of Measurement: Square meter
LABOR
Installation
Skilled Laborer 2.00 1.00 63.11 126.22
A.1 Stripping

LABOR
A.2

EQUIPMENT
B.1 Minor Tools (10% of Labor Cost) 56.50

EQUIPMENT
B.2

MATERIAL
Ordinary Plywood, 1/2" x 4' x 8' - 3 uses pcs 0.347 550.00 63.62
F.1 Good Lumber - 3 uses bd.ft 7.190 65.00 155.78
Assorted Common Wire nails kg 0.210 60.00 12.60
Consumables (5% of Materials Cost) 11.60
MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Soil Poisoning
Unit of Measurement: Liter
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
F.1 Soil Poisoning L 1.00 320.00 320.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/2023 13:03:14



Pay Item Number: 1046(2)a2

Pay Item Description: CHB Non Load Bearing (including Reinforcing Steel), 150mm
LABOR
Skilled Laborer 2.00 1.00 63.11 126.22
Double handling
LABOR
A.2

EQUIPMENT
One Bagger Mixer 1.00 1.00 172.00 172.00
B.1

EQUIPMENT
B.2

MATERIAL
150mm thk CHB (Non-Load Bearing) pcs 13.00 17.00 221.00
Cement bags 1.500 235.00 352.50
F.1 Sand cu.m 0.04 1,400.00 56.00
Reinforcing Steel, Grade 40 kgs 3.24 37.50 121.50
#16 Tie Wire kgs 0.05 70.00 3.50

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Finishing Hardware
LABOR
A.1
Sub - Total for A.1 - As Submitted

LABOR
A.2

EQUIPMENT
B.1 Minor Tools (10% of Labor) -

EQUIPMENT
B.2

C.1 Total(A.1 + B.1) - As Submitted -
E.1 Direct Unit Cost(C.1 ÷ D.1) - As Submitted -
MATERIAL
Fiberglass Basketball Board (size: 4ft x 6ft x 12 mm) pc 2.00 17,000.00 34,000.00
with Basketball Ring (size: 18" 3 spring)
F.1 includes labor and delivery

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Ceiling, 4.5mm Metal Frame Fiber Cement Board
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
B.1 Minor Tools (10% of Labor) 29.71

EQUIPMENT
B.2

MATERIAL
a. 4.5mm Fiber Cement Board pc 0.365 425.00 155.13
b. Metal Furring (size variable on plan and specification) 3m length pc 1.131 225.00 254.48
c. Carrying channels (size variable on plan and specification) pc 0.357 220.00 78.54
d. Hanger Bars/Rods (size variable on plan and specification) pc 1.00 80.00 80.00
F.1 e. Channel Clip pc 6.00 6.00 36.00
f. Wall Angle pc 0.238 35.00 8.33
g, Rivets pc 14.00 1.00 14.00
h. 1" Tek Screw pcs 4.00 3.00 12.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Glazed Tiles and Trims
LABOR
A.1
Skilled Laborer 5.00 1.00 63.11 315.55
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
Glazed Tiles sq.m 1.050 400.00 420.00
Cement bags 0.325 235.00 76.38
Sand cu.m 0.026 1,400.00 36.40
F.1
Tile Grout bags 0.125 80.00 10.00
Tile Adhesive (25 kg) bags 0.143 250.00 35.75

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Unglazed Tiles
LABOR
A.1
Skilled Laborer 5.00 1.00 63.11 315.55
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
Unglazed Tiles sq.m 1.050 300.00 315.00
Cement bags 0.325 235.00 76.38
F.1 Sand cu.m 0.026 1,400.00 36.40
Tile Grout bags 0.125 80.00 10.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Cement Floor Finish, Plain
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
Cement bags 0.726 235.00 170.61
F.1 Sand cu.m 0.055 1,400.00 77.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14



Pay Item Number: 1021(1)c

Pay Item Description: Cement Floor Finish, w/ Floor Hardener
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
Cement bags 0.726 235.00 170.61
Sand cu.m 0.055 1,400.00 77.00
F.1
Sika Floor Hardener bags 0.300 780.00 234.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Cement Plaster Finish
LABOR
A.1
Skilled Laborer 2.00 1.00 63.11 126.22
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
Cement bags 0.330 235.00 77.55
F.1 Sand cubic meter 0.027 1,400.00 37.80

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Railing
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
Welding Machine 1.00 0.75 391.00 293.25
B.1 Cutting Outfit 1.00 0.25 45.45 11.36

EQUIPMENT
B.2

MATERIAL
50 mm Dia. G.I Pipe S-40 pcs 94.00 1,425.00 133,950.00
38 mm Dia. G.I Pipe S-40 pcs 94.00 823.00 77,362.00
19mm Square Bar kg 6.580 55.00 361.90
F.1
12mm Square Bar kg 6.580 55.00 361.90
Welding Rod kg 6.580 90.00 592.20
Consumables (5% of Materials Cost) 10,631.40

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Damp-proofing, Polyethylene Sheet
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
10 mils Polyethylene Sheets sq.m 1.00 250.00 250.00
F.1

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Waterproofing, Cement Based
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
Cement Based Waterproofing sq.m 1.05 250.00 262.50
F.1
Water Stop Bentonite lm 0.00 300.00 -

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Painting Works, Steel
LABOR
A.1
Skilled Laborer 2.00 1.00 63.11 126.22
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
Paint Metal Epoxy gals. 0.040 700.00 28.00
Enamel Paint gals. 0.100 581.00 58.10
F.1 Paint Thinner ltrs. 0.250 73.88 18.47
Tinting Color pint 0.010 65.00 0.65

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls
Unit of Measurement: Linear meter
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls m 1.0500 168.00 176.40
F.1 Blind Rivets pc 19.0000 1.00 19.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Fabricated Metal Roofing Accessory, Gauge 26, Flashings
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
Fabricated Metal Roofing Accessory, Gauge 26, Flashings m 1.0500 168.00 176.40
F.1 Blind Rivets pc 19.0000 1.00 19.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Number: 1013(2)b1

Pay Item Description: Fabricated Metal Roofing Accessory, Gauge 24, Gutters
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
Fabricated Metal Roofing Accessory, Gauge 24, Gutters m 1.0000 168.00 168.00
12" x 1" Plain GI Strap pc 3.0000 30.00 90.00
F.1
Blind Rivets pc 16.0000 1.00 16.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Number: 1014(1)b2

Pay Item Description: Prepainted Metal Sheets, above 0.427mm, Rib Type, Long Span
LABOR
Skilled Laborer 1.00 1.00 63.11 63.11

LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
Prepainted Metal Sheets, above 0.427mm, Rib Type, Long Span sq.m. 1.0000 335.00 335.00
F.1
Tekscrew/J-bolt with washers pc 10.0000 2.50 25.00
MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Structural Steel, Trusses
LABOR
Fabrication
Skilled Laborer 2.00 1.00 63.11 126.22
A.1
Erection
Skilled Laborer 3.00 0.49 63.11 92.77

LABOR
A.2

EQUIPMENT
Welding Machine 1.00 0.75 391.00 293.25
B.1 Cutting Outfit 1.00 0.25 45.45 11.36
Truck Mounted Crane (20-25 mt) 1.00 0.49 1,631.00 799.19
EQUIPMENT
B.2

MATERIAL
Structural Steel Truss kgs 1.0000 55.00 55.00
Acetylene kgs 0.0110 65.00 0.72
F.1
Oxygen kgs 0.0220 45.00 0.99
Welding Rod kgs 0.0200 90.00 1.80
MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Structural Steel, Purlins
LABOR
Skilled Laborer 2.00 1.00 63.11 126.22

