PROPOSED CHURCH BUILDING TO BE BUILT ON PLOT------BLOCK-----AT GOBA UBUNGO MUNICIPAL COUN

LABOUR CHARGES BILL

S/N DESCRIPTION UNIT QTY RATE
ELEMENT No.1 SUBSTRUCTURE
1 EXCAVATION WORKS OF BASES m3 0 8,000.00
2 EXCAVATION OF FOUNDATION TRENCHES m3 0 8,000.00
3 EXCAVATION OF HARD ROCKS AND THE LIKES m3 50 30,000.00
4 REMOVAL OF EXCAVATED MATERIALS m3 0 7,000.00
5 BACK FILLING m3 0 6,000.00
6 HARDCORE m2 0 3,000.00
7 BLINDING CONCRETE m2 0 3,325.00
8 PLINTH SLAB CONCRETE m2 0 12,000.00
9 CONCRETE CASTING ON FOUNDATION BASES m3 0 55,000.00
10 CONCRETE CASTING ON FOUNDATION BEAMS m3 0 55,000.00
11 CONCRETE CASTING ON FOUNDATION COLUMNS m3 0 55,000.00
12 CONCRETE CASTING FOR STRIP FOUNDATION m3 0 55,000.00
13 STEEL FIXING ON FOUNDATION KG 487 850.00
14 BRC MESH INSTALLATIONS m2 0 1500
15 FORMWORKS ON BASES m2 0 7,500.00
16 FORMWORKS ON COLUMNS m2 0 7,500.00
17 FORMWORKS ON BEAMS m2 0 7,500.00
18 INSTALLATION OF DPM AND GAMMALIN SOLN. m2 0 1,000.00
19 INSTALLATION OF DPC LM 0 1,000.00
20 BLOCKWORK/ WALLING m2 0 15,750.00
21 PLASTER WORKS m2 0 2,800.00
22 PAINTING BITUMINOUS PAINT ON PLINTH WALLS m2 0 2,000.00

SUB TOTAL 1

ELEMENT No.2 FRAME STRUCTURE GROUND FLOOR TO FIRST FLOOR

1 CONCRETE CASTING ON COLUMNS m3 0 55,000.00
2 CONCRETE CASTING ON BEAMS AND THE LIKE m3 0 55,000.00
3 CONCRETE CASTING ON STAIRS m3 11 55,000.00
4 CONCRETE CASTING ON SLAB m2 0 14,000.00
5 STEEL FIXING KG 1471 850.00
6 FORMWORKS ON COLUMNS m 0 8,750.00
2

7 FORMWORKS ON BEAMS m2 0 8,750.00

8 FORMWORKS ON STAIRS m2 56 8,750.00
9 FORMWORKS ON SLAB SOFFITS m2 0 8,750.00
10 FABRICATION OF BALUSTERS NO 14 5,000.00
11 INTERMEDIATE RAIL LM 0 10,000.00
12 HANDRAILING LM 0 10,000.00
13 BOTTOM RAIL LM 0 12,000.00
 SUB TOTAL 2

ELEMENT No.3 FRAME STRUCTURE FIRST FLOOR

1 CONCRETE CASTING ON COLUMNS m3 - 80,000.00
2 CONCRETE CASTING ON BEAMS AND THE LIKE m3 0 80,000.00
3 CONCRETE CASTING ON STAIRS m3 0 80,000.00
4 CONCRETE CASTING ON SLAB m2 0 14,000.00
5 STEEL FIXING KG 0 850.00
6 FORMWORKS ON COLUMNS m2 0 8,750.00
7 FORMWORKS ON BEAMS m2 0 8,750.00
8 FORMWORKS ON STAIRS m2 0 8,750.00
9 FORMWORKS ON SLAB SOFFITS m2 0 8,750.00
10 FABRICATION OF BALUSTERS NO 0 5,000.00
11 INTERMEDIATE RAIL LM 0 10,000.00
12 HANDRAILING LM 0 10,000.00
13 BOTTOM RAIL LM 0 12,000.00
SUB TOTAL 3
ELEMENT No.4 FRAME STRUCTURE SECOND FLOOR
1 CONCRETE CASTING ON COLUMNS m3 0
2 CONCRETE CASTING ON BEAMS AND THE LIKE m 0 80,000.00
3

3 CONCRETE CASTING ON STAIRS m3 0 80,000.00

4 CONCRETE CASTING ON SLAB m2 0 14,000.00
5 STEEL FIXING KG 0 850.00
6 FORMWORKS ON COLUMNS m 0 8,750.00
2

7 FORMWORKS ON BEAMS m2 0 8,750.00

8 FORMWORKS ON STAIRS m2 0 8,750.00
9 FORMWORKS ON SLAB SOFFITS m2 0 8,750.00
10 FABRICATION OF BALUSTERS NO 0 5,000.00
11 INTERMEDIATE RAIL LM 0 10,000.00
12 HANDRAILING LM 0 10,000.00
13 BOTTOM RAIL LM 0 12,000.00
SUB TOTAL 4

ELEMENT No.5 BLOCKWORKS

1 BLOCKWORKS FOR PARTITION m2 975 14,000.00
2 LINTELS ON ALL BLOCKWORK m3 3 80,000.00
FABRICATION AND INSTALLATIONS OF CONCRETE No 0 4,000.00
3 BALUSTERS
4 CASTING OF HAND RESTING CONCRETE SLAB m3 0 80,000.00
5 STEEL FIXING kg 0 800.00
6 FORM WORKS FOR CONCRETE CASTING m2 0 8,000.00
SUB TOTAL 5
 ELEMENT No. 6 ROOFING
1 ROOF COVERING m2 1230 8,750.00
2 RIDGE CAPING nr 79 14,700.00
3 VALLEY CAPING nr 0 14,700.00
4 ROOF TRUSSES AND PURLINS m 950 1,550.00

