TECHNICAL REPORT

NAME OF WORK :- Estimate For Damage (3x5.5 MNB) Slab Culvert at Km 3/6 (Chainage
50.876) on Chhatisgarh Border-Mohgaon-Baihar Road (SH-48)

AMOUNT :- Rs. 54.34 Lacs

AUTHORITY :- MPRDC Bhopal

NECESSITY :- Chhatisgarh Border-Mohgaon-Baihar Road (SH-48) is very important road

which is joined Kahna National Park & Chhatisgarh Border. At Chainage
50.876 (3x5.5 MNB). At present this bridge is in very poor condition. The
rainforcement of the slab is exposed in some palces and the concrete of
bottom suface is being porous with leached, honeycombed surface along
with a spalled concrete surface & the joint of masonary surface is also seen
damaged. Structure also marked in poor category in RAMS portal. Due to
these reasons rehabliation and repair of said structure is very necessary for
safe movement of traffic & took structure safe. Hence estimate is framed.

PROVISIONS :- The following provision has been made in the estimate.

1 Guniting concrete surface with cement
2 Providing and inserting nipples with approved fixing compound
3 Sealing of crack / porous concrete with Epoxy Grout by injection
4 Applying epoxy mortar over leached, honey combed
5 Expoxy bonding of new concrete to old concrete
6. Precast RCC Railing.

RATE :- The estimate has been framed as per the rates S.O.R. of Road & Bridge
works in-forced from 25/03/2022 with upto-date amendments and
addendum inforce in MPRDC.

SPECIFICATION :- The work will be carried out as per Specification of Road and Bridges
(V Revision) issued by MoRT&H

Asst. Gen. Manager Divisional Manager

M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd.
Chhindwara (M.P.) Chhindwara (M.P.)
 Abstract Esitmate For Damage Slab Culvert at Km 3/6 (Chainage 50.876) on
Chhatisgarh Border-Mohgaon-Baihar Road (SH-48)
SOR
S.N. Item Particular Quantity Unit Rate Amount
No.
1 16.3 Guniting concrete surface with cement mortar applied with
compressor after cleaning surface and spraying with epoxy
complete as per Technical specification 183.90 Sqm 1422 261511
2 16.4 Providing and inserting nipples with approved fixing
compound after drilling holes for grouting as per Technical
specifications including subsequent cutting/removal and
sealing of the hole as necessary of nipples after completion
of grouting with Cement/Epoxy
1839 Each 117 215163
3 16.7 Sealing of crack / porous concrete with Epoxy Grout by
injection through nipples complete as per clause 2803.1. 2759 Kg 1583 4366706
4 16.8 Applying epoxy mortar over leached, honey combed and
spalled concrete surface and exposed steel reinforcement
complete as per Technical specification
141.30 Sqm 952 134518
5 16.12 Eproxy bonding of new concrete to old concrete 129.52 Sqm 135 17486
6 12.6 Providing and laying Plain/Reinforced cement concrete in
open foundation including form work shuttering etc.
complete as per drawing and technical specifications and
as per relevant clauses of sections 1500, 1700 & 2100 with
.
B PCC Grade M20 21.60 Cum 5162 111499
7 14.8 Construction of RCC railing with precast rails and cast in
situ vertical post of M30 Grade, aggregate size not
exceeding 12 mm, true to line and grade, tolurence of
vertical RCC post not to exceed 1 in 500, centre to centre
spacing between vertical post not to exceed 2000 mm,
leaving adequate space between vertical post at expansion
joints of superstructure for expansion, complete as per
approved drawings and technical and as per relevant
clauses of sections 1500, 1600, 1700 and clause 2703 of
specifications (as per MoST specification drawing SD/202
or SD/305)
54.00 Meter. 2064 111456
8 8.16 Metal Beam Crash Barrier
 SOR
S.N. Item Particular Quantity Unit Rate Amount
No.
A Type - A, "W" : Metal Beam Crash Barrier (Providing and
erecting a "W" metal beam crash barrier comprising of 3
mm thick corrugated sheet metal beam rail, 70 cm above
road/ground level, fixed on ISMC series channel vertical
post, 150 x 75 x 5 mm spaced 2 m centre to centre,
however 5 spaces of 600mm each between vertical post
and 5 spaces of 900mm each between vertical post will be
kept adjacent to RCC parapet/ concrete crash barrier in
accordance to figure 9.14 of the IRC-SP: 73-2018, 1.8 m
high, 1.1 m below ground/road level, all steel parts and
fitments to be galvanised by hot dip process, all fittings to
conform to IS:1367 and IS:1364, metal beam rail to be
fixed on the vertical post with a spacer of channel section
150 x 75 x 5 mm, 330 mm long complete as per clause
811) and treatment for metal beam cresh barrier on
approach shall be modified eccentric loader terminal
arrangement as shown in figure 9.12 of IRC- SP : 73-2018
End portion of metal beam crash barrier shall be flared
outside by 1.25 mtr. Distance in last section of 8 mtr.
Length. Departure side it shall be trailing terminal (TT)
arrangement as shown in figure 9.13 of the IRC SP-73-
2018. End portion of metal beam crash barrier shall be
flared outside by 0.35 mtr. Distance in last section of 8
mtr. length