LABOR
A.2

EQUIPMENT
B.1 Welding Machine 2.00 1.00 391.00 782.00
EQUIPMENT
B.2

MATERIAL
Structural Steel Purlins kgs 1.0500 55.00 57.75
F.1 Welding Rod kgs 0.0200 90.00 1.80

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Metal Structure Accessories, Bolts
LABOR
A.1
Skilled Laborer 1.00 0.10 63.11 6.31
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
25mm dia. X 750 mm Anchor Bolts w/ Nut and Washer pc 0.024 1,020.00 24.48
16mm Ø A 36 BOLTS WITH NUTS AND WASHER pc 0.012 150.00 1.80
F.1
6mm Ø A 36 J-bolts with felt and cyclonic washer pc 0.687 15.00 10.31
12 mm dia A307 with nut and washer pc 0.277 16.00 4.43

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Metal Structure Accessories, Sagrods
LABOR
A.1
Skilled Laborer 1.00 0.10 63.11 6.31
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
F.1
680mm x 12mm dia. Plain Bar w/ standard nuts & washers @ both ends pc 1.0000 110.00 110.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Metal Structure Accessories, Turnbuckle
LABOR
A.1
Skilled Laborer 1.00 0.15 63.11 9.47
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
F.1
Standard Turnbuckle with complete accessories pc 1.0000 230.00 230.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Metal Structure Accessories, Crossbracing
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
20mm dia Cross Bracing (RSB, Grade 60) kgs 1.0500 38.53 40.46
F.1

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Metal Structure Accessories, Steel plates
LABOR
A.1
Skilled Laborer 1.00 1.00 63.11 63.11
LABOR
A.2

EQUIPMENT
B.1
EQUIPMENT
B.2

MATERIAL
F.1 Steel Plates kgs 1.0500 55.00 57.75


MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Catch Basin, CHB
LABOR
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
a. Reinforced Concrete
Portland Cement bags 1.024 235.00 240.64
Sand cu.m 0.056 1,400.00 78.40
gravel, 3/4" cu.m 0.1125 1,800.00 202.50
b. Reinforcing Steel
Deformed Reinforcing Steel Grade 40 kgs 22.2000 37.50 832.50
#16 Galvanized Iron Wire kgs 0.3330 70.00 23.31
F.1
c. CHB Wall (150mm thk.)

150mm thk CHB (Non-Load Bearing) pcs 29.1200 17.00 495.04
Cement bags 3.3600 235.00 789.60
Sand cu.m 0.0896 1,400.00 125.44
Reinforcing Steel kgs 7.2576 37.50 272.16
#16 Tie Wire kgs 0.1120 70.00 7.84

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Storm Drainage and Downspout
LABOR
A.1
Skilled Laborer 1.00 16.00 63.11 1,009.76
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
100 mm dia. PVC Pipe pcs. 36.00 500.00 18,000.00
100 mm dia. 1/4 Bend 90 deg. Elbow pcs. 36.00 81.00 2,916.00
100 mm Dia. PVC Coupling pcs. 12.00 60.00 720.00
100 mm dia. Gutter Drain with strainer sets 12.00 250.00 3,000.00
150 mm dia. PVC Pipe pcs. 29.00 850.00 24,650.00
F.1 150 mm dia. 1/4 Bend 90 deg. Elbow pcs. 1.00 120.00 120.00
150 mm Dia. PVC Coupling pcs. 1.00 80.00 80.00
150 mm x 150 mm Tee pcs. 16.00 115.00 1,840.00
PVC Solvent 400cc cans 5.00 100.00 500.00
PVC Pipe Strap pcs. 60.00 32.00 1,920.00
Consumable (5% of Material Cost) 2,687.30

F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Reinforcing Steel (Deformed), Grade 40 (for one-storey building)
LABOR
A.1
Skilled Laborer 3.00 1.00 63.11 189.33
LABOR
A.2

EQUIPMENT
Bar Cutter 1.00 0.50 219.75 109.88
B.1
Bar Bender 1.00 0.50 351.50 175.75
EQUIPMENT
B.2

MATERIAL
F.1
MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/2023 13:03:14




Pay Item Description: Formworks and Falseworks (for one-storey building)
LABOR
Installation
Skilled Laborer 2.00 1.00 63.11 126.22
A.1
Stripping
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
Ordinary Plywood (0.0125m x 1.4m x 2.44m) - 3 uses pcs 0.347 550.00 63.62
Good Lumber - 3 uses bd.ft 7.190 65.00 155.78
F.1
Assorted Common Nail kg 0.210 60.00 12.60

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/2023 13:03:14




Pay Item Description: Reinforcing Steel (Deformed), Grade 40 (for one-storey building)
LABOR
A.1
Skilled Laborer 3.00 1.00 63.11 189.33
LABOR
A.2

EQUIPMENT
Bar Cutter 1.00 0.50 219.75 109.88
B.1
Bar Bender 1.00 0.50 351.50 175.75
EQUIPMENT
B.2

MATERIAL
F.1
MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/2023 13:03:14




Pay Item Description: Formworks and Falseworks (for one-storey building)
LABOR
Installation
Skilled Laborer 2.00 1.00 63.11 126.22
A.1
Stripping
LABOR
A.2

EQUIPMENT
B.1

EQUIPMENT
B.2

MATERIAL
Ordinary Plywood (0.0125m x 1.4m x 2.44m) - 3 uses pcs 0.347 550.00 63.62
Good Lumber - 3 uses bd.ft 7.190 65.00 155.78
F.1
Assorted Common Nail kg 0.210 60.00 12.60

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/2023 13:03:14





Pay Item Description: Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in)
LABOR
A.1
Skilled Laborer 1.00 10.00 63.11 631.10
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
Electrical PVC Conduit Pipe 15mmØ pcs. 61.00 70.00 4,270.00
Electrical PVC Conduit Pipe 25mmØ pcs. 3.00 122.00 366.00
Electrical Conduit PVC 15 mmØ Adapter pcs. 14.00 9.00 126.00
Electrical PVC Conduit L & B 15mmØ pcs. 14.00 7.00 98.00
F.1 Electrical RSC Conduit Entrance Cap 25mmØ pcs. 1.00 190.00 190.00
4" x 4" Octagonal Junction Box PVC pcs. 8.00 32.00 256.00
2" x 4" Utility Box PVC pcs. 2.00 31.00 62.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Wires and Wiring Devices
LABOR
A.1
Skilled Laborer 1.00 16.00 63.11 1,009.76
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
2.0 sq.mm THHN/ THWN wire stranded m 700.00 18.00 12,600.00
3.5 sq.mm THHN/ THWN wire stranded m 30.00 25.00 750.00
8.0 sq.mm THHN/ THWN wire stranded m 50.00 47.00 2,350.00
F.1 Duplex C.O w/ Plate (Weather proof Type) set 2.00 150.00 300.00
Electrical Tape, Bolts & Nuts, Terminal Lugs, JB,Mica Tube lot 1.00 2,000.00 2,000.00

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Description: Panelboard with Main and Branch Breakers
LABOR
A.1
Skilled Laborer 1.00 12.00 63.11 757.32
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
MDP set 1.00 5,500.00 5,500.00

Panel Board with: Main: 60Amp/60Hz/230V/1"Ø C.B.
F.1 Branches: 3-15Amp/60Hz/230V/1"Ø C.B.
1-20Amp/60Hz/230V/1"Ø C.B.
in NEMA Enclosure (All Plug-in Tye), G.E. Brand

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14





Pay Item Description: Lighting Fixtures and Lamps
LABOR
A.1
Skilled Laborer 1.00 48.00 63.11 3,029.28
LABOR
A.2

