General Parameters

Work Hours 14
Effective Work Hours (85% Availability) 11.5
Effective Work Days per Week - WDW (Days) 6
Dump Truck Load Capacity - OB (BCM) 9
Dump Truck Load Capacity - ORE (Tonnes) 15.2
Average Dump Truck Speed (km / hour) 20

ORE LOAD & HAUL TO EFO

EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 15.12
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 181.44
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,086.56
Production Rate per Week - WPR (Tonnes) 12,519.36
Haul Distance - D (Km) 8.00
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 56
Number of truck required ~ CT/LT 11.20
85 % Physical Availability (PA) 13.18
Rounding 13

Ratio PC_300 vs DT = 1 : 13

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 122.63
Effective working hour / day 11.5
Equiv number of days to complete 10.66
Number of days per week 6
Equivalent weeks to complete 1.78

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 3
Target Material per Week Tonnes 7,417
Exca Capacity / Week (Tonnes) 12,519.36
Dump Truck Capacity / Week (Tonnes) 1,117.80
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 7
Exca Total Hours to complete (Hours) 122.63

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,854
Exca Capacity / Day (Tones) 2,086.56
Dump Truck Capacity / Day (Tonnes) 186.30
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 10
Exca Total Hours to complete (Hours) 122.63

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 11.50
Time to Finish by DT (Days) 18.40
Days Required To Accomplish 18.40

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 41,731.20
Total Production by DT (WMT) 44,712.00

126
Pit to EFO - Distance (km) 8.0
Pit to ETO 1 & 2 - Distance (km) 0.5
Pit to Waste Dump Point - Distance (km) 0.5
Tonnage Factor 1.4

ORE GETTING
EXCA_PC_200

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Bucket Cycle per Pass - BCP (minutes) 1.5
Exca Getting Rate / hr - Tonnes 50.4
Production Rate / day - Tonnes 579.60
Production Rate / week - Tonnes 3,477.60

Material Amount (wmt) 28,439

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 564.27
Effective working hour / day 11.5
Equiv number of days to complete 49.07
Number of days per week 6
Equivalent weeks to complete 8.18

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 2
Target Material per Week Tonnes 14,220
Exca Capacity / Week (Tonnes) 3,477.60
No. of Exca To Complete (# Exca) 4.1
Exca Total Hours to complete (Hours) 138.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (BCM) 2,370
Exca Capacity / Day (Tones) 579.60
No. of Exca To Complete (# Exca) 5
Exca Total Hours to complete (Hours) 112.85

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 4
Time to Finish by Exca (Days) 10.35
Days Required To Accomplish 41.41

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 3
Total Production by Exca (WMT) 20,865.60

724.5
2898
ORE LOAD & HAUL TO ETO
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 15.12
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 181.44
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,086.56
Production Rate per Week - WPR (Tonnes) 12,519.36
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 11
Number of truck required ~ CT/LT 2.20
85 % Physical Availability (PA) 2.59
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 172,417

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 950.27
Effective working hour / day 11.5
Equiv number of days to complete 82.63
Number of days per week 6
Equivalent weeks to complete 13.77

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 3
Target Material per Week Tonnes 57,472
Exca Capacity / Week (Tonnes) 12,519.36
Dump Truck Capacity / Week (Tonnes) 5,690.62
No. of Exca To Complete (# Exca) 5
No of Trucks to Complete (# Truck) 11
Exca Total Hours to complete (Hours) 190.05

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 14,368
Exca Capacity / Day (Tones) 2,086.56
Dump Truck Capacity / Day (Tonnes) 948.44
No. of Exca To Complete (# Exca) 7
No of Trucks to Complete (# Truck) 16
Exca Total Hours to complete (Hours) 135.75

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 11.50
Time to Finish by DT (Days) 3.61
Days Required To Accomplish 11.50

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 41,731.20
Total Production by DT (WMT) 56,906.18
OB STRIPPING & LOADING
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (BCM) 10.8
Bucket Cycle per Pass - BCP (minutes) 0.75
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 6.25
No. of Loaded Truck per Hour - NT (truck) 9.60
Exca Loading Rate per Hour - LR (tonnes) 103.68
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (BCM) 1,192.32
Production Rate per Week - WPR (BCM) 7,153.92
Haul Distance - D (Km) 0.80
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 14.05
Number of truck required ~ CT/LT 2.25
85 % Physical Availability (PA) 2.64
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 84,045

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 810.62
Effective working hour / day 11.5
Equiv number of days to complete 70.49
Number of days per week 6
Equivalent weeks to complete 11.75

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 3
Target Material per Week (BCM) 28,015
Exca Capacity / Week (BCM) 7,153.92
Dump Truck Capacity / Week (BCM) 3,182.35
No. of Exca To Complete (# Exca) 4
No of Trucks to Complete (# Truck) 9
Exca Total Hours to complete (Hours) 202.66

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 7,004
Exca Capacity / Day (Tones) 1,192.32
Dump Truck Capacity / Day (Tonnes) 530.39
No. of Exca To Complete (# Exca) 6
No of Trucks to Complete (# Truck) 14
Exca Total Hours to complete (Hours) 135.10

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 20.13
Time to Finish by DT (Days) 6.46
Days Required To Accomplish 20.13

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (BCM) 23,846.40
Total Production by DT (BCM) 31,823.49
ORE LOAD & HAUL TO EFO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 13
Load per Truck - LT (Tonnes) 16.38
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8.5
No. of Loaded Truck per Hour - NT (truck) 7.06
Exca Loading Rate per Hour - LR (tonnes) 115.62
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,329.67
Production Rate per Week - WPR (Tonnes) 7,978.02
Haul Distance - D (Km) 8.00
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 60
Number of truck required ~ CT/LT 7.00
85 % Physical Availability (PA) 8.24
Rounding 8

Ratio PC_200 vs DT = 1 : 8

Material Amount (wmt) 12,649

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 109.40
Effective working hour / day 11.5
Equiv number of days to complete 9.51
Number of days per week 6
Equivalent weeks to complete 1.59

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 1
Target Material per Week Tonnes 12,649
Exca Capacity / Week (Tonnes) 7,978.02
Dump Truck Capacity / Week (Tonnes) 1,139.72
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 12
Exca Total Hours to complete (Hours) 54.70

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,054
Exca Capacity / Day (Tones) 1,329.67
Dump Truck Capacity / Day (Tonnes) 189.95
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 6
Exca Total Hours to complete (Hours) 109.40

