DETAILED CUM ABSTRACT ESTIMATE

Name of Work:Periodical Manitenance of Bhimavaram -Gudieada road(via)Kaludindi from Km 20.960 to 50.325 in Eluru
District(SH 019)

SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and
disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H
(5th Revision) Specn. No.305.4.3

Km 29/4-6 1X1 100.00 7.00 700.00

Km 29/6-8 1X1 100.00 7.00 700.00
Km 29/8-10 1X1 100.00 7.00 700.00
Km 30/2-4 1X1 200.00 7.00 1400.00
Km 30/4 to 6 1X1 200.00 7.00 1400.00
km 32/8-10 1X1 150.00 7.00 1050.00
km 33/0-2 1X1 200.00 7.00 1400.00
Km 33/2-4 1X1 200.00 7.00 1400.00
Km 33/6-8 1X1 200.00 7.00 1400.00
km 33/8-10 1X1 200.00 7.00 1400.00
Km 35/0-2 1X1 200.00 7.00 1400.00
Km 35/4-6 1X1 200.00 7.00 1400.00
km 36/0-2 1X1 200.00 7.00 1400.00
Km 36/4-6 1X1 200.00 7.00 1400.00
km 37/0-2 1X1 200.00 7.00 1400.00
km 37/2-4 1X1 150.00 7.00 1050.00
km 37/4-6 1X1 200.00 7.00 1400.00
km 37/6-8 1X1 200.00 7.00 1400.00
km 37/8-10 1X1 200.00 7.00 1400.00
km 38/0-2 1X1 50.00 7.00 350.00
km 38/2-4 1X1 200.00 7.00 1400.00
km 38/4-6 1X1 200.00 7.00 1400.00
km 38/6-8 1X1 100.00 7.00 700.00
km 38/8-10 1X1 200.00 7.00 1400.00
km 39/0-2 1X1 100.00 7.00 700.00
km 39/2-4 1X1 100.00 7.00 700.00
Km 39/4-6 1X1 150.00 7.00 1050.00
Km 39/6-8 1X1 200.00 7.00 1400.00
Km 40/0-2 1X1 200.00 7.00 1400.00
Km 40/2-4 1X1 200.00 7.00 1400.00
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
Km 40/4-6 1X1 200.00 7.00 1400.00
Km 40/6-8 1X1 200.00 7.00 1400.00
Km 40/8-10 1X1 200.00 7.00 1400.00
Km 41/0-2 1X1 200.00 7.00 1400.00
Km 41/2-4 1X1 200.00 7.00 1400.00
Km 41/4-6 1X1 200.00 7.00 1400.00
Km 41/6-8 1X1 200.00 7.00 1400.00
Km 41/8-10 1X1 200.00 7.00 1400.00
Km 42/0-43/0 1X1 1000.00 7.00 7000.00
Km 43/0-44/0 1X1 900.00 7.00 6300.00
Km 46/2-4 1X1 100.00 7.00 700.00
Km 46/6-8 1X1 150.00 7.00 1050.00
Km 46/8-10 1X1 200.00 7.00 1400.00
Km 47/0-2 1X1 100.00 7.00 700.00
Km 47/8-10 1X1 100.00 7.00 700.00
Km 48/0 to 49/0 1X1 970.00 7.00 6790.00
10220.00 71540.00
71540.00 #REF! #REF!
sqm sqm
2 Providing and applying tack coat with bitumen VG 10 (Bulk) using Bitumen pressure
distributor at the rate of 0.25 kgs per sqm on the prepared Granular surface treated
with primer cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-
Charge.

For BM reaches
Km 29/8 to 10 1X1 100.00 7.00 700.00
Km 30/4 to 6 1X1 200.00 7.00 1400.00
Km 35/0-2 1X1 150.00 7.00 1050.00
Km 36/4-6 1X1 150.00 7.00 1050.00
Km 39/4-6 1X1 150.00 7.00 1050.00
Km 40/2-4 1X1 100.00 7.00 700.00
Km 41/0-2 1X1 100.00 7.00 700.00
Km 41/8-10 1X1 100.00 7.00 700.00
Km 43/4-6 1X1 100.00 7.00 700.00
Km 48/0 to 49/0 1X1 1000.00 7.00 7000.00
2150.00 15050.00 #REF! #REF!
sqm sqm
5 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen
pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous
surface cleaned with mechanical broom for finished item of work as per MoRT&H
Specification 503 (5th revision) and as directed by the Engineer-in-Charge.

For BC Reaches
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
Km 29/4-6 1X1 100.00 7.00 700.00
Km 29/6-8 1X1 100.00 7.00 700.00
Km 29/8-10 1X1 100.00 7.00 700.00
Km 30/2-4 1X1 200.00 7.00 1400.00
Km 30/4 to 6 1X1 200.00 7.00 1400.00
km 32/8-10 1X1 150.00 7.00 1050.00
km 33/0-2 1X1 200.00 7.00 1400.00
Km 33/2-4 1X1 200.00 7.00 1400.00
Km 33/6-8 1X1 200.00 7.00 1400.00
km 33/8-10 1X1 200.00 7.00 1400.00
Km 35/0-2 1X1 200.00 7.00 1400.00
Km 35/4-6 1X1 200.00 7.00 1400.00
km 36/0-2 1X1 200.00 7.00 1400.00
Km 36/4-6 1X1 200.00 7.00 1400.00
km 37/0-2 1X1 200.00 7.00 1400.00
km 37/2-4 1X1 150.00 7.00 1050.00
km 37/4-6 1X1 200.00 7.00 1400.00
km 37/6-8 1X1 200.00 7.00 1400.00
km 37/8-10 1X1 200.00 7.00 1400.00
km 38/0-2 1X1 50.00 7.00 350.00
km 38/2-4 1X1 200.00 7.00 1400.00
km 38/4-6 1X1 200.00 7.00 1400.00
km 38/6-8 1X1 100.00 7.00 700.00
km 38/8-10 1X1 200.00 7.00 1400.00
km 39/0-2 1X1 100.00 7.00 700.00
km 39/2-4 1X1 100.00 7.00 700.00
Km 39/4-6 1X1 150.00 7.00 1050.00
Km 39/6-8 1X1 200.00 7.00 1400.00
Km 40/0-2 1X1 200.00 7.00 1400.00
Km 40/2-4 1X1 200.00 7.00 1400.00
Km 40/4-6 1X1 200.00 7.00 1400.00
Km 40/6-8 1X1 200.00 7.00 1400.00
Km 40/8-10 1X1 200.00 7.00 1400.00
Km 41/0-2 1X1 200.00 7.00 1400.00
Km 41/2-4 1X1 200.00 7.00 1400.00
Km 41/4-6 1X1 200.00 7.00 1400.00
Km 41/6-8 1X1 200.00 7.00 1400.00
Km 41/8-10 1X1 200.00 7.00 1400.00
Km 42/0-43/0 1X1 1000.00 7.00 7000.00
Km 43/0-44/0 1X1 900.00 7.00 6300.00
Km 46/2-4 1X1 100.00 7.00 700.00
Km 46/6-8 1X1 150.00 7.00 1050.00
Km 46/8-10 1X1 200.00 7.00 1400.00
Km 47/0-2 1X1 100.00 7.00 700.00
Km 47/8-10 1X1 100.00 7.00 700.00
Km 48/0 to 49/0 1X1 970.00 7.00 6790.00
10220.00 71540.00 #REF! #REF!
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
sqm sqm
6 Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot
mix plant producing an average output of 75 tonnes per hour using hard blasted
granite crushed aggregates of Grading - II as per table 500-7 of MoRT&H
specificaion 504 (5th Revision) premixed with bituminous binder of VG-30 grade @
3.4 % by weight of total mixture, transported to site, laid over a previously prepared
surface with Hydrostatic paver finisher with sensor control to the required grade,
level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge
including hire and opeational charges all T&P and all other contingent charges
necessary , complete and as per MoRTH specification No. 504 (5th Revision) .

