No.

: QB0109

QUOTATION
PROJECT:
ITEMS: Renovation Works (Architecture and MEP) & Add 5F+6F
St.187, SK Tumnob Teuk, Khan Chamkar Mon, Phnom Penh, Cambodia

TOTAL PROJECT AMOUNT: $ 172,493.46

Date: 24-Feb-2017
 QUOTATION
PROJECT:
ITEMS: Renovation Works (Architecture and MEP) & Add 5F+6F
St.187, SK Tumnob Teuk, Khan Chamkar Mon, Phnom Penh, Cambodia

From :

Attn : No.: QB0109

Date: 24-Feb-2017

ITEMS DESCRIPTION AMOUNT (USD)

PROJECT:
ITEMS: Renovation Works (Architecture and MEP) & Add 5F+6F
BILL OF QUANTITY SUMMARY
A APPENDIX - A : PRELIMINARY WORKS 7,250.00
B APPENDIX - B : STRUCTURE WORKS 80,788.40
C APPENDIX - C : ARCHITECTURE WORKS 84,455.06
D APPENDIX - D: ELECTRICAL AND MECANIC WORKS -
E APPENDIX - E: PLUMBING SYSTEM WORKS -

TOTAL AMOUNT 172,493.46

DISCOUND AMOUNT -
TOTAL AMOUNT 172,493.46

Note:
a. -This quotation is based on our drawings provided
- Dimension follow drawing if change or deference from actual site
will be establish as variable order (VO)

b. Availability of specified materials will be subject to final confirmation upon client's

acceptance of our quotation. In the event that specified materials are not available,
we reserve the right to substitute with available materials in consultation with the
client.
c. Overdue invoices will incur an interest charge of 2% per month.
d. Mobilization Period: 7 days after receipt of down payment
e. Fitting out Period: 6 months
f. Validity of quotation: 02 weeks
g. Working hour: 7.00am - 5.00pm (Mon-Sat, excluded Sunday and Public Holiday)
h. Site facility: water supply, electrical, parking and security standby by owner/landlord
i. Company reserves the right to accept or decline this job depending on our availability
of resources at the time of client confirmation.

We trust the above quotation is reasonable and we look forward to your soonest reply.
Please feel free to contact me for further clarification.
Yours sincerely
Prepared By Checked By Confirmed and Accepted By

Date: Date: Signature & Company Stamp

Date:

Page 2 of 11
 BILL OF QUANTITY
PROJECT:
ITEMS: Renovation Works (Architecture and MEP) & Add 5F+6F
St.187, SK Tumnob Teuk, Khan Chamkar Mon, Phnom Penh, Cambodia
Date: 24-Feb-2017
APPENDIX - A : PRELIMINARY WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
1 Preliminary Works
1.01 Letter of construction permit lot - 1.00 - 1,500.00 - 1,500.00 1,500.00
1.02 Temporary water and electrical usage (max. 8 moths) lot - 1.00 - 2,000.00 - 2,000.00 2,000.00
1.03 First connection electricity from EDC or upgrade lot - 1.00 - 200.00 - 200.00 200.00
1.04 Mobilize and demobilization fee lot - 1.00 - 300.00 - 300.00 300.00
1.05 Temporary warehose, worker camp and toilet lot - 1.00 150.00 50.00 150.00 50.00 200.00
1.06 Site safty, banner and other notation lot - 1.00 100.00 50.00 100.00 50.00 150.00
1.07 Project Management Fee lot - 1.00 - 2,400.00 - 2,400.00 2,400.00
1.08 As-built drawing lot - 1.00 - 500.00 - 500.00 500.00

Sub-Total 7,250.00

Grand Total 7,250.00

Page 3 of 11
 BILL OF QUANTITY
APPENDIX - B : STRUCTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
1 Foundation Works
1.01 Supply and install borepile D:0.5m, 35MPa cylinder test m CPAC, CMC 105.00 82.50 - 8,662.50 - 8,662.50
@BP01
1.02 Supply labor and equipment to remove head of bore pcs - 10.00 - 66.00 - 660.00 660.00
pile max. depth 1.2m