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,251
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 16.73
Time to Finish by DT (Days) 16.73
Days Required To Accomplish 16.73

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 26,593.41
Total Production by DT (WMT) 45,588.71
ORE LOAD & HAUL TO ETO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 13
Load per Truck - LT (Tonnes) 16.38
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8.5
No. of Loaded Truck per Hour - NT (truck) 7.06
Exca Loading Rate per Hour - LR (tonnes) 115.62
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,329.67
Production Rate per Week - WPR (Tonnes) 7,978.02
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 15
Number of truck required ~ CT/LT 1.71
85 % Physical Availability (PA) 2.01
Rounding 2

Ratio PC_200 vs DT = 1 : 2

Material Amount (wmt) 15,790

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 136.56
Effective working hour / day 11.5
Equiv number of days to complete 11.88
Number of days per week 6
Equivalent weeks to complete 1.98

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 1
Target Material per Week Tonnes 15,790
Exca Capacity / Week (Tonnes) 7,978.02
Dump Truck Capacity / Week (Tonnes) 4,676.77
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 4
Exca Total Hours to complete (Hours) 68.28

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,316
Exca Capacity / Day (Tones) 1,329.67
Dump Truck Capacity / Day (Tonnes) 779.46
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 2
Exca Total Hours to complete (Hours) 136.56

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 18.05
Time to Finish by DT (Days) 4.40
Days Required To Accomplish 18.05

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 26,593.41
Total Production by DT (WMT) 46,767.72
OB STRIPPING & LOADING
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 13
Load per Truck - LT (BCM) 11.7
Bucket Cycle per Pass - BCP (minutes) 0.75
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 11.5
No. of Loaded Truck per Hour - NT (truck) 5.22
Exca Loading Rate per Hour - LR (BCM) 61.04
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (BCM) 702.00
Production Rate per Week - WPR (BCM) 4,212.00
Haul Distance - D (Km) 0.80
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 19.3
Number of truck required ~ CT/LT 1.68
85 % Physical Availability (PA) 1.97
Rounding 2

Ratio PC_200 vs DT = 1 : 2

Material Amount (BCM) 131,484

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 2,153.94
Effective working hour / day 11.5
Equiv number of days to complete 187.30
Number of days per week 6
Equivalent weeks to complete 31.22

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 2
Target Material per Week (BCM) 65,742
Exca Capacity / Week (BCM)) 4,212.00
Dump Truck Capacity / Week (BCM)) 2,509.74
No. of Exca To Complete (# Exca) 16
No of Trucks to Complete (# Truck) 27
Exca Total Hours to complete (Hours) 134.62

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 10,957
Exca Capacity / Day (Tones) 702.00
Dump Truck Capacity / Day (Tonnes) 418.29
No. of Exca To Complete (# Exca) 16
No of Trucks to Complete (# Truck) 27
Exca Total Hours to complete (Hours) 134.62

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 131,484
No. of Exca Available (# Exca) 4
No. of DT Available (# DT) 3
Time to Finish by Exca (Days) 46.82
Time to Finish by DT (Days) 104.78
Days Required To Accomplish 104.78

2B. Production Result for Certain HE and Time

Time Available (Days) 15
No. of Exca Available (# Exca) 3
No. of DT Available (# DT) 7
Total Production by Exca (BCM) 31,590.00
Total Production by DT (BCM) 43,920.47
General Parameters

Work Hours 14
Effective Work Hours (85% Availability) 11.5
Effective Work Days per Week - WDW (Days) 6
Dump Truck Load Capacity - OB (BCM) 9
Dump Truck Load Capacity - ORE (Tonnes) 15.2
Average Dump Truck Speed (km / hour) 20

ORE LOAD & HAUL TO EFO

EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 15.12
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 181.44
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,086.56
Production Rate per Week - WPR (Tonnes) 12,519.36
Haul Distance - D (Km) 8.00
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 56
Number of truck required ~ CT/LT 11.20
85 % Physical Availability (PA) 13.18
Rounding 13

Ratio PC_300 vs DT = 1 : 13

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 122.63
Effective working hour / day 11.5
Equiv number of days to complete 10.66
Number of days per week 6
Equivalent weeks to complete 1.78
1B. Fleet required to Complete Certain Material Amount (by Week)
Target Time To Finish (weeks) 3
Target Material per Week Tonnes 7,417
Exca Capacity / Week (Tonnes) 12,519.36
Dump Truck Capacity / Week (Tonnes) 1,117.80
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 7
Exca Total Hours to complete (Hours) 122.63

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,854
Exca Capacity / Day (Tones) 2,086.56
Dump Truck Capacity / Day (Tonnes) 186.30
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 10
Exca Total Hours to complete (Hours) 122.63

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 11.50
Time to Finish by DT (Days) 18.40
Days Required To Accomplish 18.40

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 41,731.20
Total Production by DT (WMT) 44,712.00

126
Pit to EFO - Distance (km) 8.0
Pit to ETO 1 & 2 - Distance (km) 0.5
Pit to Waste Dump Point - Distance (km) 0.5
Tonnage Factor 1.4

ORE GETTING
EXCA_PC_200

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Bucket Cycle per Pass - BCP (minutes) 1.5
Exca Getting Rate / hr - Tonnes 50.4
Production Rate / day - Tonnes 579.60
Production Rate / week - Tonnes 3,477.60

Material Amount (wmt) 28,439

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 564.27
Effective working hour / day 11.5
Equiv number of days to complete 49.07
Number of days per week 6
Equivalent weeks to complete 8.18
1B. Fleet required to Complete Certain Material Amount (by Week)
Target Time To Finish (weeks) 2
Target Material per Week Tonnes 14,220
Exca Capacity / Week (Tonnes) 3,477.60
No. of Exca To Complete (# Exca) 4.1
Exca Total Hours to complete (Hours) 138.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (BCM) 2,370
Exca Capacity / Day (Tones) 579.60
No. of Exca To Complete (# Exca) 5
Exca Total Hours to complete (Hours) 112.85

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 4
Time to Finish by Exca (Days) 10.35
Days Required To Accomplish 41.41

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 3
Total Production by Exca (WMT) 20,865.60

724.5
2898
ORE LOAD & HAUL TO ETO
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 15.12
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 181.44
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,086.56
Production Rate per Week - WPR (Tonnes) 12,519.36
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 11
Number of truck required ~ CT/LT 2.20
85 % Physical Availability (PA) 2.59
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 172,417