EQUIPMENT

EQUIPMENT
B.2

MATERIAL
150 W, 230 volts, 1 phase, 60 Hz, sets 6.00 8,000.00 48,000.00

F.1 LED Highbay Megalight 14500 lumen
Industrial Type

MATERIAL
F.2

Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/202313:03:14




Pay Item Number: 1202 (1)

Pay Item Description: Automatic Fire Sprinkler System (AFSS)
LABOR
A.1
Skilled Laborer 6.00 500.00 63.11 189,330.00
LABOR
A.2

EQUIPMENT
Minor Tools (10% of Labor Cost) 56,976.00
B.1

EQUIPMENT
B.2

MATERIAL
B.I. Pipe 100mm dia l.m 30.00 1,889.00 56,670.00
B.I. Pipe 75mm dia l.m 90.00 984.00 88,560.00
B.I. Pipe 65mm dia l.m 150.00 708.00 106,200.00
B.I. Pipe 50mm dia l.m 30.00 425.00 12,750.00
B.I. Pipe 40mm dia l.m 129.00 317.00 40,893.00
B.I. Pipe 25mm dia l.m 76.00 192.00 14,592.00
Fittings (Elbow, Tee, Reducer, etc) l.s 1.00 127,886.00 127,886.00
Pendent 12mm dia pcs 144.00 503.00 72,432.00
Side Wall 12mm dia pcs 8.00 518.00 4,144.00
Fire Hose Cabinet with Fire Extinguisher set 8.00 24,000.00 192,000.00
Fire Extinguisher, 10 lbs Capacity, Wall set 16.00 6,825.00 109,200.00
Mounted, HCFC 123
FP-1, Horizontal Split Case Centrifugal Pump assy 1.00 1,116,923.00 1,116,923.00
with A.C. Motor & Controller, UL/FM
Approved, 350 GPM, 125 psi, 40 HP,
230/6/60
JP-1 Vertical In-Line Centrifugal Pump with assy 1.00 300,000.00 300,000.00
F.1
AC Motor & Controller, UL/FM Approved,
10GPM, 5HP, 130psi, 230/3/60
Gate Valve (OS & Y), 100mm dia unit 1.00 31,680.00 31,680.00
Y-Strainer unit 1.00 36,118.45 36,118.45
Check Valve unit 1.00 17,500.00 17,500.00
Alarm Check Valve Assembly unit 1.00 63,360.00 63,360.00
Globe Valve unit 1.00 9,114.00 9,114.00
Pressure Reducing Valve unit 1.00 104,099.33 104,099.33
Float Valve unit 1.00 77,396.68 77,396.68
Water Flow Switch unit 1.00 6,468.00 6,468.00
Floor Control Valve unit 1.00 8,303.00 8,303.00
Pressure Gauge unit 1.00 971.13 971.13
FDC Siamese Twin: Two-Way unit 1.00 6,500.00 6,500.00
Isolation Valve unit 1.00 18,000.00 18,000.00
Water Flow Meter unit 1.00 58,084.99 58,084.99
Drain Off Valve unit 1.00 19,557.51 19,557.51
Consumables (5% of Materials cost) 134,970.15
Sub - Total for F.1 - As Submitted 2,834,373.24
Date Generated: 03/09/2023 13:03:14

MATERIAL
F.2

G.1 Direct Unit Cost(E.1 + F.1) - As Submitted 3,461,109.24
K.1 Total Unit Cost - As Submitted 4,542,705.88
Prepared by:
ROXCELL J. GLORIANI
Engineer II
Date Generated: 03/09/2023 13:03:14

FORM-POW-CE-21DG-0037
PROGRAM OF WORKS/BUDGET COST

Work Location:
Chainage Station Limits Coordinates
Project Component ID Infra ID Start End Start End Start End
X Y X Y X Y X Y
- - - - - - - - -
Allotted Amount:
Project Component ID Estimated Project Component Cost
- 5,000,000.00
Fund Source:
Project ID Funding Agreement Funding Organization
DPWH GENERAL APPROPRIATIONS ACT 2021 Government of the Philippines
Physical Target:
Infra Type Project Component ID Target Amount Unit of Measure
Multipurpose Building - 1.000 No. of Buildings
Planned Start Date: Not yet available

Planned End Date: Not yet available
Contract Duration: 90 Calendar Days
Workable Days: 75 Calendar Days
No. of Pre-determined/ Unworkable Days: 15 Calendar Days
Preparation and Submission: Approval (based on the Delegated Authority):
Prepared by: Checked/Submitted by: Recommending Approval: Approval:
ROXCELL J. GLORIANI ARIEL P. UMIPON ESMERALDO B. BAYOT ADILBERT B. ROSETE

Engineer II Engineer II Engineer IV District Engineer
Date Generated:03/09/202313:03:14 Page 1 of 2
Cavite 2nd District Engineering Office Chief, Planning and Design Section Assistant District Engineer
Date Generated:03/09/202313:03:14 Page 1 of 2

PROGRAM OF WORKS/BUDGET COST

Breakdown of Expenditures:
Description As Submitted As Evaluated
A. Labor 630,329.82 -
B. Materials 2,765,006.65 -
C. Rental Equipment 415,230.03 -
D. Provisional Sum - -
E. Dayworks - -
F. Total Direct Cost (Sum of A - E) 3,810,566.50 -
G. OCM and Profit 903,717.63 -
H. 5% Value Added Tax 235,714.23 -
I. Total Construction Cost (Sum of F - H) 4,949,998.36 -
J. Engineering Administrative Overhead, (1.00) 50,000.00 -
TOTAL ESTIMATED COST 4,999,998.36 -
As Submitted As Evaluated
Description of Works to be Done
% Total Total Direct Cost % Total Total Direct Cost
Project Component ID Project Component Description
- 100.00 3,810,566.50 - -
Total: 100.00 3,810,566.50 - -

Engineer II Engineer II Engineer IV District Engineer
Date Generated: 03/09/202313:03:14 Page 2 of 2


FORM-POW-CE-21DG-0037-A
ITEMIZED BREAKDOWN

Project Component ID: - Type Of Work Description: Construction of Multipurpose Building