Pilecap Works
Supply and construct:-
1.03 Soil excavation for pile cap lot - 1.00 - 312.50 - 312.50 312.50
1.04 Soil backfill for pile cap lot - 1.00 - 250.00 - 250.00 250.00
1.05 Compaction stone backfill h:0.2m m3 - 5.00 20.70 11.60 103.50 58.00 161.50
1.06 Lean concrete h:0.1m m3 - 3.00 67.20 16.00 201.60 48.00 249.60
1.07 Concrete C35MPa (cylinder test) m3 CPAC, CMC 14.00 88.20 29.00 1,234.80 406.00 1,640.80
1.08 Steel bar SD390MPa for main bar kg V; Pomina 1,925.00 0.60 0.40 1,155.00 770.00 1,925.00
1.09 Formwork by brick m2 - 45.40 6.00 6.50 272.40 295.10 567.50
1.10 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

Stump Column Works

Supply and construct:-
1.11 Concrete C35MPa (cylinder test) m3 CPAC, CMC 2.00 88.20 29.00 176.40 58.00 234.40
1.12 Steel bar SD390MPa for main bar kg V; Pomina 300.00 0.60 0.40 180.00 120.00 300.00
1.13 Formwork by plywood m2 - 17.20 9.60 6.50 165.12 111.80 276.92

Sub-Total 15,340.72
2 GF Structure Works
Ground Beam Works
Supply and construct:-
2.01 Soil excavation for ground beam lot - 1.00 - 650.00 - 650.00 650.00
2.02 Soil backfill for ground beam lot - 1.00 - 507.50 - 507.50 507.50
2.03 Compaction stone backfill h:0.2m m3 - 6.00 20.70 11.60 124.20 69.60 193.80
2.04 Lean concrete h:0.1m m3 - 3.00 67.20 16.00 201.60 48.00 249.60
2.05 Concrete C30MPa (cylinder test) m3 CPAC, CMC 17.00 75.60 29.00 1,285.20 493.00 1,778.20
2.06 Steel bar SD390MPa for main bar kg V; Pomina 2,249.00 0.60 0.40 1,349.40 899.60 2,249.00
2.07 Formwork by brick 10cm thk. m2 - 96.90 6.00 6.50 581.40 629.85 1,211.25
2.08 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

Ground Slab Works

2.09 Supply and laying sand type 3 to backfill basement of m3 - 71.00 7.20 5.80 511.20 411.80 923.00
full building area, h:0.4m
2.10 Supply and laying with compaction of stone 4x6 to m3 - 33.00 20.70 11.60 683.10 382.80 1,065.90
backfill basement of full building area, h:0.2m
2.11 Supply and apply temite protection 5year guranty m2 - 161.00 5.50 - 885.50 - 885.50
2.12 Supply and laying clear plastic sheet to cover m2 - 146.00 1.30 0.30 189.80 43.80 233.60
compacted stone
2.13 Concrete for basement slab C30MPa (cylinder test) m3 CPAC, CMC 20.00 75.60 29.00 1,512.00 580.00 2,092.00
h:12cm thk.
2.14 Steel bar SD390MPa for main bar kg V; Pomina 2,324.00 0.60 0.40 1,394.40 929.60 2,324.00
2.15 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

GF Column Works
Supply and construct:-
2.16 Concrete C35MPa (cylinder test) m3 CPAC, CMC 6.00 88.20 29.00 529.20 174.00 703.20
2.17 Steel bar SD390MPa for main bar kg V; Pomina 828.00 0.60 0.40 496.80 331.20 828.00
2.18 Formwork by plywood m2 - 61.80 9.60 6.50 593.28 401.70 994.98
2.19 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

GF Staircase Works (inside building)

Supply and construct:-
2.20 Concrete C30MPa (cylinder test) m3 CPAC, CMC 2.00 75.60 29.00 151.20 58.00 209.20
2.21 Steel bar SD390MPa for main bar kg V; Pomina 172.00 0.60 0.40 103.20 68.80 172.00
2.22 Formwork by plywood m2 - 10.60 9.60 6.50 101.76 68.90 170.66

