HOLISTIC BILL OF QUANTITY 2014 EC

PROJECT NAME RESIDENTIAL BUILDING

PROJECT LOCATION Tepi
CLIENT Mtu
CONSULTANT XXX CONSULTANT
CONTRACTOR GROUP 3 sub group 4
Item
Description Unit Qty Unit Rate Amount
No
A.SUB STRUCTURE
1. Earth work

1.1 site clerance Clear and remove top soil to an average

depth at 200mm depth m2 486 18.30 8894.7346
Bulk excavation in ordinary soil over the site to
1.2 reduce levels toinaordinary
Pit excavation depth notsoil
exceeding 380cm
for isolated footing m3 331.5 486.10 161141.23
1.3 to a depth not exceeding 172cm m3 108.68 55.87 6072.2958
Trench excavation in ordinary soil for stone
masonry peripheral foundation wall to a depth not
1.4 exceeding 150cm m3 135.792 70.40 9559.191
1.5 Backfill m3 79.3123 25.58 2028.4131
1.6 cartway m3 542.945 1877.57 1019416.2
Total summary 1207112
2 Stone work
Masnory under gread beam.
500mm thick hard trachytic roughly dressed
stone masonry foundation wall below ground
level
Hard bedded
basalticinorcement mortarstone
equivalent mix ratio core well m3
hard (1:3) 45.264 2984.93 135110.01
rolled, consolidated and blinded with crushed
stone to a finished thickness of 250 mm. m3 406.719 106.35 43255.877
Total summary m3 178365.89
3 Concret work
lean concrete quality c-5 with minmum 5cm
thickness
cement content of 165kg/m3,of concrete under….
a 5cm thick c-5 lean concrete Under Footing Pad m2 21.68 5554.14 120413.67
b 5cm thick c-5 lean concrete under foundation wall m2 56.58 5554.14 314253.01
c 5cm thick c-5 lean concrete Under grade beam m2 28.29 5554.14 157126.51
d 5cm thick c-5 lean concrete under ground slab m2 406.719 5554.14 2258972.1
Total summary m2 2850765.2
Reinforced concrete quality C-25,320 kg of
cement/m3 filled in to form work and vibrated
around rod reinforcement (Formwork and
reinforcement measuredseparately)
a C-25 Reinforced concrete on Footing Pad m3 7.898 5751.33 45424.011
b C-25 Reinforced concrete for Footing column m3 1.98234 5751.33 11401.093
c C-25 Reinforced concrete for grade beam m3 7.566 5867.58 44394.116
d C-25 Reinforced concrete for Ground slab m3 406.719 5900.08 2399675.3
Total summarym3 2500894.5

Page 1
HOLISTIC BILL OF QUANTITY 2014 EC

PROJECT NAME RESIDENTIAL BUILDING

PROJECT LOCATION Tepi
CLIENT Mtu
CONSULTANT XXX CONSULTANT
CONTRACTOR GROUP 3 sub group 4
Item no DISCRIPTION UNIT Quantity unit priceTotal price
4 Form work
Provide, cut and fix in position sawn structural
wood formwork which ever is appropriate.include
by adding free space both 25mm each side.
a Formwork on Footing Pad m2 24.195 460.66 11145.669
b Formwork on Footing column m2 21.12 493.99 10432.963
c Formwork for grade beam m2 68.844 435.91 30009.903
Total summary m2 51588.535
5 Rainforsment bar
a Dia. 6mm deformed bar Kg 29.9954 151.59 4546.9951
b Dia. 8mm deformed bar Kg 6.18807 128.81 797.05436
c Dia. 10 mm deformed bar Kg 182.087 134.93 24568.739
d Dia. 12mm deformed bar Kg 192.811 133.30 25701.936
e Dia. 14mm deformed bar Kg 482.15 136.44 65783.054
f Dia. 16mm deformed bar Kg 341.984 149.46 51111.913
Total summary Kg 172509.69
B.SUPER STRUCTURE
1 Concrete work
Reinforced concrete quality C-25,320 kg of
cement/m3 filled in to form work and vibrated
around rod reinforcement (Formwork and
reinforcement measuredseparately)
a for elevation column m3 5.90692 5891.50 34800.587
b forFloor Beams m3 7.0072 5891.50 41282.908
c forTop Tie beams m3 7.566 9146.32 69201.059
d for stair Case m3 2.2086 5872.90 12970.884
e for frist floor slab m3 26.9138 5891.50 158562.76
Total summary m3 316818.2
2 Form work
2.1 provide, cut & fix in position sawn structural
wood formworks which ever is approprate.by adding
5cm both side to free space
a To Elevation Column m2 62.6483 493.99 30947.33
b To Floor Beams m2 92.8375 756.96 70274.274
c To Top Tie beams m2 113.4 467.69 53035.668
d To stair Case m2 9.55 540.28 5159.6581
e To frist floor slab m2 407.16 540.28 219979.73
Total summary m2 487502.22