48.00 Meter 4500 216000

Total 5434338
Say Rs. 54.343 Lacs

Asst. Gen. Manager Divisional Manager

M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd.
Chhindwara (M.P.) Chhindwara (M.P.)
 Detailed Esitmate For Damage Slab Culvert at Km 3/6 (Chainage 50.876) on Chhatisgarh
Border-Mohgaon-Baihar Road (SH-48)
SOR
S.
Item Particular Nos L W H Quantity Unit
N.
No.
1 16.3 Guniting concrete surface with cement mortar
applied with compressor after cleaning surface and
spraying with epoxy complete as per Technical
specification
Slab Bottom 3 5.5 7.85 129.52
Sides 2 26.9 0.70 37.66
167.18
Add 10 % for abutment. 16.72
Total 183.90 Sqm
2 16.4 Providing and inserting nipples with approved
fixing compound after drilling holes for grouting as
per Technical specifications including subsequent
cutting/removal and sealing of the hole as
necessary of nipples after completion of grouting
with Cement/Epoxy
1 183.90 10.00 1839 Each
3 16.7 Sealing of crack / porous concrete with Epoxy
Grout by injection through nipples complete as per
clause 2803.1. 1 1839 1.50 2759 Kg
4 16.8 Applying epoxy mortar over leached, honey
combed and spalled concrete surface and exposed
steel reinforcement complete as per Technical
specification
Abutment Peir 6 7.85 3.00 141.30 Sqm
5 16.12 Eproxy bonding of new concrete to old concrete 3 5.5 7.85 129.52 Sqm
6 12.6 Providing and laying Plain/Reinforced cement
concrete in open foundation including form work
shuttering etc. complete as per drawing and
technical specifications and as per relevant clauses
of sections 1500, 1700 & 2100 with .

B PCC Grade M20

For Base 1x2 27 1.00 0.20 21.60 Cum
7 14.8 Construction of RCC railing with precast rails and
cast in situ vertical post of M30 Grade, aggregate
size not exceeding 12 mm, true to line and grade,
tolurence of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical post
not to exceed 2000 mm, leaving adequate space
between vertical post at expansion joints of
superstructure for expansion, complete as per
approved drawings and technical and as per
relevant clauses of sections 1500, 1600, 1700 and
clause 2703 of specifications (as per MoST
specification drawing SD/202 or SD/305)

1 2 27.00 54.00 Meter.

9 8.16 Metal Beam Crash Barrier
 SOR
S.
Item Particular Nos L W H Quantity Unit
N.
No.
A Type - A, "W" : Metal Beam Crash Barrier
(Providing and erecting a "W" metal beam crash
barrier comprising of 3 mm thick corrugated sheet
metal beam rail, 70 cm above road/ground level,
fixed on ISMC series channel vertical post, 150 x
75 x 5 mm spaced 2 m centre to centre, however 5
spaces of 600mm each between vertical post and 5
spaces of 900mm each between vertical post will
be kept adjacent to RCC parapet/ concrete crash
barrier in accordance to figure 9.14 of the IRC-SP:
73-2018, 1.8 m high, 1.1 m below ground/road
level, all steel parts and fitments to be galvanised
by hot dip process, all fittings to conform to
IS:1367 and IS:1364, metal beam rail to be fixed
on the vertical post with a spacer of channel
section 150 x 75 x 5 mm, 330 mm long complete
as per clause 811) and treatment for metal beam
cresh barrier on approach shall be modified
eccentric loader terminal arrangement as shown in
figure 9.12 of IRC- SP : 73-2018 End portion of
metal beam crash barrier shall be flared outside by
1.25 mtr. Distance in last section of 8 mtr. Length.
Departure side it shall be trailing terminal (TT)
arrangement as shown in figure 9.13 of the IRC
SP-73-2018. End portion of metal beam crash
barrier shall be flared outside by 0.35 mtr. Distance
in last section of 8 mtr. length
2x2 12 48.00 Meter

