You are on page 1of 49

BILL OF QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road


Site Name: From Tenadame Hotel to ERA Road
Client: Adola Woyu Town Municipality
Length of the Project: 225meter

Details of work executed and / or materials supplied up to date:

Item Work Description Unit Quantity Unit Rate

A PAVEMENT WORK

1
BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm base course,fine
crushed aggregate from stone crusher site keeping the design slope
so as to enable cobblestone paving following the slope
1.1 M3 260.62 873.80

Total carried to summary……………

2 COBBLE STONE PAVING


Supply and lay to the required level 10*10*10 cm and 8*8*8cm
shaped cobble stone made of hard rock as per the layout,design and
slope for the main body of the road and 10*10*10 cm shaped edge
cobblestones following the design pattern of the cobblestone of the
cobblestones road pavement
2.1 M2 2,895.75 354.50

Total carried to summary……………

3 filling voids and lay by crushed fine aggregate ,finishing and under
red ash

3.1 M2 2,895.75 132.80


supply, fill lay 4-6 cm and compact the 10mm spaces or voids
between the cobblestones with fine crushed aggregate to prevent the
movement of stone due traffic and make the pavement stiff. The
surface should be cleaned
Total carried to summary……………
4 .Curbstone & Storm Water Drainage

4.1 ml 247.50 269.00


Supply and fix 15*25cm shaped curbstone, 30 to 50cm long each,
between pavement and side walk, along both sides of the road,
storm water way, with a cement mortar base of 1:3 mix and backed
with c-15 concrete on the external side of the road, for support, as
shown in the design and fill joints with cement mortar of 1:3 mix.
Additional hand tools for the activity are measuring box (for sand
and crushed aggregate)etc.

4.2 supply and fix 20*25cm shaped curvedstone side drains to drain ml 247.50 130.50
rain water where necessary, the curved part is 5cm deep out of 10
cm thick. the length of the stone pcs is 30 to 50cm and to be laid on
a compacted base and c-15 concerte and joint filled with cement
mortar 1:3.
Total carried to summary……………
5.Concrete work

5cm lean concrete ( Hand mix ) with ratio of 1:2:6 after compaction
5.1 M2 15.84 161.7
price include Compaction of the Bed.

5.2 C-25 concrete with ratio of 1:2:3 for beams at the edge of greenery M3 4.75 3743.7
the cobble stone road

5.3 Formwork For concrete edge of greenery beams M2 57.02 279.8

Total carried to summary……………


B.Box Masonary Ditch Work
SUB-STRUCTIRE
1.Excavation & Earth work

1.1 Site clearing to a depth not exceeding 20cm M2 841.50 25.60

Cutting ,clearing & removing Trees,vegetable & bush to the


1.2 no 8.00 571.72
required level

1.3 Trench excavation depth of not exceeding 150cm M3 623.70 94.80

1.4 Back fill around to masonry wall M3 138.60 76.70


1.5 Cart away surplus excavated material M3 653.40 86.00

20cm thick basaltic stone hardcore well rolled, consolidated and


1.6 M2 445.50 273.20
blinded with crushed stone .

Total carried to summary……………

2. Concrete work

2.1 5cm thick lean concrete quality C-5, 150 kg of cement/m3 M2 198.00 161.70

2.2 10cm concrete bedding grade c-20 above grouted stone bedding. M2 148.50 374.37

Total carried to summary……………


3. Masonry work

3.1 40cm thick stone masonry wall jointed with (1:3)cement sand mortar M3 178.20 1,775.40

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


3.2 M2 198.00 184.20
wall
Total carried to summary……………
C.RETAINING WALL
SUB-STRUCTIRE
1.Excavation&Earth work

1.1 Site clearing to a depth not exceeding 20cm M2 396.00 25.60

Cutting ,clearing & removing Trees,vegetable & bush to the


1.2 no 8.00 571.72
required level

1.3 Trench excavation depth of not exceeding 150cm M3 371.25 94.8

1.4 Back fill around to Retaining masonry wall M3 74.25 76.7

1.5 Cart away surplus excavated material M3 376.20 86

20cm thick basaltic stone hardcore well rolled, consolidated and


1.6 M2 198.00 273.20
blinded with crushed stone .

Total carried to summary……………

2. Concrete work

2.1 5cm thick lean concrete quality C-5, 150 kg of cement/m3 M2 148.50 161.70

Total carried to summary……………


3. Masonry work

Averege 50cm thick stone masonry wall jointed with (1:3)cement sand
3.1 M3 154.69 1,775.40
mortar
5cm thick cement sand mortar(Copping) (1:3) at the top of masonry
3.2 M2 99.00 184.20
wall
Total carried to summary……………
D.FOR STEPS
SUB-STRUCTIRE
1.Excavation&Earth work

1.1 Site clearing to a depth not exceeding 20cm M2 39.60 25.60

1.2 Trench excavation depth of not exceeding 100cm M3 21.40 94.8

1.3 Back fill around to Retaining masonry wall M3 7.48 76.7

1.4 Cart away surplus excavated material M3 21.84 86

20cm thick basaltic stone hardcore well rolled, consolidated and


1.5 M2 21.56 273.20
blinded with crushed stone .

Total carried to summary……………

2. Concrete work

2.1 5cm thick lean concrete quality C-5, 150 kg of cement/m3 M2 13.20 161.70

Total carried to summary……………


3. Masonry work

Averege 80cm thick stone masonry wall jointed with (1:3)cement sand
3.1 M3 10.56 1,775.40
mortar

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


3.2 M2 26.18 184.20
wall
Total carried to summary……………

Prepared by Approved by
Amount (Birr)

227,729.76

227,729.76

1,026,543.38

1,026,543.38

384,555.60

384,555.60
66,577.50

32,298.75

98,876.25

2,561.33

17,782.58

15,954.20

36,298.10
21,542.40

4,573.78

59,126.76

10,630.62
56,192.40

121,710.60

273,776.56

32,016.60

55,593.95

87,610.55

316,376.28

36,471.60

352,847.88

10,137.60

4,573.78

35,194.50

5,694.98

32,353.20

54,093.60

142,047.65

24,012.45

24,012.45

274,636.63
18,235.80

292,872.43

1,013.76

2,028.72

573.72

1,878.24

5,890.19

11,384.63

2,134.44

2,134.44

18,748.22

4,823.09

23,571.32
SUMMERY OF BILL QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road


Site Name: From Tenadame Hotel to ERA Road
Client: Adola Woyu Town Municipality
Length of the Project: 225 meter

GRAND SUMMARY

A. COBBLE STONE ROAD WORK


1. BASE COURSE OR RED ASH SPREADING… BIRR 227,729.76
2. COBBLE STONE PAVING ………………………… BIRR 1,026,543.38
3. FINE AGGRAGATE …………………………………… BIRR 384,555.60
4. CURBE STONE & STORM DRAINAGE … BIRR 98,876.25
5. CONCRETE WORK …………………………………… BIRR 36,298.10

SUB TOTAL A……………………………… BIRR 1,774,003.08

B. BOX MASONRY DITCH WORK


1. EXCAVATION & EARTH WORK……………… BIRR 273,776.56
2. CONCRETE WORK…………………………………… BIRR 87,610.55
3. MASONRY WORK……………..……………………… BIRR 352,847.88