Km 29/8 to 10 1X1 100.00 7.00 0.05 35.00

Km 30/4 to 6 1X1 200.00 7.00 0.05 70.00

Km 35/0-2 1X1 150.00 7.00 0.05 52.50

Km 36/4-6 1X1 150.00 7.00 0.05 52.50

Km 39/4-6 1X1 150.00 7.00 0.05 52.50

Km 40/2-4 1X1 100.00 7.00 0.05 35.00

Km 41/0-2 1X1 100.00 7.00 0.05 35.00

Km 41/8-10 1X1 100.00 7.00 0.05 35.00

Km 43/4-6 1X1 100.00 7.00 0.05 35.00

Km 48/0 to 49/0 1X1 1000.00 7.00 0.05 0.00
2150.00 402.50
403.00 #REF! #REF!
cum Cum
7 Providing and laying of 30 mm thick Bituminous Concrete with 100 - 120 TPH
batch type hot mix plant producing an average output of 75 tones per hour using hard
blasted granite crushed aggregates of Grading – II as per Table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with Bituminous binder of
VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site, laying
with hydrostatic sensor paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 507 (5th revision) complete for finished
item of work in all respects as directed by Engineer-in-Charge

Km 29/4-6 1X1 100.00 7.00 0.03 21.00

Km 29/6-8 1X1 100.00 7.00 0.03 21.00
Km 29/8-10 1X1 100.00 7.00 0.03 21.00
Km 30/2-4 1X1 200.00 7.00 0.03 42.00
Km 30/4 to 6 1X1 200.00 7.00 0.03 42.00
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
km 32/8-10 1X1 150.00 7.00 0.03 31.50
km 33/0-2 1X1 200.00 7.00 0.03 42.00
Km 33/2-4 1X1 200.00 7.00 0.03 42.00
Km 33/6-8 1X1 200.00 7.00 0.03 42.00
km 33/8-10 1X1 200.00 7.00 0.03 42.00
Km 35/0-2 1X1 200.00 7.00 0.03 42.00
Km 35/4-6 1X1 200.00 7.00 0.03 42.00
km 36/0-2 1X1 200.00 7.00 0.03 42.00
Km 36/4-6 1X1 200.00 7.00 0.03 42.00
km 37/0-2 1X1 200.00 7.00 0.03 42.00
km 37/2-4 1X1 150.00 7.00 0.03 31.50
km 37/4-6 1X1 200.00 7.00 0.03 42.00
km 37/6-8 1X1 200.00 7.00 0.03 42.00
km 37/8-10 1X1 200.00 7.00 0.03 42.00
km 38/0-2 1X1 50.00 7.00 0.03 10.50
km 38/2-4 1X1 200.00 7.00 0.03 42.00
km 38/4-6 1X1 200.00 7.00 0.03 42.00
km 38/6-8 1X1 100.00 7.00 0.03 21.00
km 38/8-10 1X1 200.00 7.00 0.03 42.00
km 39/0-2 1X1 100.00 7.00 0.03 21.00
km 39/2-4 1X1 100.00 7.00 0.03 21.00
Km 39/4-6 1X1 150.00 7.00 0.03 31.50
Km 39/6-8 1X1 200.00 7.00 0.03 42.00
Km 40/0-2 1X1 200.00 7.00 0.03 42.00
Km 40/2-4 1X1 200.00 7.00 0.03 42.00
Km 40/4-6 1X1 200.00 7.00 0.03 42.00
Km 40/6-8 1X1 200.00 7.00 0.03 42.00
Km 40/8-10 1X1 200.00 7.00 0.03 42.00
Km 41/0-2 1X1 200.00 7.00 0.03 42.00
Km 41/2-4 1X1 200.00 7.00 0.03 42.00
Km 41/4-6 1X1 200.00 7.00 0.03 42.00
Km 41/6-8 1X1 200.00 7.00 0.03 42.00
Km 41/8-10 1X1 200.00 7.00 0.03 42.00
Km 42/0-43/0 1X1 1000.00 7.00 0.03 210.00
Km 43/0-44/0 1X1 900.00 7.00 0.03 189.00
Km 46/2-4 1X1 100.00 7.00 0.03 21.00
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
Km 46/6-8 1X1 150.00 7.00 0.03 31.50
Km 46/8-10 1X1 200.00 7.00 0.03 42.00
Km 47/0-2 1X1 100.00 7.00 0.03 21.00
Km 47/8-10 1X1 100.00 7.00 0.03 21.00
Km 48/0 to 49/0 1X1 970.00 7.00 0.03 203.70
10220.00 2146.20

2146.00 #REF! #REF!

Cum Cum

8 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required
quantity of 10 to 12mm size HBG key chips and 42 Kgs of 80/100 grade bitumen per
one cum of work for filling the pot holes including removal of loose material in the
pot holes trimming the edges to provide form vertical faces cleaning applying tack
coat filling the pot holes compacting and finishing including cost and conveyance of
materials, T&P charges and all labour charges for all operations etc., complete for
finished item of work as directed by the Engineer-in-charge in the following reaches.