Asst. Gen. Manager Divisional Manager

M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd.
Chhindwara (M.P.) Chhindwara (M.P.)
 Details Estimate for Maintenance Work km 27/10 of Seoni-Nainpur Road (New SH-42)
S. SOR Particular N L W H Quantily Unit Rate Amount
N. Item
No.
1 2.2 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth up to
300 mm, removal of stumps of trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to
be used or auctioned up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding 150 mm
in thickness.

Both App side 2 2 25.00 4 400 sqm

Say 0.04 Hec 39368 1574.72
2 2.3
Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining
walls and other structure comprising of masonry, cement
concrete, wood work, steel work, including T&P and scaffolding
wherever necessary, sorting the dismantled material, disposal of
unserviceable material and stacking the serviceable material with
all lifts and lead of 1000 metres.
B Cement Concrete Grade M-15 & M-20
Facewall (2x3.5x(0.45+0.90)/2x03.5+45+0.20+0.60+0.20)
2x3.50x0.675x1.80 =8.505
Deduction Open portion (2x(0.60x0.60)(0.45x0.90)/2
2x0.36x0.675=0.486
Net Qty (8.505-0.486)=8.019 8.019 cum 342 2742.498
III Dismantling Stone Masonry
B Rubble stone masonry in cement mortar.
(1x10x1.0x0.20=2.0)+2x10x0.60x0.20 =2.40 =4.40 4.4 cum 239 1051.6
3 3.9 Scarifying existing bituminous surface to a depth of 50 mm by
mechanical means
Scarifying the existing bituminous road surface to a depth of 50
mm and disposal of scarified material with in all lifts and lead
upto 1000 metres.
2 25 7.00 350 sqm 5 1750
4 12.5 Providing & Filling Annular Space Around Footing in Rock
with Lean cement concrete M-15 nominal mix in foundation
with crushed stone aggregate 40 mm nominal size and as per
relevant clauses of sections 1500, 1700 and 2100.

Face wall 2 6.5 1.40 0.8 14.56

Between HP 2 10 0.35 1 7
21.56 cum 52 1121.12
5 9.1
PCC M-15 in Foundation
Plain cement concrete M-15 mix with crushed stone aggregate 40
mm nominal size mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days. as per
MORT&H Specification 409. 2 6.5 1.40 0.15 2.73 cum 3409 9306.57
6 13.6 Plain/Reinforced cement concrete in sub-structure completed as
per drawing and technical specifications
B PCC Grade M-20 Head Wall 2 6.5 1.13 0.65 9.50625 cum 5396 51295.725
7 9.2 Providing and Laying Reinforced cement concrete pipe
NP4/prestrssed concrete pipe for culverts on first class bedding
of granular material (cost of bedding included) in single row
including fixing collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry
works in head wall and parapets.

B 1000mm dia 1 15 15 metre 5668 85020

8 13.6 Plain/Reinforced cement concrete in sub-structure completed as
per drawing and technical specifications
B (A) PCC Grade M-20 M-20 Facewall (2x6.5x0.875x1.4)=15.925

Ded. HP (2x0.785x(1.40x1.40) (0.875)=2.69

(15.925-2.69)=13.235
(B) Above Pipe Facewall CC work (2x6.50x0.575x1)=7.475
S. SOR Particular N L W H Quantily Unit Rate Amount
N. Item
No.
(A+B =13.235+7.475 = 20.71) 20.71 cum 5396 111751.16
9 13.9
Providing weep holes in Brick masonry/Plain/Reinforced
concrete abutment, wing wall/return wall with 100 mm dia
AC/PVC pipe, extending through the full width of the structure
with slope of 1V :20H towards drawing foce. Complete as per
drawing and Technical specifications 2 6 12
2 5 10
22 RM 173 3806
10 13.10 Back filling behind abutment, wing wall and return wall
complete as per drawing and Technical specification and as per
relevant clauses 305 of specifications and as per appendix 6 of
IRC-78.