SUB TOTAL 6

ELEMENT No. 7 RAIN WATER DISPOSAL

1 FORMWORKS FOR CONCRETE GUTTER m2 0 12,500.00
2 STEEL FIXING ON CONCRETE GUTTERS KG 0 800.00
3 CONCRETE CASTING ON GUTTERS m 0 80,000.00
2

4 INSTALLATION OF DOWN PIPES m 35 8,000.00

5 CONNECTORS NR 70 5,000.00

SUB TOTAL 6

ELEMENT No.8 DOORS

1 DOOR PANELS SIZE 1200X2400 Nr 2 420,000.00
2 DOOR PANELS SIZE 1500X2400 Nr 1 420,000.00
3 GLASS DOOR PANELS SIZE 3000X3000 Nr 3 350,000.00
5 DOOR PANELS SIZE 900X2700 Nr 27 150,000.00
INSTALLATION AND FABRICATION OF DOOR m 207 4,343.00
FRAMES, ARCHITRAVES, AND FILLETS GLAZING
BEADS
9
INSTALLATION OF DOOR ACCESSORIES SUCH Nr 0 12,000.00
AS LOCK SETS, HALF MOON, BUTT HINGES
10
11 FITTING OF GLASS IN DOOR OPENINGS m2 298.5 17,500.00

SUB TOTAL 8
ELEMENT No.9 WINDOWS
FABRICATION AND INSTALLATION OF SM 552 45,000.00
ALUMINIUM WINDOWS
1
FABRICATION AND INSTALLATION OF Nr 0 30,000.00
WINDOW GRILLS
2

SUB TOTAL 5
ELEMENT No.7 FINISHINGS
1 PLASTER WORKS m2 5480 2,835.00
2 INSTALLATION OF FLOOR TILES m2 1632 10,000.00
3 SKIRTING, TREADS, RISERS m 770 4,000.00
4 INSTALLATION OF WALL TILES m2 47.1 14,000.00
5 ROUGH FLOORING m2 1632 4,375.00
6 ROUGH WALL BED FOR WALL TILES m2 47.1 2,690.00
7 BRANDERING m 0 1,500.00
8 LAYING OF GYPSUM BOARDS AND PVC m2 0 5,250.00
9 EDGE CORNICE AND CORNERS m 0 1,500.00

SUB TOTAL 7

ELEMENT No.8 PAINTING AND DECORATIONS

1 INTERNAL PAINT WORKS m2 3668 3,500.00

2 EXTERNAL PAINT WORKS m2 1765 3,500.00
3 ALUMINIUM BRACKETS AND RAILINGS FOR ALUCOB lm 0 1,500.00
3 LAYING AND INSTALLATION OF ALUCOBONDS sm 0 40,000.00

SUB TOTAL 8

ELEMENT No.9 PLUMBING WORKS

INSTALLATION OF WCs AND ALL SANITARY nr 10 275,000.00

1 APPLIANCES

2 INSTALLATION OF WATER SUPPLY SYSTEMS nr 6 1,800,000.00

3 INSTALLATIONS OF DRAINAGE SYSTEMS nr 3 1,000,000.00

SUB TOTAL 9

ELEMENT No.10 EXTERNAL WORKS

1 INSTALLATION OF KERBSTONES m 0 8,750.00

2 GARDENING AND PLANTING OF TREES m2 0 5,000.00

3 INSTALLATION OF FOUNTAIN ITEM 0 1,500,000.00

4 INSTALLATION OF PAVINGS m2 0 14,000.00

SUB TOTAL 10
 ELEMENT No.11 PROVISIONAL SUMS

1 ELECTRICAL INSTALLATIONS SUM 0 22,000,000.00

2 AIRCONDITION INSTALLATIONS nr 0 3,000,000.00

3 ICT AND NETWORKING INSTALLATION nr 0 4,500,000.00

SUB TOTAL 11

GRAND TOTAL CARRIED TO SUMMARY

BA UBUNGO MUNICIPAL COUNCIL -DAR ES SALAAM
L
TOTAL

0.00
0.00
1,500,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
414,212.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

1,914,212.03

0.00
0.00
605,000.00
0.00
1,250,350.00
0.00
0.00
490,000.00
0.00
70,000.00
0.00
0.00
0.00
2,415,350.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!

13,652,660.00
240,000.00
0.00

0.00
0.00
0.00
13,892,660.00
10,762,500.00
1,161,300.00
0.00
1,472,500.00

13,396,300.00

0.00
0.00
0.00
280,000.00
350,000.00

630,000.00

840,000.00
420,000.00
1,050,000.00
4,050,000.00
899,001.00

5,223,750.00

12,482,751.00

24,840,000.00

24,840,000.00

15,535,800.00
 16,320,000.00
3,080,000.00
659,400.00
7,140,000.00
126,699.00
-
-
-

42,861,899.00

12,838,000.00
6,177,500.00
-
-

19,015,500.00

2,750,000.00

10,800,000.00

3,000,000.00

16,550,000.00

0.00

0.00

0.00

0.00

0.00
 0.00

0.00

0.00

0.00

#VALUE!