SUB TOTAL B ……………………… BIRR 714,234.98

C.RETAINING WALL WORK

1. EXCAVATION & EARTH WORK…………... BIRR 142,047.65


2. CONCRETE WORK…………………………………… BIRR 24,012.45
3. MASONRY WORK……………………………………… BIRR 292,872.43

SUB TOTAL C ……………………… BIRR 458,932.53

D.STEPS WORK

1. EXCAVATION & EARTH WORK…………... BIRR 11,384.63


2. CONCRETE WORK…………………………………… BIRR 2,134.44
3. MASONRY WORK……………………………………… BIRR 23,571.32

SUB TOTAL D ……………………… BIRR 37,090.38

TOTAL A+B+C+D……………………. BIRR 2,984,260.97

15% VAT……………………. BIRR 447,639.15

GRAND TOTAL WITH VAT……………… BIRR 3,431,900.12


Prepared by Approved by
BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm base course,fine
crushed aggregate from stone crusher site keeping the design slope so
as to enable cobblestone paving following the slope

COBBLE STONE PAVING


Supply and lay to the required level 10*10*10 cm and 8*8*8cm
shaped cobble stone made of hard rock as per the layout,design and
slope for the main body of the road and 10*10*10 cm shaped edge
cobblestones following the design pattern of the cobblestone of the
cobblestones road pavement

filling voids and lay by crushed fine aggregate ,finishing and under red
ash

supply, fill lay 4-6 cm and compact the 10mm spaces or voids between
the cobblestones with fine crushed aggregate to prevent the movement
of stone due traffic and make the pavement stiff. The surface should
be cleaned
4 .Curbstone & Storm Water Drainage

Supply and fix 15*25cm shaped curbstone, 30 to 50cm long each,


between pavement and side walk, along both sides of the road, storm
water way, with a cement mortar base of 1:3 mix and backed with c-
15 concrete on the external side of the road, for support, as shown in
the design and fill joints with cement mortar of 1:3 mix. Additional
hand tools for the activity are measuring box (for sand and crushed
aggregate)etc.

supply and fix 20*25cm shaped curvedstone side drains to drain rain
water where necessary, the curved part is 5cm deep out of 10 cm thick.
the length of the stone pcs is 30 to 50cm and to be laid on a
compacted base and c-15 concerte and joint filled with cement mortar
1:3.
.Concrete work

5cm lean concrete ( Hand mix ) with ratio of 1:2:6 after compaction
price include Compaction of the Bed.

C-25 concrete with ratio of 1:2:3 for beams at the edge of greenery
the cobble stone road

Formwork For concrete edge of greenery beams

.Box Masonary Ditch Work


.Excavation & Earth work

Site clearing to a depth not exceeding 20cm

Cutting ,clearing & removing Trees,vegetable & bush to the required


level

Trench excavation depth of not exceeding 150cm

Back fill around to masonry wall


Cart away surplus excavated material

20cm thick basaltic stone hardcore well rolled, consolidated and


blinded with crushed stone .
. Concrete work

5cm thick lean concrete quality C-5, 150 kg of cement/m3

10cm concrete bedding grade c-20 above grouted stone bedding.

. Masonry work

40cm thick stone masonry wall jointed with (1:3)cement sand mortar

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


wall
C.RETAINING WALL
1.Excavation&Earth work

Site clearing to a depth not exceeding 20cm

Cutting ,clearing & removing Trees,vegetable & bush to the required


level
Trench excavation depth of not exceeding 150cm

Back fill around to Retaining masonry wall


Cart away surplus excavated material
20cm thick basaltic stone hardcore well rolled, consolidated and
blinded with crushed stone .
. Concrete work

5cm thick lean concrete quality C-5, 150 kg of cement/m3

. Masonry work

Averege 50cm thick stone masonry wall jointed with (1:3)cement sand
mortar

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


wall
D.FOR STEPS
.Excavation&Earth work

Site clearing to a depth not exceeding 20cm

Trench excavation depth of not exceeding 100cm

Back fill around to Retaining masonry wall

Cart away surplus excavated material


20cm thick basaltic stone hardcore well rolled, consolidated and
blinded with crushed stone .
. Concrete work

5cm thick lean concrete quality C-5, 150 kg of cement/m3

. Masonry work

Averege 80cm thick stone masonry wall jointed with (1:3)cement sand
mortar

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


wall
TAKE-OFF SHEET-1
Project:Cobble Stone Road With Retaining Wall
Site Name: From Teacher Getachew residence to Tenadam Hotel
Client: Adola Woyu Town Municipality
Contractor: Elsabeth, Tesfanesh & Zinabu IMX
Length of the Project: 150meter

T D S Unit DESCRIPTION
BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm base course,fine crushed
1 150 aggregate from stone crusher site keeping the design slope so as to enable
cobblestone paving following the slope

10.89
0.09 147.02 m3
COBBLE STONE PAVING
Supply and lay to the required level 10*10*10 cm and 8*8*8cm shaped cobble
stone made of hard rock as per the layout,design and slope for the main body of
the road and 10*10*10 cm shaped edge cobblestones following the design
1 150 pattern of the cobblestone of the cobblestones road pavement

0 0 m2

filling voids and lay by crushed fine aggregate ,finishing and under red ash

1 150
supply, fill lay 4-6 cm and compact the 10mm spaces or voids between the
cobblestones with fine crushed aggregate to prevent the movement of stone due
traffic and make the pavement stiff. The surface should be cleaned
0 0 m2
Curbstone & Storm Water Drainage

1 0 0 ml Supply and fix 15*25cm shaped curbstone, 30 to 50cm long each, between
pavement and side walk, along both sides of the road, storm water way, with a
cement mortar base of 1:3 mix and backed with c-15 concrete on the external
side of the road, for support, as shown in the design and fill joints with cement
mortar of 1:3 mix. Additional hand tools for the activity are measuring box (for
sand and crushed aggregate)etc.

1 0 0 ml supply and fix 20*25cm shaped curvedstone side drains to drain rain water
where necessary, the curved part is 5cm deep out of 10 cm thick. the length of
the stone pcs is 30 to 50cm and to be laid on a compacted base and c-15 concerte
and joint filled with cement mortar 1:3.
.Concrete work

5cm lean concrete ( Hand mix ) with ratio of 1:2:6 after compaction price include
1 0 Compaction of the Bed.

0 0 m2
1 0
C-25 concrete with ratio of 1:2:3 for beams at the Expantion joint of the cobble
0 0 m2 stone road
1 0
Formwork For concrete of the expantion joints
0 0 m2
B.Maintenance of Box Masonary Ditch Work
SUB STRUCTURE
2 150
Cleaninig & chisseling the existing masonary ditch
0.33
99 m2
CONCRETE WORK

1 150 10cm concrete bedding grade c-20 above grouted stone bedding
0.66
99.00 m2 Total area of concrete
MASONARY WORK
1 9
0.4 40cm thick hard trachytic stone masonary ditch
0.22 0.79 m3
Total volume of stone masonary
Copping
2 150 Cement sand mortar ( 1:2) Copping on top of masonary
0.44
132 m2
132 m2 Total area of copping
2 150 pointing to existing masonary wall
0.55 165

C.Retaining wall Work

1.Excavation&Earth work
1 150
Site clearing to a depth not exceeding 20cm
2.86 429 m2

1 150 Trench excavation depth of not exceeding 150cm


0.65
1.2 117 M3
2 150 Back fill around to Retaining masonry wall
0.17
1 51 M3

2 150
0.98 Cart away surplus excavated material
0.8 235.2 M3

1 150
20cm thick basaltic stone hardcore well rolled, consolidated and blinded with
0.66 99 M2 crushed stone .