Sub-Total 17,741.39

Page 4 of 11
APPENDIX - B : STRUCTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
3 1F Structure Works
1F Beam Works
Supply and construct:-
3.01 Concrete C30MPa (cylinder test) m3 CPAC, CMC 9.00 75.60 29.00 680.40 261.00 941.40
3.02 Steel bar SD390MPa for main bar kg V; Pomina 3,190.00 0.60 0.40 1,914.00 1,276.00 3,190.00
3.03 Formwork by plywood m2 - 23.00 9.60 6.50 220.80 149.50 370.30

1F Slab Works
Supply and construct:-
3.04 Concrete C30MPa (cylinder test) m3 CPAC, CMC 22.00 75.60 29.00 1,663.20 638.00 2,301.20
3.05 Steel bar SD390MPa for main bar kg V; Pomina 2,408.00 0.60 0.40 1,444.80 963.20 2,408.00
3.06 Formwork by plywood m2 - 165.80 9.60 6.50 1,591.68 1,077.70 2,669.38
3.07 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

1F Column Works
Supply and construct:-
3.08 Concrete C30MPa (cylinder test) m3 CPAC, CMC 5.00 75.60 29.00 378.00 145.00 523.00
3.09 Steel bar SD390MPa for main bar kg V; Pomina 814.00 0.60 0.40 488.40 325.60 814.00
3.10 Formwork by plywood m2 - 49.20 9.60 6.50 472.32 319.80 792.12
3.11 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

1F Staircase Works
Supply and construct:-
3.12 Concrete C30MPa (cylinder test) m3 CPAC, CMC 2.00 75.60 29.00 151.20 58.00 209.20
3.13 Steel bar SD390MPa for main bar kg V; Pomina 154.00 0.60 0.40 92.40 61.60 154.00
3.14 Formwork by plywood m2 - 10.60 9.60 6.50 101.76 68.90 170.66

Sub-Total 14,743.26
4 2F Structure Works
2F Beam Works
Supply and construct:-
4.01 Concrete C30MPa (cylinder test) m3 CPAC, CMC 12.00 75.60 29.00 907.20 348.00 1,255.20
4.02 Steel bar SD390MPa for main bar kg V; Pomina 2,915.00 0.60 0.40 1,749.00 1,166.00 2,915.00
4.03 Formwork by plywood m2 - 21.20 9.60 6.50 203.52 137.80 341.32

2F Slab Works
Supply and construct:-
4.04 Concrete C30MPa (cylinder test) m3 CPAC, CMC 21.00 75.60 29.00 1,587.60 609.00 2,196.60
4.05 Steel bar SD390MPa for main bar kg V; Pomina 2,239.00 0.60 0.40 1,343.40 895.60 2,239.00
4.06 Formwork by plywood m2 - 153.60 9.60 6.50 1,474.56 998.40 2,472.96
4.07 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

2F Column Works
Supply and construct:-
4.08 Concrete C30MPa (cylinder test) m3 CPAC, CMC 5.00 75.60 29.00 378.00 145.00 523.00
4.09 Steel bar SD390MPa for main bar kg V; Pomina 814.00 0.60 0.40 488.40 325.60 814.00
4.10 Formwork by plywood m2 - 49.20 - 6.50 - 319.80 319.80
4.11 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

2F Staircase Works
Supply and construct:-
4.12 Concrete C30MPa (cylinder test) m3 CPAC, CMC 2.00 75.60 29.00 151.20 58.00 209.20
4.13 Steel bar SD390MPa for main bar kg V; Pomina 198.00 0.60 0.40 118.80 79.20 198.00
4.14 Formwork by plywood m2 - 23.20 - 6.50 - 150.80 150.80

Sub-Total 13,834.88
5 3F Structure Works
3F Beam Works
Supply and construct:-
5.01 Concrete C30MPa (cylinder test) m3 CPAC, CMC 12.00 75.60 29.00 907.20 348.00 1,255.20
5.02 Steel bar SD390MPa for main bar kg V; Pomina 2,915.00 0.60 0.40 1,749.00 1,166.00 2,915.00
5.03 Formwork by plywood m2 - 21.10 - 6.50 - 137.15 137.15