Project Component Description: Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court), Magallanes Elementary School, Magallanes, Cavite Infra Type: Multipurpose Building
DIRECT COST TOTAL UNIT COST
QUANTITY % DIRECT COST
ITEM NO. DESCRIPTION UNIT TOTAL UNIT COST DIRECT + INDIRECT
AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS EVALUATED
PART II. OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 1.00 - ea 3,094.47 - 3,094.47 - 4,061.49 - -
B.7 (2) Occupational Safety and Health Program 1.00 - l.s. 266,445.18 - 266,445.18 - 307,744.19 - -
B.9 Mobilization / Demobilization 1.00 - l.s. 35,829.00 - 35,829.00 - 37,620.45 - -
TOTAL OF PART II. 305,368.65 - 305,368.65 - 349,426.13 - -
PART III. CIVIL, MECHANICAL, ELECTRICAL & SANITARY/PLUMBING WORKS
PART III-A. EARTHWORKS
803(1)a Structure Excavation (Common Soil) 75.87 - m³ 17,564.11 - 231.72 - 304.13 - -
804(1)a Embankment from Structure Excavation 44.03 - m³ 6,715.41 - 152.68 - 200.39 - -
804(4) Gravel Fill 6.16 - m³ 12,631.20 - 2,050.69 - 2,691.53 - -
TOTAL OF PART III-A. 36,910.72 - 2,435.09 - 3,196.05 - -
PART III-B. PLAIN AND REINFORCED CONCRETE WORKS
900(1)c1 Structural Concrete, Class A, 28 days 27.57 - m³ 184,296.16 - 6,684.69 - 8,773.65 - -
902(1)a Reinforcing Steel (Deformed), Grade 40 1,050.30 - kg 51,553.71 - 49.09 - 64.43 - -
902(1)b Reinforcing Steel (Deformed), Grade 60 3,048.50 - kg 152,931.77 - 50.17 - 65.86 - -
903(2) Formworks and Falseworks 145.20 - m² 63,218.35 - 435.41 - 571.47 - -
TOTAL OF PART III-B. 451,999.99 7,219.36 9,475.41
PART III-C. FINISHING AND OTHER CIVIL WORKS
PART III-C.1. GLASS AND GLAZING
1004(2) Finishing Hardware 1.00 - l.s. 34,000.00 - 34,000.00 - 44,625.00 - -
TOTAL OF PART III-C.1. 34,000.00 34,000.00 44,625.00
PART III-C.2. PAINTING WORKS
1032(1)c Painting Works, Steel 948.46 - m² 241,719.78 - 254.86 - 334.51 - -
TOTAL OF PART III-C.2. 241,719.78 254.86 334.51
PART III-C.3. ROOFING AND ROOF FRAMING WORKS
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls 29.00 - l.m. 6,472.60 - 223.19 - 292.94 - -
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, Flashings 40.38 - l.m. 9,012.98 - 223.19 - 292.94 - -
1013(2)b1 Fabricated Metal Roofing Accessory, Gauge 24, Gutters 58.00 - l.m. 17,447.86 - 300.81 - 394.81 - -
1014(1)b2 Prepainted Metal Sheets, above 0.427mm, Rib Type, Long Span 572.45 - m² 268,712.75 - 469.41 - 616.10 - -
1047(2)a Structural Steel, Trusses 16,106.06 - kg 1,297,891.45 - 80.58 - 105.77 - -
1047(2)b Structural Steel, Purlins 7,061.99 - kg 537,772.20 - 76.15 - 99.95 - -
1047(3)a Metal Structure Accessories, Bolts 1,966.00 - ea 123,759.70 - 62.95 - 82.62 - -
1047(3)b Metal Structure Accessories, Sagrods 320.00 - ea 42,217.60 - 131.93 - 173.16 - -
1047(3)c Metal Structure Accessories, Turnbuckle 56.00 - ea 14,722.40 - 262.90 - 345.06 - -
1047(4) Metal Structure Accessories, Crossbracing 802.11 - kg 46,960.97 - 58.55 - 76.85 - -
1047(6) Metal Structure Accessories, Steel plates 3,118.65 - kg 238,134.31 - 76.36 - 100.22 - -
TOTAL OF PART III-C.3. 2,603,104.82 1,966.02 2,580.42
PART III-D. PLUMBING/SANITARY WORKS
1001(5)b Catch Basin, CHB 12.00 - ea 39,616.44 - 3,301.37 - 4,333.06 - -
1001(9) Storm Drainage and Downspout 1.00 - l.s. 59,942.56 - 59,942.56 - 78,674.61 - -
TOTAL OF PART III-D. 99,559.00 63,243.93 83,007.67
PART III-E. ELECTRICAL WORKS
1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) 1.00 - l.s. 7,722.33 - 7,722.33 - 10,135.56 - -
1101(33) Wires and Wiring Devices 1.00 - l.s. 22,049.26 - 22,049.26 - 28,939.66 - -
1102(1) Panelboard with Main and Branch Breakers 1.00 - l.s. 8,131.95 - 8,131.95 - 10,673.19 - -
TOTAL OF PART III-E. 37,903.54 37,903.54 49,748.41
TOTAL OF PROJECT COMPONENT 3,810,566.50 - 452,391.45 - 542,393.60 - -
Page 72 of 87
Date Generated: 03/09/202313:03:14

GRAND TOTAL 3,810,566.50 - 452,391.45 - 542,393.60 - -
Page 73 of 87
Date Generated: 03/09/202313:03:14

FORM-POW-CE-21DG-0037-B
MINIMUM EQUIPMENT REQUIREMENT

Number of Equipment
No. Equipment Description Capacity
As Submitted As Evaluated
1. Dump Truck 12 cu.yd. 1.00 -
2. Backhoe SE 130 LC-2, 0.80 cu.m / 1.04 cu.yd. 1.00 -
3. Plate Compactor 5 hp Gasoline Engine 1.00 -
4. Concrete Vibrator 2" head dia. w/ 5A Gasoline Drive Unit 2.00 -
5. Pumpcrete 1.00 -
6. Bar Cutter 25mm Max. Rebar dia. (Gr. 40), Single Phase 1.00 -
7. Bar Bender 25mm Max. Rebar dia., Three Phase 1.00 -
8. One Bagger Mixer 4-6 cu.ft / min. 1.00 -
9. Welding Machine, Electric Driven 1.00 -
10. Cutting Outfit 1.00 -
11. Truck Mounted Crane 20-25 mt 1.00 -
12. Low Bed Trailer Truck 1.00
Total: 13.00
Date Generated: 03/09/202313:03:14

FORM-POW-CE-21DG-0037-C
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM

DIRECT COST TOTAL MARKUP

ITEM NO. DESCRIPTION % QUANTITY UNIT 5% VAT TOTAL COST
MATERIAL LABOR EQUIPMENT TOTAL % VALUE
AS EVALUATED - - - - - - - - - -
B.5 Project Billboard / Signboard ea
AS SUBMITTED 0.08% 1.00 2,714.00 345.88 34.59 3,094.47 25% 773.62 193.40 4,061.49
AS EVALUATED - - - - - - - - - -
B.7 (2) Occupational Safety and Health Program l.s.
AS SUBMITTED 6.99% 1.00 135,847.98 120,308.40 10,288.80 266,445.18 10% 26,644.52 14,654.49 307,744.19
AS EVALUATED - - - - - - - - - -
B.9 Mobilization / Demobilization l.s.
AS SUBMITTED 0.94% 1.00 - - 35,829.00 35,829.00 0% - 1,791.45 37,620.45
AS EVALUATED - - - - - - - - -
TOTAL OF PART II.
AS SUBMITTED - 138,561.98 120,654.28 46,152.39 305,368.65 27,418.14 16,639.34 349,426.13
AS EVALUATED - - - - - - - - - -
803(1)a Structure Excavation (Common Soil) m³
AS SUBMITTED 0.46% 75.87 - 886.63 16,677.48 17,564.11 25% 4,391.03 1,097.76 23,052.90
AS EVALUATED - - - - - - - - - -
804(1)a Embankment from Structure Excavation m³
AS SUBMITTED 0.18% 44.03 - 1,045.71 5,669.70 6,715.41 25% 1,678.85 419.71 8,813.97
AS EVALUATED - - - - - - - - - -
804(4) Gravel Fill m³
AS SUBMITTED 0.33% 6.16 10,995.60 1,200.11 435.49 12,631.20 25% 3,157.80 789.45 16,578.45
AS EVALUATED - - - - - - - - -
TOTAL OF PART III-A.
AS SUBMITTED - - 10,995.60 3,132.45 22,782.67 36,910.72 - 9,227.68 2,306.92 48,445.32
AS EVALUATED - - - - - - - - - -
900(1)c1 Structural Concrete, Class A, 28 days m³
AS SUBMITTED 4.84% 27.57 127,883.45 35,317.81 21,094.90 184,296.16 25% 46,074.04 11,518.51 241,888.71
AS EVALUATED - - - - - - - - - -
902(1)a Reinforcing Steel (Deformed), Grade 40 kg
AS SUBMITTED 1.35% 1,050.30 42,516.14 6,315.26 2,722.31 51,553.71 25% 12,888.43 3,222.11 67,664.25
AS EVALUATED - - - - - - - - - -
902(1)b Reinforcing Steel (Deformed), Grade 60 kg
AS SUBMITTED 4.01% 3,048.50 126,695.66 18,333.23 7,902.88 152,931.77 25% 38,232.94 9,558.24 200,722.95
AS EVALUATED - - - - - - - - - -
903(2) Formworks and Falseworks m²
AS SUBMITTED 1.66% 145.20 35,370.72 25,315.86 2,531.77 63,218.35 25% 15,804.59 3,951.15 82,974.09
AS EVALUATED - - - - - - - - -
TOTAL OF PART III-B.
AS SUBMITTED - - 332,465.97 85,282.16 34,251.86 451,999.99 - 113,000.00 28,250.01 593,250.00
AS EVALUATED - - - - - - - - - -
1004(2) Finishing Hardware l.s.
AS SUBMITTED 0.89% 1.00 34,000.00 - - 34,000.00 25% 8,500.00 2,125.00 44,625.00
AS EVALUATED - - - - - - - - -
TOTAL OF PART III-C.1.
AS SUBMITTED - - 34,000.00 - - 34,000.00 - 8,500.00 2,125.00 44,625.00
AS EVALUATED - - - - - - - - - -
1032(1)c Painting Works, Steel m²
AS SUBMITTED 6.34% 948.46 104,785.86 124,485.38 12,448.54 241,719.78 25% 60,429.95 15,107.49 317,257.22
AS EVALUATED - - - - - - - - -
AS SUBMITTED - - 104,785.86 124,485.38 12,448.54 241,719.78 60,429.95 15,107.49 317,257.22
Page 75 of 87
Date Generated: 03/09/202313:03:14