1 150 2. Concrete work


0.66 99 M2 5cm thick lean concrete quality C-5, 150 kg of cement/m3

3. Masonry work
Averege 50cm thick stone masonry wall jointed with (1:3)cement sand mortar
1 150
0.55
0.9 74.25 m3
1 150
0.44
5cm thick cement sand mortar(Copping) (1:3) at the top of masonry wall
66 M2
BILL OF QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road with retaining wall


Site Name: From Teacher Kasahun Mersha Residence to Tenadam Hotel
Client: Adola Woyu Town Municipality
Length of the Project: 150meter

Details of work executed and / or materials supplied up to date:


Item Work Description Unit Quantity Excuted 1 Excuted 2 Unit Rate

A PAVEMENT WORK
1.BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm base course,fine
crushed aggregate from stone crusher site keeping the design
slope so as to enable cobblestone paving following the slope
1.1 M3 147.02 0.00 1,480.40

Total carried to summary……………


2.COBBLE STONE PAVING
Supply and lay to the required level 10*10*10 cm and 8*8*8cm
shaped cobble stone made of hard rock as per the layout,design
and slope for the main body of the road and 10*10*10 cm
2.1 shaped edge cobblestones following the design pattern of the M2 1,633.50 0.00 365.80
cobblestone of the cobblestones road pavement

Total carried to summary……………


3.filling voids and lay by crushed fine aggregate ,finishing
and under red ash

3.1 supply, fill lay 4-6 cm and compact the 10mm spaces or voids M2 1,633.50 0.00 199.50
between the cobblestones with fine crushed aggregate to
prevent the movement of stone due traffic and make the
pavement stiff. The surface should be cleaned
Total carried to summary……………
4 .Curbstone & Storm Water Drainage

Supply and fix 15*25cm shaped curbstone, 30 to 50cm long


4.1 each, between pavement and side walk, along both sides of the ml 165.00 0.00 97.40
road, storm water way, with a cement mortar base of 1:3 mix
and backed with c-15 concrete on the external side of the road,
for support, as shown in the design and fill joints with cement
mortar of 1:3 mix. Additional hand tools for the activity are
measuring box (for sand and crushed aggregate)etc.
5.Big stones

supply and fix 20*25cm shaped curvedstone side drains to


5.i drain rain water where necessary, the curved part is 5cm deep ml 165.00 0.00 131.70
out of 10 cm thick. the length of the stone pcs is 30 to 50cm and
to be laid on a compacted base and c-15 concerte and joint filled
with cement mortar 1:3.
Total carried to summary……………
6.Concrete work
6.1 C-25 concrete with ratio of 1:2:3 for beams at the expantion M3 3.6 0 5537.5
joint of the cobble stone road
7.Formwork For concrete expantion joint beams M2 36 0 557.4
Total carried to summary……………
B.Maintenance of Box Masonary Ditch Work
SUB-STRUCTIRE
1.1 Cleaning & chisselling the existing masonary ditch M2 99.00 99.00 274.30
Total carried to summary……………
2. Concrete work
2.1 10cm concrete bedding grade c-20 above grouted stone bedding. M2 99.00 99.00 553.75
Total carried to summary……………
3. Masonry work
3.1 40cm thick stone masonry wall jointed with (1:3)cement sand mortar M3 0.79 0.79 2,733.70

5cm thick cement sand mortar(Copping) (1:3) at the top of M2


3.2 masonry wall 132.00 132.00 237.58

3.3 Pointing the existing masonary wall M 2


165.00 165.00 239.30
Total carried to summary……………
C.RETAINING WALL
SUB-STRUCTIRE
1.Excavation&Earth work
1.1 Site clearing to a depth not exceeding 20cm M2 429.00 429.00 29.50
1.2 Trench excavation depth of not exceeding 150cm M3 117.98 117.00 118.2
1.4 Back fill around to Retaining masonry wall M3 53.63 51.00 117.6
1.5 Cart away surplus excavated material M3 493.35 235.20 139
20cm thick basaltic stone hardcore well rolled, consolidated
1.6 and blinded with crushed stone . M2 99.00 99.00 450.00
Total carried to summary……………
2. Concrete work
2.1 5cm thick lean concrete quality C-5, 150 kg of cement/m3 M2 99.00 99.00 242.90
Total carried to summary……………
3. Masonry work
3.1 Averege 50cm thick stone masonry wall jointed with (1:3)cement 74.25 74.25 2,733.70
M3
sand mortar
5cm thick cement sand mortar(Copping) (1:3) at the top of
3.2 masonry wall M2 66.00 66.00 237.58
Total carried to summary……………
D.Slab ditch work 4pcs
4.Form Work
4.1 Swan zigba or equivalent form work for R.C slab cover M2 25.87 0.00 557.40
Dia.10cm and 12cm eucalptus wood for horizontal and vertical
4.2 supports respectivily Ml 77.00 0.00 94.2
Total carried to summary……………
5. Concrete work
2.1 200mm thick cast insitu reinforce concrete of classc-25 M3 1.23 0.00 5,537.50
Total carried to summary……………
6. Reinforcement

Double steel reinforcement according to structural drawing rate


6.1 includes cutting to length,bending,fixing,placing in position and
including all necessary tying wire and spacing blocks

a.12mm Diametere kg 165.52 0.00 95.90


b.8mm Diameter bar for handling purpose only kg 3.55 0.00 95.90
Total carried to summary……………
Prepared by Approved by
Amount (Birr)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

27,155.70
27,155.70

54,821.25
54,821.25
2,165.09

31,360.56

39,484.50 27,155.70
73,010.15

12,655.50
13,829.40
5,997.60
32,692.80

44,550.00
109,725.30

24,047.10
24,047.10

202,977.23

15,680.28

218,657.51

0.00

0.00
0.00

0.00
0.00

0.00
0.00
0.00
BILL OF QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road with retaining wall


Site Name: From Teacher Kasahun Mersha Residence to Tenadam Hotel
Client: Adola Woyu Town Municipality
Length of the Project: 150meter

TOTAL SUMMERY

Item Work Description Amount (Birr)

A PAVEMENT WORK
BASE COURSE OR RED ASH SPREADING 0.00
COBBLE STONE PAVING 0
filling voids and lay by crushed fine aggregate ,finishing and
under red ash 0
Curbstone & Storm Water Drainage 0
TOTAL CARRIED 0.00

B Maintenance of Box Masonary Ditch Work


Cleaning & chisselling 27,155.70
Concrete work 54,821.25
Masonry work 73,010.15
TOTAL CARRIED 154,987.10