3F Slab Works
Supply and construct:-

Page 5 of 11
APPENDIX - B : STRUCTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
5.04 Concrete C30MPa (cylinder test) m3 CPAC, CMC 21.00 75.60 29.00 1,587.60 609.00 2,196.60
5.05 Steel bar SD390MPa for main bar kg V; Pomina 2,239.00 0.60 0.40 1,343.40 895.60 2,239.00
5.06 Formwork by plywood m2 - 153.50 - 6.50 - 997.75 997.75
5.07 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

3F Column Works
Supply and construct:-
5.08 Concrete C30MPa (cylinder test) m3 CPAC, CMC 5.00 75.60 29.00 378.00 145.00 523.00
5.09 Steel bar SD390MPa for main bar kg V; Pomina 814.00 0.60 0.40 488.40 325.60 814.00
5.10 Formwork by plywood m2 - 49.20 - 6.50 - 319.80 319.80
5.11 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

Sub-Total 11,597.50
6 4F (Roof) Structure Works
4F (Roof) Beam Works
Supply and construct:-
6.01 Concrete C30MPa (cylinder test) m3 CPAC, CMC 11.00 75.60 29.00 831.60 319.00 1,150.60
6.02 Steel bar SD390MPa for main bar kg V; Pomina 2,558.00 0.60 0.40 1,534.80 1,023.20 2,558.00
6.03 Formwork by plywood m2 - 18.60 - 6.50 - 120.90 120.90

4F (Roof) Slab Works

Supply and construct:-
6.04 Concrete C30MPa (cylinder test) m3 CPAC, CMC 14.00 75.60 29.00 1,058.40 406.00 1,464.40
6.05 Steel bar SD390MPa for main bar kg V; Pomina 1,477.00 0.60 0.40 886.20 590.80 1,477.00
6.06 Formwork by plywood m2 - 101.50 - 6.50 - 659.75 659.75
6.07 Service pumping truck of concrete time - 1.00 - 100.00 - 100.00 100.00

Sub-Total 7,530.65

Grand Total 80,788.40

Page 6 of 11
 BILL OF QUANTITY
APPENDIX - C : ARCHITECTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
1 Wall and Partition
Brick wall 10cm thk.
Supply and install brick 10cm thk. from floor to bottom
slab.
1.01 Ground floor (GF) m2 - 189.00 5.40 2.70 1,020.60 510.30 1,530.90
1.02 First floor (1F) m2 - 108.00 5.40 2.70 583.20 291.60 874.80
1.03 Second floor (2F) m2 - 54.00 5.40 2.70 291.60 145.80 437.40
1.04 Third floor (3F) m2 - 39.00 5.40 2.70 210.60 105.30 315.90
1.05 Roof floor (RF) m2 - 50.00 5.40 2.70 270.00 135.00 405.00

Brick wall 20cm thk.

Supply and install brick 20cm thk. from floor to bottom
slab.
1.06 Ground floor (GF) m2 - 122.00 7.60 5.40 927.20 658.80 1,586.00
1.07 First floor (1F) m2 - 259.00 7.60 5.40 1,968.40 1,398.60 3,367.00
1.08 Second floor (2F) m2 - 252.00 7.60 5.40 1,915.20 1,360.80 3,276.00
1.09 Third floor (3F) m2 - 319.00 7.60 5.40 2,424.40 1,722.60 4,147.00

Internal plastering
Supply material and labor for plastering internal brick
wall both side 20mm thk.
1.10 Ground floor (GF) m2 - 395.00 2.80 1.70 1,106.00 671.50 1,777.50
1.11 First floor (1F) m2 - 404.00 2.80 1.70 1,131.20 686.80 1,818.00
1.12 Second floor (2F) m2 - 350.00 2.80 1.70 980.00 595.00 1,575.00
1.13 Third floor (3F) m2 - 397.00 2.80 1.70 1,111.60 674.90 1,786.50