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 950.27
Effective working hour / day 11.5
Equiv number of days to complete 82.63
Number of days per week 6
Equivalent weeks to complete 13.77
1B. Fleet required to Complete Certain Material Amount (by Week)
Target Time To Finish (weeks) 3
Target Material per Week Tonnes 57,472
Exca Capacity / Week (Tonnes) 12,519.36
Dump Truck Capacity / Week (Tonnes) 5,690.62
No. of Exca To Complete (# Exca) 5
No of Trucks to Complete (# Truck) 11
Exca Total Hours to complete (Hours) 190.05

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 14,368
Exca Capacity / Day (Tones) 2,086.56
Dump Truck Capacity / Day (Tonnes) 948.44
No. of Exca To Complete (# Exca) 7
No of Trucks to Complete (# Truck) 16
Exca Total Hours to complete (Hours) 135.75

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 11.50
Time to Finish by DT (Days) 3.61
Days Required To Accomplish 11.50

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 41,731.20
Total Production by DT (WMT) 56,906.18
OB STRIPPING & LOADING
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (BCM) 10.8
Bucket Cycle per Pass - BCP (minutes) 0.75
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 6.25
No. of Loaded Truck per Hour - NT (truck) 9.60
Exca Loading Rate per Hour - LR (tonnes) 103.68
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (BCM) 1,192.32
Production Rate per Week - WPR (BCM) 7,153.92
Haul Distance - D (Km) 0.80
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 14.05
Number of truck required ~ CT/LT 2.25
85 % Physical Availability (PA) 2.64
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 24,561

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 236.89
Effective working hour / day 11.5
Equiv number of days to complete 20.60
Number of days per week 6
Equivalent weeks to complete 3.43
1B. Fleet required to Complete Certain Material Amount (by Week)
Target Time To Finish (weeks) 2
Target Material per Week (BCM) 12,281
Exca Capacity / Week (BCM) 7,153.92
Dump Truck Capacity / Week (BCM) 3,182.35
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 4
Exca Total Hours to complete (Hours) 118.45

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 2,047
Exca Capacity / Day (Tones) 1,192.32
Dump Truck Capacity / Day (Tonnes) 530.39
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 4
Exca Total Hours to complete (Hours) 118.45

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 20.13
Time to Finish by DT (Days) 6.46
Days Required To Accomplish 20.13

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (BCM) 23,846.40
Total Production by DT (BCM) 31,823.49
Low Grade
Stock ETO 12714 1.29

Medium Grade Carsurin

Stock 34,986 1.71
Perkiraan 3,500 1.7
Mining 12,649 1.78
Perkiraan Pengapalan 51,135 1.73

ORE LOAD & HAUL TO EFO

EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 13
Load per Truck - LT (Tonnes) 16.38
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8.5
No. of Loaded Truck per Hour - NT (truck) 7.06
Exca Loading Rate per Hour - LR (tonnes) 115.62
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,329.67
Production Rate per Week - WPR (Tonnes) 7,978.02
Haul Distance - D (Km) 8.00
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 60
Number of truck required ~ CT/LT 7.00
85 % Physical Availability (PA) 8.24
Rounding 8

Ratio PC_200 vs DT = 1 : 8

Material Amount (wmt) 12,649

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 109.40
Effective working hour / day 11.5
Equiv number of days to complete 9.51
Number of days per week 6
Equivalent weeks to complete 1.59
1B. Fleet required to Complete Certain Material Amount (by Week)
Target Time To Finish (weeks) 1
Target Material per Week Tonnes 12,649
Exca Capacity / Week (Tonnes) 7,978.02
Dump Truck Capacity / Week (Tonnes) 1,139.72
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 12
Exca Total Hours to complete (Hours) 54.70

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,054
Exca Capacity / Day (Tones) 1,329.67
Dump Truck Capacity / Day (Tonnes) 189.95
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 6
Exca Total Hours to complete (Hours) 109.40

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,251
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 16.73
Time to Finish by DT (Days) 16.73
Days Required To Accomplish 16.73

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 26,593.41
Total Production by DT (WMT) 45,588.71
 Intertek
34,986 1.71
3,500 1.7
12,649 1.78
51,135 1.73

ORE LOAD & HAUL TO ETO

EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 13
Load per Truck - LT (Tonnes) 16.38
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8.5
No. of Loaded Truck per Hour - NT (truck) 7.06
Exca Loading Rate per Hour - LR (tonnes) 115.62
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,329.67
Production Rate per Week - WPR (Tonnes) 7,978.02
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 15
Number of truck required ~ CT/LT 1.71
85 % Physical Availability (PA) 2.01
Rounding 2

Ratio PC_200 vs DT = 1 : 2

Material Amount (wmt) 15,790

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 136.56
Effective working hour / day 11.5
Equiv number of days to complete 11.88
Number of days per week 6
Equivalent weeks to complete 1.98
1B. Fleet required to Complete Certain Material Amount (by Week)
Target Time To Finish (weeks) 1
Target Material per Week Tonnes 15,790
Exca Capacity / Week (Tonnes) 7,978.02
Dump Truck Capacity / Week (Tonnes) 4,676.77
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 4
Exca Total Hours to complete (Hours) 68.28

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,316
Exca Capacity / Day (Tones) 1,329.67
Dump Truck Capacity / Day (Tonnes) 779.46
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 2
Exca Total Hours to complete (Hours) 136.56

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 18.05
Time to Finish by DT (Days) 4.40
Days Required To Accomplish 18.05

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 26,593.41
Total Production by DT (WMT) 46,767.72
OB STRIPPING & LOADING
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.4
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 13
Load per Truck - LT (BCM) 11.7
Bucket Cycle per Pass - BCP (minutes) 0.75
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 11.5
No. of Loaded Truck per Hour - NT (truck) 5.22
Exca Loading Rate per Hour - LR (BCM) 61.04
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (BCM) 702.00
Production Rate per Week - WPR (BCM) 4,212.00
Haul Distance - D (Km) 0.80
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 19.3
Number of truck required ~ CT/LT 1.68
85 % Physical Availability (PA) 1.97
Rounding 2