C RETAINING WALL
Excavation&Earth work 109,725.30
Concrete work 24,047.10
Masonry work 218,657.51
TOTAL CARRIED 352,429.91
D .Slab ditch work 4pcs 0
TOTAL CARRIED 0

TOTAL CARRIED A+B+C+D 507,417.01


VAT15% 76,112.55
TOTAL WITH VAT 583,529.56

PR.BY APPR.BY
PAYMENT CERTIFICATE SHEET

Certificate of Payment No: First

Project: Cobble Stone Road with Retaining wall Amount (Birr)


Site Name:From Teacher Kasahun Mersha to Tenadam Hotel Main Contract with VAT 2,052,364.22
Client: Adola Woyu Town Municipality Supplementary Contract No.1
Contractor: Biranu,Araso & Diriba Supplementary Contract No.2
Length of the Project: 150m Variation Orders No.1
Variation Orders No.2
Total Sum 2,052,364.22

The value of work excuted and/or material supplied up to date is:-


Amount (Birr)

Previous Payments Total Amount Executed 583,529.56


No Date Amount (Birr) Deductions
Amount (Birr)
Advance 20% with VAT 410,472.84 Previous Payment -
1st Pay Rebat___% -
2nd Pay Retention 2.5% 14,588.24
3rd Pay Penality -
vance Re-Payment 20% 116,705.91
Total 131,294.15 131,294.15
Total Previous payments 410,472.84 Net sum due to the contractor Incl. VAT 452,235.41

20% ADVANCE PAYMENT CHECK


Amount of advance taken Birr 410,472.84
Amount of advance repaid Birr 116,705.91
Out Standing advance pay. Birr 293,766.93

We Certify that the contractor is now entitled to the sum of Birr 639,422.03 ETB

Prepared By Approved By Certified by


TAKE-OFF SHEET-1
Project:Cobble Stone Road With Retaining Wall
Site Name: From Teacher Getachew residence to Tenadam Hotel
Client: Adola Woyu Town Municipality
Contractor: Elsabeth, Tesfanesh & Zinabu IMX
Length of the Project: 150meter

T D S Unit DESCRIPTION
BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm base course,fine crushed aggregate
from stone crusher site keeping the design slope so as to enable cobblestone paving
1 150 following the slope

0
0 0 m3
COBBLE STONE PAVING
Supply and lay to the required level 10*10*10 cm and 8*8*8cm shaped cobble stone
made of hard rock as per the layout,design and slope for the main body of the road and
10*10*10 cm shaped edge cobblestones following the design pattern of the
cobblestone of the cobblestones road pavement
1 150

0 0 m2

filling voids and lay by crushed fine aggregate ,finishing and under red ash

1 150
supply, fill lay 4-6 cm and compact the 10mm spaces or voids between the
cobblestones with fine crushed aggregate to prevent the movement of stone due traffic
and make the pavement stiff. The surface should be cleaned
0 0 m2
Curbstone & Storm Water Drainage

1 0 0 ml Supply and fix 15*25cm shaped curbstone, 30 to 50cm long each, between pavement
and side walk, along both sides of the road, storm water way, with a cement mortar
base of 1:3 mix and backed with c-15 concrete on the external side of the road, for
support, as shown in the design and fill joints with cement mortar of 1:3 mix.
Additional hand tools for the activity are measuring box (for sand and crushed
aggregate)etc.

1 0 0 ml supply and fix 20*25cm shaped curvedstone side drains to drain rain water where
necessary, the curved part is 5cm deep out of 10 cm thick. the length of the stone pcs
is 30 to 50cm and to be laid on a compacted base and c-15 concerte and joint filled
with cement mortar 1:3.
.Concrete work
5cm lean concrete ( Hand mix ) with ratio of 1:2:6 after compaction price include
1 0
Compaction of the Bed.
0 0 m2
1 0 C-25 concrete with ratio of 1:2:3 for beams at the Expantion joint of the cobble stone
0 0 m2 road
1 0
Formwork For concrete of the expantion joints
0 0 m2

B.Maintenance of Box Masonary Ditch Work


SUB STRUCTURE
2 150
0.33
Cleaninig & chisseling the existing masonary ditch
99 m 2

Total area of site clearing


TRENCH EXCAVATION
1 400 Trench excavation in an ordinary soil to a depth not exceeding
1.1 150cm
2.7
1188.00 m3 Total vol. of trench excav.
BACKFILL
2 320 Backfill and compact both sides of stone masonary ditch
0.3 with selected material
1.1
211.20 m3 Total volume of back fill
CART AWAY
Cart away excavated surplus material from site
1
0
0 m3 Total volume of cartaway

STONE PAVEMENT

1 400 grouted stone pavement jointed with treanch RHS & LHS
1.75 Trench wall (1:3)cement sand mortar
700.00 m2 Total area of grouted stone pavement
CONCRETE WORK
LEAN CONCRETE

2 320 lean concrete in c-5 with minimum cement content 150 kg/m3
0.44
281.60 m2 Total area of lean concrete
C-20 concrete
1 320 mass concrete in concrete class of c-20
0.65
208.00 m2 Total area C-20 bedding
MASONARY WORK
2 320
0.41 hard trachytic stone masonary ditch
1.09
286.02 m3 Total volume of stone masonary
Copping
2 320 Cement sand mortar ( 1:2) Copping on top of masonary
0.44
281.6 m2
281.6 m2 Total area of copping

Prepared by :-________ Checked by :-_________ Approved by :-___________


TAKE-OFF SHEET-1
Project:Cobble Stone Road With Retaining Wall
Site Name: From Meseret shop to Hailu Shop
Client: Adola Woyu Town Municipality
Contractor:Bifole SME
Length of the Project :274meter

T D S Unit DESCRIPTION
1.BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm base course,fine crushed aggregate from
1 224 stone crusher site keeping the design slope so as to enable cobblestone paving following the
slope

8
0.09 161.28 m3
2.COBBLE STONE PAVING
Supply and lay to the required level 10*10*10 cm and 8*8*8cm shaped cobble stone made of
hard rock as per the layout,design and slope for the main body of the road and 10*10*10 cm
1 224 shaped edge cobblestones following the design pattern of the cobblestone of the
cobblestones road pavement

8 1792 m2
3.filling voids and lay by crushed fine aggregate ,finishing and under red ash

1 224
supply, fill lay 4-6 cm and compact the 10mm spaces or voids between the cobblestones
with fine crushed aggregate to prevent the movement of stone due traffic and make the
8 1792 m2 pavement stiff. The surface should be cleaned
4.Curbstone & Side Drainage

1 224 ml
Supply and fix 15*25cm shaped curbstone, 30 to 50cm long each, between pavement and
side walk, along both sides of the road, storm water way, with a cement mortar base of 1:3
mix and backed with c-15 concrete on the external side of the road, for support, as shown in
the design and fill joints with cement mortar of 1:3 mix. Additional hand tools for the
1 224 ml activity are measuring box (for sand and crushed aggregate)etc.
5. Big Stons

supply and fix 20*25cm shaped curvedstone side drains to drain rain water where
1 224 ml necessary, the curved part is 5cm deep out of 10 cm thick. the length of the stone pcs is 30 to
50cm and to be laid on a compacted base and c-15 concerte and joint filled with cement
mortar 1:3.
1 224
6.Concrete work
1 30
C-25 concrete with ratio of 1:2:3 for beams at the Expantion joint of the cobble stone road
0.4
0.3 3.6 m3
1 90
.Formwork For concrete of the expantion joints
0.4 36 m2

B. RETAINING WALL
SUB STRUCTURE
1.Excavation&Earth work

1 100 Site clearing to a depth not exceeding 20cm


2.548 254.8 m2
1 100 Trench excavation depth of not exceeding 150cm
0.8
0.807 64.56 m3
2 100 Back fill around to Retaining masonry wall
0.2
0.73 29.2 m3

1 100 Cart away surplus excavated material


0.98
0.88 86.24 m3

1 100 25cm thick basaltic stone hardcore well rolled, consolidated and blinded with crushed stone .

