DETAILED UNIT PRICE ANALYSIS (DUPA

NAME OF PROJECT:
ITEM NO. : 1101
ITEM OF WORK: TRANSFORMER AND ACCESSORIES
QUANTITY: 1 Unit: lump sum (i.e. li.m., sq.m., cu.m., lump sum)

1. DIRECT COST
1.a. Materials
Description

TRANSFORMER:
25KVA DISTRIBUTION TRANSFORMER , 13.2KV/240V, 60Hz.
with OISC , Pole mounted
ACCESSORIES:
CLAMP HOTLINE #6 TO 4/0 ACSR
fuse link 6amps , type K
transformer bracket , 1 phase
L bracket for cut out and arrester
cut out and arrester combination, porcelain
ground rod galv. 5/8" x 10'
machine bolt 5/8" x 10"
ground clamp
GE KV2C FM1S,2W DIGITAL KWHR METER
5 JAW METER BASE, SQUARE. 1 1/4 hole
1" RSC PIPE
GALVANZED REDUCER 1 1/4" - 1 "
1" entrance cap
1" straight connector
22mm. thhn cu. Wire
#4 service drop
3M electrical tape
secondary rack with spool insulator

1.a. Tot

1.b. Labor
Position
Foreman 30% of the material cost
 1.b. T

1.c. Equipment Rental (Operated)

Make, Model & Capacity of Equipment

1.c. Total Equipm

1. Total Direct C

2. INDIRECT COST
Description
2.a. Overhead, Contingencies, and Misc. Expenses (OCM)
2.b Profit
2.a. VAT

2. Total Ind

A. Total Item Cost (1+2)

B. Total Quantity of Item of Work
C. Unit
D. Item Unit Cost (A / B)
T PRICE ANALYSIS (DUPA)

S
lump sum)
-

Unit Quantity Unit Cost Amount

pc 1 Php 148,500.00 Php 148,500.00

pc 1 Php 485.00 Php 485.00

pcs 3 Php 123.50 Php 370.50
sets 2 Php 2,600.00 Php 5,200.00
set 1 Php 3,200.00 Php 3,200.00
set 1 Php 12,500.00 Php 12,500.00
pc 1 Php 975.00 Php 975.00
pcs 5 Php 103.00 Php 515.00
pc 1 Php 95.00 Php 95.00
pc 1 Php 32,000.00 Php 32,000.00
pc 1 Php 6,900.00 Php 6,900.00
length 1 Php 1,200.00 Php 1,200.00
pc 1 Php 85.00 Php 85.00
pc 1 Php 135.00 Php 135.00
pc 1 Php 126.50 Php 126.50
meters 46 Php 355.00 Php 16,330.00
meters 120 Php 82.75 Php 9,930.00
pcs 4 Php 80.00 Php 320.00
sets 4 Php 250.00 Php 1,000.00

1.a. Total Material Cost = Php 239,867.00

No. Days Rate / day Amount

- - - Php 71,960.10
 `
1.b. Total Labor Cost = 71,960.10

No. Days Rate / day

1.c. Total Equipment Rental Cost = Php -

1. Total Direct Cost (1a+1b+1c) = Php 311,827.10

% Amount
M) 8% Php 24,946.17
8% Php 24,946.17
12% Php 43,406.33 (%) x Total Direct Cost

2. Total Indirect Cost (2.a) = Php 93,298.67

Php 405,125.77 Total Indirect Cost + Total Direct Cost

1.00
lump sum
405,125.77