Ratio PC_200 vs DT = 1 : 2

Material Amount (BCM) 131,484

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 2,153.94
Effective working hour / day 11.5
Equiv number of days to complete 187.30
Number of days per week 6
Equivalent weeks to complete 31.22
1B. Fleet required to Complete Certain Material Amount (by Week)
Target Time To Finish (weeks) 2
Target Material per Week (BCM) 65,742
Exca Capacity / Week (BCM)) 4,212.00
Dump Truck Capacity / Week (BCM)) 2,509.74
No. of Exca To Complete (# Exca) 16
No of Trucks to Complete (# Truck) 27
Exca Total Hours to complete (Hours) 134.62

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 10,957
Exca Capacity / Day (Tones) 702.00
Dump Truck Capacity / Day (Tonnes) 418.29
No. of Exca To Complete (# Exca) 16
No of Trucks to Complete (# Truck) 27
Exca Total Hours to complete (Hours) 134.62

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 131,484
No. of Exca Available (# Exca) 4
No. of DT Available (# DT) 3
Time to Finish by Exca (Days) 46.82
Time to Finish by DT (Days) 104.78
Days Required To Accomplish 104.78

2B. Production Result for Certain HE and Time

Time Available (Days) 15
No. of Exca Available (# Exca) 3
No. of DT Available (# DT) 7
Total Production by Exca (BCM) 31,590.00
Total Production by DT (BCM) 43,920.47
General Parameters
Work Hours 14
Effective Work Hours (85% Availability) 11.5
Effective Work Days per Week - WDW (Days) 6
Dump Truck Load Capacity - OB (BCM) 12
Dump Truck Load Capacity - ORE (Tonnes) 16.8
Average Dump Truck Speed (km / hour) 20

ORE LOAD & HAUL TO EFO

EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 194.40
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,235.60
Production Rate per Week - WPR (Tonnes) 13,413.60
Haul Distance - D (Km) 8.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 59
Number of truck required ~ CT/LT 11.80
85 % Physical Availability (PA) 13.88
Rounding 14

Ratio PC_300 vs DT = 1 : 14

Material Amount (wmt) 58,474

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 300.79
Effective working hour / day 11.5
Equiv number of days to complete 26.16
Number of days per week 6
Equivalent weeks to complete 4.36

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 14,619
Exca Capacity / Week (Tonnes) 13,413.60
Dump Truck Capacity / Week (Tonnes) 1,136.75
No. of Exca To Complete (# Exca) 1.1
No of Trucks to Complete (# Truck) 12.9
Exca Total Hours to complete (Hours) 276.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 2,436
Exca Capacity / Day (Tones) 2,235.60
Dump Truck Capacity / Day (Tonnes) 189.46
No. of Exca To Complete (# Exca) 1.1
No of Trucks to Complete (# Truck) 12.9
Exca Total Hours to complete (Hours) 276.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 10.74
Time to Finish by DT (Days) 18.10
Days Required To Accomplish 18

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 44,712.00
Total Production by DT (WMT) 45,469.83

126
Pit to EFO - Distance (km) 8.5
Pit to ETO 1 & 2 - Distance (km) 0.5
Pit to Waste Dump Point - Distance (km) 0.8
Tonnage Factor 1.5

ORE GETTING
EXCA_PC_200

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Bucket Cycle per Pass - BCP (minutes) 1.5
Exca Getting Rate per Hour (Tonnes) 54
Production Rate per Day (Tonnes) 621.00
Production Rate per Week (Tonnes) 3,726.00

Material Amount (wmt) 136,499

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 2,527.76
Effective working hour / day 11.5
Equiv number of days to complete 219.80
Number of days per week 6
Equivalent weeks to complete 36.63

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 34,125
Exca Capacity / Week (Tonnes) 3,726.00
No. of Exca To Complete (# Exca) 9.2
Exca Total Hours to complete (Hours) 276.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 5,687
Exca Capacity / Day (Tones) 621.00
No. of Exca To Complete (# Exca) 9
Exca Total Hours to complete (Hours) 276.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
Time to Finish by Exca (Days) 38.65
Days Required To Accomplish 39

2B. Production Result for Certain HE and Time

Time Available (Days) 24
No. of Exca Available (# Exca) 15
Total Production by Exca (WMT) 223,560.00

724.5
2898
ORE LOAD & HAUL TO ETO
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 194.40
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,235.60
Production Rate per Week - WPR (Tonnes) 13,413.60
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 11
Number of truck required ~ CT/LT 2.20
85 % Physical Availability (PA) 2.59
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 78,025

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 401.36
Effective working hour / day 11.5
Equiv number of days to complete 34.90
Number of days per week 6
Equivalent weeks to complete 5.82

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 19,506
Exca Capacity / Week (Tonnes) 13,413.60
Dump Truck Capacity / Week (Tonnes) 6,097.09
No. of Exca To Complete (# Exca) 1.5
No of Trucks to Complete (# Truck) 3.2
Exca Total Hours to complete (Hours) 276.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 3,251
Exca Capacity / Day (Tones) 2,235.60
Dump Truck Capacity / Day (Tonnes) 1,016.18
No. of Exca To Complete (# Exca) 1.5
No of Trucks to Complete (# Truck) 3.2
Exca Total Hours to complete (Hours) 276.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 10.74
Time to Finish by DT (Days) 3.37
Days Required To Accomplish 11

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 44,712.00
Total Production by DT (WMT) 60,970.91
OB STRIPPING & LOADING
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (BCM) 12
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (BCM) 10.8
Bucket Cycle per Pass - BCP (minutes) 0.75
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 6.25
No. of Loaded Truck per Hour - NT (truck) 9.60
Exca Loading Rate per Hour - LR (tonnes) 103.68
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (BCM) 1,192.32
Production Rate per Week - WPR (BCM) 7,153.92
Haul Distance - D (Km) 0.80
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 14.05
Number of truck required ~ CT/LT 2.25
85 % Physical Availability (PA) 2.64
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 68,458

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 660.28
Effective working hour / day 11.5
Equiv number of days to complete 57.42
Number of days per week 6
Equivalent weeks to complete 9.57

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 17,114
Exca Capacity / Week (Tonnes) 7,153.92
Dump Truck Capacity / Week (Tonnes) 3,182.35
No. of Exca To Complete (# Exca) 2.4
No of Trucks to Complete (# Truck) 5.4
Exca Total Hours to complete (Hours) 276.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 2,852
Exca Capacity / Day (Tones) 1,192.32
Dump Truck Capacity / Day (Tonnes) 530.39
No. of Exca To Complete (# Exca) 2.4
No of Trucks to Complete (# Truck) 5.4
Exca Total Hours to complete (Hours) 276.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 20.13
Time to Finish by DT (Days) 6.46
Days Required To Accomplish 20