Around Pipe (1x13x1.7x1.7)=37.57

Dec. (1x3.14x1.30x1.3xx1.30) = 17.24
=35.57-17.24 = 20.33 20.33 cum 880 17890.4
11 15.4 Providing and laying Pitching on slopes laid over prepared filter
media including boulder apron laid dry in front of toe of
embankment complete as per drawing and Technical
specifications

A Stone/Boulder
U/S 1 6.5 1.50 0.3 2.925
D/S 1 6.5 2.00 0.3 3.9
6.825 cum 2033 13875.225
12 4.1 Granular Sub-base with Well Graded Material (CBR>30 or
more) (Table:-400-1 & Table 400-2) Construction of granular
sub-base by providing well graded material like natural sand
crushed gravel or crushed stone having CBR>30,spreading in
uniform layers with motor graer on prepared surface, mixing by
mix in place method with rotavator or plant mix method at OMC,
and compacting with vibratory rollers of 80 to 100kN static
weight to achieve the desired density, complete as per Clauses
401 of specification.

Between Facewall portion 1 1.5 13.00 0.15 2.925

For Road Approch 2 25 13.00 0.15 97.5
100.425 cum 764 76724.7
13 4.11 Wet Mix Macadam providing, laying, spreading and compacting
graded stone aggregate to wet mix macadam specification
including premixing the Material with wter at OMC in
mechanical mix plant carriage of mixed Material by tipper to
site, laying in uniform layers with paver in sub-base/base course
on well prepared surface and compacting with vibratory roller to
achieve the desired density in accordance to Table no. 400-12,
400-13 and as pr clause of section 406 of specifications.

For Road Approch 2 25 7.00 0.25 87.5 cum 1261 110337.5

14 5.1 Prime coat Providing and applying primer coat with bitumen
emulsion on prepared surface of granular Base including clearing
of road surface and spraying primer at the rate of 0.75 kg/sqm
using mechanical means as per clause 502 of specifications

2 25 7.00 350 sqm 32 11200

15 5.5 Dense Graded Bituminous Machdam providing and laying dense
bituminous macadam using crushed aggregates of specified
grading, premixed with bituminous binder@4.0 to 4.5% by
weight of total mix of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor
control to the required grade, level and alignment, rolling with
smooth wheeled, bibratory and tandem rollers to achieve the
desired compaction as per clauses 505 of specification complete
in all respects.
2 25 7.00 0.05 17.5 cum 6557 114747.5
S. SOR Particular N L W H Quantily Unit Rate Amount
N. Item
No.
16 5.3 Providing and applying tack coat with low viscosity bitumen of
VG 10 grade using bitumen pressure sprayer on the prepared
bituminous/granular surface cleaned with mechanical broom and
as per relevant clauses of section-503 of specifications.
2 25 7.00 350 sqm 16 5600
17 5.6 Bituminous Concrete
Providing and laying bituminous concrete using crushed
aggregates of specified grading, premixed with bituminous
binder @ 5.4 to 5.6 % of mix and filler, transporting the hot mix
to work site, laying with a hydrostatic paver finisher with sensor
control to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per clause 507 of specification.

2 25 7.00 0.03 10.5 cum 7376 77448

18 4.13 Construction of Shoulders with approved material/selected soil
i/c excavation all lifts & leads i/c grading to required slope &
camber of 4% and compacting using vibratory roller of 80 to 100
kN static weight to meet requirement as per relevant clau se of
400.

B Hard Shoulders (CBR value >12) 4 25 2.50 0.30 75 cum 181 13575
19 8.11 Painting two coats on new concrete surfaces painting two coats
after filling the surface with synthetic enemal paint in all shades
on new plastered concrete surfaces.
Outer Side 2 6.5 2.40 31.2
4 0.575 1.00 2.3
Inner Side 2 6.5 0.50 6.5
40 sqm 48 1920
20 10.11 Providing painting, figuring and numbering to culvert upto 6m.
Span complete with synthetic Enamal Paint.
(i) Two coats on new work.
Both Face wall Side 2 2 each 100 200
Total 712937.72
Say Rs. 7.12 Lacs
Manager Asstt. Gen. Manager Divisional Manager
M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd.
Chhindwara (M.P.) Chhindwara (M.P.) Chhindwara (M.P.)
 Details Estimate for Maintenance Work of broken old stone crossing at km 27/10 of
Seoni-Nainpur Road (New SH-42)
S. SOR Particular N L W H Quantily Unit
N. Item
No.
1 2.2 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth up to
300 mm, removal of stumps of trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to
be used or auctioned up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding 150 mm
in thickness.