External plastering
Supply material and labor for plastering internal brick
wall both side 20mm thk.
1.14 Ground floor (GF) m2 - 277.00 2.80 2.70 775.60 747.90 1,523.50
1.15 First floor (1F) m2 - 297.00 2.80 2.70 831.60 801.90 1,633.50
1.16 Second floor (2F) m2 - 251.00 2.80 2.70 702.80 677.70 1,380.50
1.17 Third floor (3F) m2 - 417.00 2.80 2.70 1,167.60 1,125.90 2,293.50
1.18 Roof floor (RF) m2 - 99.00 2.80 2.70 277.20 267.30 544.50

Plastering Bottom Staircase

Supply material and labor for plastering 20mm thk.
bottom staircase @ 4Fand 5F
1.19 Ground floor (GF) m2 - 17.00 2.80 2.70 47.60 45.90 93.50
1.20 First floor (1F) m2 - 13.00 2.80 2.70 36.40 35.10 71.50
1.21 Second floor (2F) m2 - 13.00 2.80 2.70 36.40 35.10 71.50

Sub-Total 30,509.00
2 Wall Finish
Internal Painting
Supply and apply emulsion paint white color (not gloss)
by Skim coat+Sealler+Painting color 5years of
2.01 Groundt floor (GF) m2 Jotun 163.00 2.20 1.20 358.60 195.60 554.20
2.02 First floor (1F) m2 Jotun 291.00 2.20 1.20 640.20 349.20 989.40
2.03 Second floor (2F) m2 Jotun 243.00 2.20 1.20 534.60 291.60 826.20
2.04 Third floor (3F) m2 Jotun 367.00 2.20 1.20 807.40 440.40 1,247.80

Internal Painting ( Bottom Staircase)

Supply and apply emulsion paint white color (not gloss)
by Skim coat+Sealler+Painting color 5years of
2.05 Groundt floor (GF) m2 Jotun 13.00 2.20 1.20 28.60 15.60 44.20
2.06 First floor (1F) m2 Jotun 13.00 2.20 1.20 28.60 15.60 44.20
2.07 Second floor (2F) m2 Jotun 13.00 2.20 1.20 28.60 15.60 44.20

Page 7 of 11
APPENDIX - C : ARCHITECTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
External Painting
Supply and apply emulsion paint white color (not gloss)
Skim coat+Sealler+Painting color 7years of guaranty
2.08 Ground floor (GF) m2 Jotun 385.00 2.80 1.20 1,078.00 462.00 1,540.00
2.09 First floor (1F) m2 Jotun 244.00 2.80 1.20 683.20 292.80 976.00
2.10 Second floor (2F) m2 Jotun 254.00 2.80 1.20 711.20 304.80 1,016.00
2.11 Third floor (3F) m2 Jotun 387.00 2.80 1.20 1,083.60 464.40 1,548.00
2.12 Roof floor (RF) m2 Jotun 142.00 2.80 1.20 397.60 170.40 568.00

2.13 External Painting (Spay Dot Paint) m2 Jotun 64.00 2.80 2.70 179.20 172.80 352.00
Supply and apply emulsion paint white color (not gloss)
Skim coat+Sealler+Painting color 7years of guaranty
for façade décor

External Painting (Bottom of Slab)

Supply and apply emulsion paint white color (not gloss)
Skim coat+Sealler+Painting color 7years of guaranty
2.14 First floor (1F) m2 Jotun 35.00 2.80 1.20 98.00 42.00 140.00
2.15 Second floor (2F) m2 Jotun 8.00 2.80 1.20 22.40 9.60 32.00
2.16 Third floor (3F) m2 Jotun 20.00 2.80 1.20 56.00 24.00 80.00

Sub-Total 10,002.20
3 Ceiling Works
Cove ceiling
Supply and install cove ceiling by gypsum 9mm thk.
(ELEPHANT brand) and apply U-90 paint white color.
3.01 Ground floor (GF) m2 - 30.10 6.60 5.80 198.66 174.58 373.24
3.02 First floor (1F) m2 - 23.00 6.60 5.80 151.80 133.40 285.20