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (BCM) 23,846.40
Total Production by DT (BCM) 31,823.49
ORE LOAD & HAUL TO EFO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 12
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8
No. of Loaded Truck per Hour - NT (truck) 7.50
Exca Loading Rate per Hour - LR (tonnes) 121.50
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,397.25
Production Rate per Week - WPR (Tonnes) 8,383.50
Haul Distance - D (Km) 8.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 62
Number of truck required ~ CT/LT 7.75
85 % Physical Availability (PA) 9.12
Rounding 9

Ratio PC_200 vs DT = 1 : 9

Material Amount (wmt) 24,000

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 197.53
Effective working hour / day 11.5
Equiv number of days to complete 17.18
Number of days per week 6
Equivalent weeks to complete 2.86

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 6,000
Exca Capacity / Week (Tonnes) 8,383.50
Dump Truck Capacity / Week (Tonnes) 1,081.74
No. of Exca To Complete (# Exca) 1
No of Trucks to Complete (# Truck) 6
Exca Total Hours to complete (Hours) 197.53

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 2,000
Exca Capacity / Day (Tones) 1,397.25
Dump Truck Capacity / Day (Tonnes) 180.29
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 12
Exca Total Hours to complete (Hours) 98.77

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 17.18
Time to Finish by DT (Days) 19.02
Days Required To Accomplish 19

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 27,945.00
Total Production by DT (WMT) 43,269.68
ORE LOAD & HAUL TO ETO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 12
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8
No. of Loaded Truck per Hour - NT (truck) 7.50
Exca Loading Rate per Hour - LR (tonnes) 121.50
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,397.25
Production Rate per Week - WPR (Tonnes) 8,383.50
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 14
Number of truck required ~ CT/LT 1.75
85 % Physical Availability (PA) 2.06
Rounding 2

Ratio PC_200 vs DT = 1 : 2

Material Amount (wmt) 172,417

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 1,419.07
Effective working hour / day 11.5
Equiv number of days to complete 123.40
Number of days per week 6
Equivalent weeks to complete 20.57

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 3
Target Material per Week Tonnes 57,472
Exca Capacity / Week (Tonnes) 8,383.50
Dump Truck Capacity / Week (Tonnes) 4,790.57
No. of Exca To Complete (# Exca) 7
No of Trucks to Complete (# Truck) 12
Exca Total Hours to complete (Hours) 202.72

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 14,368
Exca Capacity / Day (Tones) 1,397.25
Dump Truck Capacity / Day (Tonnes) 798.43
No. of Exca To Complete (# Exca) 11
No of Trucks to Complete (# Truck) 18
Exca Total Hours to complete (Hours) 129.01

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 17.18
Time to Finish by DT (Days) 4.29
Days Required To Accomplish 17

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 27,945.00
Total Production by DT (WMT) 47,905.71
General Parameters
Work Hours 14
Effective Work Hours (85% Availability) 11.5
Effective Work Days per Week - WDW (Days) 6
Dump Truck Load Capacity - OB (BCM) 12
Dump Truck Load Capacity - ORE (Tonnes) 16.8
Average Dump Truck Speed (km / hour) 20

ORE LOAD & HAUL TO EFO

EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 194.40
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,235.60
Production Rate per Week - WPR (Tonnes) 13,413.60
Haul Distance - D (Km) 8.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 59
Number of truck required ~ CT/LT 11.80
85 % Physical Availability (PA) 13.88
Rounding 14

Ratio PC_300 vs DT = 1 : 14

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 114.45
Effective working hour / day 11.5
Equiv number of days to complete 9.95
Number of days per week 6
Equivalent weeks to complete 1.66

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 2
Target Material per Week Tonnes 11,125
Exca Capacity / Week (Tonnes) 13,413.60
Dump Truck Capacity / Week (Tonnes) 1,136.75
No. of Exca To Complete (# Exca) 0.8
No of Trucks to Complete (# Truck) 9.8
Exca Total Hours to complete (Hours) 138.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,854
Exca Capacity / Day (Tones) 2,235.60
Dump Truck Capacity / Day (Tonnes) 189.46
No. of Exca To Complete (# Exca) 0.8
No of Trucks to Complete (# Truck) 9.8
Exca Total Hours to complete (Hours) 138.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,250
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 9.95
Time to Finish by DT (Days) 16.78
Days Required To Accomplish 17

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 26,827.20
Total Production by DT (WMT) 27,281.90

126
Pit to EFO - Distance (km) 8.5
Pit to ETO 1 & 2 - Distance (km) 0.5
Pit to Waste Dump Point - Distance (km) 0.8
Tonnage Factor 1.5

ORE GETTING
EXCA_PC_200

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Bucket Cycle per Pass - BCP (minutes) 1.5
Exca Getting Rate per Hour (Tonnes) 54
Production Rate per Day (Tonnes) 621.00
Production Rate per Week (Tonnes) 3,726.00

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 412.04
Effective working hour / day 11.5
Equiv number of days to complete 35.83
Number of days per week 6
Equivalent weeks to complete 5.97

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 2
Target Material per Week Tonnes 11,125
Exca Capacity / Week (Tonnes) 3,726.00
No. of Exca To Complete (# Exca) 3.0
Exca Total Hours to complete (Hours) 138.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,854
Exca Capacity / Day (Tones) 621.00
No. of Exca To Complete (# Exca) 3
Exca Total Hours to complete (Hours) 138.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,250
No. of Exca Available (# Exca) 3
Time to Finish by Exca (Days) 11.94
Days Required To Accomplish 12

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 3
Total Production by Exca (WMT) 22,356.00

724.5
2898
ORE LOAD & HAUL TO ETO
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 194.40
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 2,235.60
Production Rate per Week - WPR (Tonnes) 13,413.60
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 11
Number of truck required ~ CT/LT 2.20
85 % Physical Availability (PA) 2.59
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 149,607

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 769.58
Effective working hour / day 11.5
Equiv number of days to complete 66.92
Number of days per week 6
Equivalent weeks to complete 11.15