A In area of light jungle

25 % of Total Area 2x75 1000 1.50 225000
5.63 Hect
2 5.6 Bituminous Concrete
Providing and laying bituminous concrete using crushed
aggregates of specified grading, premixed with bituminous
binder @ 5.4 to 5.6 % of mix and filler, transporting the hot mix
to work site, laying with a hydrostatic paver finisher with sensor
control to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per clause 507 of specification.

(i) @ 0.25 kg per sqm (normal bituminous surfaces)

(iv) for Grading-II ( 30-45 mm thickness ) with 60/70 bitumen (VG- 2 25.00 7.00 0.03 10.50
30) cum
3 5.5 Dense Graded Bituminous Machdam providing and laying dense
bituminous macadam using crushed aggregates of specified
grading, premixed with bituminous binder@4.0 to 4.5% by
weight of total mix of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor
control to the required grade, level and alignment, rolling with
smooth wheeled, bibratory and tandem rollers to achieve the
desired compaction as per clauses 505 of specification complete
in all respects.

(ii) for Grading II (19mm nominal size) 2 25.00 7.00 0.05 17.50 cum
4 12.1 Excavation for Structures
Earth work in excavation of foundation of structures as per
drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling
with approved material. as per relevant clauses of section 300 &
2100 of MORT&H specifictions.

B Mechanical Means (i) Depth upto 3 m

In all types of soil Km 27/10
head Wall 2 6.70 1.4 1.12 21.01
Pipe Portion 1 12.2 1.8 0.57 12.52
For stone pitching for Apron on the u/s side 1 1.50 6.40 0.50 4.80
For stone pitching for Apron on the u/s side 1 3.00 6.40 0.50 9.60
Total 47.93 Cum
S. SOR Particular N L W H Quantily Unit
N. Item
No.
5 9.1 Plain cement concrete M-15 mix with crushed stone aggregate
40mm nominal size mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days. as per
MORT&H specification 409.

Head wall foundation 2 6.70 1.40 0.15 2.81 cum

6 13.6 Plain/Reinforced cement concrete in sub-structure completed as
per drawing and technical specifications
B PCC Grade M-20 Head Wall 2 6.40 0.83 2.69 28.58
Deduction of pipe -2 0.82 1.44 -2.67
Total 25.91 cum
7 9.2 Providing and Laying Reinforced cement concrete pipe
NP4/prestrssed concrete pipe for culverts on first class bedding
of granular material (cost of bedding included) in single row
including fixing collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry
works in head wall and parapets.

B 1200mm dia Km 27/10 1 15.00 15.00 meter

8 3.10 Construction of embankment with approved meterial having
CBR>7 obtained from borrow pits with all lifts and lead,
transporting to site, spreading, grading to required slope and
compacting to meet requirement of table 300-1, 300-2 and as per
relevant clauses of section-300.

For approaches 2 25.00 16.92 0.50 423.00

In between Head wall surrounding pipe 1 6.40 13.36 2.09 178.70
Deduction of pipe portion -1 13.36 1.80 0.57 -13.71
Total 587.99 Cum
9 8.11 Painting two coats on new concrete surfaces painting two coats
after filling the surface with synthetic enemal paint in all shades
on new plastered concrete surfaces.

Head Wall 2 6.40 2.69 34.43 Sqm

10 10.11 Providing painting, figuring and numbering to culvert upto 6m
span complete with synthetic enamel paint
i) Two coats on new work
On Head wall 2 2.00 Each
11 15.4 Providing and laying pitching on slopes laid over prepared filter
media, Dry boulder toe wall complete as per drawing and
Technical specifictions and as per relevant flauses of section
2500.
A) Stone/Boulder weighing not less than 40kg each
For apron on the u/s side 1 1.50 6.40 0.30 2.88
For apron on the d/s side 1 3.00 6.40 0.30 5.76
For slopes 4 1.54 2.70 0.30 4.99
Total 13.63 Cum
12 15.5 Providing and laying filter meterial underneath pitching in slopes
complete as per drawing and Technical specification and as per
relevant clauses of section 2500.
4 2.30 2.70 0.15 3.73 Cum
S. SOR Particular N L W H Quantily Unit
N. Item
No.
13 4.1 Granular Sub-base with Well Graded Material (CBR>30 or
more) (Table:-400-1 & Table 400-2) Construction of granular
sub-base by providing well graded material like natural sand
crushed gravel or crushed stone having CBR>30,spreading in
uniform layers with motor graer on prepared surface, mixing by
mix in place method with rotavator or plant mix method at OMC,
and compacting with vibratory rollers of 80 to 100kN static
weight to achieve the desired density, complete as per Clauses
401 of specification.
Av
For approaches Km 27/10 culvert 2 25.00 13.62 0.15 102.15 Cum
14 4.11 Wet Mix Macadam providing, laying, spreading and compacting
graded stone aggregate to wet mix macadam specification
including premixing the Material with wter at OMC in
mechanical mix plant carriage of mixed Material by tipper to
site, laying in uniform layers with paver in sub-base/base course
on well prepared surface and compacting with vibratory roller to
achieve the desired density in accordance to Table no. 400-12,
400-13 and as pr clause of section 406 of specifications.