AS EVALUATED - - - - - - - - - -
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls l.m.
AS SUBMITTED 0.17% 29.00 5,836.54 578.23 57.83 6,472.60 25% 1,618.15 404.54 8,495.29
AS EVALUATED - - - - - - - - - -
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, Flashings l.m.
AS SUBMITTED 0.24% 40.38 8,126.88 805.54 80.56 9,012.98 25% 2,253.25 563.31 11,829.54
AS EVALUATED - - - - - - - - - -
1013(2)b1 Fabricated Metal Roofing Accessory, Gauge 24, Gutters l.m.
AS SUBMITTED 0.46% 58.00 16,368.76 981.00 98.10 17,447.86 25% 4,361.97 1,090.49 22,900.32
AS EVALUATED - - - - - - - - - -
1014(1)b2 Prepainted Metal Sheets, above 0.427mm, Rib Type, Long Span m²
AS SUBMITTED 7.05% 572.45 212,264.46 51,317.00 5,131.29 268,712.75 25% 67,178.19 16,794.55 352,685.49
AS EVALUATED - - - - - - - - - -
1047(2)a Structural Steel, Trusses kg
AS SUBMITTED 34.06% 16,106.06 989,556.33 90,169.74 218,165.38 1,297,891.45 25% 324,472.86 81,118.22 1,703,482.53
AS EVALUATED - - - - - - - - - -
1047(2)b Structural Steel, Purlins kg
AS SUBMITTED 14.11% 7,061.99 441,586.23 31,933.94 64,252.03 537,772.20 25% 134,443.05 33,610.76 705,826.01
AS EVALUATED - - - - - - - - - -
1047(3)a Metal Structure Accessories, Bolts ea
AS SUBMITTED 3.25% 1,966.00 80,645.32 39,202.04 3,912.34 123,759.70 25% 30,939.93 7,734.98 162,434.61
AS EVALUATED - - - - - - - - - -
1047(3)b Metal Structure Accessories, Sagrods ea
AS SUBMITTED 1.11% 320.00 35,200.00 6,380.80 636.80 42,217.60 25% 10,554.40 2,638.60 55,410.60
AS EVALUATED - - - - - - - - - -
1047(3)c Metal Structure Accessories, Turnbuckle ea
AS SUBMITTED 0.39% 56.00 12,880.00 1,674.96 167.44 14,722.40 25% 3,680.60 920.15 19,323.15
AS EVALUATED - - - - - - - - - -
1047(4) Metal Structure Accessories, Crossbracing kg
AS SUBMITTED 1.23% 802.11 33,423.92 12,306.35 1,230.70 46,960.97 25% 11,740.24 2,935.06 61,636.27
AS EVALUATED - - - - - - - - - -
1047(6) Metal Structure Accessories, Steel plates kg
AS SUBMITTED 6.25% 3,118.65 185,497.30 47,851.61 4,785.40 238,134.31 25% 59,533.58 14,883.39 312,551.28
AS EVALUATED - - - - - - - - -
AS SUBMITTED - - 2,021,385.74 283,201.21 298,517.87 2,603,104.82 - 650,776.22 162,694.05 3,416,575.09
AS EVALUATED - - - - - - - - - -
1001(5)b Catch Basin, CHB ea
AS SUBMITTED 1.04% 12.00 36,809.16 2,807.28 - 39,616.44 25% 9,904.11 2,476.03 51,996.58
AS EVALUATED - - - - - - - - - -
1001(9) Storm Drainage and Downspout l.s.
AS SUBMITTED 1.57% 1.00 56,433.30 3,190.24 319.02 59,942.56 25% 14,985.64 3,746.41 78,674.61
AS EVALUATED - - - - - - - - -
TOTAL OF PART III-D.
AS SUBMITTED - - 93,242.46 5,997.52 319.02 99,559.00 24,889.75 6,222.44 130,671.19
AS EVALUATED - - - - - - - - - -
1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) l.s.
AS SUBMITTED 0.20% 1.00 5,529.04 1,993.90 199.39 7,722.33 25% 1,930.58 482.65 10,135.56
AS EVALUATED - - - - - - - - - -
1101(33) Wires and Wiring Devices l.s.
AS SUBMITTED 0.58% 1.00 18,540.00 3,190.24 319.02 22,049.26 25% 5,512.32 1,378.08 28,939.66
AS EVALUATED - - - - - - - - - -
1102(1) Panelboard with Main and Branch Breakers l.s.
AS SUBMITTED 0.21% 1.00 5,500.00 2,392.68 239.27 8,131.95 25% 2,032.99 508.25 10,673.19
AS EVALUATED - - - - - - - - - -
TOTAL OF PART III-E.
AS SUBMITTED - - 29,569.04 7,576.82 757.68 37,903.54 9,475.89 2,368.98 49,748.41
AS EVALUATED - - - - - - - - -
TOTAL OF PROJECT COMPONENT
AS SUBMITTED 100.00% - 2,765,006.65 630,329.82 415,230.03 3,810,566.50 - 903,717.63 235,714.23 4,949,998.36
AS EVALUATED - - - - - - - - -
GRAND TOTAL
Page 76 of 87
Date Generated: 03/09/202313:03:14



GRAND TOTAL
AS SUBMITTED 100.00% 2,765,006.65 630,329.82 415,230.03 3,810,566.50 - 903,717.63 235,714.23 4,949,998.36
Page 77 of 87
Date Generated: 03/09/202313:03:14