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 2
Target Material per Week Tonnes 74,804
Exca Capacity / Week (Tonnes) 13,413.60
Dump Truck Capacity / Week (Tonnes) 6,097.09
No. of Exca To Complete (# Exca) 5.6
No of Trucks to Complete (# Truck) 12.3
Exca Total Hours to complete (Hours) 138.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 12,467
Exca Capacity / Day (Tones) 2,235.60
Dump Truck Capacity / Day (Tonnes) 1,016.18
No. of Exca To Complete (# Exca) 5.6
No of Trucks to Complete (# Truck) 12.3
Exca Total Hours to complete (Hours) 138.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 149,607
No. of Exca Available (# Exca) 3
No. of DT Available (# DT) 9
Time to Finish by Exca (Days) 22.31
Time to Finish by DT (Days) 16.36
Days Required To Accomplish 22

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 3
No. of DT Available (# DT) 9
Total Production by Exca (WMT) 80,481.60
Total Production by DT (WMT) 109,747.64
OB STRIPPING & LOADING
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (BCM) 12
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (BCM) 10.8
Bucket Cycle per Pass - BCP (minutes) 0.75
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 6.25
No. of Loaded Truck per Hour - NT (truck) 9.60
Exca Loading Rate per Hour - LR (tonnes) 103.68
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (BCM) 1,192.32
Production Rate per Week - WPR (BCM) 7,153.92
Haul Distance - D (Km) 0.80
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 14.05
Number of truck required ~ CT/LT 2.25
85 % Physical Availability (PA) 2.64
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 68,458

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 660.28
Effective working hour / day 11.5
Equiv number of days to complete 57.42
Number of days per week 6
Equivalent weeks to complete 9.57

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 17,114
Exca Capacity / Week (Tonnes) 7,153.92
Dump Truck Capacity / Week (Tonnes) 3,182.35
No. of Exca To Complete (# Exca) 2.4
No of Trucks to Complete (# Truck) 5.4
Exca Total Hours to complete (Hours) 276.00

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 2,852
Exca Capacity / Day (Tones) 1,192.32
Dump Truck Capacity / Day (Tonnes) 530.39
No. of Exca To Complete (# Exca) 2.4
No of Trucks to Complete (# Truck) 5.4
Exca Total Hours to complete (Hours) 276.00

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 20.13
Time to Finish by DT (Days) 6.46
Days Required To Accomplish 20

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (BCM) 23,846.40
Total Production by DT (BCM) 31,823.49
ORE LOAD & HAUL TO EFO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 12
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8
No. of Loaded Truck per Hour - NT (truck) 7.50
Exca Loading Rate per Hour - LR (tonnes) 121.50
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,397.25
Production Rate per Week - WPR (Tonnes) 8,383.50
Haul Distance - D (Km) 8.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 62
Number of truck required ~ CT/LT 7.75
85 % Physical Availability (PA) 9.12
Rounding 9

Ratio PC_200 vs DT = 1 : 9

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 183.13
Effective working hour / day 11.5
Equiv number of days to complete 15.92
Number of days per week 6
Equivalent weeks to complete 2.65

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 2
Target Material per Week Tonnes 11,125
Exca Capacity / Week (Tonnes) 8,383.50
Dump Truck Capacity / Week (Tonnes) 1,081.74
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 11
Exca Total Hours to complete (Hours) 91.56

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 1,854
Exca Capacity / Day (Tones) 1,397.25
Dump Truck Capacity / Day (Tonnes) 180.29
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 11
Exca Total Hours to complete (Hours) 91.56

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,250
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 15.92
Time to Finish by DT (Days) 17.63
Days Required To Accomplish 18

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 2
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 33,534.00
Total Production by DT (WMT) 25,961.81
ORE LOAD & HAUL TO ETO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 12
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8
No. of Loaded Truck per Hour - NT (truck) 7.50
Exca Loading Rate per Hour - LR (tonnes) 121.50
Effective Working Hour per Day - EWH (Hour) 11.5
Production Rate per Day - DPR (Tonnes) 1,397.25
Production Rate per Week - WPR (Tonnes) 8,383.50
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 14
Number of truck required ~ CT/LT 1.75
85 % Physical Availability (PA) 2.06
Rounding 2

Ratio PC_200 vs DT = 1 : 2

Material Amount (wmt) 172,417

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 1,419.07
Effective working hour / day 11.5
Equiv number of days to complete 123.40
Number of days per week 6
Equivalent weeks to complete 20.57

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 3
Target Material per Week Tonnes 57,472
Exca Capacity / Week (Tonnes) 8,383.50
Dump Truck Capacity / Week (Tonnes) 4,790.57
No. of Exca To Complete (# Exca) 7
No of Trucks to Complete (# Truck) 12
Exca Total Hours to complete (Hours) 202.72

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 14,368
Exca Capacity / Day (Tones) 1,397.25
Dump Truck Capacity / Day (Tonnes) 798.43
No. of Exca To Complete (# Exca) 11
No of Trucks to Complete (# Truck) 18
Exca Total Hours to complete (Hours) 129.01

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 17.18
Time to Finish by DT (Days) 4.29
Days Required To Accomplish 17

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 27,945.00
Total Production by DT (WMT) 47,905.71
General Parameters
Work Hours 8
Effective Work Hours (85% Availability) 6.8
Effective Work Days per Week - WDW (Days) 6
Dump Truck Load Capacity - OB (BCM) 12
Dump Truck Load Capacity - ORE (Tonnes) 16.8
Average Dump Truck Speed (km / hour) 20

ORE LOAD & HAUL TO EFO

EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 194.40
Effective Working Hour per Day - EWH (Hour) 6.8
Production Rate per Day - DPR (Tonnes) 1,321.92
Production Rate per Week - WPR (Tonnes) 7,931.52
Haul Distance - D (Km) 8.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 59
Number of truck required ~ CT/LT 11.80
85 % Physical Availability (PA) 13.88
Rounding 14

Ratio PC_300 vs DT = 1 : 14

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 114.45
Effective working hour / day 6.8
Equiv number of days to complete 16.83
Number of days per week 6
Equivalent weeks to complete 2.81

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 5,563
Exca Capacity / Week (Tonnes) 7,931.52
Dump Truck Capacity / Week (Tonnes) 672.16
No. of Exca To Complete (# Exca) 0.7
No of Trucks to Complete (# Truck) 8.3
Exca Total Hours to complete (Hours) 163.20

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 927
Exca Capacity / Day (Tones) 1,321.92
Dump Truck Capacity / Day (Tonnes) 112.03
No. of Exca To Complete (# Exca) 0.7
No of Trucks to Complete (# Truck) 8.3
Exca Total Hours to complete (Hours) 163.20

