BILL OF QUANTITIES

Item no. Quantity Unit Item Description Unit Cost Amount

I 57 cu.m. Excavation for Structure
II 3.3 cu.m. Gravel Bedding 5,940.00
III 96 sq.mts Formworks 35, 310.00
IV 1, 753.50 kgs Reinforcing Steel Bars 71,929.32
V 19 cu.m. Structural Concrete 89, 876.00
VI 39 cu.m. Backfilling
VII 30 unit 120 watts all-in three Solar Street 315, 000.00
Lights
VIII 2 unit Provision of 8’ by 8’ Sign Board 18, 356.00
IX 1 unit Community Billboard 1, 345.00
TOTAL AMOUNT 537, 756.00

MANPOWER FOR OVERALL PROJECT:

PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580 52, 200
Unskilled worker 9 30 480 129, 600
TOTAL AMOUNT 181, 800.00

SPECIFICATIONS

I. EXCAVATION FOR STRUCTURE

Number of structure: 30
Volume to be excavated: 1.90 x 30 units = 57 cubic meter.

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480
II. GRAVEL BEDDING

Number of structure: 30
Width: 1.0 meter
Depth: 0.10 meter
Area: 1.0 x 1.0 = 1.0 sq.m.
Volume: 1.0 x 0.1 = 0.10 cu.m.
Total Volume: 0.10 x 30 units = 3 cu.m. + 10 wastage = 3.3 cu.m

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT
Washed G-1, 3.3 cu.m 1800.00 5940.00
Gravel

TOTAL AMOUNT 5940.00

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480

III. FORMWORKS

Width: 0.4 meter

Height: 2.0 meter
Area: 0.4x 0.2 x 4sides = 3.20 sq. meters
Total area: 3.20 x 30 units = 96 sq. meters

Number of structure: 30
Number of Plywood: 2 x 30 = 60 pcs

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT
1/2’’x4’x8’ Ord. 30 pcs 674.00 20, 220.00
Plywood
2’’x2’’x10’ Coco Lumber 150 pcs 85.00 12,750.00
2-1/2 CWN 30 kgs 51.00 1,530.00
1-1/2 CWN 15 kgs 54.00 810.00
TOTAL AMOUNT 35, 310.00
LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480

IV. REINFORCING STEEL BARS

For Concrete Footing: No. of RSB = 1.2 X 16 = 19.20 meters

For Pedestal: No. of RSB = 2.64 X 4 = 10.40 meters
Total length of 16mm dia RSB - 6 meters
Total No. Of RSB = 29.6/6.0 = 4.0 length, say 5 length - 16 mm dia Deformed Bars

For Lateral Ties

No. Of RSB = 1.2 x 14 = 16.80 meters
Total Length of 10 mm dia RSB - 6 meters
Total Number of RSB = 16.80/6 = 2.8 length, say 3.0 meter - 10 mm dia RSB
SUMMARY:
16 mm dia RSB : 5 x 30 unit = 150 lengths x 9.47 kg/6mts = 1420.50
10 mm dia RSB : 3 x 30 unit = 90 x 3.7 kg/6mts = 333 kgs
Total kgs of RSM = 1420.50kg + 333= 1,753.50 kgs
Tie Wire = 1420.50kg + 333= 1,753.50 kg x 0.02 = 35.07 say 36 kgs

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT
16 mm dia Deformed Steel 150 length 355 53, 250.00
Bars
10 mm dia Deformed Steel 90 length 175 15, 750.00
Bars
Ga 16 GI Tie Wire 36 kg 71.37 2569.32
Hacksaw Blade 6 pcs 60 360.00
TOTAL AMOUNT 71,929.32

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480
V. STRUCTURAL CONCRETE

For Concrete Footing:

Width: 1.0 meter
Thick: 0.30 meter
Area: 1.0x1.0 = 1.0 sq. mts
Volume: 0.16 x 0.30 = 0.30 cubic meter
For Pedestal:
Width: 0.40 meter
Height: 2.0 meter
Area: 0.40 x 0.40 = 0.160 sq. mts
Volume: 0.16 x 0.30 = 0.30 cubic meter

Volume: 0.30 x 0.32 = 0.62 cubic meter

Total Volume: 0.62 x 30 units = 18.6 cubic meter, say 19 cu.m.
Cement: 19 x 9.5 = 180.5 bags, say 181 bags
Sand: 19 x 0.60 = 11.40 + 10% wastage = 12.54, say 13 cu.m.
Gravel: 19 x 0.90 = 17.10 + 10% wastage = 18.81, say 19 cu.m.