From Km 29.00 to 49.00 40.00 #REF! #REF!

Cum Cum

9 Providing B.T. patch work for pot holes using 20 mm HBG machine crushed metal
with required quantity of 10 to 12mm size HBG key chips and 80/100 grade bitumen
at 72 Kgs / 1 cum of work for filling the pot holes including removal of loose
material in the pot holes, trimming the edges to provide form vertical faces, cleaning,
applying tack coat, filling the pot holes compacting with power Road roller of 8 to 10
T and finishing including cost and conveyance of materials T&P charges and all
labour charges for all operations etc., complete for finished item of work as directed
by the Engineer-in-charge in the following reaches.

From Km 29.00 to 49.00 30.00 #REF! #REF!

Cum Cum

10 Forming shoulders with borrowed useful seclected earth having MDD of not less
than 1.75 gms/cc from outside road boundary by mechnical means with all leads and
lifts including pre-watering of soil at borrow area, removal of top soil, excavation of
soils at borrowed area, conveyance of soil, depositing the soils on the embankment,
spreading soils, breaking clods, sectioning and consolidation with vibratory road
roller @ OMC to meet requirement of table 300-2 of MORT&H including all hire
and operational charges of T&P , complete for finished item of work as per
MORT&H specification 305 (5th revision)

From Km 29.00 to 49.00 1X2 2150.00 1.00 0.08 344.00

1X2 8070.00 1.00 0.03 484.20
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
10220.00 828.20
828.00 #REF! #REF!

Cum Cum #REF!

 GOVERNMENT OF ANDHRA PRADESH
ROADS AND BUILDINGS DEPARTMENT

NAME OF WORK:-

FDR to scour to bridge at Km 5/2 of Vuyyuru Iluru road in Krishna

District

ESTIMATE : Rs. 0.99 Lakhs.

CIRCLE : (R&B) Vijayawada

DIVISION : (R&B) Machilipatnam
SUB-DIVISION : (R&B) Vuyyuru
SECTION : (R&B) Vuyyuru

2023-24
 Specification report to accompany the estimate for the work of" FDR to scour to bridge at Km
5/2 of Vuyyuru Iluru road in Krishna District"
Estimate Amount : Rs. 0.99 lakhs

Vuyyuru Iluru is important Major district road connecting internal villages to NH 65. Due to heavy rains the soil
abutting bridge abutments got scoured because of heavy flow of water posing danger to vehicles. This scour
unattended shall lead to damage to bridge it self. It is very necessary to attend this scour immediatly. Hence the
estimate is prepared to temporarly address the repairs with following provisions.

1)Engaging JCB for removal of scoured material, like debries rock

2) filling with good gravel in scoured portion

3) Supply and fixing of Casurana Posts

4) Suppy and fixing of bamboo tachettes

5)Provision for Seignorage Charges

6)Provision for NAC @ 0.10%

7)Provision for GST @ 18%

8)Provision for PS & contingencies Charges

Assistant Executive Engineer, Deputy Executive Engineer,

(R&B) Section, Vuyyuru (R&B) Sub-Division, Vuyyuru
 DETAILED CUM ABSTRACT ESTIMATE
Name of work: FDR to scour to bridge at Km 5/2 of Vuyyuru Iluru road in Krishna District

Estimate Amount : Rs 0.99 Lakh

Measurements
S. No Description of Item Quantity Rate
No L B D
1 2 3 4 5 6 7 8
1 Engaging JCB for removal of scoured material, like debries rocks and nachu etc as specified by the
departmental officers

2.00 3561.50
Hr Hr
(LR)

2 filling with good gravel in scoured portion including cost and conveyence of all materials to site and
watering, tamping etc., complete for finshed item of work as per MoRT&H specification 304 (5th
Revision) and as directed by the Engineer - in - Charge.

Km 5/2 1 x 1 45.00 2.00 0.50 45.00 1220.00

Cum Cum
3 Cost, supply and fixing of casurana posts of 75 to 100 mm dia to protect the eroded margins by erecting
the posts of three metres length to suitable interval by digging the casurana Post to a depth of 1 metre
fixing in position And all labour charges for erecting the casurana posts, etc, complete for finished item
of work as directed by the Engineer - in - Charge

Km 5/2 2 x 20 3.00 120.00 90.00

Rm Rm
4 Cost, supply of 1/4 split bamboo tachettes, including cost and conveyance of materials to work site, etc.
Complete

Km 5/2 2 x 1 45.00 1.00 90.00 90.00

Rm Sqm

5 Provision for Seignorage Charges

6 Provision for NAC @ 0.10%

7 Provision for GST @ 18%

Provision for PS & contingencies Charges

Total Amount

Assistant Executive Engineer, Deputy Executive Engineer,

(R&B) Section, Vuyyuru (R&B) Sub-division, Vuyyuru
Amount : Rs 0.99 Lakh

Amount

7123

54900
0

10800

8100

80932
80932
2430.00
83362
83
83445
15020

535
99000

ve Engineer,
ision, Vuyyuru
 SEIGNIORAGE STATEMENT

FDR to scour to bridge at Km 5/2 of Vuyyuru Iluru road in Krishna District

Si. No. Description of item Quantity in loose quantity per Seigniorage Amount in Rs.
Cum cum Charges per unit

1 Filling gravel 45.00 1.20 45.00 2430.00

Total Amount 2430.00

Assistant Executive Engineer, Deputy Executive Engineer,

(R&B) Section, Vuyyuru (R&B) Sub-division, Vuyyuru
 DATA WITH SSR 2023-24
Whether to Add MAA or Any other Area Allowance Yes/No Allowable%
Name of WorkFDR to scour to bridge at Km 5/2 of Vuyyuru Iluru road in Krishna
District
Quantity Description of Item Rate per Amount
3 filling with good gravel in scoured portion including cost and conveyence of all materials
to site and watering, tamping etc., complete for finshed item of work as per MoRT&H
specification 304 (5th Revision) and as directed by the Engineer - in - Charge.

