TOTAL COST ESTIMATION SUMMERY (AS PER PWD SOR 2020)

CODE NO. SUB HEADS AMOUNT IN RUPEES(Rs)

2.00 EARTH WORK,EXCAVATION, ANTI TERMITE TREATMENT 28887.439
3.00 MORTOR 221254.5
4.00 CONCRETE WORK, FORMWORK, DAMP PROOF ITEMS 268352.50
REINFORCED CEMENT CONCRETE WORK,
5.00 FORMWORK( [CENTERING AND SHUTTERING],STEEL REINFORCEMENT, 1536254.5
MISCELLANEOUS
6.00 BRICKWORK 102593.5
7.00 CLADDING WORK 125369.2
8.00 WOOD & PVC WORK 115248.75
9.00 STEEL WORK 35141.6
FLOORING(TILE SLOORING,TILE FLOORING, KOTA STONE,
10.00 274324.34
CERAMIC GLAZED, VITRIFIED TILES ETC)
11.00 ROOFING(ICLU. RAIN WATER PIPE FITTING) 105682.2
FINISHING WORK (CEMENT PLASTER,ARTIFICIAL STONE
12.00 PLASTER, PLAIN CEMENT MORTAR,POINTING OF BRICKS, INTERIOR AND 200083.38
EXTERIOR FINSIH
15.00 PILE WORK 0
16.00 ALUMINIMUM WORK & GLAZING 57005.36
18.00 SANITARY INSTALATION 63064.08
20.00 SEWAGE & DRAINAGAE 12689.788
21.00 RAINWATER HARVESTING & TUBEWELLS 12554
ESTIMATED TOTAL AMOUNT (AS PER PWD SOR 2020) 3158505.137
ADDITIONAL COSTS
CONTINGENCY COST DURING CONSTRUCTION (GENERALLY
a. 63170.10274
TAKEN AS 2 % OF THE ESTIMATED COST)
INFLATION COST (TAKEN 3% EACH YEAR AS PER
b. 189510.3082
RBI GUIDELINES)
C. SUPERVISION COST (1.5%) 47377.57706

TOTAL ESTIMATED COST OF THE PROPOSED CONSTUCTION (AS PER TRIPURA

3458563.125
PWD SCHEDULE OF RATES 2020 + ADDITIONAL CHAGES )

DATE: SIGNATURE OF ENGINEER

9/2/2023 1