Page 2
HOLISTIC BILL OF QUANTITY 2014 EC

PROJECT NAME RESIDENTIAL BUILDING

PROJECT LOCATION Tepi
CLIENT Mtu
CONSULTANT XXX CONSULTANT
CONTRACTOR GROUP 3 sub group 4
Item no DISCRIPTION UNIT Quantity unit price Total price
3 Rainforsment bar
d Dia. 12mm deformed bar Kg 321.995 133.30 94153.5621
e Dia. 14mm deformed bar Kg 706.322 136.44 166359.321
f Dia. 16mm deformed bar Kg 1219.313 149.46 182234.773
Total summary Kg 442747.656

4 walling
a class A,200mm thick HCB wall which can satisfy the
designed strength, bedded in cement mortar (1:3).
Price shall includemortar bed. m2 236.0575 2589.56 611284.034
b class A,150mm thick HCB wall which can satisfy the
designed strength, bedded in cement mortar (1:3).
Price shall includemortar bed. m2 152.2425 2259.55 344000.235
Total summary m2 955284.269
5 Roofing
Fix harvey tile roof cover to 700*500 mm thick
zigba purlin. Price includes UV resistance
washer. (purlin measured separatly & roof
measured in horizontal projection). m2 204.07 869.92 177524.983
Total summary 177524.983
6 CARPENTRY AND JOINERY WORKS
Supply and fix made of HPL wood doors (high
pressure laminated wood),
a D2 = 0.80*2.10 m pcs 4 1861.94 7447.75
b D3 = 0.90*2.10 m pcs 6 1861.94 11171.625
Supply and fix 6mm thick chipwood ceiling on
and including 40*50 mm structural wood
battens placed c/c 600 mm both ways
suspended to tress lower member and upper member
All structural member shall be well seasones
a & free of harm full defects, each truss shall be
b fixed to dia. 6 mm plain bars to concrete beams
dia. 10-12 cm eucaluptus truss upper member &
lower member of truss
dia, 8-10 cm eucaluptus truss for vertical &
diagonal chord truss
c 7*5 cm wooden purlin with c/c 900 mm
dia.100 ecualyptus ml 719.18 603.58 434079.069
Total summary 452698.444

Page 3
HOLISTIC BILL OF QUANTITY 2014 EC

PROJECT NAME RESIDENTIAL BUILDING

PROJECT LOCATION Tepi
CLIENT Mtu
CONSULTANT XXX CONSULTANT
CONTRACTOR GROUP 3 sub group 4
Item no DISCRIPTION UNIT Quantity unit price Total price
7.Glazing
frames according to the detail drawing & window door
schedule.
for doors glass and window
a Aluminium frame with 4mm thick frosted glass
1.90x2.60 pcs 1 763.12 763.116667
b Aluminium frame with 4mm thick frosted glass
1.50 x 1.40 pcs 5 763.12 3815.58333
c Aluminium frame with 6mm thick tinted glass
3.02x2.10 pcs 3 845.27 2535.8
d Aluminium frame with 6mm thick figured glass
2.8 x 1.50 pcs 1 880.40 880.4
e Aluminium frame with 6mm thick figured glass
2.7 x1.80 pcs 1 880.40 880.4
f Aluminium frame with 6mm thick tinted glass
1.90 x1.60 pcs 1 845.27 845.266667
Total summary 9720.56667
8.Metal work
alimunium profile for window and doors of metal pcs 12 10141.39 121696.7
Total summary 121696.7
9. Plastering work
a 1st coat plastering for 20 HCB wall 236.0575 574.39 135589.977
b 2nd coat plastering for 20 HCB wall 236.0575 62.95 14859.6329
c 3rd coat plastering for 20 HCB wall 236.0575 62.95 14859.6329
d 1st coat plastering for 15 HCB wall 152.2425 7550.82 1149555.7
e 2nd coat plastering for 15 HCB wall 152.2425 6687.87 1018177.91
f 3rd coat plastering for 15 HCB wall 152.2425 6687.87 1018177.91
g plastering for stair 14.05 1658.12 23296.595
h plastering for beam 40.15 1658.12 66573.5436
Total summary 3441090.9