Normal plaster ceiling (Inside Building)

Supply and install normal plaster ceiling by gypsum
9mm thk. (ELEPHANT brand) and apply U-90 paint
white color (exclude edging ceiling)
3.03 Ground floor (GF) m2 - 105.60 5.30 2.30 559.68 242.88 802.56
3.04 First floor (1F) m2 - 91.70 5.30 2.30 486.01 210.91 696.92
3.05 Second floor (2F) m2 - 115.50 5.30 2.30 612.15 265.65 877.80
3.06 Third floor (3F) m2 - 108.30 5.30 2.30 573.99 249.09 823.08

Normal plaster ceiling (Toilet)

Supply and install normal plaster ceiling moisture
resistance by gypsum 9mm thk. (ELEPHANT brand)
and apply U-90 paint white color @ toilet

3.07 Ground floor (GF) m2 - 5.40 5.50 2.30 29.70 12.42 42.12
3.08 First floor (1F) m2 - 7.10 5.50 2.30 39.05 16.33 55.38
3.09 Second floor (2F) m2 - 7.10 5.50 2.30 39.05 16.33 55.38
3.10 Third floor (3F) m2 - 2.10 5.50 2.30 11.55 4.83 16.38

Sub-Total 4,028.06
4 Floor Finished Works
Floor Tile (Ceramic Tile 60cmx60cm)
Supply and install new ceramic floor tile size 60x60cm
(tile supply by contractor below price 10$/m2)
4.01 Ground floor (GF) m2 - 122.00 16.30 3.90 1,988.60 475.80 2,464.40
4.02 First floor (1F) m2 - 114.00 16.30 3.90 1,858.20 444.60 2,302.80
4.03 Second floor (2F) m2 - 115.00 16.30 3.90 1,874.50 448.50 2,323.00
4.04 Third floor (3F) m2 - 105.00 16.30 3.90 1,711.50 409.50 2,121.00

Floor Tile (Matt Tile 30cmx30cm)

Supply and install new matt floor tile size 30x30cm (tile
supply by contractor below price 10$/m2)
4.05 Ground floor (GF) m2 - 17.00 16.30 3.90 277.10 66.30 343.40

Page 8 of 11
APPENDIX - C : ARCHITECTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
4.06 First floor (1F) m2 - 29.00 16.30 3.90 472.70 113.10 585.80
4.07 Second floor (2F) m2 - 18.00 16.30 3.90 293.40 70.20 363.60
4.08 Third floor (3F) m2 - 40.00 16.30 3.90 652.00 156.00 808.00

Floor Tile (Matt Tile 30cmx30cm for Toilet)

Supply and install new matt floor tile size 30x30cm (tile
supply by contractor below price 10$/m2)
4.09 Ground floor (GF) m2 - 7.00 16.30 3.90 114.10 27.30 141.40
4.10 First floor (1F) m2 - 7.00 16.30 3.90 114.10 27.30 141.40
4.11 Second floor (2F) m2 - 7.00 16.30 3.90 114.10 27.30 141.40
4.12 Third floor (3F) m2 - 3.00 16.30 3.90 48.90 11.70 60.60

Floor Tile (Clay Tile 30cmx30cm for Terrace)

Supply and install new clay tile size 30x30cm (tile
supply by contractor below price 6$/m2)
4.13 Ground floor (GF) m2 - 54.00 11.10 3.90 599.40 210.60 810.00
4.14 Roof floor (RF) m2 - 102.00 11.10 3.90 1,132.20 397.80 1,530.00

Skirting Tile
Supply and install skirting by new ceramic tile size:
60x10cm (tile supply by contractor below price 10$/m2)
4.15 Ground floor (GF) m - 52.00 3.90 1.30 202.80 67.60 270.40
4.16 First floor (1F) m - 137.00 3.90 1.30 534.30 178.10 712.40
4.17 Second floor (2F) m - 111.00 3.90 1.30 432.90 144.30 577.20
4.18 Third floor (3F) m - 103.00 3.90 1.30 401.70 133.90 535.60
4.19 Roof floor (RF) m - 43.00 3.90 1.30 167.70 55.90 223.60