0.686 68.6 m2
CONCRETE WORK
1 100 5cm thick lean concrete quality C-5, 150 kg of cement/m3
0.686 68.6 m 2

Masonry work
1 100 40cm thick stone masonry wall jointed with (1:3)cement sand mortar
0.6
0.98 58.80 m3

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry wall
1 100
0.392 39.20 m2
C. TYPE-1 OPEN MASONARY DITCH WORK
1.Excavation&Earth work

1 154 Site clearing to a depth not exceeding 20cm


3.31 509.74 m2
1 154 Trench excavation depth of not exceeding 150cm
1.82
1.22 341.94 m3
Back fill around to Retaining masonry wall
2 154
0.239
1.22 89.81 m3
1 154 Cart away surplus excavated material
2.7
0.851 353.85 m3

1 154 20cm thick basaltic stone hardcore well rolled, consolidated and blinded with crushed stone .

1.4605 224.917 m2
Concrete work
2 154 5cm thick lean concrete quality C-5, 150 kg of cement/m3
0.487 150.00
1 154 10cm thick mass concrete in C-20
0.584 89.936 m2
Masonry work
2 154 Construct 40cm thick hard trachytic stone masonary ditch
0.778
0.4
95.85 m3 Total volume of stone masonary
Copping
2 154 40cm width and5cm Cement sand mortar ( 1:2) Copping on top of masonary
0.389
119.812 m2
119.812 m2 Total area of copping

D. TYPE-2 OPEN MASONARY DITCH WORK


1.Excavation&Earth work

1 120 Site clearing to a depth not exceeding 20cm


3.258 390.96 m2
1 120 Trench excavation depth of not exceeding 150cm
2.1
1.3 327.60 m3
Back fill around to Retaining masonry wall
2 120
0.276
1.3 86.11 m3
1 120 Cart away surplus excavated material
2.959
0.9 319.57 m3

1 120 20cm thick basaltic stone hardcore well rolled, consolidated and blinded with crushed stone .

1.437 172.44 m 3

Concrete work
2 120 5cm thick lean concrete quality C-5, 150 kg of cement/m3
0.479 114.96 m2
1 120 10cm thick mass concrete in C-20
0.575 69 m2
Masonry work
2 120 Construct 40cm thick hard trachytic stone masonary ditch
0.958
0.4
91.97 m3 `
Copping
2 120 40cm width and5cm Cement sand mortar ( 1:2) Copping on top of masonary
0.383
91.92 m2 109
91.92 m2 Total area of copping

E. Slab Ditch Cover Work


12 1.43 Swan Zigba or Equivalent form work for r.c slab cover
1.2 20.592 m2
12 33.22 398.64 ml Dia.10cm and 12cm equivalent Wood
Concrete work
12 1.4 200mm thick cast insitu reinforced concrete
1.1
0.2 3.696 m3
BILL OF QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road


Site Name: From Tenadame Hotel to ERA Road
Client: Adola Woyu Town Municipality
Length of the Project: 225meter

Details of work executed and / or materials supplied up to date:

Item Work Description Unit Quantity Unit Rate Amount (Birr)

A PAVEMENT WORK
1 BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm base course,fine
crushed aggregate from stone crusher site keeping the design slope
so as to enable cobblestone paving following the slope
1.1 M3 260.62 873.80 227,729.76

Total carried to summary…………… 227,729.76


2 COBBLE STONE PAVING
Supply and lay to the required level 10*10*10 cm and 8*8*8cm
shaped cobble stone made of hard rock as per the layout,design and
slope for the main body of the road and 10*10*10 cm shaped edge
cobblestones following the design pattern of the cobblestone of the
2.1 cobblestones road pavement M2 2,895.75 354.50 1,026,543.38

Total carried to summary…………… 1,026,543.38

3 filling voids and lay by crushed fine aggregate ,finishing and under
red ash

3.1 supply, fill lay 4-6 cm and compact the 10mm spaces or voids M2 2,895.75 132.80 384,555.60
between the cobblestones with fine crushed aggregate to prevent the
movement of stone due traffic and make the pavement stiff. The
surface should be cleaned
Total carried to summary…………… 384,555.60
4 .Curbstone & Storm Water Drainage

4.1 Supply and fix 15*25cm shaped curbstone, 30 to 50cm long each, ml 247.50 269.00 66,577.50
between pavement and side walk, along both sides of the road,
storm water way, with a cement mortar base of 1:3 mix and backed
with c-15 concrete on the external side of the road, for support, as
shown in the design and fill joints with cement mortar of 1:3 mix.
Additional hand tools for the activity are measuring box (for sand
and crushed aggregate)etc.

4.2 supply and fix 20*25cm shaped curvedstone side drains to drain ml 247.50 130.50 32,298.75
rain water where necessary, the curved part is 5cm deep out of 10
cm thick. the length of the stone pcs is 30 to 50cm and to be laid on
a compacted base and c-15 concerte and joint filled with cement
mortar 1:3.
Total carried to summary…………… 98,876.25
5.Concrete work

5cm lean concrete ( Hand mix ) with ratio of 1:2:6 after compaction
5.1 M2 15.84 161.7 2,561.33
price include Compaction of the Bed.
5.2 C-25 concrete with ratio of 1:2:3 for beams at the edge of greenery M3 4.75 3743.7 17,782.58
the cobble stone road

5.3 Formwork For concrete edge of greenery beams M2 57.02 279.8 15,954.20

Total carried to summary…………… 36,298.10


B.Box Masonary Ditch Work
SUB-STRUCTIRE
1.Excavation & Earth work
1.1 Site clearing to a depth not exceeding 20cm M2 841.50 25.60 21,542.40
Cutting ,clearing & removing Trees,vegetable & bush to the
1.2 no 8.00 571.72 4,573.78
required level

1.3 Trench excavation depth of not exceeding 150cm M3 623.70 94.80 59,126.76

1.4 Back fill around to masonry wall M3 138.60 76.70 10,630.62


1.5 Cart away surplus excavated material M3 653.40 86.00 56,192.40

20cm thick basaltic stone hardcore well rolled, consolidated and


1.6 M2 445.50 273.20 121,710.60
blinded with crushed stone .

Total carried to summary…………… 273,776.56


2. Concrete work

2.1 5cm thick lean concrete quality C-5, 150 kg of cement/m3 M2 198.00 161.70 32,016.60