For approaches Km 27/10 culvert 2 25.00 7.00 0.25 87.50 Cum

15 5.1 Prime coat Providing and applying primer coat with bitumen
emulsion on prepared surface of granular Base including clearing
of road surface and spraying primer at the rate of 0.75 kg/sqm
using mechanical means as per clause 502 of specifications

For approaches Km 27/10culvert 2 25.00 7.00 350.00 sqm

16 4.13 Construction of shoulders with approved material/selected soil
i/c excavation all lifts & leads i/c grading to required slope &
cambr of 4% and compacting using viratory roller of 80 to 100
kN static weight to meet requirement as per relevant clause of
400
B Hard Shoulders (CBR value >12)
For approaches Km 27/10 culvert 2 25.00 3.16 0.33 52.14 Cum
17 8.34 Providing and fixing guard stones 220x220x1000 mm made of
hammer dressed stones and fixied 400mm into the ground in
mooeum and broken aggregate block of of size 500x500x500
mm and given two coats of paints with white and black bands i/c
excavation etc. complete.

12 12.00 Each

Manager Asstt. Gen. Manager Divisional Manager

M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd.
Chhindwara (M.P.) Chhindwara (M.P.) Chhindwara (M.P.)
 Abstract Estimate for Maintenance Work of broken old stone crossing at km 27/10 of
Seoni-Nainpur Road (New SH-42)
S.N. SOR Particular Qty. Rate Unit Amount
Item
No.
1 2.2 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting rank vegetation,
grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal
of stumps of trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned up to a
lead of 1000 metres including removal and disposal of top organic
soil not exceeding 150 mm in thickness.

A In area of light jungle 5.63 39368.00 Hect. 221445.00

2 5.6
Bituminous Concrete
Providing and laying bituminous concrete using crushed aggregates
of specified grading, premixed with bituminous binder @ 5.4 to 5.6
% of mix and filler, transporting the hot mix to work site, laying with
a hydrostatic paver finisher with sensor control to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as per clause 507 of
specification.
(i) @ 0.25 kg per sqm (normal bituminous surfaces)
(iv) for Grading-II ( 30-45 mm thickness ) with 60/70 bitumen (VG-30) 10.50 7376 cum 77448.00
3 5.5 Dense Graded Bituminous Machdam providing and laying dense
bituminous macadam using crushed aggregates of specified grading,
premixed with bituminous binder@4.0 to 4.5% by weight of total mix
of mix and filler, transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the required grade,
level and alignment, rolling with smooth wheeled, bibratory and
tandem rollers to achieve the desired compaction as per clauses 505
of specification complete in all respects.

(ii) for Grading II (19mm nominal size) 17.50 6557 cum 114747.50
4 12.1 Excavation for Structures
Earth work in excavation of foundation of structures as per drawing
and technical specification, including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with approved material.
as per relevant clauses of section 300 & 2100 of MORT&H
specifictions.

B Mechanical Means (i) Depth upto 3 m 47.93 52.00 Cum 2492.28

5 9.1 Plain cement concrete M-15 mix with crushed stone aggregate 40mm
nominal size mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days. as per
MORT&H specification 409.
2.81 3409.00 cum 9592.93
6 13.6 Plain/Reinforced cement concrete in sub-structure completed as per
drawing and technical specifications
B PCC Grade M-20 Head Wall 25.91 5396.00 cum 139802.59
7 9.2 Providing and Laying Reinforced cement concrete pipe
NP4/prestrssed concrete pipe for culverts on first class bedding of
granular material (cost of bedding included) in single row including
fixing collar with cement mortar 1:2 but excluding excavation,
protection works, backfilling, concrete and masonry works in head
wall and parapets.