Wall Tile m2 -
Supply and install new ceramic wall tile size:
(30x60)cm with height H: 1.20m (tile supply by
contractor below price 10$/m2)
4.20 Ground floor (GF) m2 - 36.00 14.30 3.90 514.80 140.40 655.20
4.21 First floor (1F) m2 - 24.00 14.30 3.90 343.20 93.60 436.80
4.22 Second floor (2F) m2 - 24.00 14.30 3.90 343.20 93.60 436.80
4.23 Third floor (3F) m2 - 13.00 14.30 3.90 185.90 50.70 236.60

Marble
Supply and install marble on staircase (marble supply
by contractor below price 40$/m2)

4.24 Ground floor (GF) m2 - 30.00 46.00 - 1,380.00 - 1,380.00

4.25 First floor (1F) m2 - 13.00 46.00 - 598.00 - 598.00
4.26 Second floor (2F) m2 - 13.00 46.00 - 598.00 - 598.00

Waterproof
Supply and apply waterproof on slab by Sika Top Seal
107 c/w height H: 0.20m on wall
4.27 Ground floor (GF) m2 - 8.00 8.50 - 68.00 - 68.00
4.28 First floor (1F) m2 - 50.00 8.50 - 425.00 - 425.00
4.29 Second floor (2F) m2 - 37.00 8.50 - 314.50 - 314.50
4.30 Third floor (3F) m2 - 53.00 8.50 - 450.50 - 450.50
4.31 Roof floor (RF) m2 - 111.00 8.50 - 943.50 - 943.50

Sub-Total 22,998.90
5 Door and Window Works
Door Works
5.01 D1:Double Glass Swing Door Size: Set - 1.00 1,458.00 - 1,458.00 - 1,458.00
(W:6.548xH:3.93)m
Supply and install double glass swing door overall size:
(W:2.00xH:2.40)m by tempered glass 10mm thk. c/w
long handle H: 1.2m and glass wall partition normal
clear glass 10mm thk. c/w normal U-channel @ 1F
(main entrance)

Page 9 of 11
APPENDIX - C : ARCHITECTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
5.02 D2:Double Glass Swing Door Size: Set - 2.00 1,120.00 - 2,240.00 - 2,240.00
(W:3.45xH:3.65)m
Supply and install double glass swing door overall size:
(W:1.80xH:2.40)m by tempered glass 10mm thk. c/w
normal handle and framing by rec-aluminum
50x50x1mm Thailand product and glass wall partition
normal clear glass 10mm thk. c/w rec-aluminum
50x50x1mm Thailand product @ 2F (main entrance)
5.03 D3:Single Glass Swing Door Size: Set - 3.00 275.00 - 825.00 - 825.00
(W:1.00xH:2.40)m
Supply and install single glass swing door overall size:
(W:1.00xH:2.40)m by tempered glass 10mm thk. c/w
normal handle and framing by rec-aluminum
50x50x1mm Thailand product and glass wall partition
normal clear glass 10mm thk. c/w rec-aluminum
50x50x1mm Thailand product
5.04 D4:Single Glass Sliding Door Size: Set - 7.00 231.00 - 1,617.00 - 1,617.00
(W:0.90xH:2.10)m
Supply and install single glass sliding door overall size:
(W:0.90xH:2.10)m by tempered glass 10mm thk. c/w
normal handle
5.05 D5:Single Glass Swing Door Size: Set - 3.00 264.00 - 792.00 - 792.00
(W:0.90xH:2.10)m
Supply and install single glass swing door overall size:
(W:0.90xH:2.10)m by tempered glass 10mm thk. c/w
normal handle
5.06 D6:Single Wooden Swing Door Size: Set - 2.00 550.00 - 1,100.00 - 1,100.00
(W:0.90xH:2.15)m
Supply and install single wooden swing door overall
size: (W:0.90xH:2.15)m by HMR wood c/w white spray
paint including normal look and handle
5.07 D7:Single PVC Swing Door Size: (W:0.75xH:2.00)m Set - 4.00 22.00 - 88.00 - 88.00
Supply and install single PVC swing door overall size:
(W:0.75xH:2.0)m by PVC c/w normal look and handle
@ Toilet door