Unit = cum Page 422 of MoRT&H SDB

Taking output = 1 cum
(A) Labour
0.01 day Mate 607.00 day 6.07
0.30 day Mazdoor 560.00 day 168.00
0.00 % Add MAA or Any other Area Allowance 174.07 0.00
174.07
(B) Material
1.20 Cum Sand for filling 738.50 cum 886.20
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 48.93
(D) Total of (A) + (B)+( C) 1109.20
(E) Add Contractors Profit at 10% on (D) 110.92
Cost per 1 cum (D)+€ 1220.12
Or say 1220.00
1 cum

Assistant Executive Engineer, Deputy Executive Engineer,

(R&B) Section, Vuyyuru (R&B) Sub-division, Vuyyuru
 ROAD METAL RATES (SoR 2023-24)

NAME OF WORK ::- FDR to scour to bridge at Km 5/2 of Vuyyuru Iluru road in Krishna District

Machine
Sl. Source of Lead in Blasting Toal Cost per
Description of Material Conveyance Initial cost crushing
No Supply Kms charges Cum
charges
A) FOR ROAD WORKS
60 to 63 mm IRC and MoRTH
1 61 827.70 492.00 70.00 1389.70
HBG metal
40 to 45 mm IRC and MoRTH
2 61 827.70 720.00 70.00 1617.70
HBG metal

3 SS Revetment work 300mm 61 827.70 195.00 70.00 1092.70

Quarry spall(Field picked metal)
4 61 827.70 47.15 874.85
Av. Of rate 25mm & 40mm
150 mm soling stone
5 61 827.70 98.00 70.00 995.70
HBG metal

6 Jeddy Stone 450 mm to 600 mm thick 61 827.70 208.00 70.00 1105.70

50 to 55 mm IRC and MoRTH

7 61 827.70 536.00 70.00 0.00 1433.70
HBG metal
40 to 45 mm IRC and MoRTH
1 Kethana Konda 61 827.70 720.00 70.00 180.00 1797.70
HBG M/C metal

25 to 27 mm IRC and MoRTH

2 do 61 827.70 1124.00 70.00 281.00 2302.70
HBG M/C metal

19 to 22 mm IRC and MoRTH

3 do 61 827.70 1130.00 70.00 282.50 2310.20
HBG M/C metal

12 to 14 mm IRC and MoRTH

4 do 61 827.70 919.00 70.00 229.75 2046.45
HBG M/C metal

9.5 to 11.20 mm IRC and MoRTH

5 do 61 827.70 812.00 70.00 203.00 1912.70
HBG M/C metal

5 to 7 mm IRC and MoRTH

6 do 61 827.70 629.00 70.00 157.25 1683.95
HBG M/C metal

2.36 to 5 mm IRC and MoRTH

7 do 61 827.70 471.00 70.00 117.75 1486.45
HBG M/C metal

HBG Stone chips 2.36mm

8 do 61 827.70 450.00 1277.70
and below

9 Filler material (2.36 mm & below) do 61 827.70 450.00 1277.70

purushothapatn
10 Gravel 39 583.50 155.00 738.50
am

Assistant Executive Engineer, Deputy Executive Engineer,

(R&B) Section, Vuyyuru (R&B) Sub-division, Vuyyuru
 LEAD STATEMENTS OF MATERIALS
FDR to scour to bridge at Km 5/2 of Vuyyuru Iluru road in Krishna District
LEAD TO KM

1 HBG metal / Chips Lead

From Kathanakonda Quarry
C.T. 0.200
Extra 0.020
SHV ROAD 266.30 244.60 21.700
Pylon 0.200
Vijayawada -Visakhapatnam road 0.00 5.90 5.900
Vijayawada -Machilipatnam road 1.70 28.23 14.300
TVV road 29.30 30.92 1.616

Vuyyuru Iluru road 0 5.200 5.200

49.136
or 61.000 Kms
4 Quarry rubbish & Gravel
Gravel from Purushothapatnam quarry at KM 31/2 of NG road with 4.83 K.M.C.T.

CT 4.830
Extra 0.483
MR 0.800
NG Road 31.2 to 32.476(ie 24.785 VV) 32.48 31.20
1.276
Vijayawada-Visakhapatnam road 24/785 to
24.79 21.92 2.870
21.915(Kpalli)

Vijayawada-Visakhapatnam road 21.915(Kpalli) to

21.92 20.20 1.715
20/2( BRIDGE)

16.00 28.23
Vijayawada -Machilipatnam road 12.277

29.30 30.92
TVV road 1.616

Vuyyuru Iluru road 0 5.200 5.200

31.067
or 39.000 Kms

AssistantExecutive Engineer (R&B) Dy.Executive Engineer

Gannavaram Section, Gannavaram (R&B) Vuyyuru Sub division,Vuyyuru

Executive Engineer
(R&B)Division, Machilipatnam
 DETAILED CUM ABSTRACT ESTIMATE
Name of Work:Periodical Manitenance of Bhimavaram -Gudieada road(via)Kaludindi from Km 20.960 to 50.325 in Eluru
District(SH 019)

SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and
disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H
(5th Revision) Specn. No.305.4.3

From Km 28.400 to 28.600 1X1 100.00 7.00 700.00

From Km 30.200 to 30.400 1X1 200.00 7.00 1400.00
From Km 30.400 to 30.600 1X1 200.00 7.00 1400.00
Km 35.00 to 35.200 1X1 50.00 7.00 350.00
Km 36.400 to 36.600 1X1 100.00 7.00 700.00
Km 39.400 to 39.600 1X1 100.00 7.00 700.00
Km 40.200 to 40.400 1X1 60.00 7.00 420.00
Km 40.400 to 40.600 1X1 50.00 7.00 350.00
Km 41.00 to 41.200 1X1 50.00 7.00 350.00
Km 41.800 to 42.00 1X1 60.00 7.00 420.00
Km 43.400 to 43.600 1X1 50.00 7.00 350.00
Km 43.600 to 43.800 1X1 100.00 7.00 700.00
Km 48.400 to 48.600 1X1 100.00 7.00 700.00
Km 48.600 to 48.800 1X1 70.00 7.00 490.00
1290.00 9030.00
9030.00 10.10 91203
sqm sqm

2 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to
Wet Mix macadem specification ( 5th Revision) as per Table 400-13, including cost
of all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform
layers with paver in base courses on well prepared surface and compacting with
Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-
Charge and as per MoRT&H specification.406 (5th revision) for finished item of
work.