2.2 10cm concrete bedding grade c-20 above grouted stone bedding. M2 148.50 374.37 55,593.95

Total carried to summary…………… 87,610.55


3. Masonry work

3.1 40cm thick stone masonry wall jointed with (1:3)cement sand mortar M3 178.20 1,775.40 316,376.28

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


3.2 M2 198.00 184.20 36,471.60
wall
Total carried to summary…………… 352,847.88
C.RETAINING WALL
SUB-STRUCTIRE
1.Excavation&Earth work
1.1 Site clearing to a depth not exceeding 20cm M2 396.00 25.60 10,137.60
Cutting ,clearing & removing Trees,vegetable & bush to the
1.2 no 8.00 571.72 4,573.78
required level

1.3 Trench excavation depth of not exceeding 150cm M3 371.25 94.8 35,194.50

1.4 Back fill around to Retaining masonry wall M3 74.25 76.7 5,694.98
1.5 Cart away surplus excavated material M3 376.20 86 32,353.20

20cm thick basaltic stone hardcore well rolled, consolidated and


1.6 M2 198.00 273.20 54,093.60
blinded with crushed stone .

Total carried to summary…………… 142,047.65


2. Concrete work

2.1 5cm thick lean concrete quality C-5, 150 kg of cement/m3 M2 148.50 161.70 24,012.45

Total carried to summary…………… 24,012.45


3. Masonry work
Averege 50cm thick stone masonry wall jointed with (1:3)cement sand
3.1 M3 154.69 1,775.40 274,636.63
mortar

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


3.2 M2 99.00 184.20 18,235.80
wall
Total carried to summary…………… 292,872.43
D.FOR STEPS
SUB-STRUCTIRE
1.Excavation&Earth work
1.1 Site clearing to a depth not exceeding 20cm M2 39.60 25.60 1,013.76
1.2 Trench excavation depth of not exceeding 100cm M3 21.40 94.8 2,028.72

1.3 Back fill around to Retaining masonry wall M 3


7.48 76.7 573.72
1.4 Cart away surplus excavated material M3 21.84 86 1,878.24

20cm thick basaltic stone hardcore well rolled, consolidated and


1.5 M2 21.56 273.20 5,890.19
blinded with crushed stone .

Total carried to summary…………… 11,384.63


2. Concrete work

2.1 5cm thick lean concrete quality C-5, 150 kg of cement/m3 M2 13.20 161.70 2,134.44

Total carried to summary…………… 2,134.44


3. Masonry work
Averege 80cm thick stone masonry wall jointed with (1:3)cement sand
3.1 M3 10.56 1,775.40 18,748.22
mortar

5cm thick cement sand mortar(Copping) (1:3) at the top of masonry


3.2 M2 26.18 184.20 4,823.09
wall
Total carried to summary…………… 23,571.32
Prepared by Approved by
BAR SCHEDULE I
PROJECT:Ditch Cover Along Road Junction from Meseret Shop to Hailu Shop
Contractor:Bifole i SME
LOCATION:ADOLA WOYU TOWN
Spesific Location : Laga Dufa Kebele, From Meseret Shop to Hailu Shop
OWNER:ADOLA WOYU MUNICIPALITY
Total lengths
Location Shape dia(in mm) Length No of item No of bars
Type ⌀8 ⌀12
bottom 12 2.42 1 7 16.94
shorter dir.
top 12 2.22 1 7 15.54
SLAB
bottom 12 2.42 1 5 12.1
longer dir.
top 12 2.22 1 5 11.1
stirrup 8 1.98 1 1 1.98
Total length 1.98 55.68
Dia (mm) Total leng Unit weight Total weig Kg for 12 pcs
8 1.98 0.395 0.78 9.39
12 55.68 0.889 49.49 593.92
Wire

Prep. By Checked By Appr.by


PAYMENT CERTIFICATE SHEET

Certificate of Payment No: second

Project: Cobble Stone Road with Retaining wal Amount (Birr)


Site Name:From Meseret Shop to Hailu Shop Main Contract with VAT 3,594,441.22
Client: Adola Woyu Town Municipality Supplementary Contract No.1
Contractor: BIFOLE MSE Supplementary Contract No.2
Length of the Project: 274m Variation Orders No.1
Variation Orders No.2
Total Sum 3,594,441.22

The value of work excuted and/or material supplied up to date is:-


Amount (Birr)

Previous Payments Total Amount Executed 1,544,560.76


No Date Amount (Birr) Deductions Amount (Birr)
Advance 20% with VAT 718,888.24 Previous Payment -
1st Pay 1,714,412.20 Rebat___% -
2nd Pay Retention 2.5% 38,614.02
3rd Pay Penality -
Advance Re-Payment 20% 308,912.15
Total 347,526.17 347,526.17
Total Previous payments 2,433,300.44 Net sum due to the contractor Incl. VAT 1,197,034.59

20% ADVANCE PAYMENT CHECK


Amount of advance taken Birr 718,888.24
Amount of advance repaid Birr 342,882.44
Amount of advance repaid Birr 308,912.15
Out Standing advance pay. Birr 67,093.65

We Certify that the contractor is now entitled to the sum of Birr 1,197,034.59 ETB (One million one hundred
ninty seven thounsand thirty four and 59/100 cents)

Prepared By Approved By Certified by


BILL OF QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road


Site Name: From Meseret Shop to hailu Shop
Client: Adola Woyu Town Municipality
Length of the Project:274meter

TOTAL SUMMERY

Item Work Description Amount (Birr)

A PAVEMENT WORK
BASE COURSE OR RED ASH SPREADING 238,758.91
COBBLE STONE PAVING 655,513.60
filling voids and lay by crushed fine aggregate ,finishing and
under red ash 357,504.00
Curbstone & Storm Water Drainage 51,318.40
Concrete work for Expantion Joint 40,001.40
TOTAL CARRIED 1,343,096.31

B RETAINING WALL
8.Excavation&Earth work 0.00
9. Concrete work 0.00
10. Masonry work 0.00
TOTAL CARRIED 0.00
Type.1 Box Masonary Ditch Work
C 11.Excavation & Earth work 0.00
12. Concrete work 0.00
13. Masonry work 0.00
TOTAL CARRIED 0.00
Type.2 Box Masonary Ditch Work
14.Excavation & Earth work 0.00
15. Concrete work 0.00
16. Masonry work 0.00
TOTAL CARRIED 0.00
D SLAB DITCH COVER WORK FOR JUNCTION1 12Pcs
17.Form Work 0.00
18. Concrete work 0.00
19. Reinforcement 0.00
TOTAL CARRIED 0.00

TOTAL CARRIED A+B+C+D 1,343,096.31


VAT15% 201,464.45
TOTAL WITH VAT 1,544,560.76

PR.BY APPR.BY
BILL OF QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road


Site Name: From Meseret Shop to hailu Shop
Client: Adola Woyu Town Municipality
Length of the Project:274meter

Details of work executed and / or materials supplied up to date:


Cureent
Previous Excuted 2
Item Work Description Unit Quantity Unit Rate Amount (Birr)
Excuted 1 Excuted 2
A PAVEMENT WORK
1
BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm
base course,fine crushed aggregate from stone
1.1 crusher site keeping the design slope so as to M3 197.28 0.00 161.28 1,480.40 238,758.91
enable cobblestone paving following the slope
Total carried to summary…………… 238,758.91
2 COBBLE STONE PAVING
Supply and lay to the required level 10*10*10 cm
and 8*8*8cm shaped cobble stone made of hard
rock as per the layout,design and slope for the
2.1 main body of the road and 10*10*10 cm shaped M2 2,192.00 0.00 1,792.00 365.80 655,513.60
edge cobblestones following the design pattern of
the cobblestone of the cobblestones road pavement

Total carried to summary…………… 655,513.60


3 filling voids and lay by crushed fine
aggregate ,finishing and under red ash
supply, fill lay 4-6 cm and compact the 10mm
spaces or voids between the cobblestones with fine
3.1 crushed aggregate to prevent the movement of M2 2,192.00 0.00 1,792.00 199.50 357,504.00
stone due traffic and make the pavement stiff. The
surface should be cleaned
Total carried to summary…………… 357,504.00
4 .Curbstone & Storm Water Drainage

Supply and fix 15*25cm shaped curbstone, 30 to


50cm long each, between pavement and side walk,
along both sides of the road, storm water way, with
4.1 a cement mortar base of 1:3 mix and backed with ml 274.00 0.00 224.00 97.40 21,817.60
c-15 concrete on the external side of the road, for
support, as shown in the design and fill joints with
cement mortar of 1:3 mix. Additional hand tools
for the activity are measuring box (for sand and
crushed aggregate)etc.

supply and fix 20*25cm shaped curvedstone side


drains to drain rain water where necessary, the
4.2 curved part is 5cm deep out of 10 cm thick. the ml 274.00 0.00 224.00 131.70 29,500.80
length of the stone pcs is 30 to 50cm and to be
laid on a compacted base and c-15 concerte and
joint filled with cement mortar 1:3.
Total carried to summary…………… 51,318.40
5.Concrete work for Expantion Joint
5.2 C-25 concrete with ratio of 1:2:3 for expantion M3 3.6 0 3.6 5537.5 19,935.00
joint at the the cobble stone road
5.3 Formwork For concrete of expantion joint M2 36 0 36 557.4 20,066.40
Total carried to summary…………… 40,001.40
RETAINING WALL
SUB-STRUCTIRE
8.Excavation&Earth work
8.1 Site clearing to a depth not exceeding 20cm M2 254.8 254.8 0 29.50 0.00

8.2 Trench excavation depth of not exceeding 150cm M3 64.68 64.56 0 118.20 0.00

8.3 Back fill around to Retaining masonry wall M3


29.4 29.2 0 117.60 0.00
8.4 Cart away surplus excavated material M3 86.24 86.24 0.00 139.00 0.00
20cm thick basaltic stone hardcore well rolled,
8.5 M2 68.6 68.6 0.00 450.50 0.00
consolidated and blinded with crushed stone .
Total carried to summary…………… 0.00
9. Concrete work
5cm thick lean concrete quality C-5, 150 kg of
9.1 M2 68.6 68.6 0.00 242.90
cement/m3
Total carried to summary…………… 0.00
10. Masonry work
40cm thick stone masonry wall jointed with
10.1 M3 58.8 58.80 0.00 2,733.70 0.00
(1:3)cement sand mortar
5cm thick cement sand mortar(Copping) (1:3) at
10.2 M2 39.2 39.20 0.00 237.58 0.00
the top of masonry wall
Total carried to summary…………… 0.00
Type.1 Box Masonary Ditch Work
SUB-STRUCTIRE
11.Excavation & Earth work
11.1 Site clearing to a depth not exceeding 20cm M2 510.00 509.74 0.00 29.50 0.00

11.2 Trench excavation depth of not exceeding 150cm M3 342.00 341.94 0.00 118.20 0.00

11.3 Back fill around to masonry wall M3 90.00 89.81 0.00 117.60 0.00
11.4 Cart away surplus excavated material M3 354.00 353.85 0.00 139.00 0.00
20cm thick basaltic stone hardcore well rolled,
11.5 M2 225.00 224.92 0.00 450.00 0.00
consolidated and blinded with crushed stone .
Total carried to summary…………… 0.00
12. Concrete work
5cm thick lean concrete quality C-5, 150 kg of
12.1 M2 150.00 150.00 0.00 242.90 0.00
cement/m3
10cm concrete bedding grade c-20 above grouted
12.2 M2 90.00 89.94 0.00 553.75 0.00
stone bedding.
Total carried to summary…………… 0.00
13. Masonry work
40cm thick stone masonry wall jointed with
13.1 M3 96.00 95.85 0.00 2,733.70 0.00
(1:3)cement sand mortar
5cm thick cement sand mortar(Copping) (1:3) at
13.2 M2 120.00 119.81 0.00 237.58 0.00
the top of masonry wall
Total carried to summary…………… 0.00
Type.2 Box Masonary Ditch Work
SUB-STRUCTIRE
14.Excavation & Earth work
14.1 Site clearing to a depth not exceeding 20cm M2 391.00 390.96 0.00 29.50 0.00

14.2 Trench excavation depth of not exceeding 150cm M3 327.75 327.60 0.00 118.20 0.00

14.3 Back fill around to masonry wall M3


86.25 86.11 0.00 117.6 0.00
14.4 Cart away surplus excavated material M3 319.70 319.57 0.00 139 0.00
20cm thick basaltic stone hardcore well rolled,
14.5 M2 172.50 172.44 0.00 450.50 0.00
consolidated and blinded with crushed stone .
Total carried to summary…………… 0.00
15. Concrete work
5cm thick lean concrete quality C-5, 150 kg of
15.1 M2 115 114.96 0.00 242.90 0.00
cement/m3
10cm concrete bedding grade c-20 above grouted
15.2 M2 69.00 69.00 0.00 553.75 0.00
stone bedding.
Total carried to summary…………… 0.00
16. Masonry work
40cm thick stone masonry wall jointed with
16.1 M3 92.00 91.97 0.00 2,733.70 0.00
(1:3)cement sand mortar
5cm thick cement sand mortar(Copping) (1:3) at
16.2 M2 92.00 91.92 0.00 237.58 0.00
the top of masonry wall
Total carried to summary…………… 0.00
SLAB DITCH COVER WORK FOR JUNCTION1 12Pcs
17.Form Work
Swan zigba or equivalent form work for R.C slab
17.1 M2 20.64 20.59 0.00 557.40 0.00
cover
Dia.10cm and 12cm eucalptus wood for horizontal
17.2 ml 398.64 398.64 0.00 94.8 0.00
and vertical supports respectivily
Total carried to summary…………… 0.00
18. Concrete work
200mm thick cast insitu reinforce concrete of
18.1 M3 3.70 3.696 0.000 5,537.50 0.00
classc-25
Total carried to summary…………… 0.00
19. Reinforcement
Double steel reinforcement according to structural
drawing rate includes cutting to
19.1 length,bending,fixing,placing in position and
including all necessary tying wire and spacing
blocks
a.12mm Diametere Kg 594.00 593.92 0.00 95.90 0.00
b.8mm Diameter bar for handling purpose only Kg 10.56 9.39 0.00 95.90 0.00
Total carried to summary…………… 0.00