Window Works
5.08 W1: Double Sliding Glass Window m2 - 40.00 31.00 - 1,240.00 - 1,240.00
Size:(W:1.00xH:2.00)m
Supply and install double sliding glass window overall
size: (W:1.00xH:2.00)m by normal clear glass 5mm
thk. c/w aluminum frame Thailand selected original
color as detail drawing
5.09 W2: Fix Glass Size:(W:1.20xH:10.10)m m2 - 12.20 30.00 - 366.00 - 366.00
Supply and install fixed glass overall size:
(W:1.20xH:10.10)m by normal clear glass 10mm thk.
c/w U-Channel frame
5.10 W3: Fix Glass Size:(W:0.70xH:0.50)m m2 - 1.10 30.00 - 33.00 - 33.00
Supply and install double sliding glass window overall
size: (W:0.70xH:0.50)m by normal clear glass 5mm
thk. c/w aluminum frame Thailand selected original
color as detail drawing @ Toilet 1F; 2F; 3F

Glass Works
Partition Glass
Supply and install fix partition glass by normal clear
glass 10mm thk. from floor to bottom slab c/w u-
channel
5.11 Ground floor (GF) m2 - 28.00 30.00 - 840.00 - 840.00
5.12 First floor (1F) m2 - 50.30 30.00 - 1,509.00 - 1,509.00
5.13 Second floor (2F) m2 - 5.10 30.00 - 153.00 - 153.00
Sub-Total 12,261.00

Page 10 of 11
APPENDIX - C : ARCHITECTURE WORKS Unit: US Dollar
Unit Rate Total Price
No. Description Unit Brand Qty. Total
Material Labor Material Labor
6 Handrail
Stainless Steel Handrail
Supply and install metal handrail by stainless steel
Rou-∅76x1.2mm thk. (code: 304) on staircase
6.01 Ground floor (GF) m - 10.00 46.00 - 460.00 - 460.00
6.02 First floor (1F) m - 7.00 46.00 - 322.00 - 322.00
6.03 Second floor (2F) m - 7.00 46.00 - 322.00 - 322.00

Metal Handrail
Supply and install metal handrail by GI-Steel Rec-
50x50x1.2mm c/w matt black spray paint finish
6.04 Second floor (2F) m - 17.10 46.00 - 786.60 - 786.60
6.05 Third floor (3F) m - 15.00 46.00 - 690.00 - 690.00

6.06 Glass Handrail m - 7.30 121.00 - 883.30 - 883.30

Supply and install glass hand rail by tempered glass
10mm thk. fixed by U-Channel H: 1.1m
Sub-Total 3,463.90
7 Other Works
7.01 Front Staircase lot - 1.00 174.00 120.00 174.00 120.00 294.00
Supply and install front staircase at main entrance by
brick and filling by sand type 3
7.02 Water Tank lot - 1.00 195.00 152.00 195.00 152.00 347.00
Supply and install front staircase at main entrance by
brick and filling by sand type 3
7.03 Façade Décor Work lot - 1.00 - 216.00 - 216.00 216.00
Supply labor and material to make décor façade
(wooded color as drawing detail) by cement mortar @
façade
7.04 Metal Roof m2 - 11.80 13.00 7.00 153.40 82.60 236.00
Supply and install metal roof by Rec-80x40x1.2mm as
main support and Rec-30x30x1.2mm @ GF Kitchen
7.05 Kitchen Floor lot - 1.00 78.00 21.00 78.00 21.00 99.00
Supply and install metal roof by Rec-80x40x1.2mm as
main support and Rec-30x30x1.2mm @ GF Kitchen
Sub-Total 1,192.00
8 Exclude Works
8.01 Fencing lot - 1.00 - - - - Exclude
Fencing Works and Main gate
8.02 Garden Works lot - 1.00 - - - - Exclude
Flower and garden work
Sub-Total -

Grand Total 84,455.06

Page 11 of 11