B 1200mm dia 15.00 7713.00 meter 115695.00

S.N. SOR Particular Qty. Rate Unit Amount
Item
No.
8 3.10 Construction of embankment with approved meterial having CBR>7
obtained from borrow pits with all lifts and lead, transporting to site,
spreading, grading to required slope and compacting to meet
requirement of table 300-1, 300-2 and as per relevant clauses of
section-300.
587.99 144.00 cum 84671.04
9 8.11 Painting two coatsafter filling the surface with synthetic enamel
paints in all shades on new concrete surfaces
34.43 48.00 sqm 1652.74
10 10.11 Providing painting, figuring and numbering to culvert upto 6m span
complete with synthetic enamel paint
i) Two coats on new work
On Head wall 2.00 100.00 Each 200.00
11 15.4 Providing and laying pitching on slopes laid over prepared filter
media, Dry boulder toe wall complete as per drawing and Technical
specifictions and as per relevant flauses of section 2500.

A) Stone/Boulder 13.63 2033.00 cum 27708.98

12 15.5 Providing and laying filter meterial underneath pitching in slopes
complete as per drawing and Technical specification and as per
relevant clauses of section 2500.
3.73 1265.00 cum 4713.39
13 4.1 Granular Sub-base with Well Graded Material (CBR>30 or more)
(Table:-400-1 & Table 400-2) Construction of granular sub-base by
providing well graded material like natural sand crushed gravel or
crushed stone having CBR>30,spreading in uniform layers with
motor graer on prepared surface, mixing by mix in place method with
rotavator or plant mix method at OMC, and compacting with
vibratory rollers of 80 to 100kN static weight to achieve the desired
density, complete as per Clauses 401 of specification.

102.15 764.00 cum 78042.60

14 4.11 Wet Mix Macadam providing, laying, spreading and compacting
graded stone aggregate to wet mix macadam specification including
premixing the Material with wter at OMC in mechanical mix plant
carriage of mixed Material by tipper to site, laying in uniform layers
with paver in sub-base/base course on well prepared surface and
compacting with vibratory roller to achieve the desired density in
accordance to Table no. 400-12, 400-13 and as pr clause of section
406 of specifications.
87.50 1261.00 Cum 110337.50
15 5.1 Prime coat Providing and applying primer coat with bitumen
emulsion on prepared surface of granular Base including clearing of
road surface and spraying primer at the rate of 0.75 kg/sqm using
mechanical means as per clause 502 of specifications.
350.00 32.00 Sqm 11200.00
16 4.13 Construction of shoulders with approved material/selected soil i/c
excavation all lifts & leads i/c grading to required slope & cambr of
4% and compacting using viratory roller of 80 to 100 kN static
weight to meet requirement as per relevant clause of 400

B Hard Shoulders (CBR value >12) 52.14 181.00 cum 9437.34

17 8.34 Providing and fixing guard stones 220x220x1000 mm made of
hammer dressed stones and fixied 400mm into the ground in mooeum
and broken aggregate block of of size 500x500x500 mm and given
two coats of paints with white and black bands i/c excavation etc.
complete.
12.00 298.00 Each 3576.00
1012762.88
Rs. 10.13 Lac
S.N. SOR Particular Qty. Rate Unit Amount
Item
No.

Manager Asstt. Gen. Manager Divisional Manager

M.P. Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd.
Chhindwara (M.P.) Chhindwara (M.P.) Chhindwara (M.P.)
 Schedule for Maintenance Work of broken old stone crossing at km 27/10 of
Seoni-Nainpur Road (New SH-42)
PAC: Rs. 10.13 Lacs
S.N. SOR Item Particular Qty. Rate Unit
No.
1 2.2 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting rank vegetation, grass,
bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of
trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned up to a lead of 1000 metres
including removal and disposal of top organic soil not exceeding 150 mm in
thickness.

A In area of light jungle 5.63 39368.00 Hect.

2 5.6 Bituminous Concrete
Providing and laying bituminous concrete using crushed aggregates of
specified grading, premixed with bituminous binder @ 5.4 to 5.6 % of mix and
filler, transporting the hot mix to work site, laying with a hydrostatic paver
finisher with sensor control to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per clause 507 of specification.

(i) @ 0.25 kg per sqm (normal bituminous surfaces)

(iv) for Grading-II ( 30-45 mm thickness ) with 60/70 bitumen (VG-30) 10.50 7376 cum
3 5.5 Dense Graded Bituminous Machdam providing and laying dense bituminous
macadam using crushed aggregates of specified grading, premixed with
bituminous binder@4.0 to 4.5% by weight of total mix of mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher
with sensor control to the required grade, level and alignment, rolling with
smooth wheeled, bibratory and tandem rollers to achieve the desired
compaction as per clauses 505 of specification complete in all respects.