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,250
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 16.83
Time to Finish by DT (Days) 28.37
Days Required To Accomplish 28

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 12
Total Production by Exca (WMT) 15,863.04
Total Production by DT (WMT) 16,131.91

126
Pit to EFO - Distance (km) 8.5
Pit to ETO 1 & 2 - Distance (km) 0.5
Pit to Waste Dump Point - Distance (km) 0.8
Tonnage Factor 1.5

ORE GETTING
EXCA_PC_200

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Bucket Cycle per Pass - BCP (minutes) 1.5
Exca Getting Rate per Hour (Tonnes) 54
Production Rate per Day (Tonnes) 367.20
Production Rate per Week (Tonnes) 2,203.20

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 412.04
Effective working hour / day 6.8
Equiv number of days to complete 60.59
Number of days per week 6
Equivalent weeks to complete 10.10

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 5,563
Exca Capacity / Week (Tonnes) 2,203.20
No. of Exca To Complete (# Exca) 2.5
Exca Total Hours to complete (Hours) 163.20

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 927
Exca Capacity / Day (Tones) 367.20
No. of Exca To Complete (# Exca) 3
Exca Total Hours to complete (Hours) 163.20

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,250
No. of Exca Available (# Exca) 2
Time to Finish by Exca (Days) 30.30
Days Required To Accomplish 30

2B. Production Result for Certain HE and Time

Time Available (Days) 24
No. of Exca Available (# Exca) 2
Total Production by Exca (WMT) 17,625.60

724.5
2898
ORE LOAD & HAUL TO ETO
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 6
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 5
No. of Loaded Truck per Hour - NT (truck) 12.00
Exca Loading Rate per Hour - LR (tonnes) 194.40
Effective Working Hour per Day - EWH (Hour) 6.8
Production Rate per Day - DPR (Tonnes) 1,321.92
Production Rate per Week - WPR (Tonnes) 7,931.52
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 11
Number of truck required ~ CT/LT 2.20
85 % Physical Availability (PA) 2.59
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 149,607

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 769.58
Effective working hour / day 6.8
Equiv number of days to complete 113.17
Number of days per week 6
Equivalent weeks to complete 18.86

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 37,402
Exca Capacity / Week (Tonnes) 7,931.52
Dump Truck Capacity / Week (Tonnes) 3,605.24
No. of Exca To Complete (# Exca) 4.7
No of Trucks to Complete (# Truck) 10.4
Exca Total Hours to complete (Hours) 163.20

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 6,234
Exca Capacity / Day (Tones) 1,321.92
Dump Truck Capacity / Day (Tonnes) 600.87
No. of Exca To Complete (# Exca) 4.7
No of Trucks to Complete (# Truck) 10.4
Exca Total Hours to complete (Hours) 163.20

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 149,607
No. of Exca Available (# Exca) 3
No. of DT Available (# DT) 9
Time to Finish by Exca (Days) 37.72
Time to Finish by DT (Days) 27.66
Days Required To Accomplish 38

2B. Production Result for Certain HE and Time

Time Available (Days) 12
No. of Exca Available (# Exca) 3
No. of DT Available (# DT) 9
Total Production by Exca (WMT) 47,589.12
Total Production by DT (WMT) 64,894.25
OB STRIPPING & LOADING
EXCA_PC_300 vs DT

Bucket Capacity - BC (m3) 1.8

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (BCM) 15
Number of Bucket / Truck - NB (buckets) 8
Load per Truck - LT (BCM) 14.4
Bucket Cycle per Pass - BCP (minutes) 0.75
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 7.75
No. of Loaded Truck per Hour - NT (truck) 7.74
Exca Loading Rate per Hour - LR (tonnes) 111.48
Effective Working Hour per Day - EWH (Hour) 6.8
Production Rate per Day - DPR (BCM) 758.09
Production Rate per Week - WPR (BCM) 4,548.54
Haul Distance - D (Km) 1.00
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 16.75
Number of truck required ~ CT/LT 2.16
85 % Physical Availability (PA) 2.54
Rounding 3

Ratio PC_300 vs DT = 1 : 3

Material Amount (wmt) 60,000

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 538.19
Effective working hour / day 6.8
Equiv number of days to complete 79.15
Number of days per week 6
Equivalent weeks to complete 13.19

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 15,000
Exca Capacity / Week (Tonnes) 4,548.54
Dump Truck Capacity / Week (Tonnes) 2,104.55
No. of Exca To Complete (# Exca) 3.3
No of Trucks to Complete (# Truck) 7.1
Exca Total Hours to complete (Hours) 163.20

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 26
Target Material per Day (Tonnes) 2,308
Exca Capacity / Day (Tones) 758.09
Dump Truck Capacity / Day (Tonnes) 350.76
No. of Exca To Complete (# Exca) 3.0
No of Trucks to Complete (# Truck) 6.6
Exca Total Hours to complete (Hours) 176.80

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 60,000
No. of Exca Available (# Exca) 2
No. of DT Available (# DT) 6
Time to Finish by Exca (Days) 39.57
Time to Finish by DT (Days) 28.51
Days Required To Accomplish 40

2B. Production Result for Certain HE and Time

Time Available (Days) 29
No. of Exca Available (# Exca) 3
No. of DT Available (# DT) 6
Total Production by Exca (BCM) 65,953.86
Total Production by DT (BCM) 61,031.93
ORE LOAD & HAUL TO EFO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 12
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8
No. of Loaded Truck per Hour - NT (truck) 7.50
Exca Loading Rate per Hour - LR (tonnes) 121.50
Effective Working Hour per Day - EWH (Hour) 6.8
Production Rate per Day - DPR (Tonnes) 826.20
Production Rate per Week - WPR (Tonnes) 4,957.20
Haul Distance - D (Km) 8.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 62
Number of truck required ~ CT/LT 7.75
85 % Physical Availability (PA) 9.12
Rounding 9

Ratio PC_200 vs DT = 1 : 9

Material Amount (wmt) 22,250

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 183.13
Effective working hour / day 6.8
Equiv number of days to complete 26.93
Number of days per week 6
Equivalent weeks to complete 4.49

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 4
Target Material per Week Tonnes 5,563
Exca Capacity / Week (Tonnes) 4,957.20
Dump Truck Capacity / Week (Tonnes) 639.64
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 9
Exca Total Hours to complete (Hours) 91.56