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT
Cement, Portland 181 bags 261.00 47, 241.00
Sand, Washed 13 cu.m. 1,365.00 17, 745.00
Gravel, Washed 3/4 19 cu.m 1,310.00 24, 890.00
TOTAL AMOUNT 89, 876.00

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480
VI. BACKFILLING

Volume of Excavation = 1.90 cu.m.

Volume of structural Concrete = 0.62 cu.m.
Total Volume of Backfill for 1 unit = 1.90 - 0.62 = 1.28 cu.m.
Total Volume of Backfill for 30 unit = 1.28 cu.m. x 30 units = 38.4 cu.m.

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480

VII. 120 WATTS ALL-IN THREE SOLAR STREET LIGHTS

MATERIALS:
PARTICULARS POLE NO. QUANTITY UNIT UNIT COST AMOUNT
LED chip: 5050 LED with High
Brightness, low light decay.
Luminous
effieciency:>150Lm/w LED
power: 120W DC24V,
CCT: 5500-6000k white, 1
CRI>85,Light sets
angle:70x 140 degrees
Lighting flux: 15600 lumens
Protection: IP66
Lifetime: 100000hours 30
Professionals 5050 LED Street
Light Lens for wider and
brighter lighting.
1. Pole Height:10m(existed
pole)
2. Top diameter: 80mm
3. Bottom Diameter: 7" 1 sets
4. Thickness: 3.5mm 5. Flange:
350x350x18mm
6. Color: White Body
7. Materials: Hot-dip
galvanized steel and power
paint finish
8. Anchor
bolts:260*260*1000mm,
1pcs(existed)

9. Accessories: Lamp arm: 1.5,

1pcs
10. Solar panel bracket, 1 set
11. Complaint with EN40
standard (with Arm and
Bracket), Type A
Solar Cell Type: Mono-
Crystalline Solar Cells: 36pcs
Power(Pmax): 120W DC 17.5
at peak power Open-circuit
voltage (Voc)21.8V
Mininum current at peak
power: 3.5A Construction:
Aluminum Frame, tempered
Glass, Encapsulant, Solar Cell,
Base Sheet, Junction box 2 sets
Module Efficiency (%): >20%
Operation Temperature (cell):
40°C~+85°C
Junction Box Protection Level:
IP67 Power Output
Warranty:>25years, 90% of
power output for 10years,
80% of power output for 20yrs 30
Comply to IEC 61215
Function: the Smart controller
are able to adjust load power
automatically according to
programming setting, work at
timing dimming mode. System
Voltage:12V/24VDC Auto-
detect. Life time 100000hours,
more than 10years

Max Charging/Load Current:

15Amp
1 unit
Protection Rating: >IP67 Over-
voltage and over-current
protection, over-
discharge and over-charge
protection.
Controller Type:
Programmable with IR remote
Programming: work 12 hours,
dimming mode
TOTAL AMOUNT 315, 000.00

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 45 580
Unskilled worker 9 45 480

VIII. PROVISION OF 8’ BY 8’ SIGN BOARD

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT
1-1/2” dia Pipe S-40 2 length 2, 662.38 5, 324.76
1-1/2” x 16 Flat Bar 2 length 3, 200.00 6, 400.00
8’ x 8’ Plain GI Sheet 1 sheet 1,736.00 1, 736.00
Metal Primer Paint 1 gallon 509.00 509.00
Paint Brush 2 pcs 55.00 110.00
Welding Rod 5 kgs 78.00 390.00
Portland Cement 2 bags 261.00 522.00
Sand, Washed 1 cu.m 1,365.00 1, 365.00
8’ x 8’ Tarpaulin with 2 pcs 1,000 2, 000.00
Print
TOTAL AMOUNT 18, 356.00

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480
IX. COMMUNITY BILLBOARD

MATERIALS:
PARTICULARS QUANTITY UNIT UNIT COST AMOUNT
2 X 3 X 12’ Coco Lumber 2 pc 168.00 336.00
2 X 2 X 12’ Coco Lumber 3 pc 112.00 336.00
1 X 3 X 12’ Coco Lumber 2 pc 134.00 268.00
Assorted Nails 1 kgs 85.00 85.00
4’ x 8’ Tarpaulin with 1 pc 320.00 320.00
Print
TOTAL AMOUNT 1, 345.00

LABOR:
PARTICULARS NO. OF MEN NO. OF WORKING DAYS RATE AMOUNT
Skilled worker 3 30 580
Unskilled worker 9 30 480