(ii) for Grading II (19mm nominal size) 17.50 6557 cum

4 12.1 Excavation for Structures
Earth work in excavation of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing of sides and
bottom and backfilling with approved material. as per relevant clauses of
section 300 & 2100 of MORT&H specifictions.

B Mechanical Means (i) Depth upto 3 m 47.93 52.00 Cum

5 9.1 Plain cement concrete M-15 mix with crushed stone aggregate 40mm nominal
size mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days. as per MORT&H specification 409.
2.81 3409.00 cum
6 13.6 Plain/Reinforced cement concrete in sub-structure completed as per drawing
and technical specifications
B PCC Grade M-20 Head Wall 25.91 5396.00 cum
S.N. SOR Item Particular Qty. Rate Unit
No.
7 9.2 Providing and Laying Reinforced cement concrete pipe NP4/prestrssed
concrete pipe for culverts on first class bedding of granular material (cost of
bedding included) in single row including fixing collar with cement mortar 1:2
but excluding excavation, protection works, backfilling, concrete and masonry
works in head wall and parapets.

B 1200mm dia 15.00 7713.00 meter

8 3.10 Construction of embankment with approved meterial having CBR>7 obtained
from borrow pits with all lifts and lead, transporting to site, spreading, grading
to required slope and compacting to meet requirement of table 300-1, 300-2
and as per relevant clauses of section-300.
587.99 144.00 cum
9 8.11 Painting two coatsafter filling the surface with synthetic enamel paints in all
shades on new concrete surfaces
34.43 48.00 sqm
10 10.11 Providing painting, figuring and numbering to culvert upto 6m span complete
with synthetic enamel paint
i) Two coats on new work
On Head wall 2.00 100.00 Each
11 15.4 Providing and laying pitching on slopes laid over prepared filter media, Dry
boulder toe wall complete as per drawing and Technical specifictions and as
per relevant flauses of section 2500.

A) Stone/Boulder 13.63 2033.00 cum

12 15.5 Providing and laying filter meterial underneath pitching in slopes complete as
per drawing and Technical specification and as per relevant clauses of section
2500.
3.73 1265.00 cum
13 4.1 Granular Sub-base with Well Graded Material (CBR>30 or more) (Table:-
400-1 & Table 400-2) Construction of granular sub-base by providing well
graded material like natural sand crushed gravel or crushed stone having
CBR>30,spreading in uniform layers with motor graer on prepared surface,
mixing by mix in place method with rotavator or plant mix method at OMC,
and compacting with vibratory rollers of 80 to 100kN static weight to achieve
the desired density, complete as per Clauses 401 of specification.
102.15 764.00 cum
14 4.11 Wet Mix Macadam providing, laying, spreading and compacting graded stone
aggregate to wet mix macadam specification including premixing the Material
with wter at OMC in mechanical mix plant carriage of mixed Material by
tipper to site, laying in uniform layers with paver in sub-base/base course on
well prepared surface and compacting with vibratory roller to achieve the
desired density in accordance to Table no. 400-12, 400-13 and as pr clause of
section 406 of specifications.
87.50 1261.00 Cum
15 5.1 Prime coat Providing and applying primer coat with bitumen emulsion on
prepared surface of granular Base including clearing of road surface and
spraying primer at the rate of 0.75 kg/sqm using mechanical means as per
clause 502 of specifications.
350.00 32.00 Sqm
16 4.13 Construction of shoulders with approved material/selected soil i/c excavation
all lifts & leads i/c grading to required slope & cambr of 4% and compacting
using viratory roller of 80 to 100 kN static weight to meet requirement as per
relevant clause of 400

B Hard Shoulders (CBR value >12) 52.14 181.00 cum

S.N. SOR Item Particular Qty. Rate Unit
No.
17 8.34 Providing and fixing guard stones 220x220x1000 mm made of hammer
dressed stones and fixied 400mm into the ground in mooeum and broken
aggregate block of of size 500x500x500 mm and given two coats of paints
with white and black bands i/c excavation etc. complete.
12.00 298.00 Each

Manager Asstt. Gen. Manager Divisional Manager

M.P. Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd. M.P.Road Dev. Corp. Ltd.
Chhindwara (M.P.) Chhindwara (M.P.) Chhindwara (M.P.)