You are on page 1of 2

c. Machinery for compaction 1.00 cum @ Tk. 150.00 Cum = Tk. 150.

00
d Carrying from site to selected place 1.00 Cum @ Tk. 115.00 Cum = Tk. 115.00
Total = Tk. 795.00
Overhead expenses 3.50% = Tk. 27.83
Contractor's profit 10.00% = Tk. 79.50
= Tk. 902.33
Tax & VAT 11.73% = Tk. 105.84
Grand total = Tk. 1,008.17

Say, Tk. 1,007.00 Per Sqm.

1.30 Sand filling work


Unit- One Cum.
a. Cost of Sand(95% compaction) 1.00 cum @ Tk. 690.00 Cum = Tk. 690.00
b. Labour 1.00 cum @ Tk. 150.00 Cum = Tk. 150.00
c. Machinery for compaction 1.00 cum @ Tk. 140.00 Cum = Tk. 140.00
d Carrying from site to selected place 1.00 Cum @ Tk. 85.00 Cum = Tk. 85.00
Total = Tk. 1,065.00
Overhead expenses 3.50% = Tk. 37.28
Contractor's profit 10.00% = Tk. 106.50
= Tk. 1,208.78
Tax & VAT 11.73% = Tk. 141.79
Grand total = Tk. 1,350.56
Say, Tk. 1,350.56 Per Cu.m.

1.50 Anti-termite in Plinth


Unit: One Sqm.

a. Cost of Chemical (durs ban) 1.00 sqm @ Tk. 150.00 Per sqm. = Tk. 150.00
b. Labour 1.00 sqm @ Tk. 86.00 sqm = Tk. 86.00
c. Machinery L.S. = Tk. 8.00
Total = Tk. 244.00
Overhead expenses 3.50% = Tk. 8.54
Contractor's profit 10.00% = Tk. 24.40
= Tk. 276.94
Tax & VAT 11.73% = Tk. 32.49
Grand total = Tk. 309.43

Say, Tk. 309.43 Per Sqm.

Civil Rate Analysis (2/46)


1.60 500mm wide chemical barriar
Unit: One Sqm.

a. Cost of Chemical (durs ban) 1.00 sqm @ Tk. 1,500.00 Per sqm. = Tk. 1,500.00
b. Cost of barriar 1.00 sqm @ Tk. 2,400.00 Per sqm. = Tk. 2,400.00
c. Labour 1.00 sqm @ Tk. 86.00 sqm = Tk. 86.00
d Machinery L.S. = Tk. 20.00
Total = Tk. 4,006.00
Overhead expenses 3.50% = Tk. 140.21
Contractor's profit 10.00% = Tk. 400.60
= Tk. 4,546.81
Tax & VAT 11.73% = Tk. 533.34
Grand total = Tk. 5,080.15

Say, Tk. 5,080.15 Per Sqm.

PART-II : CIVIL WORKS


2.10 Plain Concrete (1:4:8)
Unit: 100 cft

a. Cement 9.50 Bag @ Tk. 415.00 Per bag = Tk. 3,942.50


b. Sand 50.00 Cft. @ Tk. 15.00 per cft. + Tk. 750.00
c Stone chips 94.00 Cft. @ Tk. 195.00 per cft. = Tk. 18,330.00
e Cost of labour 100.00 Cft. @ Tk. 20.00 per cft. = Tk. 2,000.00
Total = Tk. 25,022.50
Overhead expenses 3.50% = Tk. 875.79
Contractor's profit 10.00% = Tk. 2,502.25
= Tk. 28,400.54
Tax & VAT 11.73% = Tk. 3,331.38
Grand total = Tk. 31,731.92
Rate per Cft = Tk. 317.32
Rate per Cum = Tk. 11,206.13

Say, Tk. 11,206.13 Per Cum.

2.20 Plain Concrete (1:5:10)


Unit: 100 cft

a. Cement 7.50 Bag @ Tk. 415.00 Per bag = Tk. 3,112.50


b. Sand 50.00 Cft. @ Tk. 15.00 per cft. + Tk. 750.00
c Stone chips 94.00 Cft. @ Tk. 195.00 per cft. = Tk. 18,330.00

Civil Rate Analysis (3/46)

You might also like