From Km 28.400 to 28.600 1X1 100.00 7.00 0.15 105.00

From Km 30.200 to 30.400 1X1 200.00 7.00 0.15 210.00
From Km 30.400 to 30.600 1X1 200.00 7.00 0.15 210.00
Km 35.00 to 35.200 1X1 50.00 7.00 0.15 52.50
Km 36.400 to 36.600 1X1 100.00 7.00 0.15 105.00
Km 39.400 to 39.600 1X1 100.00 7.00 0.15 105.00
Km 40.200 to 40.400 1X1 60.00 7.00 0.15 63.00
Km 40.400 to 40.600 1X1 50.00 7.00 0.15 52.50
Km 41.00 to 41.200 1X1 50.00 7.00 0.15 52.50
Km 41.800 to 42.00 1X1 60.00 7.00 0.15 63.00
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
Km 43.400 to 43.600 1X1 50.00 7.00 0.15 52.50
Km 43.600 to 43.800 1X1 100.00 7.00 0.15 105.00
Km 48.400 to 48.600 1X1 100.00 7.00 0.15 105.00
Km 48.600 to 48.800 1X1 70.00 7.00 0.15 73.50
1290.00 1354.50
1355.00 3127.00 4237085
Cum Cum

3 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion
pressure distributor on prepared surface of granular base including clearing of road
surface and spraying emulsion at the rate of 0.70 kg/sqm using emulsion pressure
distributor for finished item of work etc., complete as per MoRT&H Specification
502 (5th revision) and as directed by the Engineer-in-charge

From Km 28.400 to 28.600 1X1 100.00 7.00 700.00

From Km 30.200 to 30.400 1X1 200.00 7.00 1400.00
From Km 30.400 to 30.600 1X1 200.00 7.00 1400.00
Km 35.00 to 35.200 1X1 50.00 7.00 350.00
Km 36.400 to 36.600 1X1 100.00 7.00 700.00
Km 39.400 to 39.600 1X1 100.00 7.00 700.00
Km 40.200 to 40.400 1X1 60.00 7.00 420.00
Km 40.400 to 40.600 1X1 50.00 7.00 350.00
Km 41.00 to 41.200 1X1 50.00 7.00 350.00
Km 41.800 to 42.00 1X1 60.00 7.00 420.00
Km 43.400 to 43.600 1X1 50.00 7.00 350.00
Km 43.600 to 43.800 1X1 100.00 7.00 700.00
Km 48.400 to 48.600 1X1 100.00 7.00 700.00
Km 48.600 to 48.800 1X1 70.00 7.00 490.00
1290.00 9030.00
9030.00 #REF! #REF!
sqm sqm
4 Providing and applying tack coat with bitumen VG 10 (Bulk) using Bitumen pressure
distributor at the rate of 0.25 kgs per sqm on the prepared Granular surface treated
with primer cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.

Km 25.400 to 25.600 1X1 200.00 7.00 1400.00

From Km 28.200 to 28.40 1X1 200.00 7.00 1400.00
From Km 28.400 to 28.600 1X1 150.00 7.00 1050.00
From Km 30.200 to 30.400 1X1 200.00 7.00 1400.00
From Km 30.400 to 30.600 1X1 200.00 7.00 1400.00
KM 32.600 32.700 1X1 100.00 7.00 700.00
km 32.850 to 34.00 1X1 600.00 7.00 4200.00
Km 35.00 to 35.200 1X1 100.00 7.00 700.00
Km 36.400 to 36.600 1X1 100.00 7.00 700.00
Km 39.400 to 39.600 1X1 100.00 7.00 700.00
Km 40.200 to 40.400 1X1 60.00 7.00 420.00
Km 40.400 to 40.600 1X1 50.00 7.00 350.00
Km 41.00 to 42.00 1X1 500.00 7.00 3500.00
Km 42.00 to 43.00 1X1 500.00 7.00 3500.00
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
Km 43.000 to 44.00 1X1 500.00 7.00 3500.00
Km 46.600 to 47.10 1X1 500.00 7.00 3500.00
Km47.800 to 48.965 1X1 1000.00 7.00 7000.00
5060.00 35420.00 #REF! #REF!
sqm sqm
5 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous surface cleaned
with mechanical broom for finished item of work as per MoRT&H Specification 503
(5th revision) and as directed by the Engineer-in-Charge.

1X1 5060.00 7.00 35420.00 #REF! #REF!

sqm sqm
6 Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot
mix plant producing an average output of 75 tonnes per hour using hard blasted
granite crushed aggregates of Grading - II as per table 500-7 of MoRT&H
specificaion 504 (5th Revision) premixed with bituminous binder of VG-30 grade @
3.4 % by weight of total mixture, transported to site, laid over a previously prepared
surface with Hydrostatic paver finisher with sensor control to the required grade, level
and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including
hire and opeational charges all T&P and all other contingent charges necessary ,
complete and as per MoRTH specification No. 504 (5th Revision) .

Km 25.400 to 25.600 1X1 200.00 7.00 0.05 70.00

From Km 28.200 to 28.40 1X1 200.00 7.00 0.05 70.00
From Km 28.400 to 28.600 1X1 150.00 7.00 0.05 52.50
From Km 30.200 to 30.400 1X1 200.00 7.00 0.05 70.00
From Km 30.400 to 30.600 1X1 200.00 7.00 0.05 70.00
KM 32.600 32.700 1X1 100.00 7.00 0.05 35.00
km 32.850 to 34.00 1X1 600.00 7.00 0.05 210.00
Km 35.00 to 35.200 1X1 100.00 7.00 0.05 35.00
Km 36.400 to 36.600 1X1 100.00 7.00 0.05 35.00
Km 39.400 to 39.600 1X1 100.00 7.00 0.05 35.00
Km 40.200 to 40.400 1X1 60.00 7.00 0.05 21.00
Km 40.400 to 40.600 1X1 50.00 7.00 0.05 17.50
Km 41.00 to 42.00 1X1 500.00 7.00 0.05 175.00
Km 42.00 to 43.00 1X1 500.00 7.00 0.05 175.00
Km 43.000 to 44.00 1X1 500.00 7.00 0.05 175.00
Km 46.600 to 47.10 1X1 500.00 7.00 0.05 175.00
Km47.800 to 48.965 1X1 1000.00 7.00 0.05 350.00
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
5060.00 1771.00

1771.00 #REF! #REF!

cum Cum
7 Providing and laying of 30 mm thick Bituminous Concrete with 100 - 120 TPH batch
type hot mix plant producing an average output of 75 tones per hour using hard
blasted granite crushed aggregates of Grading – II as per Table 500-17 of specification
507 of MoRT&H (5th revision), premixed with Bituminous binder of VG 30 Grade
@ 5.4 % of mix and filler, transporting the hot mix to work site, laying with
hydrostatic sensor paver finisher to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction
as per MoRT&H Specification 507 (5th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge

Km 25.400 to 25.600 1X1 200.00 7.00 0.03 42.00

From Km 28.200 to 28.40 1X1 200.00 7.00 0.03 42.00
From Km 28.400 to 28.600 1X1 150.00 7.00 0.03 31.50
From Km 30.200 to 30.400 1X1 200.00 7.00 0.03 42.00
From Km 30.400 to 30.600 1X1 200.00 7.00 0.03 42.00
KM 32.600 32.700 1X1 100.00 7.00 0.03 21.00
km 32.850 to 34.00 1X1 600.00 7.00 0.03 126.00
Km 35.00 to 35.200 1X1 100.00 7.00 0.03 21.00
Km 36.400 to 36.600 1X1 100.00 7.00 0.03 21.00
Km 39.400 to 39.600 1X1 100.00 7.00 0.03 21.00
Km 40.200 to 40.400 1X1 60.00 7.00 0.03 12.60
Km 40.400 to 40.600 1X1 50.00 7.00 0.03 10.50
Km 41.00 to 42.00 1X1 500.00 7.00 0.03 105.00
Km 42.00 to 43.00 1X1 500.00 7.00 0.03 105.00
Km 43.000 to 44.00 1X1 500.00 7.00 0.03 105.00
Km 46.600 to 47.10 1X1 500.00 7.00 0.03 105.00
Km47.800 to 48.965 1X1 1000.00 7.00 0.03 210.00
5060.00 1062.60

1063.00 #REF! #REF!

Cum Cum
SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
8 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required
quantity of 10 to 12mm size HBG key chips and 42 Kgs of 80/100 grade bitumen per
one cum of work for filling the pot holes including removal of loose material in the
pot holes trimming the edges to provide form vertical faces cleaning applying tack
coat filling the pot holes compacting and finishing including cost and conveyance of
materials, T&P charges and all labour charges for all operations etc., complete for
finished item of work as directed by the Engineer-in-charge in the following reaches.

From Km 28.400 to 48.800 30.00 #REF! #REF!

Cum Cum

9 Providing B.T. patch work for pot holes using 20 mm HBG machine crushed metal
with required quantity of 10 to 12mm size HBG key chips and 80/100 grade bitumen
at 72 Kgs / 1 cum of work for filling the pot holes including removal of loose material
in the pot holes, trimming the edges to provide form vertical faces, cleaning, applying
tack coat, filling the pot holes compacting with power Road roller of 8 to 10 T and
finishing including cost and conveyance of materials T&P charges and all labour
charges for all operations etc., complete for finished item of work as directed by the
Engineer-in-charge in the following reaches.

From Km 28.400 to 48.800 20.00 8114.00 162280

Cum Cum

10 Forming shoulders with borrowed useful seclected earth having MDD of not less than
1.75 gms/cc from outside road boundary by mechnical means with all leads and lifts
including pre-watering of soil at borrow area, removal of top soil, excavation of soils
at borrowed area, conveyance of soil, depositing the soils on the embankment,
spreading soils, breaking clods, sectioning and consolidation with vibratory road roller
@ OMC to meet requirement of table 300-2 of MORT&H including all hire and
operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision)

from Km 28.400 to 48.800(WMM

1X2 1290.00 1.00 0.23 593.40
Stretch)
from Km 25.400 to 48.965(BC
1X2 3770.00 1.00 0.08 603.20
Stretch)
5060.00 1196.60
1197.00 850.00 1017450

Cum Cum #REF!

SL Measurements Quantity /
Description of work No's Rate /per Amount
No area
L B D
1 2 3 4 5 6 7 8 9
Assistant Engineer Dy.Executive Engineer
(R&B) Special Section, Kaikalur (R&B) Spl Sub-Division, Kaikalur

Executive Engineer Superintending Engineer

(R&B)Division, Eluru (R&B) Circle, Eluru
 COST OF BITUMEN / MT WITH LEADS

N.W:- FDR to scour to bridge at Km 5/2 of Vuyyuru Iluru road in Krishna District

Ref ::- For Emulsion (Bulk) , IOCL Price List with effect from Dt. 01.06.2023
For Bulk Bitumen VG-30 & VG-10 IOCL Price List With effect from Dt. 01.06.2023

Bulk VG-30 Grade Emulsion (SS1) Bulk VG-10 Grade

Vizag Vizag Vizag

Basic Price 46000.00 46447.00 45900.00

Lead from vizag

#REF! Kms #REF! #REF! #REF!

Lead charges for Bulk @

1.90 per KM

#REF! #REF! #REF!

Basic Price 46800.00 43537.00 45600.00

Lead from Chennai

#REF! Kms #REF! #REF! #REF!

