LODHA VENEZIA Date:- 23.11.

2021
Rate Analysis for ACC Block work
As per Actual
As per Tender Time AAC
Summary of Block work purchase cost of AAC
Block work Cost
Block work
Description Unit Qty Rate Amount Rate
1 100mm Block work Sqm 688.678 294 202,471 425
2 150mm Block work Sqm 552.5648 441 243,681 638
3 200mm Block work Sqm 0 588 - 850
Total Amount 446,152

Amount Difference between

Tender time Rate and actual 198,857
purchase rate of AAC Block

Sr. No Description Unit L B H NO

1 100mm AAC Block rate analysis for 1Sqm
100mm AAC Block Cum 0.6 0.1 0.2 8.33
Total Material Cost
Wastage 5% 5%
Total Cost

2 150mm AAC Block rate analysis for 1Sqm

150mm AAC Block Cum 0.60 0.15 0.2 8.33
Total Material Cost
Wastage 5% 5%
Total Cost

3 200mm AAC Block rate analysis for 1Sqm

200mm AAC Block Cum 0.60 0.2 0.2 8.33
Total Material Cost
Wastage 5% 5%
Total Cost
 As per Actual
purchase cost of AAC Percent
Block work increase
Amount
292,716 44.57%
352,293 44.57%
- 44.57%
645,009

As per Actual Rate

As Per Tender Purchase Difference
Qty Rate Amount Rate Amount

0.10 2800 280.00 4048 404.80

280.00 404.80
14.00 20.24
294.00 425.04 131.04

0.15 2800 420.00 4048 607.20

420.00 607.20
21.00 30.36
441.00 637.56 196.56

0.20 2800 560.00 4048 809.60

560.00 809.60
28.00 40.48
588.00 850.08 262.08
 VENEZIA LODHA ,RAJ OIL KALACHOWKI
AAC BLOCK WORK SUMMARY
SR NO DESCRIPTION AAC 150MM BLOCK AAC 100MM BLOCK REMARK
150MM AREA 100MM AREA TOTAL AREA
(NOS) (SQMTR) (NOS) (SQMTR) (SQMTR)
17 16th FLOOR 575.6 69.1 717.4 86.1
18 17th FLOOR 575.6 69.1 717.4 86.1
19 18th FLOOR 575.6 69.1 717.4 86.1
20 19th FLOOR 575.6 69.1 717.4 86.1
21 20th FLOOR 575.6 69.1 717.4 86.1
22 21st FLOOR 575.6 69.1 717.4 86.1
23 22nd FLOOR 575.6 69.1 717.4 86.1
24 23rd FLOOR 575.6 69.1 717.4 86.1
TOTAL 4604.7 552.6 5739.0 688.7