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 24
Target Material per Day (Tonnes) 927
Exca Capacity / Day (Tones) 826.20
Dump Truck Capacity / Day (Tonnes) 106.61
No. of Exca To Complete (# Exca) 2
No of Trucks to Complete (# Truck) 9
Exca Total Hours to complete (Hours) 91.56

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 22,250
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 6
Time to Finish by Exca (Days) 26.93
Time to Finish by DT (Days) 34.79
Days Required To Accomplish 35

2B. Production Result for Certain HE and Time

Time Available (Days) 24
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 6
Total Production by Exca (WMT) 19,828.80
Total Production by DT (WMT) 15,351.33
ORE LOAD & HAUL TO ETO
EXCA_PC_200 vs DT

Bucket Capacity - BC (m3) 0.9

Bucket Fill Factor - BFF 1
Tonnage Factor - TF 1.5
DT Capacity (Tonnes) 16.8
Number of Bucket / Truck - NB (buckets) 12
Load per Truck - LT (Tonnes) 16.2
Bucket Cycle per Pass - BCP (minutes) 0.5
Truck Manuevering - TM (minutes) 1.75
First Pass Bucket - FPB (minutes) 0.25
Loading Time per Truck - LT (minutes) 8
No. of Loaded Truck per Hour - NT (truck) 7.50
Exca Loading Rate per Hour - LR (tonnes) 121.50
Effective Working Hour per Day - EWH (Hour) 6.8
Production Rate per Day - DPR (Tonnes) 826.20
Production Rate per Week - WPR (Tonnes) 4,957.20
Haul Distance - D (Km) 0.50
Average Dump Truck Speed - S (km / hour) 20
Dumping Time - D (minutes) 1.5
Truck Manuevering - TM (minutes) 1.5
Truck Cycle Time - CT (minutes) 14
Number of truck required ~ CT/LT 1.75
85 % Physical Availability (PA) 2.06
Rounding 2

Ratio PC_200 vs DT = 1 : 2

Material Amount (wmt) 172,417

1A. Time required by 1 Fleet to Complete

Exca total hours to complete 1,419.07
Effective working hour / day 6.8
Equiv number of days to complete 208.69
Number of days per week 6
Equivalent weeks to complete 34.78

1B. Fleet required to Complete Certain Material Amount (by Week)

Target Time To Finish (weeks) 3
Target Material per Week Tonnes 57,472
Exca Capacity / Week (Tonnes) 4,957.20
Dump Truck Capacity / Week (Tonnes) 2,832.69
No. of Exca To Complete (# Exca) 12
No of Trucks to Complete (# Truck) 21
Exca Total Hours to complete (Hours) 118.26

1B. Fleet required to Complete Certain Material Amount (by Day)

Target Time To Finish (days) 12
Target Material per Day (Tonnes) 14,368
Exca Capacity / Day (Tones) 826.20
Dump Truck Capacity / Day (Tonnes) 472.11
No. of Exca To Complete (# Exca) 18
No of Trucks to Complete (# Truck) 31
Exca Total Hours to complete (Hours) 78.84

2A. Time Required for Certain HE and Material Amount

Material Amount (WMT) 24,000
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 7
Time to Finish by Exca (Days) 29.05
Time to Finish by DT (Days) 7.26
Days Required To Accomplish 29

2B. Production Result for Certain HE and Time

Time Available (Days) 20
No. of Exca Available (# Exca) 1
No. of DT Available (# DT) 3
Total Production by Exca (WMT) 16,524.00
Total Production by DT (WMT) 28,326.86
Dear Pak George,

Dari hasil meeting kami dengan pihak Roda teknik, ada beberapa point yang kami bicarakan yaitu ;  

1. Untuk bulan Desember 2013, ada areal sekitar 1 ha yang mereka anggap prospek yang mencakup 9 titi
2. Ketebalan OB sekitar 20 m, dengan Ore 10 m grade Ni : 2.47, COG 1.7
3. Estimasi cadangan dari pihak mine plan PT.Roda Teknik sebesar 1.1 juta MT, Striping ratio 2.24 : 1 dan

Dari hasil meeting tersebut, ada beberapa hal yang ingin kami sampaikan agar dimuat dalam kontrak kerja

1. Sarana Penunjang Mining Operation harus menjadi tanggung jawab PT.Roda Teknik, seperti Pembuata

2. Mine plan (perencanaan) dan Mine Operation (rekonsiliasi) dari pihak roda teknik harus disetujui dan di

3. Pihak Roda Teknik harus mematuhi aturan K3 dan Lingkungan yang diterapkan oleh pihak PT.Kembar

4. Biaya akomodasi dan logistik mereka di lapangan menjadi tanggung jawab mereka dimana kita bisa me

5. Mengenai Grade dan Quality control kita berpatokan pada hasil lab internal PT KES. Bilamana nantinya

6. Penentuan Tonase produksi harus berdasarkan kesepakatan bersama dengan mempertimbangkan has

7. Biaya atas BBM menjadi tanggung jawab PT Roda dimana untuk pengadaan kita yang bisa adakan. Ka
mi bicarakan yaitu ;  

spek yang mencakup 9 titik bor, yaitu : LGK 322, 323, 324, 334, 335, 336, 346, 347, dan 348

Striping ratio 2.24 : 1 dan density 1.4 dengan tingkat recovery mining 100%.

imuat dalam kontrak kerjasama dengan pihak PT.Roda Teknik, yaitu :

Teknik, seperti Pembuatan Hauling Road di blok 1 E, maintenance Main Hauling Road (8 km), pembuatan dan main

nik harus disetujui dan di supervisi langsung dan secara berkala (setiap minggu) oleh pihak PT.KES  

n oleh pihak PT.Kembar Emas Sultra

reka dimana kita bisa membantu untuk sisi pengadaan logistik di lapangan.

KES. Bilamana nantinya ada dispute mengenai hasil lab kita maka biaya untuk pengecekan ke lab lain sebaiknya d

n mempertimbangkan hasil peninjauan di lapangan secara bersama-sama dan juga hasil analisa lab mengenai densi

kita yang bisa adakan. Karena bila BBM menjadi tanggung jawab kita akan ada ke
m), pembuatan dan maintenance stockpile ETO, maintenance dome dan stockpile EFO

PT.KES  

an ke lab lain sebaiknya ditanggung bersama.  

nalisa lab mengenai density di lokasi.