Lead charges for Bulk @

1.90 per KM
#REF! #REF! #REF!
#REF! #REF! #REF!
 LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/ Metal
Sand
1 37.30 35.90 Material Rates
2 52.20 50.20 60 to 63 mm IRC & MoRTH HBG metal 492.00
3 69.20 67.00 50 to 55 mm IRC & MoRTH HBG metal 536.00
4 84.50 81.30 40 to 45 mm IRC & MoRTH HBG metal 720.00
5 99.40 95.70 Quarry Rubbish 96.00
6 114.30 110.10 Roughstone 300mm (HBG) for revetment 202.00
7 129.20 124.50 Roughstone 225mm (HBG) for revetment 187.00
8 144.10 138.90 SS Revetment work 225mm 180.00
9 159.00 153.30 SS Revetment work 300mm 195.00
10 173.90 167.70 SS Revetment work 450mm 148.55
11 188.80 182.10 Laterite for Revetment 225mm 129.50
12 203.70 196.50 Laterite for Revetment 300mm 151.43
13 218.60 210.90 Jeddy stone above 450mm to 600mm 208.00
Quarry spall(Field picked metal)
47.15
14 233.50 225.30 Av. Of rate 25mm & 40mm
15 248.40 239.70 150 mm soling stone HBG metal 98.00
16 263.30 254.10 40 to 45 mm IRC & MoRTH HBG M/C metal 720.00
17 278.20 268.50 25 to 27 mm IRC & MoRTH HBG M/C metal 1124.00
18 293.10 282.90 19 to 22 mm IRC & MoRTH HBG M/C metal 1130.00
19 308.00 297.30 12 to 14 mm IRC & MoRTH HBG M/C metal 919.00
20 322.90 311.70 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 812.00
21 337.80 326.10 5 to 7 mm IRC & MoRTH HBG M/C metal 629.00
22 352.70 340.50 2.36 to 5 mm IRC & MoRTH HBG M/C metal 471.00
23 367.60 354.90 HBG Stone chips 2.36mm and below 450.00
24 382.50 369.30 Gravel 155.00
25 397.40 383.70 40 mm SS-5 m/c HBG metal 744.00
26 412.30 398.10 25 mm SS-5 m/c HBG metal 1188.00
27 427.20 412.50 20 mm SS-5 m/c HBG metal 1242.00
28 442.10 426.90 12 mm SS-5 m/c HBG metal 989.00
29 457.00 441.30 10 mm SS-5 m/c HBG metal 831.00
30 471.90 455.70 6 mm SS-5 m/c HBG metal 661.00
31 484.30 467.70 Sand for concrete 605.00
32 496.70 479.70 Sand for Filling 460.00
33 509.10 491.70 Sand for Mortar / Plastering 721.00
34 521.50 503.70
35 533.90 515.70
36 546.30 527.70
37 558.70 539.70 Blasting charges
38 571.10 551.70 Blasting charges 70.00
39 583.50 563.70 Blasting charges for rough stone 70.00
40 595.90 575.70
41 608.30 587.70
42 620.70 599.70
43 633.10 611.70
44 645.50 623.70 Labour Rates
45 657.90 635.70 Mate 607.00
46 670.30 647.70 Mazdoor skilled 624.50
47 682.70 659.70 Mazdoor unskilled 560.00
48 695.10 671.70 Machinery Rates
49 707.50 683.70 Dozer 80 HP for spreading @ 200 cum per hour 3050.60
50 719.90 695.70 Motor grader 3.35M Blade @50 cum/Hr 3796.00
51 732.30 707.70 Hydralic excavator 3561.50
52 744.70 719.70 Front end loader 1 cum capacity 2023.00
53 757.10 731.70 Tipper 5.5 cum 1242.70
54 769.50 743.70 Vibratory roller 8T 3499.60
55 781.90 755.70 Smooth wheeled roller 8 Ton 1743.60
56 794.30 767.70 Water tanker 6 KL 822.00
57 806.70 779.70 Tractor 531.00
58 819.10 791.70 Tractor with Rotavator 543.00
59 831.50 803.70 Tractor with ripper attachment @ 60 cum per hour 543.00
60 843.90 815.70 Air compressor 250 cfm 633.00
61 856.30 827.70 Wet mix plant of 60 tonne hr. capacity 1984.00
62 868.70 839.70 Mechanical broom @ 1250 sqm/hr. 455.00
63 881.10 851.70 Bitumen pressure distributor @1750 sqm/hr 1907.00
64 893.50 863.70 Emulsion pressure distributor @1750 sqm/hr 1073.00
65 905.90 875.70 Hot mix plant 40 to 60 TPH 23965.00
66 918.30 887.70 Mechanical Paver finisher 100 TPH 3891.00
67 930.70 899.70 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 3264.00
68 943.10 911.70 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 2208.00
69 955.50 923.70 Pneumatic road Roller 1803.00
70 967.90 935.70 GSB Plant 50 Cum 1454.00
71 980.30 947.70 Generator 250 KVA 2572.00
72 992.70 959.70 Generator set 125 KVA 1836.00
73 1005.10 971.70 Generator set 35 KVA 1356.90
74 1017.50 983.70 Concrete mixer 0.4/0.28 cum 667.50
75 1029.90 995.70 Tipper 5.50 cum capacity per Tonne per km 8.60
76 1042.30 1007.70 Tipper 5.50 cum per km 86.00
77 1054.70 1019.70 Plate compactor/Power rammer 70.00
78 1067.10 1031.70
79 1079.50 1043.70 Blacksmith 630.00
80 1091.90 1055.70 Driller 735.00
81 1104.30 1067.70 Blaster 735.00
82 1116.70 1079.70 Hot mix Plant 100 to 120 TPH 30206.00
83 1129.10 1091.70 Paver finisher hydrostatic with sensor control 3891.00
84 1141.50 1103.70 C C Batch mix plant @ 50 cum per hour 1443.80
85 1153.90 1115.70 Generator 100 KVA 1567.00
86 1166.30 1127.70 Concrete paver finisher with 40 HP motor for paving of 3787.00
Concrete surface
Curing Compound / liter (irrigation) - M-090
87 1178.70 1139.70 137.00
88 1191.10 1151.70 Sealant Primer / Kg - M146 - Irrigation 183.00
89 1203.50 1163.70 Plastic sheath,1.25 mm thick for dowel bars per sqm - 57.00
M138 - Irrigation
Joint sealant / irrigation / local (M-120) 70.00
90 1215.90 1175.70
91 1228.30 1187.70 Super Plastisizer Admixure (irri / M180 ) & Irrigation 55.00
materials
Pre moulded Si. No.
Joint70filler, 25 mm thick for expansion joint / 320.00
92 1240.70 1199.70
sqm (iiri. rate)/
Concrete M-141 macine / hr for CC Pvmt
joint cutting
93 1253.10 1211.70 220.00
94 1265.50 1223.70 Texturing Machine / hour for CC Pavement 450.00
95 1277.90 1235.70 Separation Membrane of impermeable plastic sheeting 125
micron
Gelatinethickper /kg
sqm
96 1290.30 1247.70
97 1302.70 1259.70 Electric Detonators / each 12.00
98 1315.10 1271.70 Credit for excavated rock found suitable for use per cum / 239.00
Irrigatiion
Binding Wire item/ M 089
99 1327.50 1283.70 70.00
100 1339.90 1295.70 Kerb casting machine / hr 599.00
101 1352.30 1307.70 Synthetic enamel paint Si. No. 71 of material / Irrigation 270
SoR
100 mm dia A C Pipe (PH - Table 8)
102 1364.70 1319.70 298
103 1377.10 1331.70 Galvanised MS Flat Camp (Irrigation M-101) 194
104 1389.50 1343.70 Mastic Pad 25.4 mm thickness 923
105 1401.90 1355.70 Mastic Pad 12.7 mm thickness 529
106 1414.30 1367.70 Painter Second Class 565
107 1426.70 1379.70 Picking old metal 40 mm Size Si No-152 SoR (part-II) 70
108 1439.10 1391.70
109 1451.50 1403.70
110 1463.90 1415.70
111 1476.30 1427.70
112 1488.70 1439.70
113 1501.10 1451.70
114 1513.50 1463.70
115 1525.90 1475.70
116 1538.30 1487.70
117 1550.70 1499.70
118 1563.10 1511.70
119 1575.50 1523.70
120 1587.90 1535.70
121 1600.30 1547.70
122 1612.70 1559.70
123 1625.10 1571.70
124 1637.50 1583.70
125 1649.90 1595.70
126 1662.30 1607.70
127 1674.70 1619.70
128 1687.10 1631.70
129 1699.50 1643.70
130 1711.90 1655.70
131 1724.30 1667.70
132 1736.70 1679.70
133 1749.10 1691.70
134 1761.50 1703.70
135 1773.90 1715.70
136 1786.30 1727.70
137 1798.70 1739.70
138 1811.10 1751.70
139 1823.50 1763.70
140 1835.90 1775.70
141 1848.30 1787.70
142 1860.70 1799.70
143 1873.10 1811.70
144 1885.50 1823.70
145 1897.90 1835.70
146 1910.30 1847.70
147 1922.70 1859.70
148 1935.10 1871.70
149 1947.50 1883.70
150 1959.90 1895.70
151 1972.30 1907.70
152 1984.70 1919.70
153 1997.10 1931.70
154 2009.50 1943.70
155 2021.90 1955.70
156 2034.30 1967.70
157 2046.70 1979.70
158 2059.10 1991.70
159 2071.50 2003.70
160 2083.90 2015.70
161 2096.30 2027.70
162 2108.70 2039.70
163 2121.10 2051.70
164 2133.50 2063.70
165 2145.90 2075.70
166 2158.30 2087.70
167 2170.70 2099.70
168 2183.10 2111.70
169 2195.50 2123.70
170 2207.90 2135.70
171 2220.30 2147.70
172 2232.70 2159.70
173 2245.10 2171.70
174 2257.50 2183.70
175 2269.90 2195.70
176 2282.30 2207.70
177 2294.70 2219.70
178 2307.10 2231.70
179 2319.50 2243.70
180 2331.90 2255.70
N.W:-