FORM-POW-CE-21DG-0037-ABC
APPROVED BUDGET FOR THE CONTRACT


Project Component Description: Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court), Magallanes Elementary School, Magallanes,
Infra Type: Multipurpose Building
Cavite
TOTAL MARKUP
ITEM NO. DESCRIPTION % QUANTITY UNIT ESTIMATED DIRECT COST 5% VAT TOTAL INDIRECT COST TOTAL COST UNIT COST
% VALUE
AS EVALUATED - - - - - - - - -
B.5 Project Billboard / Signboard ea
AS SUBMITTED 0.08% 1.00 3,094.47 25% 773.62 193.40 967.02 4,061.49 4,061.49
AS EVALUATED - - - - - - - - -
B.7 (2) Occupational Safety and Health Program l.s.
AS SUBMITTED 6.99% 1.00 266,445.18 10% 26,644.52 14,654.49 41,299.01 307,744.19 307,744.19
AS EVALUATED - - - - - - - - -
B.9 Mobilization / Demobilization l.s.
AS SUBMITTED 0.94% 1.00 35,829.00 0% - 1,791.45 1,791.45 37,620.45 37,620.45
AS EVALUATED - - - - - - - -
TOTAL OF PART II.
AS SUBMITTED - 305,368.65 27,418.14 16,639.34 44,057.48 349,426.13 349,426.13
AS EVALUATED - - - - - - - - -
803(1)a Structure Excavation (Common Soil) m³
AS SUBMITTED 0.46% 75.87 17,564.11 25% 4,391.03 1,097.76 5,488.79 23,052.90 303.85
AS EVALUATED - - - - - - - - -
804(1)a Embankment from Structure Excavation m³
AS SUBMITTED 0.18% 44.03 6,715.41 25% 1,678.85 419.71 2,098.56 8,813.97 200.18
AS EVALUATED - - - - - - - - -
804(4) Gravel Fill m³
AS SUBMITTED 0.33% 6.16 12,631.20 25% 3,157.80 789.45 3,947.25 16,578.45 2,691.31
AS EVALUATED - - - - - - - -
TOTAL OF PART III-A.
AS SUBMITTED - - 36,910.72 - 9,227.68 2,306.92 11,534.60 48,445.32 3,195.34
AS EVALUATED - - - - - - - - -
900(1)c1 Structural Concrete, Class A, 28 days m³
AS SUBMITTED 4.84% 27.57 184,296.16 25% 46,074.04 11,518.51 57,592.55 241,888.71 8,773.62
AS EVALUATED - - - - - - - - -
902(1)a Reinforcing Steel (Deformed), Grade 40 kg
AS SUBMITTED 1.35% 1,050.30 51,553.71 25% 12,888.43 3,222.11 16,110.54 67,664.25 64.42
AS EVALUATED - - - - - - - - -
902(1)b Reinforcing Steel (Deformed), Grade 60 kg
AS SUBMITTED 4.01% 3,048.50 152,931.77 25% 38,232.94 9,558.24 47,791.18 200,722.95 65.84
AS EVALUATED - - - - - - - - -
903(2) Formworks and Falseworks m²
AS SUBMITTED 1.66% 145.20 63,218.35 25% 15,804.59 3,951.15 19,755.74 82,974.09 571.45
AS EVALUATED - - - - - - - -
TOTAL OF PART III-B.
AS SUBMITTED - - 451,999.99 - 113,000.00 28,250.01 141,250.01 593,250.00 9,475.33
Page 78 of 87
Date Generated: 03/09/202313:03:14



Cavite
TOTAL MARKUP
% VALUE
Engineer II Engineer III Engineer IV District Engineer
Page 79 of 87
Date Generated: 03/09/202313:03:14



Cavite
TOTAL MARKUP
% VALUE
AS EVALUATED - - - - - - - - -
1004(2) Finishing Hardware l.s.
AS SUBMITTED 0.89% 1.00 34,000.00 25% 8,500.00 2,125.00 10,625.00 44,625.00 44,625.00
AS EVALUATED - - - - - - - -
AS SUBMITTED - - 34,000.00 - 8,500.00 2,125.00 10,625.00 44,625.00 44,625.00
AS EVALUATED - - - - - - - - -
1032(1)c Painting Works, Steel m²
AS SUBMITTED 6.34% 948.46 241,719.78 25% 60,429.95 15,107.49 75,537.44 317,257.22 334.50
AS EVALUATED - - - - - - - -
AS SUBMITTED - - 241,719.78 60,429.95 15,107.49 75,537.44 317,257.22 334.50
AS EVALUATED - - - - - - - - -
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls l.m.
AS SUBMITTED 0.17% 29.00 6,472.60 25% 1,618.15 404.54 2,022.69 8,495.29 292.94
AS EVALUATED - - - - - - - - -
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, Flashings l.m.
AS SUBMITTED 0.24% 40.38 9,012.98 25% 2,253.25 563.31 2,816.56 11,829.54 292.96
AS EVALUATED - - - - - - - - -
1013(2)b1 Fabricated Metal Roofing Accessory, Gauge 24, Gutters l.m.
AS SUBMITTED 0.46% 58.00 17,447.86 25% 4,361.97 1,090.49 5,452.46 22,900.32 394.83
AS EVALUATED - - - - - - - - -
1014(1)b2 Prepainted Metal Sheets, above 0.427mm, Rib Type, Long Span m²
AS SUBMITTED 7.05% 572.45 268,712.75 25% 67,178.19 16,794.55 83,972.74 352,685.49 616.10
AS EVALUATED - - - - - - - - -
1047(2)a Structural Steel, Trusses kg
AS SUBMITTED 34.06% 16,106.06 1,297,891.45 25% 324,472.86 81,118.22 405,591.08 1,703,482.53 105.77
AS EVALUATED - - - - - - - - -
1047(2)b Structural Steel, Purlins kg
AS SUBMITTED 14.11% 7,061.99 537,772.20 25% 134,443.05 33,610.76 168,053.81 705,826.01 99.95
AS EVALUATED - - - - - - - - -
1047(3)a Metal Structure Accessories, Bolts ea
AS SUBMITTED 3.25% 1,966.00 123,759.70 25% 30,939.93 7,734.98 38,674.91 162,434.61 82.62
AS EVALUATED - - - - - - - - -
1047(3)b Metal Structure Accessories, Sagrods ea
AS SUBMITTED 1.11% 320.00 42,217.60 25% 10,554.40 2,638.60 13,193.00 55,410.60 173.16
AS EVALUATED - - - - - - - - -
1047(3)c Metal Structure Accessories, Turnbuckle ea
AS SUBMITTED 0.39% 56.00 14,722.40 25% 3,680.60 920.15 4,600.75 19,323.15 345.06
AS EVALUATED - - - - - - - - -
1047(4) Metal Structure Accessories, Crossbracing kg
AS SUBMITTED 1.23% 802.11 46,960.97 25% 11,740.24 2,935.06 14,675.30 61,636.27 76.84
AS EVALUATED - - - - - - - - -
1047(6) Metal Structure Accessories, Steel plates kg
AS SUBMITTED 6.25% 3,118.65 238,134.31 25% 59,533.58 14,883.39 74,416.97 312,551.28 100.22
AS EVALUATED - - - - - - - -
AS SUBMITTED - - 2,603,104.82 - 650,776.22 162,694.05 813,470.27 3,416,575.09 2,580.45
Page 80 of 87
Date Generated: 03/09/202313:03:14