Prepared by Approved by
BILL OF QUANTITY AND SPECIFICATION FOR COBBLE STONE ROAD

Project: Cobble Stone Road


Site Name: From Meseret Shop to hailu Shop
Client: Adola Woyu Town Municipality
Length of the Project:274meter

Details of work executed and / or materials supplied up to date:


Item Work Description Unit Quantity Unit Rate Amount (Birr)
A PAVEMENT WORK
1
BASE COURSE OR RED ASH SPREADING
Suppply ,spread to level and compact 5 to 9 cm
base course,fine crushed aggregate from stone
1.1 crusher site keeping the design slope so as to M3 10.69 1,480.40 15,819.55
enable cobblestone paving following the slope
###
Total carried to summary…………… 15,819.55
2 COBBLE STONE PAVING
Supply and lay to the required level 10*10*10 cm
and 8*8*8cm shaped cobble stone made of hard
rock as per the layout,design and slope for the
2.1 main body of the road and 10*10*10 cm shaped M2 219.20 365.80 80,183.36
edge cobblestones following the design pattern of
the cobblestone of the cobblestones road pavement

Total carried to summary…………… 80,183.36


3 filling voids and lay by crushed fine
aggregate ,finishing and under red ash
supply, fill lay 4-6 cm and compact the 10mm
spaces or voids between the cobblestones with fine
3.1 crushed aggregate to prevent the movement of M2 219.20 199.50 43,730.40
stone due traffic and make the pavement stiff. The
surface should be cleaned
Total carried to summary…………… 43,730.40
Total carried to summary…………… 139,733.31
VAT(15%) 20,960.00
160,693.31

Prepared by Approved by
S/N Name of Project Unit

1 Movement Network
1.1 Cobble
From Community police Office to Amare arega
1.1.1 m2
residence

1.1.2 From Shitaye G/mikae'el house to Kebesa House m2

1.1.3 From meseret shop to hailu maru shop m2

1.1.4 from kasahun mersha house to Tenadam hotel m2

1.1.5 from seba shop to general market m2


Sub Total
1.3 Bridge, Culverts and Ditch Covers Qtty(No)

1.3.1 Slab Culvert Bridge Around Robe Berako House no

1.3.2 Slab Culvert Bridge Around Tadese Wake residence no

Sub Total
2 Environmental Service
2.2 Drainage Network Qtty(ml)/No

2.2.1 Muluwengel Church to Getu Hordofa residence ml

2.2.2 from Asphalt to Shalema residence ml


2.2.3 Shitaye Tafa to Matebu mill ml
2.2.4 from Kg school to existing drainage ml

2.2.5 from existing ditch to Tadese Ok Culvert ml

2.2.6 Ditch around kochi Road with ditch cover ml


2.2.7 Ditch Cover no
2.2.8 Ditch Cover 2 no
Sub Total
3 Social and Economic Services Qtty (m2)ml
3.1 Landscape Greenery m2
3.2 Landscape Fence Ml

3.3 Bus Station fence right and left side with retaining wall ml

3.4 MSC Cluster shades m2


3.5 Communal Toilet in bus station block

3.6 Communal toilet with shade in New Greenery block

Communal toilet in the greenry in the infront of werku


3.7 block
Tadese house
Sub Total
4 Other Projects Qtty (LS)

4.1 Consultancy of land Inventory 1

4.2 Capacity building 1


4.2 Consultancy of AMP 1
Cadester perc
Land inventory perc
Sub Total
Total Carried
Qountity Actual length 7m converted eq

1463 117.04

1897.5 172.5

2055 236.21

1125 150

2095.5 165
8636 0.84 1.23

Qtty(ml)/No

250

167
150
395

86

1,048.00

18
60
27

3,660
184

233

1200
1

1
1
1000
3600
Unit.Rate Total Amount

1,553.75 2,273,141.59

1,383.18 2,624,599.71

1,827.34 3,755,187.96

1,807.64 2,052,364.22

1,874.44 3,927,901.95
1.23371428571429 14,633,195.43

2,603,300.75 2,603,300.75

3,698,510.12 3,698,510.12

6,301,810.87

6,781.74 1,695,435.39

6,619.92 1,105,527.24
6,557.40 983,610.26
6,349.31 2,507,977.60

8,920.12 767,130.27

23,381.52 420,867.40
13,841.46 830,487.72
16,727.79 451,650.47
8,762,686.35

677.813 3,351,083.57
9,930.74 1,827,256.77

21,117.19 4,920,305.63

5,833.33 7,000,000.00
1,199,808.90 1,199,808.90

1,053,143.66 1,053,143.66

678,985.15 678,985.15

20,030,583.68

-
-

1,884,916 1,884,916.00
459,100 459,100.00
814 813,700.00
120 432,648.00
3,590,364.00
53,318,640.33
Asset type Material Actual length/km

Asphalt Road ERA 8.64


Asphalt Road 0.25
Cobble 4.53
Gravel 44.88
Red Ash 0
ROAD
Earth Pressed 10

Earth Natural 11.73


Total 80.03

Adolla Weyu City Administration Road Coverge By Surface Material

1
0.9
0.8
0.7
0.6
0.5
0.4
0.3 Series1
0.2 0 0 0 0 0 0 0
0.1
0
0 0 0 0 0 0 0
Length of Road in km
Acttual Area/m2 Coverage %
converted to 7m width

121,006.91 17.29 0.15


2,615.56 0.37 0%
48,112.55 6.87 6%
442,594.73 63.23 56%
0 0 0%

88,075.86 12.58 11%

90,159.66 12.88 11%


792,565.27 113.22 100.00

Series1
Owner

ERA
Adolla
Adolla
Adolla
Adolla

Adolla

Adolla

50
45
40
35
30
25
20
Coverage %
15 Actual length/km
10
5
0
l sh l
ER
A
oa
d le ve ed ra
bb a A ss t u
ad
alt
R
Co Gr Re
d
Pr
e
Na
Ro ph h t h
la t s rt r
ph
A Ea Ea
As
Coverage %
Actual length/km

al
Length of
Actual Actual Acttual Drainage in km
Asset type Material Coverage %
length/m length/km Area/m2 converted to
1.5m width
Masonry Drain
14,541.61 14.54161 20,358.25 13.57 96%
Open

DRAINAGE LINE Masonry Drain


611.05 0.61105 855.47 0.57 4%
Closed

Total 15,152.66 15.15 21,213.72 14.14 100%


GREENERY
Fence Type

GREENERY POSITION AREA/M2 Stone


Concrete With RHS Wood RHS with Wire Brick
Masonry

Ammenity Greenery 4,624.00 0 0 4,624.00 0 0


Square or Median Greenery 417 417 0 0 0 0
Sport Field 48,368.00 0 48,368.00 0 0 0
TOTAL 53,409.00 417 48,368.00 4,624.00 0 0

You might also like