Si. No. Description of item Quantity in loose quantity per Seigniorage Amount in Rs.
Cum cum Charges per unit

Road work
E/W for forming embankment 38226.00 1.00 30.00 1146780.00
1 with side earth
E/W for forming embankment 13591.00 1.00 30.00 407730.00
2 with carted earth
3 Shulders with borrowed earth 7493.00 1.00 30.00 224790.00

Hrad rock 1575.00 1.00 30.00 47250.00

3 GSB 11340.00 1.28 75.00 1088640.00

4 WMM 16251.00 1.32 75.00 1608849.00
5 BM 5513.00 1.42 75.00 585480.60
6 BC 3308.00 1.49 75.00 369669.00
CC Pavement
7 DLRC 756.00 0.90 75.00 51030.00
756.00 0.45 50.00 17010.00
8 VCC M35 1512.00 0.90 75.00 102060.00
1512.00 0.45 50.00 34020.00
Protective wall
9 E/W excavation 2349.00 1.00 30.00 70470.00
10 VCC (1:3:6) 131.00 0.90 75.00 8842.50
131.00 0.45 50.00 2947.50
11 VCC M15 for foundations 1080.00 0.90 75.00 72900.00
1080.00 0.45 50.00 24300.00
12 VCC M15 for Retaining wall 1283.00 0.90 75.00 86602.50
1283.00 0.45 50.00 28867.50
13 SS Revetment - Metal 0.00 1.20 75.00 0.00
Filter media 675.00 1.20 75.00 60750.00

DRAINS
14 E/W excavation 1716.00 1.00 30.00 51480.00

15 VCC (1:4:8) for levelling course

Metal 132.00 0.90 75.00 8910.00
Sand 132.00 0.45 50.00 2970.00
16 VCC M15 for foundations
Metal 162.00 0.90 75.00 10935.00
Sand 162.00 0.45 50.00 3645.00
17 VCC M15 for bodywalls
Metal 450.00 0.90 75.00 30375.00
Sand 450.00 0.45 50.00 10125.00
18 VRCC M20 - Drain slab
Metal 144.00 0.90 75.00 9720.00
Sand 144.00 0.45 50.00 3240.00
Si. No. Description of item Quantity in loose quantity per Seigniorage Amount in Rs.
Cum cum Charges per unit

Pipe Culverts
19 E/W Excavation 2627.00 1.00 30.00 78810.00
20 M15 for foundation 337.00 0.90 75.00 22747.50
337.00 0.45 50.00 7582.50
21 M15 for Body walls 1502.00 0.90 75.00 101385.00
1502.00 0.45 50.00 33795.00
22 Filling in between body walls 1570.00 1.20 30.00 56520.00
First class bedding 193.00 1.20 30.00 6948.00
Box Culverts
E/W excavation 2014.00 1.00 30.00 60420.00
VCC M15 for levelling course
Metal 263.00 0.90 75.00 17752.50
Sand 263.00 0.45 50.00 5917.50
VRCC M20 for foundations
Metal 297.00 0.90 75.00 20047.50
Sand 297.00 0.45 50.00 6682.50
VRCC M20 for Sub-structure
Metal 261.00 0.90 75.00 17617.50
Sand 261.00 0.45 50.00 5872.50
VRCC M20 for deck slab
Metal 210.00 0.90 75.00 14175.00
Sand 210.00 0.45 50.00 4725.00
VRCC M25 for Approach Slab
Metal 228.00 0.90 75.00 15390.00
Sand 228.00 0.45 50.00 5130.00
VRCC M30 for Wearing coat
Metal 42.00 0.90 75.00 2835.00
Sand 42.00 0.45 50.00 945.00
M20for railing 0.00 0.90 75.00 0.00
0.00 0.45 50.00 0.00
VCC M15 for foundations
Metal 322.00 0.90 75.00 21735.00
Sand 322.00 0.45 50.00 7245.00
Filter Media 423.00 1.20 75.00 38070.00
Grouted Revetment
Metal 230.00 1.20 75.00 20700.00
VRCC M20 for foundations
Metal 362.00 0.90 75.00 24435.00
Sand 362.00 0.45 50.00 8145.00
VRCC M20 for Sub-structure
Metal 473.00 0.90 75.00 31927.50
Sand 473.00 0.45 50.00 10642.50
Back filling behind abutment 260.00 1.20 30.00 9360.00
SS Revetment - Metal 647.00 1.2 75.00 58230.00
Si. No. Description of item Quantity in loose quantity per Seigniorage Amount in Rs.
Cum cum Charges per unit

6886176.60
Total Rs. 6886177.00

AEE 2 DEE 7 EE (TEC) DCE (R )