Cavite
TOTAL MARKUP
% VALUE
Page 81 of 87
Date Generated: 03/09/202313:03:14



Cavite
TOTAL MARKUP
% VALUE
AS EVALUATED - - - - - - - - -
1001(5)b Catch Basin, CHB ea
AS SUBMITTED 1.04% 12.00 39,616.44 25% 9,904.11 2,476.03 12,380.14 51,996.58 4,333.05
AS EVALUATED - - - - - - - - -
1001(9) Storm Drainage and Downspout l.s.
AS SUBMITTED 1.57% 1.00 59,942.56 25% 14,985.64 3,746.41 18,732.05 78,674.61 78,674.61
AS EVALUATED - - - - - - - -
TOTAL OF PART III-D.
AS SUBMITTED - - 99,559.00 24,889.75 6,222.44 31,112.19 130,671.19 83,007.66
AS EVALUATED - - - - - - - - -
1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) l.s.
AS SUBMITTED 0.20% 1.00 7,722.33 25% 1,930.58 482.65 2,413.23 10,135.56 10,135.56
AS EVALUATED - - - - - - - - -
1101(33) Wires and Wiring Devices l.s.
AS SUBMITTED 0.58% 1.00 22,049.26 25% 5,512.32 1,378.08 6,890.40 28,939.66 28,939.66
AS EVALUATED - - - - - - - - -
1102(1) Panelboard with Main and Branch Breakers l.s.
AS SUBMITTED 0.21% 1.00 8,131.95 25% 2,032.99 508.25 2,541.24 10,673.19 10,673.19
AS EVALUATED - - - - - - - - -
TOTAL OF PART III-E.
AS SUBMITTED - - 37,903.54 9,475.89 2,368.98 11,844.87 49,748.41 49,748.41
AS EVALUATED - - - - - - - -
AS SUBMITTED 100.00% - 3,810,566.50 - 903,717.63 235,714.23 1,139,431.86 4,949,998.36 542,392.82
AS EVALUATED - - - - - - - -
GRAND TOTAL
AS SUBMITTED 100.00% 3,810,566.50 - 903,717.63 235,714.23 1,139,431.86 4,949,998.36 542,392.82
Page 82 of 87
Date Generated: 03/09/202313:03:14



Cavite
TOTAL MARKUP
% VALUE
Page 83 of 87
Date Generated: 03/09/202313:03:14

FORM-ABC-CE-21DG-0037-SUMMARY
APPROVED BUDGET FOR THE CONTRACT (SUMMARY)

ESTIMATED DIRECT TOTAL MARK-UP

ITEM NO. DESCRIPTION 5% VAT TOTAL INDIRECT COST TOTAL COST
COST % VALUE
AS EVALUATED - - - - -
AS SUBMITTED 305,368.65 0/10/250% 27,418.14 16,639.34 44,057.48 349,426.13
AS SUBMITTED 36,910.72 25% 9,227.68 2,306.92 11,534.60 48,445.32
AS SUBMITTED 451,999.99 25% 113,000.00 28,250.01 141,250.01 593,250.00
AS SUBMITTED 34,000.00 25% 8,500.00 2,125.00 10,625.00 44,625.00
AS SUBMITTED 241,719.78 25% 60,429.95 15,107.49 75,537.44 317,257.22
AS SUBMITTED 2,603,104.82 25% 650,776.22 162,694.05 813,470.27 3,416,575.09
AS SUBMITTED 99,559.00 25% 24,889.75 6,222.44 31,112.19 130,671.19
AS SUBMITTED 37,903.54 25% 9,475.89 2,368.98 11,844.87 49,748.41
AS SUBMITTED 3,810,566.50 903,717.63 235,714.23 1,139,431.86 4,949,998.36
GRAND TOTAL
AS SUBMITTED 3,810,566.50 903,717.63 235,714.23 1,139,431.86 4,949,998.36
ROXCELL J. GLORIANI ARIEL R. UMIPON ESMERALDO B. BAYOT ADILBERT B. ROSETE

FORM-ABC-CE-21DG-0037-SUMMARY
APPROVED BUDGET FOR THE CONTRACT (SUMMARY)

ESTIMATED DIRECT TOTAL MARK-UP

ITEM NO. DESCRIPTION 5% VAT TOTAL INDIRECT COST TOTAL COST
COST % VALUE

ITEMIZED BREAKDOWN


ITEM NO. DESCRIPTION QUANTITY UNIT % DIRECT COST
TOTAL UNIT COST DIRECT + INDIRECT
B.5 Project Billboard / Signboard 1.00 ea 3,094.47 - 3,094.47 - 4,061.49 - -
B.7 (2) Occupational Safety and Health Program 1.00 l.s. 266,445.18 - 266,445.18 - 307,744.19 - -
B.9 Mobilization / Demobilization 1.00 l.s. 35,829.00 - 35,829.00 - 37,620.45 - -
305,368.65 - 305,368.65 - 349,426.13 - -
803(1)a Structure Excavation (Common Soil) 75.87 m³ 17,564.11 - 231.72 - 304.13 - -
804(1)a Embankment from Structure Excavation 44.03 m³ 6,715.41 - 152.68 - 200.39 - -
804(4) Gravel Fill 6.16 m³ 12,631.20 - 2,050.69 - 2,691.53 - -
36,910.72 - 2,435.09 - 3,196.05 - -
900(1)c1 Structural Concrete, Class A, 28 days 27.57 m³ 184,296.16 - 6,684.69 - 8,773.65 - -
902(1)a Reinforcing Steel (Deformed), Grade 40 1,050.30 kg 51,553.71 - 49.09 - 64.43 - -
902(1)b Reinforcing Steel (Deformed), Grade 60 3,048.50 kg 152,931.77 - 50.17 - 65.86 - -
903(2) Formworks and Falseworks 145.20 m² 63,218.35 - 435.41 - 571.47 - -
TOTAL OF PART III-B. 451,999.99 7,219.36 9,475.41
1004(2) Finishing Hardware 1.00 l.s. 34,000.00 - 34,000.00 - 44,625.00 - -
34,000.00 34,000.00 44,625.00
1032(1)c Painting Works, Steel 948.46 m² 241,719.78 - 254.86 - 334.51 - -
241,719.78 254.86 334.51
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls 29.00 l.m. 6,472.60 - 223.19 - 292.94 - -
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, Flashings 40.38 l.m. 9,012.98 - 223.19 - 292.94 - -
1013(2)b1 Fabricated Metal Roofing Accessory, Gauge 24, Gutters 58.00 l.m. 17,447.86 - 300.81 - 394.81 - -
1014(1)b2 Prepainted Metal Sheets, above 0.427mm, Rib Type, Long Span 572.45 m² 268,712.75 - 469.41 - 616.10 - -
1047(2)a Structural Steel, Trusses 16,106.06 kg 1,297,891.45 - 80.58 - 105.77 - -
1047(2)b Structural Steel, Purlins 7,061.99 kg 537,772.20 - 76.15 - 99.95 - -
1047(3)a Metal Structure Accessories, Bolts 1,966.00 ea 123,759.70 - 62.95 - 82.62 - -
1047(3)b Metal Structure Accessories, Sagrods 320.00 ea 42,217.60 - 131.93 - 173.16 - -
1047(3)c Metal Structure Accessories, Turnbuckle 56.00 ea 14,722.40 - 262.90 - 345.06 - -
1047(4) Metal Structure Accessories, Crossbracing 802.11 kg 46,960.97 - 58.55 - 76.85 - -
1047(6) Metal Structure Accessories, Steel plates 3,118.65 kg 238,134.31 - 76.36 - 100.22 - -
2,603,104.82 1,966.02 2,580.42
1001(5)b Catch Basin, CHB 12.00 ea 39,616.44 - 3,301.37 - 4,333.06 - -
1001(9) Storm Drainage and Downspout 1.00 l.s. 59,942.56 - 59,942.56 - 78,674.61 - -
99,559.00 63,243.93 83,007.67
1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) 1.00 l.s. 7,722.33 - 7,722.33 - 10,135.56 - -
1101(33) Wires and Wiring Devices 1.00 l.s. 22,049.26 - 22,049.26 - 28,939.66 - -
1102(1) Panelboard with Main and Branch Breakers 1.00 l.s. 8,131.95 - 8,131.95 - 10,673.19 - -
GRAND TOTAL 3,810,566.50 - 452,391.45 - 542,393.60 - -
Page 86 of 87
Date Generated: 03/09/202313:03:14