Page 4
HOLISTIC BILL OF QUANTITY 2014 EC

PROJECT NAME RESIDENTIAL BUILDING

PROJECT LOCATION Tepi
CLIENT Mtu
CONSULTANT XXX CONSULTANT
CONTRACTOR GROUP 3 sub group 4
Item no DISCRIPTION UNIT Quantity unit price Total price
10.Gypsum plastering
a plastering for 20 HCB wall 236.0575 45.65 10775.4347
b plastering for 15 HCB wall 152.2425 45.65 6949.48952
c plastering for stair 14.05 41.70 585.81475
d plastering for beam 40.15 41.70 1674.05425
Total summary 19984.7933
11. Painting
1nd coat to externall wall surface 20cm HCB 236.0575 45.65 10775.4347
2nd coat to externall wall surface 20cm HCB 236.0575 45.65 10775.4347
1st coat painting for 15cm HCB wall or internal 152.2425 51.15 7787.20388
2nd coat painting for 15 cm HCB wall 152.2425 45.65 6949.48952
1st coat painting for stair 10.35 49.91 516.5685
2nd coat painting for stair 10.35 41.70 431.54325
Total summary 37235.6746
12.Finishing work
A. Floor finish material for ground floor & 1st floor
parquet tile 147.5 1626.79 239951.083
marble tile 57.01 5170.35 294761.682
ceramic tile 42.49 977.39 41529.2444
cement tile 24.27 1244.87 30213.0538
Total summary 606455.063

Page 5
HOLISTIC BILL OF QUANTITY 2014 EC

PROJECT NAME RESIDENTIAL BUILDING

PROJECT LOCATION Tepi
CLIENT Mtu
CONSULTANT XXX CONSULTANT
CONTRACTOR GROUP 3 sub group 4
Item no DISCRIPTION UNIT Quantity unit price Total price
13. Sanitary instalation
SANITARY EQUIPMENT (FIXTURES)
All fixtures that specified below is subject
to the owner's or consultants approval, based
on samples, catalogues and brochures
presented by the contractor.
Supply and fix Hand wash basin made of
white vitreous china including Glass mirror(size:
500x400mm) near hand wash. pcs 4 3609.95 14439.8
12.1 Supply and fix Water Closet (WC) of wash down
action, floor mounted, close coupled, made of pcs 6 3609.95 21659.7
Supply and fix shower(SH) of wash down
action, floor mounted, close coupled, made of
white vitreous China with plastic sit & cover and low
1 flush cistern. The waste fittings, pcs 2 5663.70 11327.4
Supply and fix bath tup made of with the
approved quality, complete with P-smel
3 Supply and fix kichen sink made of stainless
steelof approved quality, complete with
P-smell trap and all the necessary fittings and
accessories. Size:- Dia. 100 mm pcs 2 3199.59 6399.175
4 Supply and install PVC pipes to waste water
drainage system as shown on the drawing,
Diameter 150 mm ml 60 321.95 19316.8154
Diameter 110 mm ml 12 321.95 3863.36308
Diameter 75 mm ml 12 321.95 3863.36308
WATER SUPPLY PIPES, VALVES AND ACCESSARIES
Water supply pipes shall be PPR pipes and be fixed
2 to walls, beams, etc.Unit price shall include all
assistance civil works and necessary fittings such as T,
bends, Y, reducers
Supply and install TVC pipe to water distribution
system as shown on the drawing, complete with
the necessary accessaries.
Diameter 20mm ml 40 321.95 12877.8769
Diameter 25mm ml 22 321.95 7082.83231
Gate valve pcs 34 157.71 5362.225
Total summary 106192.551

Page 6
HOLISTIC BILL OF QUANTITY 2014 EC

PROJECT NAME RESIDENTIAL BUILDING

PROJECT LOCATION Tepi
CLIENT Mtu
CONSULTANT XXX CONSULTANT
CONTRACTOR GROUP 3 sub group 4
Item no DISCRIPTION UNIT Quantity unit price Total price
14 ELECTRICAL INSTALLATION
Electrical Fixture on groud floor
a 2xTL - D 36 w florecent lamp pcs 2 334.03 668.05
b single pole switch pcs 3 781.98 2345.925
c single pole two way switch pcs 5 781.98 3909.875
d socket outlet pcs 7 313.10 2191.7
e main distribition board pcs 1 4232.28 4232.275
12.1 Electrical Fixture on first floor
a 2xTL - D 36 w florecent lamp pcs 2 334.03 668.05
b single pole switch pcs 2 781.98 1563.95
c single pole two way switch pcs 4 781.98 3127.9
d socket outlet pcs 8 313.10 2504.8
e main distribition board pcs 1 4232.28 4232.275
Total summary 25444.8

Page 7