COST BREAKDOWN STRUCTURE

Project Name: A PROPOSED TWO - STOREY CAFE HUB COMMERCIAL BUILDING WITH ROOF DECK PLAN
Owner: Reo B. Antion BS Architecteture 5B
Department: COLLEGE OF ENGINEERING, ARCHITECTURE, AND TECHNOLOGY
CODE DESCRIPTIONS
1 MECHANICAL WORKS
1.1 Fan Coil Units (FCU)
Split type ceiling cassette, daikin model "FCCF100CVM"
Split type ceiling cassette, daikin model "FCCF50CVM"
Split type wall mounted, daikin model "FTK50TVM"
Split type wall mounted, daikin model "FTK25TVM"
1.2 Fans
Ceiling cassette, KDK model "24CUG"
Centrifugal inline, KDK model "15NSB"
Energy recovery ventilator, lossnay model "LGH35RVX"
1.3 Miscellaneous
Splitter damper
Sheet metal duct
150mm wide galvanized steel corner bead
100mm wide glass fabric tape
25.4mm THK insulation
Duct pins with washers
Nonflammable bonding adhesive
Angle iron
Steel rod hanger
No. 10 sheet metal screw
32xGA. 16 galvanized steel strap
Teflon Tape 3/4
BUILDING CONSTRUCTION COST
ILDING WITH ROOF DECK PLAN

Unit Quantity Unit Price TOTAL

₱ 781,567.00
₱ 647,000.00
set 2 ₱ 109,500.00 ₱ 219,000.00
set 2 ₱ 84,500.00 ₱ 169,000.00
set 2 ₱ 98,000.00 ₱ 196,000.00
set 2 ₱ 31,500.00 ₱ 63,000.00
₱ 86,750.00
set 2 ₱ 8,500.00 ₱ 17,000.00
set 3 ₱ 11,200.00 ₱ 33,600.00
set 3 ₱ 12,050.00 ₱ 36,150.00
₱ 47,817.00
set 5 ₱ 832.00 ₱ 4,160.00
mtr 25 ₱ 476.00 ₱ 11,900.00
pc 35 ₱ 36.00 ₱ 1,260.00
pc 5 ₱ 102.00 ₱ 510.00
mtr 26 ₱ 140.00 ₱ 3,640.00
pc 195 ₱ 5.00 ₱ 975.00
pc 4 ₱ 47.00 ₱ 188.00
pc 10 ₱ 405.00 ₱ 4,050.00
pc 20 ₱ 742.00 ₱ 14,840.00
bag 2 ₱ 875.00 ₱ 1,750.00
mtr 26 ₱ 168.00 ₱ 4,368.00
pc 8 ₱ 22.00 ₱ 176.00
BUILDING CONSTRUCTION COST Building Construction Cost ₱ 781,565.00
Estimate Labor Cost 30% ₱ 234,470.10
Total Construction Cost ₱ 1,016,037.10