ITEMIZED BREAKDOWN


ITEM NO. DESCRIPTION QUANTITY UNIT % DIRECT COST
TOTAL UNIT COST DIRECT + INDIRECT
B.5 Project Billboard / Signboard 1.00 ea 3,094.47 - 3,094.47 - 4,061.49 - -
B.7 (2) Occupational Safety and Health Program 1.00 l.s. 266,445.18 - 266,445.18 - 307,744.19 - -
B.9 Mobilization / Demobilization 1.00 l.s. 35,829.00 - 35,829.00 - 37,620.45 - -
305,368.65 - 305,368.65 - 349,426.13 - -
801(1) Removal of Structures and Obstruction - l.s. - - - - - - -
803(1)a Structure Excavation (Common Soil) 75.87 m³ 17,564.11 - 231.72 - 304.13 - -
804(1)a Embankment from Structure Excavation 44.03 m³ 6,715.41 - 152.68 - 200.39 - -
804(4) Gravel Fill 6.16 m³ 12,631.20 - 2,050.69 - 2,691.53 - -
36,910.72 - 2,435.09 - 3,196.05 - -
900(1)c1 Structural Concrete, Class A, 28 days 27.57 m³ 184,296.16 - 6,684.69 - 8,773.65 - -
902(1)a Reinforcing Steel (Deformed), Grade 40 1,050.30 kg 51,553.71 - 49.09 - 64.43 - -
902(1)b Reinforcing Steel (Deformed), Grade 60 3,048.50 kg 152,931.77 - 50.17 - 65.86 - -
903(2) Formworks and Falseworks 145.20 m² 63,218.35 - 435.41 - 571.47 - -
451,999.99 7,219.36 9,475.41
1032(1)a Painting Works, Masonry/Concrete - m² - - - - - - -
1032(1)c Painting Works, Steel 948.46 m² 241,719.78 - 254.86 - 334.51 - -
241,719.78 254.86 334.51
1003(11)a1 Fascia Board, 19mm, Fiber Cement Board - m - - - - - - -
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls 29.00 l.m. 6,472.60 - 223.19 - 292.94 - -
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, Flashings 40.38 l.m. 9,012.98 - 223.19 - 292.94 - -
1013(2)b1 Fabricated Metal Roofing Accessory, Gauge 24, Gutters 58.00 l.m. 17,447.86 - 300.81 - 394.81 - -
1014(1)b2 Prepainted Metal Sheets, above 0.427mm, Rib Type, Long Span 572.45 m² 268,712.75 - 469.41 - 616.10 - -
1047(2)a Structural Steel, Trusses 16,106.06 kg 1,297,891.45 - 80.58 - 105.77 - -
1047(2)b Structural Steel, Purlins 7,061.99 kg 537,772.20 - 76.15 - 99.95 - -
1047(3)a Metal Structure Accessories, Bolts 1,966.00 ea 123,759.70 - 62.95 - 82.62 - -
1047(3)b Metal Structure Accessories, Sagrods 320.00 ea 42,217.60 - 131.93 - 173.16 - -
1047(3)c Metal Structure Accessories, Turnbuckle 56.00 ea 14,722.40 - 262.90 - 345.06 - -
1047(4) Metal Structure Accessories, Crossbracing 802.11 kg 46,960.97 - 58.55 - 76.85 - -
1047(6) Metal Structure Accessories, Steel plates 3,118.65 kg 238,134.31 - 76.36 - 100.22 - -
2,603,104.82 1,966.02 2,580.42
1001(5)b Catch Basin, CHB 12.00 ea 39,616.44 - 3,301.37 - 4,333.06 - -
1001(9) Storm Drainage and Downspout 1.00 l.s. 59,942.56 - 59,942.56 - 78,674.61 - -
99,559.00 63,243.93 83,007.67
1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) 1.00 l.s. 7,722.33 - 7,722.33 - 10,135.56 - -
1101(33) Wires and Wiring Devices 1.00 l.s. 22,049.26 - 22,049.26 - 28,939.66 - -
1102(1) Panelboard with Main and Branch Breakers 1.00 l.s. 8,131.95 - 8,131.95 - 10,673.19 - -
GRAND TOTAL 3,810,566.50 - 452,391.45 - 542,393.60 - -
Page 87 of 87
Date Generated: 03/09/202313:03:14

4.0 Const of MPBCC Magallanes ES

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

4.0 Const of MPBCC Magallanes ES

Uploaded by

Copyright:

Available Formats

CODE DESCRIPTION UNIT C.Y.

2020 FINAL With Hauling

Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court),

HAULING COST ANALYSIS

Calculation of Cycle Time for Hauling Equipment

SOURCE OF MATERIALS : Ternate Quarry Site

Return Empty kph

Total Cycle Time, T= 86.06 min

Date Generated: 03/09/2023 13:03:13 Page 13 of 87

Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court),

HAULING COST ANALYSIS

Dump Truck Capacity = 10 cu.m. Payloader Capacity = 1.5 cu.m

No. of trips per day = 480 minutes/ day

= 5.5775040669 trips /day per dumptruck

Estimate Number of Dumptruck

Hauled Volume in cu.m./ day

Computation of Hauling Cost per cubic meter per hour

Dumptruck rental cost/hr ₱ 1,420.00

Delivery Cost per cu.m/ km ₱ 189.33 per cu.m.

Hauling Cost for Ternate

SOURCE OF MATERIALS : Maragondon Quarry Site

Computation of Cycle Time

Average Hauling Distance

Date Generated: 03/09/2023 13:03:13 Page 14 of 87

Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court),

HAULING COST ANALYSIS

Return Empty kph

Total Cycle Time, T= 73.33 min

Dump Truck Capacity = 10 cu.m. Payloader Capacity = 1.5 cu.m

No. of trips per day = 480 minutes/ day

= 6.5457520796 trips /day per dumptruck

Estimate Number of Dumptruck

Hauled Volume in cu.m./ day

Computation of Hauling Cost per cubic meter per hour

Dumptruck rental cost/hr ₱ 1,420.00

Delivery Cost per cu.m/ km ₱ 162.29 per cu.m.

Hauling Cost for Maragondon

BASIC PRICE DISTANCE UNIT COST HAULING TOTAL UNIT

Date Generated: 03/09/2023 13:03:13 Page 15 of 87

Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court),

HAULING COST ANALYSIS

AGGREGATE BASE COURSE

RIPRAP & GROUTED RIPRAP

Date Generated: 03/09/2023 13:03:13 Page 16 of 87

Construction of Multi Purpose Building - Construction of Multi-Purpose Building (Covered Court),

HAULING COST ANALYSIS

Cavite 2nd District Engineering Office

Date Generated: 03/09/2023 13:03:13 Page 17 of 87

DETAILED UNIT PRICE ANALYSIS

Cost Estimation ID: CE-21DG-0037

Project Component ID: -

Pay Item Number: A.1.1(3)

Sub - Total for A.2 - As Submitted -

Sub - Total for B.2 - As Submitted -

Sub - Total for F.2 - As Submitted -

Date Generated: 03/09/202313:03:13

Republic of the Philippines

DETAILED UNIT PRICE ANALYSIS

Cost Estimation ID: CE-21DG-0037

Project Component ID: -

Pay Item Number: B.5

Sub - Total for A.2 - As Submitted -

Sub - Total for B.2 - As Submitted -